Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OBNK - Origin Bancorp Inc. Reports Earnings for First Quarter 2021


OBNK - Origin Bancorp Inc. Reports Earnings for First Quarter 2021

RUSTON, La., April 28, 2021 (GLOBE NEWSWIRE) -- Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin" or the "Company"), the holding company for Origin Bank (the "Bank"), today announced record net income of $25.5 million for the quarter ended March 31, 2021. This represents an increase of $8.0 million from the quarter ended December 31, 2020, and an increase of $24.8 million from the quarter ended March 31, 2020. Diluted earnings per share for the quarter ended March 31, 2021, were $1.08, up $0.33 from the linked quarter and up $1.05 from the quarter ended March 31, 2020. Pre-tax, pre-provision earnings for the quarter were a record $32.9 million, an increase of 16.3% on a linked quarter basis, and a 74.7% increase on a prior year quarter basis, while the efficiency ratio improved to 54.5%, a 1,120 basis point improvement from the quarter ended March 31, 2020.

“Origin delivered strong first quarter results hitting another historic pre-tax, pre-provision earnings high and an all-time quarterly net income high,” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “Our employees remain focused on relationship development and our results for the quarter prove that focus. We will continue to provide shareholder value as we execute on our long-term strategic plan and capitalize on the opportunities before us.”

Financial Highlights

  • Net income was $25.5 million for the quarter ended March 31, 2021, achieving an all-time quarterly high compared to $17.6 million for the linked quarter and $753,000 for the quarter ended March 31, 2020.
  • Net interest income also achieved a historic quarterly high, reflecting $55.2 million for the quarter ended March 31, 2021, compared to $51.8 million for the linked quarter and $42.8 million for the quarter ended March 31, 2020.
  • Provision expense was $1.4 million for the quarter ended March 31, 2021, compared to provision expense of $6.3 million for the linked quarter and $18.5 million for the quarter ended March 31, 2020.
  • Total deposits at March 31, 2021, were $6.35 billion, an increase of $594.9 million, or 10.3%, from December 31, 2020, and an increase of $1.79 billion, or 39.3%, from March 31, 2020.
  • Total LHFI were $5.85 billion at March 31, 2021, an increase of $125.0 million, or 2.2%, from December 31, 2020, and an increase of $1.37 billion, or 30.5%, from March 31, 2020.

Coronavirus (COVID-19)

Origin has continued to meet customers' needs while keeping the safety and well-being of its employees and customers as its top priority. While the Company allowed restricted access to its offices and branches during the height of the pandemic, the Company's offices and branches have been fully opened since March 15, 2021. Origin continues to maintain social distancing measures for its employees, including the requirement to wear face masks unless working in an office or other location that permits social distancing. The Company also continues to encourage its employees to wash their hands thoroughly and frequently and to sanitize work areas when necessary to promote the safety and health of its employees and customers. Thermal kiosks for temperature checks are in use at the entrance of each location and customers are encouraged to wear face masks when entering Origin bank facilities. The Company continues to provide pandemic Paid Time Off to employees and a dedicated hotline is available to quickly assist employees with any COVID-19 related questions or issues. Origin will continue to examine and evaluate its COVID-19 safety protocols in accordance with public health directives.

Credit Quality

The COVID-19 pandemic has had a severe impact on the U.S. economy leading to elevated unemployment levels and a recession. The Company's financial results for the first quarter of 2021 have improved from the results achieved during 2020, but there is still uncertainty surrounding the economic outlook.

The table below includes key credit quality information:

At and for the three months ended
(Dollars in thousands)
March 31,
2021
December 31,
2020
March 31,
2020
Allowance for loan credit losses
$
85,136
$
86,670
$
56,063
Classified loans
95,321
107,781
74,684
Total nonperforming LHFI
33,358
26,149
33,032
Provision for credit losses
1,412
6,333
18,531
Net charge-offs
2,894
1,757
1,101
Credit quality ratios:
Allowance for loan credit losses to nonperforming LHFI
255.22
%
331.45
%
169.72
%
Allowance for loan credit losses to total LHFI
1.46
1.51
1.25
Allowance for loan credit losses to total LHFI excluding PPP and warehouse loans (1)
2.02
2.10
1.37
Nonperforming LHFI to LHFI
0.57
0.46
0.74
Net charge-offs to total average LHFI (annualized)
0.21
0.13
0.11

____________________________
(1) Please see the Loan Data schedule at the back of this document for additional information.

