Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OCBI - Orange County Bancorp Inc. Announces Third Quarter and Year-to-Date Results through September 30 2020


OCBI - Orange County Bancorp Inc. Announces Third Quarter and Year-to-Date Results through September 30 2020

MIDDLETOWN, NY / ACCESSWIRE / October 22, 2020 / Orange County Bancorp, Inc. (the "Company")(OTCQX:OCBI), parent of Orange Bank & Trust Co. (the "Bank") and Hudson Valley Investment Advisors, Inc. (HVIA), today announced net income of $2.9 million, or $0.64 per share, and $8.0 million, or $1.78 per share, for the three and nine months ended September 30, 2020, respectively. This compares with net income of $3.2 million, or $0.70 per share, and $8.2 million, or $1.82 per share, for the three and nine months ended September 30, 2019, respectively.

  • Net Interest Income for the first nine months of 2020 was $35.9 million, up 11.5% over last year and for the third quarter of 2020 was $12.6 million, up 9.9% over the same period last year
  • Average Loans for the third quarter of 2020 was $1.05 billion, up 25.1% over same quarter last year, including PPP loans
  • Average Non-Interest-Bearing Deposits for the first nine months of 2020 were $429.4 million, up 51.2%, including undrawn PPP loan related deposits compared to last year.
  • Provisions for Loan Losses for the first nine months of 2020 were $3.7 million, up $2.0 million, or 117.6%, from $1.7 million last year
  • Net Income for the first nine months of 2020 was $8.0 million or $200 thousand less than the same period last year. A $2 million increase in Provision for loan losses for the first nine months of 2020 was a material factor in the net income decline.
  • Total Assets increased $496 million or 40.4% from December 31, 2019 to $1.72 billion
  • Tangible Book Value per Share of $27.34 increased 8.7% from December 31, 2019

"This was a dynamic and challenging quarter for the Bank and I am proud of how our team responded," said President and Chief Executive Officer Michael Gilfeather. "We continue to be impacted by economic and operational issues related to COVID-19, but managed to produce another strong quarter, with earnings of $2.9 million, or $.64 per share, bringing our 9 month total to $8.0 million, or $1.78 per share.

New York State's ongoing efforts to curb the spread of the virus recently allowed for the partial re-opening of business in the economies we serve. Though economic activity remains well short of pre-COVID levels, we saw sufficient economic momentum to reduce deferred loan balances more than two-thirds from their second quarter peak and are seeing this trend continue. We will, as always, continue to monitor and work closely with clients, especially those still on deferral, and are cautiously optimistic loans brought current will remain so and that we will continue to reduce deferrals as business in the markets we serve improves further.

The unprecedented federal response to the economic shutdown has left the entire banking community dealing with the challenge of historically low rates and high levels of liquidity. Despite significant interest rate margin pressure this created across our industry, we managed to grow net interest income 6.1% quarter over quarter, and 11.5% through the first 9 months of the year. This was accomplished despite an average of $87 million in Payroll Protection Program loans during the quarter, which carry an interest rate of just 1%. The Bank was very active in the PPP program, originating over $100 million in loans for more than 800 clients, and stands ready to assist clients as the forgiveness process evolves.

Loans and deposits also showed strong growth in the quarter, with the latter outpacing the former due to a decision to temper loan growth, despite significant demand, as we continue to monitor economic conditions and maintain conservative lending standards in today's low rate environment. Of particular note is the growth in our average non-interest bearing deposits, which were up over 50% to nearly $430 million, as compared to the same period last year. While some of this increase represents clients yet unused PPP loans, the majority of this growth was the result of our concerted efforts to expand business client outreach and earn a greater share of their banking business.

Though the low interest rate environment has presented challenges, it did provide us an opportunity to raise $20 million in cost effective debt through the issuance of 10-year Subordinated Notes with a 5-year fixed interest rate of 4.25%. This debt, combined with our low cost deposit base, further strengthens our economic foundation which should support continued growth for the forseeable future. As of September 30, 2020, none of these proceeds were down-streamed to the Bank as capital. The Company will contribute proceeds of this offering as additional capital to the Bank as needed to support future growth.

We remain on track to open branches in the Bronx and Nanuet by early next year. Additionally, we are ready to launch the Bank's new service called Orange Wealth Solutions which is financial planning along with a new tool called Orange Wealth Navigator which aggregates all of your financial accounts and important documents in one place.

Despite the challenging operating environment, the bank and our employees have remained steadfast in their dedication and commitment to our customers, the maintenance of conservative lending standards, and improving and expanding the services and experience we provide. This has enabled us to continue to deliver outstanding results and provides the framework for future growth our clients and shareholders have come to expect."

