Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OCBI - Orange County Bancorp Inc. Announces Record Q4 and FY 2020 Results


OCBI - Orange County Bancorp Inc. Announces Record Q4 and FY 2020 Results

  • Net Income for full-year 2020 increased 2.6% to $11.4 million
  • Allowance for loan losses rose 31.7% year-over-year to $16.2 million following a $3.2 million increase in provision for loan losses in 2020
  • Average Loans (net of PPP) increased 17.6% year-over-year to $961.8 million
  • Average Demand Deposits grew 51.7% year-over-year to $449.4 million
  • Total Assets grew $435.8 million, or 35.5%, year-over-year to $1.66 billion
  • Tangible Book Value per Share of $28.26 rose $3.10, or 12.3%, versus year end 2019
  • Return on common equity for full-year 2020 rose 23 basis points to 8.88%
  • Return on average assets for full-year 2020 fell 19 basis points to 0.79%
  • Revenues on our trust and asset advisory businesses increased 17.6% to $8.8 million

MIDDLETOWN, NY / ACCESSWIRE / February 1, 2021 / Orange County Bancorp, Inc. (the "Company") (OTCQX:OCBI), parent of Orange Bank & Trust Co. (the "Bank") and Hudson Valley Investment Advisors, Inc. (HVIA), today announced net income for the quarter and twelve month period ended December 31, 2020 of $3.3 million, or $0.74 per share, and $11.4 million, or $2.53 per share, respectively. These results compare favorably with $3.1 million, or $0.70 per share, and $11.1 million, or $2.46 per share for the three and twelve months ended December 31, 2019, respectively, and reflect record fourth quarter and full year results for the Company.

"2020 was a dynamic and challenging year for the Company and I am extremely proud of how our team responded," said Michael Gilfeather, Orange County President and Chief Executive Officer. "Despite continued economic and operational challenges related to COVID-19, we were able to generate record earnings despite taking a conservative and higher than normal provision for loan losses to account for the economic uncertainty brought on by the pandemic. Our loans, deposits and tangible book value all saw significant year-over-year increases. All this was accomplished while actively helping clients manage through an unprecedented health crisis and economic shut down.

New York State's ongoing efforts to balance economic interests and further spread of the virus recently allowed for partial re-opening of business in many of the economies we serve. The resulting increase in economic activity, though still below pre-COVID levels, enabled us to reduce deferred loan balances more than 84% at year end from their second quarter peak. We remain cautious, however, and will continue to closely monitor and work with clients through this challenging period. Barring any significant reversal, we expect loans brought current will remain so and that we will be able to further reduce deferrals as business in the markets we serve continues to improve.

At the national level, unprecedented federal response to the COVID shutdown has left the entire U.S. banking community with the challenge of historically low interest rates and high levels of liquidity. This has created significant margin pressure across the industry. Despite these challenges, we grew net interest income 16.6% in the 4th quarter and 12.8% for full year 2020. These numbers include $59.2 million of Payroll Protection Program (PPP) loans held by the bank, which carry an interest rate of just 1%. This was an important program for our clients, which I am extremely proud of the Bank's role in, as we originated more than $100 million in loans for over 800 clients on an unusually accelerated basis. We stand ready to assist clients further as the loan forgiveness process unfolds and are already active in the second round of PPP funding with over $53 million in approved and pending applications through January 25, 2021.

Loans and deposits both showed strong growth during the quarter and year, even as we continued to maintain conservative lending standards in the current business and interest rate environment. Of particular note is our growth in average non-interest bearing deposits, which rose over 50% for the year to $449 million. While a portion of this increase represents liquidity added to the banking system through Fed action, it also reflects success in our efforts to expand business client outreach and earn a greater share of their banking business.

Though the current interest rate environment presents challenges, it also enabled us to secure $20 million in low-cost financing in the 3rd quarter through the issuance of 10-year Subordinated Notes with a 5-year fixed interest rate of 4.25%. This debt, combined with our low-cost deposit base, strengthens the Bank's financial foundation and will support continued growth in the future. As of December 31, 2020, $10 million of these proceeds were down-streamed to the Bank as capital. The Company expects to contribute additional capital in this fashion as required. During the quarter we also authorized a $5 million share repurchase program. When market conditions resulted in our stock falling to levels we felt represented an attractive buying opportunity, we purchased 19,522 shares of common at an average price of $27.16 per share.

The Company's Trust Division and its investment advisory subsidiary, HVIA, also grew in 2020, finishing the year with over $1.2 billion in combined assets under management ("AUM"), a $108 million increase. The growth in new AUM totaled $104 million, while rising market values completely offset any attrition. In aggregate, revenue from these businesses rose $361 thousand, or 17.6%.