The decrease in provision expense compared to the quarter ended March 31, 2020, was primarily due to improvement in forecasted economic conditions including the passing of additional government stimulus, widespread vaccine availability and reduced levels of new virus cases, at March 31, 2021, as compared to forecasted worsening economic conditions and uncertainty at March 31, 2020. While there are some improvements in economic forecasts, uncertainty remains particularly related to the 2021 year and the deployment and effectiveness of COVID-19 vaccines.

The Company's net charge-offs increased $1.1 million compared to the quarter ended December 31, 2020, and $1.8 million compared to the quarter ended March 31, 2020. The increase in net charge-offs compared to the linked quarter was primarily due to five commercial and industrial loans, reflecting four loan relationships, that were written down during the quarter ended March 31, 2021, totaling $2.8 million. Annualized net charge-offs as a percentage of average LHFI were 0.21% for the quarter ending March 31, 2021, compared to 0.13% for the quarter ended December 31, 2020. For the year ended December 31, 2020, net charge-offs as a percentage of average LHFI was 0.22%.

Classified loans declined $12.5 million at March 31, 2021, compared to December 31, 2020, and represented 1.81% as a percentage of LHFI, excluding PPP loans, and 11.10% as a percentage of total risk-based capital (at the Origin Bancorp, Inc. level) compared to 2.08% and 12.88%, respectively, at December 31, 2020.

The Company continues to closely monitor those industry sectors that could experience a more protracted recovery from the current economic downturn, specifically the sectors of hotels, non-essential retail, restaurants, and assisted living ("selected sectors"). For more information on Origin’s COVID-19 selected sectors, please see the Investor Presentation furnished to the SEC on April 28, 2021, and on Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link.

The following table presents certain information on the selected sectors at the periods indicated:

March 31, 2021
March 31, 2020
(Dollars in thousands)
Balance
% of LHFI, excl.
PPP loans
Balance
% of LHFI, excl.
PPP loans
LHFI, excluding PPP loans, in selected sectors
$
510,490
9.7
%
$
445,671
9.9
%
Nonperforming LHFI in selected sectors
1,131
14,792
0.3
Loans in COVID-19 related forbearance
5,293
0.1
769,460
17.2

Results of Operations for the Three Months Ended March 31, 2021

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2021, was $55.2 million, an increase of $3.4 million, or 6.6%, compared to the linked quarter. The increase was primarily driven by a $2.8 million increase in accelerated PPP fee earnings earned through the forgiveness process and a $793,000 decrease in deposit costs. The yield on PPP loans was 4.40% during the quarter ended March 31, 2021, compared to 2.36% during the linked quarter ended December 31, 2020, driven almost exclusively by the accelerated recognition of deferred loan fees associated with the forgiveness of the underlying PPP loans by the U.S. Small Business Administration.

Interest-bearing deposit expense was $3.8 million during the current quarter, compared to $4.6 million for the quarter ended December 31, 2020, primarily due to a reduction in deposit rates. The average rate on time deposits decreased to 0.95% for the current quarter, down from 1.20% for the linked quarter, contributing $454,000 to the decrease in interest expense on interest-bearing deposits. The average rate on interest-bearing deposits was 0.37% for the current quarter, down from 0.43% for the linked quarter.