Income Statement Summary
Net interest income for the three months ended September 30, 2020 increased $1.1 million, or 9.9%, to $12.6 million, compared with the three months ended September 30, 2019. The increase is primarily due to a $384.7 million, or 33.5%, increase in average interest earning assets. The growth in average earning assets includes $87.0 million in low rate PPP loans and $172.2 million in low rate deposits with banks, contributing to an 82 basis point decline in average earning rates. Despite the decline in earning rates, interest revenue increased during the period. Net interest income for the nine months ended September 30, 2020 increased $3.7 million, or 11.5%, to $35.8 million, compared with the nine months ended September 30, 2019. Average earning assets grew $298.3 million, or 27.3%, for the period. The increase in average interest earning assets was driven primarily by a $191.3 million, or 23.9%, increase in average loans outstanding.

Net interest margin of 3.26% for the three months ended September 30, 2020 represents a 69 basis point, or 17.5%, decline versus 3.95% for the same period last year. The average cost of interest-bearing deposits for the three months ended September 30, 2020 dropped 22 basis points to 0.47%, from 0.69% for the three months ended September 30, 2019, a 31.9% decrease. This drop in funding costs was insufficient to offset the impact of the decline in earnings rates. As explained above, the average asset earning rate was materially impacted by $87.0 million of 1% loans through the PPP program, as well as a precautionary increase in liquid funds on deposit at the federal reserve during this uncertain period. The interest rate picture has changed dramatically over the past 7 months following the Federal Reserve's move to significantly reduce overnight rates and, through direct bond purchases, reduce market rates to unprecedented levels. The feds funds rate is currently between 0% and 0.25% and the 10-year treasury yield is close to 0.70%. The Bank responded by reducing its interest bearing deposit costs. The cost of funds also benefited from continued strong growth in non-interest-bearing demand accounts, with a $177.3 million, or 57.5%, increase to an average of $485.5 million versus the three months ended September 30, 2019. Accordingly, the total cost of deposits dropped 17 basis points, or 36.2%, from 47 basis points to 30 basis points.

The margin outlook includes the benefit of unamortized fees to be recognized at the time PPP loans are forgiven. The unamortized portion of such fees totaled $2.6 million at September 30, 2020. In addition, as opportunities arise, the Bank plans to prudently increase loan balances by redeploying excess liquidity to increase average earning rates.

The Bank's provision for loan losses was $1.2 million for the three months ended September 30, 2020, an increase of $575 thousand, or 89.8%, versus $640 thousand for the three months ended September 30, 2019. For the nine months ended September 30, the provision was $3.7 million compared to $1.7 million for the same period last year. The increases were made in response to uncertainty surrounding loan performance due to the COVID-19 related shutdown of various business sectors. While the asset quality of the Bank's loan portfolio remains high, non-performance statistics do not reflect the potential stresses facing loans on deferred status. Details of deferred loans are shown in the table below. Management believes it is prudent to increase reserves due to this uncertainty. Non-accrual loans, as a percent of total loans, was 0.10% as of September 30, 2020, a 0.13% decrease from the period ended September 30, 2019. See the asset quality section below for additional information.

Non-interest income increased $253 thousand to $3.0 million for the three months ended September 30, 2020, compared to the three months ended September 30, 2019. Non-interest income increased $1.1 million, to $8.8 million, for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019. The improvement in the current quarter's results is primarily driven by $218 thousand in securities gains and by improved trust asset management revenue, as detailed in the income statement comparison below.

Non-interest expense increased $1.2 million, to $10.8 million, for the three months ended September 30, 2020, compared to the three months ended September 30, 2019. Non-interest expense increased $3.0 million, to $30.9 million, for the nine months ended September 30, 2020, compared to the nine months ended September 30, 2019. The increase versus last year was due primarily to an FDIC deposit insurance increase of $243 thousand (due to a credit realized during 2019), and a one-time charge of $400 thousand related to trading error losses in asset management operations during the most recent quarter. Year-to-date increases include $606 thousand of FDIC insurance expense and a $1.3 million increase in growth-related salaries and benefits.

The Company's effective income tax rate for the three and nine months ended September 30, 2020 were 19.6% and 19.7%, respectively. For the same periods last year, the effective tax rates were 20.4% and 20.2%, respectively.

Balance Sheet Summary
Total assets increased $496.3 million, or 40.4%, to $1.72 billion at September 30, 2020, from $1.23 billion at December 31, 2019. This was primarily comprised of increases of $186.5 million in loans, $234.6 million in cash and cash equivalents, and $72.7 million in investment securities, including a $6.6 million increase in unrealized gains. The increases in cash and cash equivalents and investment securities was primarily due to increases in deposits, while the increase in loans was the result of $232.2 million of new loan originations and $45.6 million in purchases, partially offset by $91.3 million of net amortization and repayments on our existing portfolio. Draws on credit lines were immaterial during the period.