To build on this momentum and success of the Bank's Private Banking program, the Company reorganized its wealth management practices under a new umbrella at the holding company level at the end of the 4th quarter. Centralization of the Banks' investment management, banking and trust services is a natural evolution that will enable us to continue to develop superior asset management tools for our top business and consumer clients.

At the same time, the Bank announced its new "Orange Wealth Solutions" service. Orange Wealth Solutions combines best-in-class personal service with technology designed to provide sound and actionable financial planning. The service has two products: (i) "Orange Wealth Navigator" a cloud based account aggregation tool that delivers comprehensive, real-time analysis, insight and planning with a secure online portal, and a "data vault" where clients can retain and easily access important documents anywhere, anytime all on a single dynamic platform, and (ii) Financial Planning, comprehensive planning provided by a certified financial planner to assist clients to better evaluate their overall current and long term financial requirements.

In other important news, our new branches in the Bronx and Nanuet are under construction and expected to open in the spring. These new locations hold great, untapped potential and are natural extensions for the bank, especially for the business, trust and wealth services we offer.

With 2020 behind us, we hope for an improving, calmer, more stable operating environment in the year ahead. Many of last year's challenges, however, remain. Experience has repeatedly shown us dedication to our clients, adherence to conservative banking and lending standards, and excellence in the products and services we provide, are our best means of navigating such challenges and continuing to deliver outstanding results to our shareholders. We remain committed to doing so in 2021 and beyond."

Income Statement Summary
Net interest income for the twelve months ended December 31, 2020 increased $5.5 million, or 12.8%, to $49.0 million compared with the same period last year. The increase is primarily the result of a $329.6 million, or 29.5%, increase in average interest earning assets, including a $143.7 million, or 17.5%, increase in average core loans and $59.2 million of PPP loans. Despite higher net interest income, net interest margin for the twelve months ended December 31, 2020 fell to 3.39%, down 48 basis points versus the same period last year. The decline in margin is due primarily to the high level of Federal funds sold earning just 22 basis points, combined with lower earnings on the investment portfolio resulting from historically low market interest rates. The cost of interest-bearing deposits for the twelve months ended December 31, 2020 was 0.51%, compared to 0.64% for the twelve months ended December 31, 2019, a decrease of 13 basis points. The Company experienced exceptional growth in non-interest bearing demand accounts, with an increase of $153.1 million, or 51.7%, to $449.4 million in average non-interest bearing demand accounts for the twelve months ended December 31, 2020. The total cost of deposits for the twelve months ended December 31, 2020 was 0.34% compared to 0.46% for the twelve months ended December 31, 2019.

Net interest income for the three months ended December 31, 2020 rose $1.9 million, or 16.6%, to $13.2 million, versus the prior year. The increase is primarily the result of a $422.7 million, or 35.8%, increase in average interest earning assets and related $156.4 million, or 18.0%, increase in core average loans outstanding, plus $81.2 million of PPP loans. Net interest margin of 3.27% for the three months ended December 31, 2020 represents a 53 basis point, or 13.9%, decrease versus 3.80% for the same period last year.

The bank's total provision for loan losses was $5.4 million for the twelve months ended December 31, 2020, compared with $2.2 million for the year ended December 31, 2019. Non-accrual loans, as a percent of total loans outstanding, was 0.17% as of December 31, 2020, an increase of 0.07% versus the prior quarter and unchanged versus the same quarter last year.

Non-interest income increased $1.6 million to $12.0 million, on a year-over-year basis, primarily due to a $1.0 million increase in investment securities and a $543 thousand increase in Trust fee income. During the three months ended December 31, 2020, non-interest income rose $491 thousand, to $3.2 million, compared to the three months ended December 31, 2019, primarily as a result of a $221 thousand increase in Trust fee income and a $140 thousand increase of investment advisory income.

Non-interest expense rose $3.7 million, or 9.8%, to $41.5 million for the twelve months ended December 31, 2020, as a result of a $1.4 million increase in salaries and employee benefits associated with growth-related staffing, a $962 thousand increase in computer software expense, which included a $300 thousand expense related to a volume based fee on a terminated contract, a $764 thousand increase in professional expenses related to increased fees for internal and external auditing for organizations over $1 billion in assets and third party management of the investment function, as well as a $540 thousand increase in the Federal Deposit Insurance Corporation ("FDIC") insurance assessment resulting from deposit growth and absence of a $370 thousand FDIC insurance credit issued to small institutions in 2019. Non-interest expense increased $985 thousand, to $10.6 million, for the three months ended December 31, 2020 compared to the three months ended December 31, 2019.