The fully tax-equivalent net interest margin ("NIM") was 3.22% for the current quarter, a 15 basis point increase from the linked quarter and a 22 basis point decrease from the quarter ended March 31, 2020. Excluding PPP loans, the fully tax-equivalent NIM was 3.15%, a two basis point decrease from the linked quarter. The impact on the fully tax-equivalent NIM of the recognition of deferred loan fees associated with the forgiveness of the underlying PPP loans during the quarter ended March 31, 2021, when compared to the fully tax-equivalent NIM for December 31, 2020, was 16 basis points. The yield earned on interest-earning assets was 3.58%, a 11 basis point increase and a 79 basis point decrease compared to the linked quarter and the quarter ended March 31, 2020, respectively. Excluding PPP loans, the yield earned on interest-earning assets was 3.51%, a six basis point decrease compared to the linked quarter. The rate paid on total interest-bearing liabilities for the quarter ended March 31, 2021, was 0.57%, representing a decrease of seven basis points and 80 basis points compared to the linked quarter and the quarter ended March 31, 2020, respectively.

Noninterest Income

Noninterest income for the quarter ended March 31, 2021, was $17.1 million, an increase of $1.8 million, or 11.4%, from the linked quarter. The increase from the linked quarter was primarily driven by increases of $1.4 million, $1.4 million and $1.0 million in gain on sales of securities, net, limited partnership investment income, and insurance commission and fee income, respectively, which was partially offset by a $2.0 million decrease in mortgage banking revenue.

The $1.4 million increase in the gain on sale of securities compared to the linked period was the result of the active management of the investment portfolio and the movement out of positions that were not performing in line with expectations.

The $1.4 million increase in the limited partnership investment income during the quarter ended March 31, 2021, compared to the linked quarter was primarily due to valuation increases as a result of investment performance in two funds.

The $1.0 million increase in insurance commission and fee income is attributed to seasonality, as there is typically higher insurance revenue in the first quarter of each year.

The $2.0 million decrease in mortgage banking revenue is mainly due to a decrease in the mortgage loan pipeline during the quarter ended March 31, 2021, when compared to the linked quarter in addition to an increase in 30 year mortgage rates causing the overall pipeline valuation to drop.

Noninterest Expense

Noninterest expense for the quarter ended March 31, 2021, was $39.4 million, an increase of $552,000, compared to the linked quarter. The increase from the linked quarter was largely driven by an increase of $1.5 million in other noninterest expense, which was partially offset by decreases of $428,000 and $203,000 in advertising and marketing expenses, and professional services fee, respectively.

The increase in other noninterest expense was due to prepayment fees of $1.6 million incurred related to the early termination of long-term FHLB advances during the quarter ended March 31, 2021. The Company terminated the advances early due to the relatively high cost of the advances, partially funding the payoff with the sale of lower yielding securities during the quarter.

The decrease in advertising and marketing expense was due to media related campaigns during the quarter ended December 31, 2020, which were not recurring in the current quarter.

The decrease in professional services fee was due to a $254,000 consulting fee paid to a loan sale advisor who assisted in the sale of a performing loan during the quarter ended December 31, 2020.

Financial Condition

Loans

  • Total LHFI increased $125.0 million compared to the linked quarter and $1.37 billion compared to March 31, 2020.
  • PPP loans, net of deferred fees and costs, totaled $584.1 million at March 31, 2021, an increase of $37.6 million compared to the linked quarter. Net deferred loan fees and costs on PPP loans were $11.5 million at March 31, 2021.
  • Average LHFI increased $193.6 million, compared to the linked quarter, and $1.53 billion compared to March 31, 2020.

Total LHFI at March 31, 2021, were $5.85 billion, reflecting an increase of 2.2% compared to the linked quarter and an increase of 30.5%, compared to March 31, 2020. The increase in LHFI compared to March 31, 2020, was primarily driven by an increase in mortgage warehouse lines of credit and PPP loans. Mortgage warehouse lines of credit increased by $653.1 million primarily due to increased mortgage activity driven by the continued low interest rate environment, coupled with additional mortgage warehouse clients being onboarded during mid-2020 and funding loans over the last four quarters. Mortgage warehouse loan growth has eased during the current quarter as mortgage interest rates have broadly started to increase from previous levels.