Total liabilities increased $486.6 million, to $1.59 billion, at September 30, 2020, from $1.11 billion at December 31, 2019. This was due to a $470.1 million, or 43.4%, increase in deposits and a $20 million increase in borrowed funds raised in a subordinated debt offering in late September, partially offset by a $5 million reduction in FHLB advances.

Deposit growth continues to be fueled by non-interest-bearing commercial demand deposits ("DDA") and NOW accounts. Growth in these deposits was $274.1 million, or 83.3%, from December 31, 2019, consistent with the Bank's strategy to grow value added business deposits with the support of advanced cash management services. It also includes remaining PPP loan balances. Commercial deposits represented 52.3% of total deposits at September 30, 2020, compared to 46.7% at December 31, 2019. This increase reflects strong response to our company-wide focus on business relationships. Total DDA and NOW balances were 50.0% of total deposits at September 30, 2020.

Total shareholders' equity increased $9.7 million, or 8.0%, to $130.6 million at September 30, 2020, from $120.9 million at December 31, 2019. This increase was due to a $5.3 million increase in retained earnings and a $4.4 million improvement in the market value of securities available for sale.

At September 30, 2020, the Company's book value per common share and tangible book value per common share were $28.98 and $27.34, respectively, compared to $26.85 and $25.16, respectively, at December 31, 2019. This represents increases of 7.9% and 8.7%, respectively. At September 30, 2020, the Bank exceeded the "well capitalized" thresholds under applicable regulatory guidelines.

Asset Quality Summary

Non-performing loans decreased $186 thousand, or 15.2%, to $1.0 million at September 30, 2020 from $1.2 million at June 30, 2020, and decreased $508 thousand from $1.5 million at December 31, 2019. Non- performing loans to total loans was 0.10%, 0.12% and 0.17% at September 30, 2020, June 30, 2020 and December 31, 2019, respectively.

Loans classified as substandard or doubtful increased $491 thousand, or 4.2%, to $12.1 million at September 30, 2020 from $11.6 million at June 30, 2020, and decreased $1.9 million, or 13.6%, from $14.0 million at December 31, 2019. Watch rated loans increased $5.4 million, or 28.0%, to $24.8 million at September 30, 2020 from $19.3 million at June 30, 2020. Delinquencies (inclusive of loans on non-accrual) increased to $3.8 million, or 0.35%, of total loans at September 30, 2020, from $3.2 million, or 0.31%, of total loans at June 30, 2020, and decreased $4.4 million from $8.2 million, or 0.27%, of total loans at December 31, 2019. Higher deferred loan balances will tend to understate delinquency statistics. The Bank's asset quality metrics have remained stable or improved even as the deferred loans have declined to $118.5 million at September 30, 2020 from $310 million at June 30, 2020. The Bank continues to work proactively with customers to manage COVID-19 related forbearance requests, where necessary, with a renewed focus on current and prospective business performance and available liquidity for the resumption of loan payments over the near-term. Particular emphasis is given to loans approaching or recently past their deferral dates.

Management continues to actively evaluate performance trends and industry dynamics across asset classes to assess underlying business and liquidity risks stemming from the economic impact of COVID-19. While the Bank is taking active steps to provide payment relief from debt service through forbearance agreements, the focus has shifted toward the resumption of loan payments, as management believes borrowers in need of payment deferrals have largely been accommodated at this time. This relief has been structured as 90-day deferments of principal and interest and effected broadly across the portfolio based on our analysis and direct feedback from customers. Most borrowers that requested payment deferrals early in the cycle have commenced scheduled repayments of their loan obligations after the end of their initial 90 day deferral. During the third quarter of 2020, there were 411 loans with a total principal balance of $310.3 million that reached the end of their 90-day deferment period. About 88 of those loans with a principal balance of $104.9 million (representing 21.4% of loans by number and 33.8% of balances), requested and received approval for an additional 90-day deferment during the most recent quarter. There were 11 loans totaling $6.4 million that requested and received intial deferrals during the quarter. The other 66% of previously deferred loans are with borrowers that have the financial wherewithal and business continuity to resume required debt service obligations at this time. Management believes the deferral program has been successful in helping customers bridge a difficult economic environment. Current estimates for year end 2020 deferrals is less than $20 million. Deferred loans at September 30, 2020 are shown in the table below:

Summary of Loan Portfolio Segments and Deferments at September 30, 2020
(dollar amounts in thousands)