Total income before taxes increased $230 thousand, or 1.7%, to $14.15 million for the twelve months ended December 31, 2020, from $13.92 million for the twelve months ended December 31, 2019. The Company's effective income tax rates for the quarter and twelve months ended December 31, 2020 were 19.1% and 19.5%, respectively. These compare with effective tax rates of 19.3% and 20.3% for the quarter and twelve months ended December 31, 2019.

Balance Sheet Summary
Total assets increased $435.8 million, or 35.5%, to $1.66 billion at December 31, 2020, from $1.23 billion at December 31, 2019. This was primarily due to increases of $260.2 million, or 29.2%, in loans receivable and $96.1 million, or 382.8%, in cash and cash equivalents. The increase in cash and cash equivalents is principally due to increases in deposits combined with the $20 million in proceeds from the subordinated debt offering, while the increase in loans receivable was the result of $298.0 million of new loan originations and $88.1 million in participations and purchases, partially offset by $125.2 million of net amortization and repayments on our existing portfolio. For the quarter ended December 31, 2020, new loan originations totaled $77.8 million, loan participations and purchases totaled $45.9, and net amortization and repayments totaled $50.1 million.

Total liabilities increased $422.8 million, or 38.2%, to $1.53 billion for the twelve months ended December 31, 2020, from $1.11 billion at December 31, 2019. This was due primarily to a $406.2 million increase in total deposits and the issuance of $20 million in subordinated notes in September of 2020, partially offset by a $5 million reduction in FHLB advances. Total liabilities decreased $64 million, from $1.59 billion, at September 30, 2020, driven by anticipated seasonal reductions in municipal deposit balances.

Total deposits as of December 31, 2020 were $1.49 billion, an increase of $406.2 million, or 37.5%, from the prior year. Commercial deposits increased $241.5 million, or 44.4%, to $785.8 million, or 52.8%, of total deposits at December 31, 2020 compared to $544.2 million, or 50.2%, of total deposits at December 31, 2019. Noninterest bearing demand deposits increased $185.6 million, or 55.3%, to $521.1 million during the twelve months ended December 31, 2020.

Total shareholders' equity increased $13.1 million, or 10.8%, to $134.0 million at December 31, 2020, from $120.9 million at December 31, 2019. This was due to an $8.1 million increase in retained earnings, a $4.9 million increase in the market value of securities available for sale, and a $1.4 million improvement in the unfunded pension liability, partially offset by a $530 thousand increase in treasury stock related to the share repurchase in 2020.

At December 31, 2020, the Company's book value per common share and tangible book value per common share were $29.89 and $28.26, respectively, compared to $26.85 and $25.16, respectively, at December 31, 2019. This represents increases of 11.3% and 12.3%, respectively. At December 31, 2020, the Bank exceeded the "well capitalized" thresholds under applicable regulatory guidelines.

Asset Quality Summary

Non-performing loans increased to $2.00 million or 0.17% of total loans as of December 31, 2020, from $1.55 million or 0.17% of total loans as of as of December 31, 2019.

Loans classified as substandard or doubtful decreased $2.3 million, or 16.6%, to $11.7 million at December 31, 2020 from $14.0 million at December 31, 2019. Watch rated loans increased $19.9 million to $31.2 million at December 31, 2020 from $11.2 million at December 31, 2019. The increase in "watch" loans is consistent with the uncertainties in the market due to COVID-19. Delinquencies decreased to $3.7 million or 0.32% of total loans at December 31, 2020, a decrease of $4.4 million from $8.2 million or 0.92% of total loans at December 31, 2019. The decrease in delinquencies is primarily attributable to a single relationship made current by the borrower subsequent to the year ended December 31, 2019.

Management continues to actively evaluate performance trends and industry dynamics across asset classes to assess underlying business and liquidity risks stemming from the economic impact of COVID-19. While the Bank is taking active steps to provide payment relief from debt service through forbearance agreements, the focus has shifted toward the resumption of loan payments, as management believes borrowers in need of payment deferrals have largely been accommodated at this time. This relief has been structured as 90-day deferments of principal and interest and effected broadly across the portfolio based on our analysis and input from customers. Most borrowers that requested payment deferrals early in the cycle commenced scheduled repayments of their loan obligations after the end of their initial 90 day deferral. Deferred loans at June 30, 2020 were $310.4 million, or 29.5%, of the loan portfolio. At December 31, 2020, deferred loan balances fell to $48.8 million, or 4.2%. of the portfolio. Through January 25, 2021, $13.6 million of deferred loans resumed payments and came off of deferral, reducing the deferred balance to $35.2, or 3.0% of total loans. Management anticipates this trend to continue into 2021 and believes the deferral program has proven instrumental in helping customers bridge this difficult economic environment.