Deposits

  • Total deposits increased $594.9 million compared to the linked quarter and increased $1.79 billion compared to March 31, 2020.
  • Business depositors drove an increase of $398.5 million and $1.12 billion compared to the linked quarter and March 31, 2020, respectively.
  • Average total deposits for the quarter ended March 31, 2021, decreased by $14.2 million over the linked quarter and increased $1.55 billion over the quarter ended March 31, 2020.

Total deposits at March 31, 2021, were $6.35 billion, reflecting an increase of 10.3% compared to the linked quarter and an increase of 39.3% compared to March 31, 2020. Money market, brokered and noninterest-bearing deposits increased by $333.8 million, $140.5 million and $129.0 million, respectively, compared to the linked quarter. Brokered deposits increased in response to changes in funding costs and sources over the current quarter. Historically, from time to time, the Company has used noncore funding sources, including brokered deposits, to support the increase in mortgage warehouse lines of credit and has shifted primarily between brokered deposits and FHLB advances, which may impact the balances in brokered deposits as funding costs and sources change.

Increases of $549.9 million and $508.0 million in money market business and noninterest-bearing business accounts, respectively, drove the increase in total deposits compared to March 31, 2020, primarily due to funds from government stimulus, including PPP loan funds.

For the quarter ended March 31, 2021, average noninterest-bearing deposits as a percentage of total average deposits was 29.0%, compared to 28.7% for the quarter ended December 31, 2020, and 25.4% for the quarter ended March 31, 2020.

Borrowings

  • Average FHLB advances and other borrowings for the quarter ended March 31, 2021, increased by $210.3 million, compared to the quarter ended December 31, 2020, and increased by $243.2 million over the quarter ended March 31, 2020.

Average FHLB advances and other borrowings increased 60.5% for the quarter ended March 31, 2021, compared to the quarter ended December 31, 2020, and increased 77.3% compared to the quarter ended March 31, 2020. During the quarter ended March 31, 2021, the Company increased its short-term average FHLB advances to $278.1 million from $64.9 million during the quarter ended December 31, 2020. The increase was primarily due to shifts in funding costs and sources as the Company supports the ongoing mortgage warehouse loan growth. The Company prepaid $13.1 million in long-term FHLB advances during the quarter ended March 31, 2021, and incurred related prepayment fees of $1.6 million.

Stockholders' equity was $656.4 million at March 31, 2021, an increase of $9.2 million compared to $647.2 million at December 31, 2020, and an increase of $49.7 million compared to $606.6 million at March 31, 2020. The increase from the linked quarter was primarily due to net income for the quarter of $25.5 million, which was partially offset by the quarterly dividend declared and other comprehensive loss during the quarter ended March 31, 2021. Additionally, during the first quarter of 2021, the Company repurchased a total of 37,568 shares of its common stock pursuant to its stock buyback program at an average price per share of $33.42, for an aggregate purchase price of $1.3 million. The increase from the March 31, 2020, quarter was primarily caused by retained earnings and other comprehensive income during the intervening period.

Conference Call

Origin will hold a conference call to discuss its first quarter 2021 results on Thursday, April 29, 2021, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial (844) 695-5516; International: (412) 902-6750 and request to be joined into the Origin Bancorp, Inc. (OBNK) call. A simultaneous audio-only webcast may be accessed via Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://services.choruscall.com/links/obnk210429.html .

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin's website at www.origin.bank , under Investor Relations, News & Events, Events & Presentations.

About Origin Bancorp, Inc.

Origin is a financial holding company headquartered in Ruston, Louisiana. Origin's wholly owned bank subsidiary, Origin Bank, was founded in 1912. Deeply rooted in Origin's history is a culture committed to providing personalized, relationship banking to its clients and communities. Origin provides a broad range of financial services to businesses, municipalities, high net-worth individuals and retail clients. Origin currently operates 44 banking centers located from Dallas/Fort Worth and Houston, Texas across North Louisiana and into Mississippi. For more information, visit www.origin.bank .