Total Deferments
Industry Classification
Balance
Loan Count
% of Total Loans
Outstanding Balance
Loan Count
Deferred %
Real Estate and Rental Leasing
$
388,069
464
35.9
%
$
50,561
24
13.0
%
Healthcare and Social Assistance
119,250
686
11.0
%
16,362
49
13.7
%
Construction
66,446
96
6.1
%
-
1
0.0
%
Retail Trade
45,146
80
4.2
%
19,322
4
42.8
%
Management of Companies/Enterprise
37,216
18
3.4
%
3,353
1
9.0
%
Wholesale Trade
27,677
76
2.6
%
43
1
0.2
%
Manufacturing
26,517
97
2.5
%
-
0
0.0
%
Hotel / Motel
24,843
13
2.3
%
912
1
3.7
%
Professional, Scientific, and Technical Services
21,362
206
2.0
%
145
1
0.7
%
Finance and Insurance
17,657
67
1.6
%
-
0
0.0
%
Contractors
16,588
106
1.5
%
-
0
0.0
%
Educational Services & Child Care
17,026
33
1.6
%
-
0
0.0
%
Administrative and Management
15,949
85
1.5
%
7,764
2
48.7
%
Food Services
17,408
37
1.6
%
6,495
1
37.3
%
Art, Entertainment, and Recreation
3,168
10
0.3
%
2,931
2
92.5
%
Transportation and Warehousing
2,875
35
0.3
%
1,307
3
45.5
%
Residential Real Estate & Other
149,290
1,349
13.8
%
2,149
9
1.4
%
PPP Loans
85,473
686
7.9
%
-
0
0.0
%
TOTAL
$
1,081,960
4,144
100.0
%
$
111,344
99
10.3
%
Total Deferments
Loan Portfolio Category
Balance
Loan Count
% of Total Loans
Outstanding Balance
Loan Count
Deferred %
CRE:
Multifamily
$
160,945
93
14.9
%
$
12,642
6
7.9
%
Non-owner occupied
310,700
341
28.7
%
69,388
22
22.3
%
Owner occupied
154,739
182
14.3
%
14,332
15
9.3
%
Construction, development, land
61,523
25
5.7
%
1,351
1
2.2
%
C&I
220,562
1,911
20.4
%
12,619
50
5.7
%
PPP Loans
85,473
686
7.9
%
-
0
0.0
%
Consumer:
Residential
66,347
549
6.1
%
1,012
5
1.5
%
Non-residential
21,671
357
2.0
%
-
0
0.0
%
TOTAL
$
1,081,960
4,144
100.0
%
$
111,344
99
10.3
%

The Company's allowance for loan losses increased $2.7 million, or 21.8%, to $14.9 million, at September 30, 2020, from $12.2 million at December 31, 2019. At September 30, 2020, the allowance was 1.38% of total loans outstanding, an increase from 1.37% at December 31, 2019. Excluding the $87 million in PPP loans, which are characterized as a zero risk-weighted asset class, the allowance to loans ratio is 1.50% at September 30, 2020. Continued uncertainties about the current credit environment prompted the increase in allowance for unimpaired credits in 2020.

After charge-offs taken for impaired credits, the allowance for impaired loans in the aggregate declined to $1.2 million in the most recent quarter versus $1.4 million for the quarter ended June 30, 2020. The Bank has historically maintained a high ratio of loan loss allowances relative to its peers, and will continue to prudently manage reserves through close monitoring of business conditions and higher risk loans, as well as thorough analysis of the profitability and cash flow of loan customers.

Trust and Advisory Summary

Trust and Asset Management performed well during the quarter, increasing fee related revenue by $142 thousand, or 6.8%, compared to the same period last year. Year-to-date, these businesses showed a $340 thousand, or 5.7%, increase in fee revenue compared to the first nine months of 2019, despite volatile market performance since the beginning of the year. The combination of new account growth and the recovery in stock and bond prices increased assets under management ("AUM") materially during the most recent quarter. AUM is the basis on which revenues are earned in these businesses. Future AUM growth will depend on market performance and the quality of service we provide our customers. The introduction of additional wealth management tools, combined with continuous outreach to our Trust and Asset Management customers, provides valued support during this uncertain time and serves as the foundation for growth of this business.

About Orange County Bancorp, Inc.

Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through conservative banking practices, ongoing innovation, and an unwavering commitment to its community and business clientele to more than $1.5 billion in Total Assets. In recent years, Orange Bank & Trust Company has added branches in Rockland and Westchester Counties, and is in the process of opening a new branch in Nanuet and the Bronx. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and was acquired by the Company in 2012. For more information, visit orangebanktrust.com or hviaonline.com

For further information:

Robert L. Peacock
EVP Chief Financial Officer
rpeacock@orangebanktrust.com
Phone: (845) 341-5005

Orange County Bancorp, Inc.
Consolidated Statements of Condition (unaudited)

(dollar amounts in thousands except per share data)

September 30,
December 31,
September 30,
2020
2019
2019
ASSETS
Cash and due from banks
$
259,707
$
25,112
$
65,667
Investment securities - available-for-sale
327,623
254,915
257,624
Restricted investment in bank stocks
1,449
1,474
1,477
Loans, net of deferrals
1,077,244
890,704
868,244
Allowance for loan losses
(14,956)
(12,275
)
(12,345
)
Loans, net
1,062,288
878,429
855,899
Premises and equipment
14,234
14,599
14,503
Accrued interest receivable
8,296
3,202
4,327
Cash surrender value of bank-owned life insurance
28,337
27,818
27,644
Goodwill
5,359
5,359
5,359
Intangible assets
2,035
2,249
2,321
Other assets
15,367
15,273
9,516
TOTAL ASSETS
$
1,724,695
$
1,228,430
$
1,244,337
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest bearing
$
507,349
$
335,469
$
332,681
Interest bearing
1,045,851
747,663
771,896
Total deposits
1,553,200
1,083,132
1,104,577
FHLB advances
-
5,000
5,000
Subordinated notes
20,000
-
-
Note payable
3,000
3,000
3,013
Accrued expenses and other liabilities
17,872
16,357
13,251
TOTAL LIABILITIES
1,594,072
1,107,489
1,125,841
STOCKHOLDERS' EQUITY
at September 30, 2020, December 31, 2019 and September 30, 2019, respectively
2,253
2,266
2,255
Surplus
84,739
85,178
84,849
Undivided profits
44,090
38,467
36,728
Accumulated other comprehensive loss, net of taxes
345
(4,044
)
(4,390
)
Treasury stock, at cost
(804)
(926
)
(946
)
TOTAL STOCKHOLDERS' EQUITY
130,623
120,941
118,496
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,724,695
$
1,228,430
$
1,244,337
Book value per share
$
28.98
$
26.85
$
26.31
Tangible book value per share
$
27.34
$
25.16
$
24.61

Orange County Bancorp, Inc.
Consolidated Statements of Income (unaudited)

(dollar amounts in thousands except per share data)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
INTEREST INCOME
Interest and fees on loans
$
12,271
$
10,680
$
34,868
$
30,116
Interest on investment securities:
Taxable
1,102
1,695
3,661
4,345
Tax exempt
297
131
656
516
Interest on Federal funds sold and other
46
282
254
636
TOTAL INTEREST INCOME
13,716
12,788
39,439
35,613
INTEREST EXPENSE
Interest on demand, savings and money market accounts
868
977
2,674
2,267
Interest on time deposits
227
309
762
919
Interest on FHLB advances
-
21
10
136
Interest on notes payable
59
46
143
137
TOTAL INTEREST EXPENSE
1,154
1,353
3,589
3,459
NET INTEREST INCOME
12,562
11,435
35,850
32,154
Provision for loan losses
1,215
640
3,725
1,660
NET INTEREST INCOME AFTER PROVISION
11,347
10,795
32,125
30,494
OTHER OPERATING INCOME
Service charges on deposit accounts
155
254
480
695
Trust income
1,001
949
2,958
2,636
Investment advisory income
1,215
1,125
3,399
3,381
Investment securities gains (losses)
218
-
804
(219
)
Earnings on bank-owned life insurance
173
176
520
516
Other
237
242
671
725
TOTAL OTHER OPERATING INCOME
2,999
2,746
8,832
7,734
OTHER OPERATING EXPENSES
Salaries
3,911
3,658
11,930
10,661
Employee benefits and taxes
1,711
1,816
5,149
5,164
Occupancy expense
938
879
2,810
2,653
Professional fees
894
672
2,495
1,975
Directors' fees and expenses
268
282
837
823
Computer software expense
986
821
2,700
2,218
FDIC assessment
243
-
609
245
Advertising expenses
277
324
929
965
Advisor expenses related to trust income
248
213
777
631
Telephone expenses
144
115
413
339
Intangible amortization
71
71
214
214
Other
1,077
719
2,070
2,068
TOTAL OTHER OPERATING EXPENSES
10,768
9,570
30,933
27,956
Income before income taxes
3,578
3,971
10,024
10,272
Provision for income taxes
700
810
1,975
2,073
NET INCOME
$
2,878
$
3,161
$
8,049
$
8,199
Weighted average earnings per share
$
0.64
$
0.70
$
1.78
$
1.82
Cash dividends declared per share
$
0.20
$
0.20
$
0.60
$
0.60
Weighted average shares outstanding
4,507,315
4,505,966
4,511,425
4,507,316