Deferred loans at December 31, 2020 are shown in the table below:

Summary of Loan Portfolio Segments and Deferments at December 31, 2020
(dollar amounts in thousands)
Total Deferments
Industry Classification
Balance
Loan Count
% of Total Loans
Outstanding Balance
Loan Count
Deferred %
Real Estate and Rental Leasing
$
456,942
481
39.5
%
$
4,516
6
1.0
%
Healthcare and Social Assistance
109,956
670
9.5
%
11,757
12
10.7
%
Construction
71,350
94
6.2
%
-
-
0.0
%
Retail Trade
45,380
87
3.9
%
11,178
1
24.6
%
Management of Companies/Enterprise
42,394
19
3.7
%
-
-
0.0
%
Wholesale Trade
27,574
72
2.4
%
-
-
0.0
%
Manufacturing
39,342
103
3.4
%
-
-
0.0
%
Hotel / Motel
25,883
13
2.2
%
7,593
3
29.3
%
Professional, Scientific, and Technical Services
21,108
204
1.8
%
-
-
0.0
%
Finance and Insurance
17,540
63
1.5
%
-
-
0.0
%
Contractors
17,248
97
1.5
%
-
-
0.0
%
Educational Services & Child Care
16,972
33
1.5
%
-
-
0.0
%
Administrative and Management
15,482
86
1.3
%
6,884
2
44.5
%
Food Service
14,466
30
1.3
%
443
1
3.1
%
Art, Entertainment, and Recreation
3,155
21
0.3
%
2,878
1
91.2
%
Transportation and Warehousing
4,698
34
0.4
%
-
-
0.0
%
Residential Real Estate & Other
157,195
1,327
13.6
%
3,520
3
2.2
%
PPP Loans
68,974
579
6.0
%
-
-
0.0
%
TOTAL
$
1,155,659
4,013
100.0
%
$
48,769
29
4.2
%
Total Deferments
Loan Portfolio Category
Balance
Loan Count
% of Total Loans
Outstanding Balance
Loan Count
Deferred %
CRE:
Multifamily
$
157,251
90
13.6
%
$
2,367
1
1.5
%
Non-owner occupied
372,469
360
32.2
%
26,694
9
7.2
%
Owner occupied
169,197
187
14.6
%
15,721
9
9.3
%
Construction, development, land
66,756
32
5.8
%
-
-
0.0
%
C&I
231,634
1,321
20.0
%
3,390
9
1.5
%
PPP Loans
68,974
579
6.0
%
-
-
0.0
%
Consumer:
Residential
69,382
540
6.0
%
596
1
0.9
%
Non-residential
19,996
904
1.7
%
-
-
0.0
%
TOTAL
$
1,155,659
4,013
100.0
%
$
48,769
29
4.2
%

Uncertainties about the credit environment during the pandemic prompted the increase in allowance for loan losses in 2020. The Company's allowance for loan losses increased $3.9 million, or 31.8%, to $16.2 million at December 31, 2020 from $12.2 million at December 31, 2019. At December 31, 2020, the allowance was 1.40% of total loans outstanding, an increase from 1.38% at December 31, 2019. Excluding the $69 million in PPP loans, which are characterized as a zero risk-weighted asset class, the allowance to loans ratio is 1.49% at December 31, 2020. The Bank will continue to prudently manage reserves through close monitoring of business conditions and higher risk loans, as well as thorough analysis of the profitability and cash flow of loan customers.

About Orange County Bancorp, Inc.
Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through conservative banking practices, ongoing innovation and an unwavering commitment to its community and business clientele to $1.7 billion in total assets. In recent years, Orange Bank & Trust Company has added branches in Rockland and Westchester Counties and is opening a new office in the Bronx and one in Nanuet in 2021. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and was acquired by the Company in 2012. For more information, visit orangebanktrust.com or hviaonline.com.

For further information:
Robert L. Peacock
EVP Chief Financial Officer
rpeacock@orangebanktrust.com
Phone: (845) 341-5005

Orange County Bancorp, Inc.
Consolidated Statements of Condition (unaudited)
(dollar amounts in thousands except per share data)
December 31,
December 31,
2020
2019