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin's future financial performance, business and growth strategy, projected plans and objectives, including the Company’s loan loss reserves and allowance for credit losses related to the COVID-19 pandemic and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including expectations regarding efforts to respond to the COVID-19 pandemic and changes to interest rates by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements or statistics preceded by, followed by or that otherwise include the words "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin's future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: the continuing duration and impacts of the COVID-19 global pandemic and continuing development and distribution of COVID-19 vaccines, as well as other efforts to contain the virus's transmission, including the effect of these factors and developments on Origin’s business, customers and economic conditions generally, as well as the impact of the actions taken by governmental authorities to address the impact of COVID-19 on the United States economy, including, any economic stimulus legislation; deterioration of Origin's asset quality; factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; Origin’s ability to anticipate interest rate changes and manage interest rate risk; the effectiveness of Origin’s risk management framework and quantitative models; the risk of widespread inflation; Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; changes in Origin’s operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin’s business; volatility and direction of market interest rates; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations, periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; uncertainty regarding the future of the London Interbank Offered Rate and the impact of any replacement alternatives on Origin’s business; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities, regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin’s control; and system failures, cybersecurity threats or security breaches and the cost of defending against them. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the COVID-19 pandemic and the impact of varying governmental responses that affect Origin's customers and the economies where they operate. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Contact:
Chris Reigelman, Origin Bancorp, Inc.
318-497-3177 / chris@origin.bank

Origin Bancorp, Inc.
Selected Quarterly Financial Data
At and for the three months ended
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
Income statement and share amounts
(Dollars in thousands, except per share amounts, unaudited)
Net interest income
$
55,239
$
51,819
$
50,617
$
46,290
$
42,810
Provision for credit losses
1,412
6,333
13,633
21,403
18,531
Noninterest income
17,131
15,381
18,051
19,076
12,144
Noninterest expense
39,436
38,884
38,734
38,220
36,097
Income before income tax expense
31,522
21,983
16,301
5,743
326
Income tax (benefit) expense
6,009
4,431
3,206
786
(427
)
Net income
$
25,513
$
17,552
$
13,095
$
4,957
$
753
Pre-tax, pre-provision ("PTPP") earnings (1)
$
32,934
$
28,316
$
29,934
$
27,146
$
18,857
Basic earnings per common share
1.09
0.75
0.56
0.21
0.03
Diluted earnings per common share
1.08
0.75
0.56
0.21
0.03
Dividends declared per common share
0.10
0.10
0.0925
0.0925
0.0925
Weighted average common shares outstanding - basic
23,393,356
23,392,684
23,374,496
23,347,744
23,353,601
Weighted average common shares outstanding - diluted
23,590,430
23,543,917
23,500,596
23,466,326
23,530,212
Balance sheet data
Total LHFI
$
5,849,760
$
5,724,773
$
5,612,666
$
5,312,194
$
4,481,185
Total assets
7,563,175
7,628,268
7,101,338
6,643,909
6,049,638
Total deposits
6,346,194
5,751,315
5,935,925
5,372,222
4,556,246
Total stockholders' equity
656,355
647,150
627,637
614,781
606,631
Performance metrics and capital ratios
Yield on LHFI
4.03
%
3.89
%
4.02
%
4.09
%
4.85
%
Yield on interest earnings assets
3.58
3.47
3.64
3.65
4.37
Cost of interest bearing deposits
0.37
0.43
0.61
0.79
1.28
Cost of total deposits
0.26
0.31
0.42
0.54
0.95
Net interest margin, fully tax equivalent
3.22
3.07
3.18
3.09
3.44
Net interest margin, excluding PPP loans, fully tax equivalent (2)
3.15
3.17
3.28
3.15
N/A
Return on average stockholders' equity (annualized)
15.73
10.92
8.28
3.23
0.50
Return on average assets (annualized)
1.40
0.97
0.77
0.31
0.06
PTPP return on average stockholders' equity (annualized) (1)
20.30
17.61
18.92
17.67
12.41
PTPP return on average assets (annualized) (1)
1.81
1.57
1.77
1.69
1.40
Efficiency ratio (3)
54.49
57.86
56.41
58.47
65.69
Book value per common share
$
27.94
$
27.53
$
26.70
$
26.16
$
25.84
Tangible book value per common share (1)
26.66
26.23
25.39
24.84
24.51
Common equity tier 1 to risk-weighted assets (4)
10.16
%
9.95
%
9.93
%
10.35
%
10.86
%
Tier 1 capital to risk-weighted assets (4)
10.32
10.11
10.09
10.52
11.04
Total capital to risk-weighted assets (4)
13.92
13.79
12.48
12.91
13.38
Tier 1 leverage ratio (4)
8.67
8.62
9.19
9.10
10.71