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Three Months Ended September, 30
2020
2019
Average Balance
Interest
Average Rate
Average Balance
Interest
Average Rate
Assets:
Loans Receivable (net of PPP)
$
966,369
$
11,645
4.79
%
$
841,944
$
10,680
5.03
%
PPP Loans
87,006
626
2.86
%
-
-
0.00
%
Investment securities
308,062
1,399
1.81
%
262,659
1,826
2.76
%
Federal funds sold and other
172,160
46
0.11
%
44,352
282
2.52
%
Total interest earning assets
1,533,597
13,716
3.56
%
1,148,955
12,788
4.42
%
Non-interest earning assets
82,883
70,111
Total assets
$
1,616,480
$
1,219,066
Liabilities and equity:
Demand accounts
$
214,793
$
111
0.21
%
$
186,627
$
117
0.25
%
Savings and money market accounts
675,282
757
0.45
%
494,038
860
0.69
%
Time deposits
91,071
227
0.99
%
91,241
309
1.34
%
Total interest-bearing deposits
981,146
1,095
0.44
%
771,906
1,286
0.66
%
FHLB Advances and notes
4,740
59
4.95
%
8,020
67
3.31
%
Total interest bearing liabilities
985,886
1,154
0.47
%
779,926
1,353
0.69
%
Non-interest bearing deposits
485,481
308,194
Other non-interest bearing liabilities
14,624
13,530
Total liabilities
1,485,991
1,101,650
Total shareholders' equity
130,489
117,416
Total liabilities and shareholders' equity
$
1,616,480
$
1,219,066
Net interest income
$
12,562
$
11,435
Interest rate spread 1
3.09
%
3.73
%
Net interest margin 2
3.26
%
3.95
%
Average interest earning assets to interest-bearing liabilities
155.6
%
147.3
%

Notes:

1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Nine Months Ended September, 30
2020
2019
Average Balance
Interest
Average Rate
Average Balance
Interest
Average Rate
Assets:
Loans Receivable (net of PPP)
$
939,719
$
33,801
4.80
%
$
800,153
$
30,116
5.03
%
PPP Loans
51,757
1,067
2.75
%
-
-
0.00
%
Investment securities
279,717
4,317
2.06
%
257,668
4,861
2.52
%
Federal funds sold and other
121,299
254
0.28
%
36,364
636
2.34
%
Total interest earning assets
1,392,492
39,439
3.78
%
1,094,185
35,613
4.35
%
Non-interest earning assets
79,223
66,454
Total assets
$
1,471,715
$
1,160,639
Liabilities and equity:
Demand accounts
$
206,594
$
316
0.20
%
$
183,613
$
205
0.15
%
Savings and money market accounts
598,869
2,358
0.53
%
459,673
2,062
0.60
%
Time deposits
89,638
762
1.14
%
93,743
919
1.31
%
Total interest-bearing deposits
895,101
3,436
0.51
%
737,029
3,186
0.58
%
FHLB Advances and notes
4,357
153
4.69
%
13,510
273
2.70
%
Total interest bearing liabilities
899,458
3,589
0.53
%
750,539
3,459
0.62
%
Non-interest bearing deposits
429,391
283,977
Other non-interest bearing liabilities
15,897
13,237
Total liabilities
1,344,746
1,047,753
Total shareholders' equity
126,969
112,887
Total liabilities and shareholders' equity
$
1,471,715
$
1,160,639
Net interest income
$
35,850
$
32,154
Interest rate spread 1
3.25
%
3.74
%
Net interest margin 2
3.44
%
3.93
%
Average interest earning assets to interest-bearing liabilities
154.8
%
145.8
%

Notes:

1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(dollar amounts in thousands except per share data)

For the Quarter Ended
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Performance Ratios 1
Return on average assets
0.71
%
0.74
%
0.74
%
0.98
%
1.03
%
Return on average equity
8.77
%
8.67
%
7.93
%
10.17
%
10.67
%
Interest rate spread
3.09
%
3.18
%
3.53
%
3.60
%
3.76
%
Net interest margin
3.26
%
3.38
%
3.74
%
3.83
%
3.98
%
Efficiency Ratio
69.20
%
68.53
%
70.02
%
70.09
%
67.29
%
Noninterest income to average assets
0.74
%
0.85
%
0.83
%
0.86
%
0.90
%
Noninterest expense to average assets
2.65
%
2.77
%
3.04
%
3.14
%
3.14
%
Average interest-earning assets to average interest-bearing liabilities
155.56
%
158.78
%
149.63
%
150.63
%
147.32
%
Average equity to average assets
8.07
%
8.56
%
9.39
%
9.56
%
9.63
%
Dividend payout ratio
31.13
%
32.60
%
36.99
%
30.97
%
28.36
%
As of the Quarter Ended
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Loans to Deposits
69.36
%
73.00
%
77.53
%
82.23
%
78.61
%
Noninterest bearing deposits to total deposits
32.66
%
34.85
%
30.00
%
30.97
%
30.12
%
Share Data:
Shares outstanding
4,507,315
4,506,653
4,518,128
4,504,389
4,503,779
Book value per common share
$
28.98
$
28.69
$
28.13
$
26.85
$
26.31
Tangible book value per common share 2
$
27.34
$
27.02
$
26.45
$
25.16
$
24.61
Capital Ratios 3
Tier 1 capital (to adjusted total assets)
7.62
%
8.16
%
9.13
%
9.39
%
8.95
%
Common equity Tier 1 capital (to risk weighted assets)
12.06
%
12.55
%
12.29
%
12.52
%
12.16
%
Tier 1 capital (to risk-weighted assets)
12.06
%
12.55
%
12.29
%
12.52
%
12.16
%
Total capital (to risk-weighted assets)
13.31
%
13.80
%
13.53
%
13.77
%
13.41
%