ASSETS
Cash and due from banks
$
121,231
$
25,112
Investment securities - available-for-sale
330,105
254,915
Restricted investment in bank stocks
1,449
1,474
Loans, net of deferrals
1,150,951
890,704
Allowance for loan losses
(16,172)
(12,275
)
Loans, net
1,134,779
878,429
Premises and equipment
14,017
14,599
Accrued interest receivable
6,295
3,202
Cash surrender value of bank-owned life insurance
28,520
27,818
Goodwill
5,359
5,359
Intangible assets
1,964
2,249
Other assets
20,482
15,273
TOTAL ASSETS
$
1,664,201
$
1,228,430
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest bearing
$
521,093
$
335,469
Interest bearing
968,201
747,663
Total deposits
1,489,294
1,083,132
FHLB advances
-
5,000
Subordinated notes
20,000
-
Note payable
3,000
3,000
Accrued expenses and other liabilities
17,896
16,357
TOTAL LIABILITIES
1,530,190
1,107,489
STOCKHOLDERS' EQUITY
Common stock, $0.50 par value; 15,000,000 shares authorized;
4,533,304 issued; 4,483,102, and 4,504,389 outstanding
at December 31, 2020 and December 31, 2019, respectively
2,254
2,266
Surplus
84,859
85,178
Retained earnings
46,535
38,467
Accumulated other comprehensive income (loss), net of taxes
1,819
(4,044
)
Treasury stock, at cost
(1,456)
(926
)
TOTAL STOCKHOLDERS' EQUITY
134,011
120,941
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,664,201
$
1,228,430
Book value per share
$
29.89
$
26.85
Tangible book value per share
$
28.26
$
25.16
Orange County Bancorp, Inc.
Consolidated Statements of Income (unaudited)
(dollar amounts in thousands except per share data)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2020
2019
2020
2019
INTEREST INCOME
Interest and fees on loans
$
12,929
$
10,861
$
47,797
$
40,977
Interest on investment securities:

Taxable
991
1,480
4,651
5,732
Tax exempt
338
124
994
641
Interest on Federal funds sold and other
40
217
294
945
TOTAL INTEREST INCOME
14,298
12,682
53,736
48,295
INTEREST EXPENSE
Interest on demand, savings and money market accounts
715
1,023
3,389
3,291
Interest on time deposits
155
302
917
1,221
Interest on FHLB advances
-
12
10
147
Interest on notes payable
247
44
390
181
TOTAL INTEREST EXPENSE
1,117
1,381
4,706
4,840
NET INTEREST INCOME
13,181
11,301
49,030
43,455
Provision for loan losses
1,688
535
5,413
2,195
NET INTEREST INCOME AFTER PROVISION
11,493
10,766
43,617
41,260
OTHER OPERATING INCOME
Service charges on deposit accounts
201
226
682
921
Trust income
1,116
895
4,074
3,531
Investment advisory income
1,304
1,164
4,703
4,545
Investment securities gains (losses)
-
-
804
(219
)
Earnings on bank-owned life insurance
182
173
702
690
Other
386
240
1,056
964
TOTAL OTHER OPERATING INCOME
3,189
2,698
12,021
10,432
OTHER OPERATING EXPENSES
Salaries
4,594
4,461
18,430
17,066
Employee benefits and taxes
920
988
4,163
4,128
Occupancy expense
934
870
3,744
3,523
Professional fees
840
596
3,335
2,342
Directors' fees and expenses
251
286
1,088
1,108
Computer software expense
1,338
860
4,038
3,133
FDIC assessment
302
125
910
370
Advertising expenses
263
352
1,191
1,177
Advisor expenses related to trust income
276
269
1,054
995
Telephone expenses
140
120
552
459
Intangible amortization
71
71
286
286
Other
626
814
2,697
3,181
TOTAL OTHER OPERATING EXPENSES
10,555
9,812
41,488
37,768
Income before income taxes
4,127
3,652
14,150
13,924
Provision for income taxes
787
753
2,762
2,826
NET INCOME
$
3,340
$
2,899
$
11,388
$
11,098
Weighted average earnings per share
$
0.74
$
0.65
$
2.53
$
2.46
Cash dividends declared per share
$
0.20
$
0.20
$
0.80
$
0.80
Weighted average shares outstanding
4,502,037
4,504,180
4,508,508
4,506,545