Notes:

1 Performance ratios are annualized.
2 Tangible book value per share is a non-GAAP measure and equals total shareholders' equity, less goodwill and other intangible assets, divided by shares outstanding.
3 Represents Orange Bank & Trust Company's ratios.

Orange County Bancorp, Inc.
Condensed Financial Information (unaudited)

(dollar amounts in thousands except per share data)

As of
Condensed Balance Sheets
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Cash and Cash Equivalents
$
259,707
$
187,892
$
84,347
$
25,112
$
65,667
Total Investment Securities
329,072
288,749
276,242
256,389
259,101
Loans, net
1,062,288
1,033,309
925,092
878,429
855,899
Other Assets
73,628
72,104
69,561
68,500
63,670
Total Assets
$
1,724,695
$
1,582,054
$
1,355,242
$
1,228,430
$
1,244,337
Total Deposits
$
1,553,200
$
1,434,843
$
1,210,620
$
1,083,132
$
1,104,577
FHLB Advances & Note Payable
3,000
3,000
3,000
8,000
8,013
Subordinated Notes
20,000
-
-
-
-
Other Liabilities
17,872
15,721
15,310
16,357
13,251
Total Liabilities
1,594,072
1,453,564
1,228,930
1,107,489
1,125,841
Total Shareholders' Equity
130,623
128,490
126,312
120,941
118,496
Total Liabilities and Shareholders' Equity
$
1,724,695
$
1,582,054
$
1,355,242
$
1,228,430
$
1,244,337

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(Dollar Amounts in thousands except per share data)

Three Months Ended
Condensed Income Statements
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Interest Income
$
13,716
$
12,991
$
12,731
$
12,682
$
12,788
Interest Expense
1,154
1,147
1,289
1,381
1,353
Net Interest Income
12,562
11,844
11,442
11,301
11,435
Provision for Loan Loss
1,215
1,310
1,200
535
640
Noninterest Income
2,999
3,150
2,683
2,698
2,746
Noninterest Expense
10,768
10,275
9,890
9,812
9,570
Income before income tax expense
3,578
3,409
3,035
3,652
3,971
Income Tax Expense
700
661
613
753
810
Net income
$
2,878
$
2,748
$
2,422
$
2,899
$
3,161
Weighted average earnings per Share
$
0.64
$
0.61
$
0.54
$
0.65
$
0.70

Orange County Bancorp, Inc.
Loan Portfolio (unaudited)

(dollar amounts in thousands)

LOANS
September 30,
June 30,
March 31,
December 31,
September 30,
2020
2020
2020
2019
2019
Commercial:
Commercial & industrial
$
220,364
$
213,862
$
240,155
$
222,229
$
220,157
PPP Loans
85,473
101,245
-
-
-
CRE* owner occupied
154,739
163,368
143,063
133,355
121,707
CRE non-owner occupied
310,700
289,103
280,595
256,639
251,765
CRE multifamily
160,945
140,476
136,862
144,328
143,308
CRE construction
58,324
59,147
53,396
55,808
56,939
Total commercial
990,545
967,201
854,071
812,359
793,875
Consumer:
Residential real estate
52,721
52,239
50,923
52,478
49,519
Home equity loans and lines
13,626
13,397
13,574
11,668
11,840
Residential construction
3,199
3,991
5,217
13,937
13,276
Other
21,869
15,898
16,873
2,436
1,846
Total consumer
91,415
85,525
86,587
80,519
76,480
Total loans
1,081,960
1,052,726
940,658
892,878
870,355
Deferrals
(4,716
)
(5,345
)
(2,085
)
(2,174
)
(2,111
)
Loans, net of deferrals
1,077,244
1,047,381
938,573
890,704
868,244
Allowance for loan losses
(14,956
)
(14,072
)
(13,481
)
(12,275
)
(12,345
)
Loans, net
$
1,062,288
$
1,033,309
$
925,092
$
878,429
$
855,899
* CRE = Commercial Real Estate loans