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Three Months Ended December, 31
2020
2019
Average Balance
Interest
Average Rate
Average Balance
Interest
Average Rate
Assets:
Loans Receivable (net of PPP)
$
1,027,480
$
11,962
4.63
%
$
871,066
$
10,861
4.95
%
PPP Loans
81,187
967
4.74
%
-
-
0.00
%
Investment securities
328,261
1,329
1.61
%
256,817
1,604
2.48
%
Federal funds sold and other
167,214
40
0.10
%
53,475
217
1.61
%
Total interest earning assets
1,604,142
14,298
3.55
%
1,181,358
12,682
4.26
%
Non-interest earning assets
82,037
68,515
Total assets
$
1,686,179
$
1,249,873
Liabilities and equity:
Demand accounts
$
236,106
$
98
0.17
%
$
175,014
$
95
0.22
%
Savings and money market accounts
675,196
617
0.36
%
511,880
928
0.72
%
Time deposits
91,999
155
0.67
%
90,310
302
1.33
%
Total interest-bearing deposits
1,003,301
870
0.34
%
777,204
1,325
0.68
%
FHLB Advances and notes
23,000
247
4.27
%
5,669
56
3.92
%
Total interest bearing liabilities
1,026,301
1,117
0.43
%
782,873
1,381
0.70
%
Non-interest bearing deposits
509,207
308,194
Other non-interest bearing liabilities
189,639
41,390
Total liabilities
1,725,147
1,132,457
Total shareholders' equity
132,031
117,416
Total liabilities and shareholders' equity
$
1,686,179
$
1,249,873
Net interest income
$
13,181
$
11,301
Interest rate spread 1
3.11
%
3.56
Net interest margin 2
3.27
%
3.80
%
Average interest earning assets to interest-bearing liabilities
156.3
%
150.9
%

Notes:
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Twelve Months Ended December, 31
2020
2019
Average Balance
Interest
Average Rate
Average Balance
Interest
Average Rate
Assets:
Loans Receivable (net of PPP)
$
961,779
$
45,763
4.76
%
$
818,027
$
40,977
5.01
%
PPP Loans
59,155
2,034
3.44
%
-
-
0.00
%
Investment securities
291,919
5,645
1.93
%
257,454
6,465
2.51
%
Federal funds sold and other
132,840
295
0.22
%
40,617
853
2.10
%
Total interest earning assets
1,445,693
53,737
3.72
%
1,116,098
48,295
4.33
%
Non-interest earning assets
79,931
67,033
Total assets
$
1,525,624
$
1,183,131
Liabilities and equity:
Demand accounts
$
214,012
$
414
0.19
%
$
181,446
$
300
0.17
%
Savings and money market accounts
618,055
2,975
0.48
%
472,832
2,991
0.63
%
Time deposits
90,232
917
1.02
%
92,878
1,221
1.31
%
Total interest-bearing deposits
922,299
4,306
0.47
%
747,156
4,512
0.60
%
FHLB Advances and notes
8,661
400
4.62
%
11,533
328
2.84
%
Total interest bearing liabilities
930,960
4,706
0.51
%
758,689
4,840
0.64
%
Non-interest bearing deposits
449,454
296,360
Other non-interest bearing liabilities
16,968
13,237
Total liabilities
1,397,382
1,068,286
Total shareholders' equity
128,242
114,543
Total liabilities and shareholders' equity
$
1,525,624
$
1,183,131
Net interest income
$
49,031
$
43,455
Interest rate spread 1
3.21
%
3.69
%
Net interest margin 2
3.39
%
3.89
%
Average interest earning assets to interest-bearing liabilities
155.3
%
147.1
%

Notes:
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(dollar amounts in thousands except per share data)

For the Quarter Ended
Twelve Months Ended
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
December 31,
2020
December 31,
2019
Performance Ratios 1
Return on average assets
0.79
%
0.71
%
0.74
%
0.74
%
0.98
%
0.75
%
0.94
%
Return on average equity
10.06
%
8.77
%
8.67
%
7.93
%
10.17
%
8.88
%
9.69
%
Interest rate spread
3.11
%
3.09
%
3.18
%
3.53
%
3.56
%
3.21
%
3.69
%
Net interest margin
3.27
%
3.26
%
3.38
%
3.74
%
3.80
%
3.39
%
3.89
%
Efficiency Ratio
64.48
%
69.20
%
68.53
%
70.02
%
70.09
%
67.96
%
70.09
%
Noninterest income to average assets
0.75
%
0.74
%
0.85
%
0.83
%
0.86
%
0.79
%
0.62
%
Noninterest expense to average assets
2.49
%
2.65
%
2.77
%
3.04
%
3.14
%
2.72
%
2.48
%
Average interest-earning assets to average interest-bearing liabilities
156.30
%
155.56
%
158.78
%
149.63
%
150.90
%
155.29
%
147.11
%
Average equity to average assets
7.83
%
8.07
%
8.56
%
9.39
%
9.56
%
8.41
%
9.68
%
Dividend payout ratio
26.83
%
31.13
%
32.60
%
36.99
%
30.97
%
31.49
%
32.33
%
As of the Quarter Ended
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
Loans to Deposits
77.28
%
69.36
%
73.00
%
77.53
%
82.23
%
Noninterest bearing deposits to total deposits
34.99
%
32.66
%
34.85
%
30.00
%
30.97
%
Share Data:
Shares outstanding
4,483,102
4,507,315
4,506,653
4,518,128
4,504,389
Book value per common share
$
29.89
$
28.98
$
28.69
$
28.13
$
26.85
Tangible book value per common share 2
$
28.26
$
27.34
$
27.02
$
26.45
$
25.16
Capital Ratios 3
Tier 1 capital (to adjusted total assets)
8.08
%
7.62
%
8.16
%
9.13
%
9.39
%
Common equity Tier 1 capital (to risk weighted assets)
12.13
%
12.06
%
12.55
%
12.29
%
12.52
%
Tier 1 capital (to risk-weighted assets)
12.13
%
12.06
%
12.55
%
12.29
%
12.52
%
Total capital (to risk-weighted assets)
13.38
%
13.31
%
13.80
%
13.53
%
13.77
%

Notes:
1 Performance ratios are annualized.
2 Tangible book value per share is a non-GAAP measure and equals total shareholders' equity, less goodwill and other intangible assets, divided by shares outstanding.
3 Represents Orange Bank & Trust Company's ratios.

Orange County Bancorp, Inc.
Condensed Financial Information (unaudited)

(dollar amounts in thousands except per share data)

As of
Condensed Balance Sheets
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
Cash and Cash Equivalents
$
121,231
$
259,707
$
187,892
$
84,347
$
25,112
Total Investment Securities
331,554
329,072
288,749
276,242
256,389
Loans, net
1,134,779
1,062,288
1,033,309
925,092
878,429
Other Assets
76,637
73,628
72,104
69,561
68,500
Total Assets
$
1,664,201
$
1,724,695
$
1,582,054
$
1,355,242
$
1,228,430
Total Deposits
$
1,489,294
$
1,553,200
$
1,434,843
$
1,210,620
$
1,083,132
FHLB Advances & Note Payable
3,000
3,000
3,000
3,000
8,000
Subordinated Notes
20,000
20,000
-
-
-
Other Liabilities
17,896
17,872
15,721
15,310
16,357
Total Liabilities
1,530,190
1,594,072
1,453,564
1,228,930
1,107,489
Total Shareholders' Equity
134,011
130,623
128,490
126,312
120,941
Total Liabilities and Shareholders' Equity
$
1,664,201
$
1,724,695
$
1,582,054
$
1,355,242
$
1,228,430

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(Dollar Amounts in thousands except per share data)

Three Months Ended
Condensed Income Statements
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
Interest Income
$
14,298
$
13,716
$
12,991
$
12,731
$
12,682
Interest Expense
1,117
1,154
1,147
1,289
1,381
Net Interest Income
13,181
12,562
11,844
11,442
11,301
Provision for Loan Loss
1,688
1,215
1,310
1,200
535
Noninterest Income
3,189
2,999
3,150
2,683
2,698
Noninterest Expense
10,555
10,768
10,275
9,890
9,812
Income before income tax expense
4,127
3,578
3,409
3,035
3,652
Income Tax Expense
787
700
661
613
753
Net income
$
3,340
$
2,878
$
2,748
$
2,422
$
2,899
Weighted average earnings per Share
$
0.74
$
0.64
$
0.61
$
0.54
$
0.65

Orange County Bancorp, Inc.
Loan Portfolio (unaudited)
(dollar amounts in thousands)

LOANS
December 31,
September 30,
June 30,
March 31,
December 31,
2020
2020
2020
2020
2019
Commercial:
Commercial & industrial
$
231,634
$
220,364
$
213,862
$
240,155
$
222,229
PPP Loans
68,974
85,473
101,245
-
-
CRE* owner occupied
168,787
154,739
163,368
143,063
133,355
CRE non-owner occupied
372,879
310,700
289,103
280,595
256,639
CRE multifamily
157,251
160,945
140,476
136,862
144,328
CRE construction
63,761
58,324
59,147
53,396
55,808
Total commercial
1,063,286
990,545
967,201
854,071
812,359
Consumer:
Residential real estate
55,303
52,721
52,239
50,923
52,478
Home equity loans and lines
13,960
13,626
13,397
13,574
11,668
Residential construction
2,996
3,199
3,991
5,217
13,937
Other
20,114
21,869
15,898
16,873
2,436
Total consumer
92,373
91,415
85,525
86,587
80,519
Total loans
1,155,659
1,081,960
1,052,726
940,658
892,878
Deferrals
(4,708
)
(4,716
)
(5,345
)
(2,085
)
(2,174
)
Loans, net of deferrals
1,150,951
1,077,244
1,047,381
938,573
890,704
Allowance for loan losses
(16,172
)
(14,956
)
(14,072
)
(13,481
)
(12,275
)
Loans, net
$
1,134,779
$
1,062,288
$
1,033,309
$
925,092
$
878,429