Orange County Bancorp, Inc.
Deposit Portfolio (unaudited)

(dollar amounts in thousands)

DEPOSIT TREND
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Demand Deposits
$
507,349
$
500,002
$
363,214
$
335,469
$
332,681
NOW
269,103
197,003
200,930
166,907
183,883
Money market accounts
528,908
514,546
433,081
369,507
364,767
Savings
152,638
133,501
124,085
122,592
132,844
Time
95,202
89,791
89,310
88,657
90,403
Total deposits
$
1,553,200
$
1,434,843
$
1,210,620
$
1,083,132
$
1,104,577
Growth
DEPOSIT COMPOSITION and GROWTH ANALYSIS
September 30, 2020
% of Total Deposits
September 30,
2019
% of Total Deposits
$
%
Demand Deposits
$
507,349
32.7
%
$
332,681
30.1
%
$
174,668
52.5
%
NOW
269,103
17.3
%
183,883
16.6
%
85,220
46.3
%
Money market accounts
528,908
34.1
%
364,767
33.0
%
164,141
45.0
%
Savings
152,638
9.8
%
132,844
12.0
%
19,794
14.9
%
Time
95,202
6.1
%
90,403
8.2
%
4,799
5.3
%
Total deposits
$
1,553,200
100.0
%
$
1,104,577
100.0
%
$
448,623
40.6
%
Commercial
$
812,534
52.3
%
$
530,004
48.0
%
$
282,530
53.3
%
Consumer
464,674
29.9
%
353,115
32.0
%
111,559
31.6
%
Municipal
275,992
17.8
%
221,458
20.0
%
54,534
24.6
%
Total Deposits
$
1,553,200
100.0
%
$
1,104,577
100.0
%
$
448,623
40.6
%

Orange County Bancorp, Inc.
Asset Quality Trends (unaudited)

(dollar amounts in thousands)

ASSET QUALITY
September 30,
June 30,
March 31,
December 31,
September 30,
2020
2020
2020
2019
2019
Total Loans
1,081,960
1,052,726
940,658
892,878
870,355
Non-performing loans:
Commercial & industrial
$
-
$
148
$
495
$
502
$
603
Commercial real estate
959
959
959
959
1,348
Consumer - residential real estate
82
84
86
88
91
Consumer - home equity loans and lines
-
36
51
-
-
TOTAL NON-PERFORMING LOANS ("NPLs")
$
1,041
$
1,227
$
1,591
$
1,549
$
2,042
Delinquencies:
30-59 days past due
$
735
$
632
$
10,038
$
5,674
$
1,050
60-89 days past due
296
979
60
360
352
90+ days past due
1,776
460
1,766
683
576
On non-accrual
959
1,143
1,505
1,461
1,951
TOTAL PAST DUE LOANS
$
3,766
$
3,214
$
13,369
$
8,178
$
3,929
Troubled debt restructurings:
On non-accrual (included in total NPLs above)
$
959
$
959
$
959
$
959
$
1,348
On accrual
12,146
10,801
10,842
11,436
11,713
TOTAL TROUBLED DEBT RESTRUCTURINGS
$
13,105
$
11,760
$
11,801
$
12,395
$
13,061
ALLOWANCE FOR LOAN LOSSES
$
14,956
$
14,072
$
13,481
$
12,275
$
12,345
Allowance for loan losses as a % of total loans
1.38
%
1.34
%
1.43
%
1.37
%
1.42
%
Allowance for loan losses as a % of total NPLs
1436.70
%
1146.86
%
847.33
%
792.45
%
604.55
%
Allowance for loan losses as a % of delinquent loans
397.13
%
437.83
%
100.84
%
150.10
%
314.20
%
NPLs as a % of total loans
0.10
%
0.12
%
0.17
%
0.17
%
0.23
%
Net charge-offs (recoveries)
$
331
$
719
$
(6
)
$
605
$
142
Net charge-offs (recoveries) to average outstanding loans during the period
0.03
%
0.07
%
0.00
%
0.07
%
0.02
%

SOURCE: Orange County Bancorp, Inc.



View source version on accesswire.com:
https://www.accesswire.com/611844/Orange-County-Bancorp-Inc-Announces-Third-Quarter-and-Year-to-Date-Results-through-September-30-2020

Stock Information

Company Name: Orange County Bancorp
Stock Symbol: OCBI
Market: OTC
Website: orangebanktrust.com

Menu

OCBI OCBI Quote OCBI Short OCBI News OCBI Articles OCBI Message Board
Get OCBI Alerts

News, Short Squeeze, Breakout and More Instantly...