* CRE = Commercial Real Estate loans

Orange County Bancorp, Inc.
Deposit Portfolio (unaudited)

(dollar amounts in thousands)

DEPOSIT TREND
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
Demand Deposits
$
521,093
$
507,349
$
500,002
$
363,214
$
335,469
NOW
236,951
269,103
197,003
200,930
166,907
Money market accounts
483,043
528,908
514,546
433,081
369,507
Savings
157,008
152,638
133,501
124,085
122,592
Time
91,199
95,202
89,791
89,310
88,657
Total deposits
$
1,489,294
$
1,553,200
$
1,434,843
$
1,210,620
$
1,083,132
DEPOSIT COMPOSITION and GROWTH ANALYSIS
Growth
December 31,
2020
% of Total Deposits
December 31,
2019
% of Total Deposits
$
%
Demand Deposits
$
521,093
35.0
%
$
335,469
31.0
%
$
185,624
55.3
%
NOW
236,951
15.9
%
166,907
15.4
%
70,044
42.0
%
Money market accounts
483,043
32.4
%
369,507
34.1
%
113,536
30.7
%
Savings
157,008
10.5
%
122,592
11.3
%
34,416
28.1
%
Time
91,199
6.1
%
88,657
8.2
%
2,542
2.9
%
Total deposits
$
1,489,294
100.0
%
$
1,083,132
100.0
%
$
406,162
37.5
%
Commercial
$
785,785
52.8
%
$
544,249
50.2
%
$
241,536
44.4
%
Consumer
504,974
33.9
%
364,307
33.6
%
140,667
38.6
%
Municipal
198,535
13.3
%
174,576
16.1
%
23,959
13.7
%
Total Deposits
$
1,489,294
100.0
%
$
1,083,132
100.0
%
$
406,162
37.5
%

Orange County Bancorp, Inc.
Asset Quality Trends (unaudited)

(dollar amounts in thousands)

ASSET QUALITY
December 31,
September 30,
June 30,
March 31,
December 31,
2020
2020
2020
2020
2019
Total Loans
1,155,659
1,081,960
1,052,726
940,658
892,878
Non-performing loans:
Commercial & industrial
$
-
$
-
$
148
$
495
$
502
Commercial real estate
1,344
959
959
959
959
Consumer - residential real estate
658
82
84
86
88
Consumer - home equity loans and lines
-
-
36
51
-
TOTAL NON-PERFORMING LOANS ("NPLs")
$
2,002
$
1,041
$
1,227
$
1,591
$
1,549
Delinquencies:
30-59 days past due
$
825
$
735
$
632
$
10,038
$
5,674
60-89 days past due
473
296
979
60
360
90+ days past due
520
1,776
460
1,766
683
On non-accrual
1,923
959
1,143
1,505
1,461
TOTAL PAST DUE LOANS
$
3,741
$
3,766
$
3,214
$
13,369
$
8,178
Troubled debt restructurings:
On non-accrual (included in total NPLs above)
$
959
$
959
$
959
$
959
$
959
On accrual
14,992
12,146
10,801
10,842
11,436
TOTAL TROUBLED DEBT RESTRUCTURINGS
$
15,951
$
13,105
$
11,760
$
11,801
$
12,395
ALLOWANCE FOR LOAN LOSSES
$
16,172
$
14,956
$
14,072
$
13,481
$
12,275
Allowance for loan losses as a % of total loans
1.40
%
1.38
%
1.34
%
1.43
%
1.37
%
Allowance for loan losses as a % of total NPLs
807.79
%
1436.70
%
1146.86
%
847.33
%
792.45
%
Allowance for loan losses as a % of delinquent loans
432.29
%
397.13
%
437.83
%
100.84
%
150.10
%
NPLs as a % of total loans
0.17
%
0.10
%
0.12
%
0.17
%
0.17
%
Net charge-offs (recoveries)
$
473
$
331
$
719
$
(6
)
$
605
Net charge-offs (recoveries) to average outstanding loans during the period
0.04
%
0.03
%
0.07
%
0.00
%
0.07
%

SOURCE: Orange County Bancorp, Inc.



View source version on accesswire.com:
https://www.accesswire.com/626882/Orange-County-Bancorp-Inc-Announces-Record-Q4-and-FY-2020-Results

Stock Information

Company Name: Orange County Bancorp
Stock Symbol: OCBI
Market: OTC
Website: orangebanktrust.com

Menu

OCBI OCBI Quote OCBI Short OCBI News OCBI Articles OCBI Message Board
Get OCBI Alerts

News, Short Squeeze, Breakout and More Instantly...