____________________________
(1) PTPP earnings, PTPP return on average stockholders' equity, PTPP return on average assets and tangible book value per common share are non-GAAP financial measures. For a reconciliation of these non-GAAP financial measures to their comparable GAAP measures, please see page 14.
(2) Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.
(3) Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(4) March 31, 2021, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income
Three months ended
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
Interest and dividend income
(Dollars in thousands, except per share amounts, unaudited)
Interest and fees on loans
$
56,810
$
54,193
$
54,150
$
50,722
$
50,049
Investment securities-taxable
3,300
3,154
2,704
2,732
2,712
Investment securities-nontaxable
1,672
1,708
1,571
1,391
758
Interest and dividend income on assets held in other financial institutions
345
367
375
619
1,497
Total interest and dividend income
62,127
59,422
58,800
55,464
55,016
Interest expense
Interest-bearing deposits
3,789
4,582
5,698
6,620
10,250
FHLB advances and other borrowings
1,269
1,339
1,564
1,641
1,351
Subordinated debentures
1,830
1,682
921
913
605
Total interest expense
6,888
7,603
8,183
9,174
12,206
Net interest income
55,239
51,819
50,617
46,290
42,810
Provision for credit losses
1,412
6,333
13,633
21,403
18,531
Net interest income after provision for credit losses
53,827
45,486
36,984
24,887
24,279
Noninterest income
Service charges and fees
3,343
3,420
3,268
2,990
3,320
Mortgage banking revenue
4,577
6,594
9,523
10,717
2,769
Insurance commission and fee income
3,771
2,732
3,218
3,109
3,687
Gain on sales of securities, net
1,668
225
301
54
(Loss) on sales and disposals of other assets, net
(38
)
(33
)
(247
)
(908
)
(25
)
Limited partnership investment income (loss)
1,772
368
130
9
(429
)
Swap fee income
348
233
110
1,527
676
Other fee income
771
604
576
607
466
Other income
919
1,238
1,172
1,025
1,626
Total noninterest income
17,131
15,381
18,051
19,076
12,144
Noninterest expense
Salaries and employee benefits
22,325
22,475
22,597
24,045
21,988
Occupancy and equipment, net
4,339
4,271
4,263
4,267
4,221
Data processing
2,173
2,178
2,065
2,075
2,003
Electronic banking
961
942
954
890
900
Communications
415
449
422
419
477
Advertising and marketing
680
1,108
1,281
610
711
Professional services
973
1,176
785
843
1,171
Regulatory assessments
1,170
1,135
1,310
766
615
Loan related expenses
1,705
1,856
1,809
1,509
1,142
Office and operations
1,454
1,472
1,367
1,344
1,441
Intangible asset amortization
234
237
237
287
299
Franchise tax expense
619
665
511
514
496
Other expenses
2,388
920
1,133
651
633
Total noninterest expense
39,436
38,884
38,734
38,220
36,097
Income before income tax expense
31,522
21,983
16,301
5,743
326
Income tax expense (benefit)
6,009
4,431
3,206
786
(427
)
Net income
$
25,513
$
17,552
$
13,095
$
4,957
$
753
Basic earnings per common share
$
1.09
$
0.75
$
0.56
$
0.21
$
0.03
Diluted earnings per common share
1.08
0.75
0.56
0.21
0.03


Origin Bancorp, Inc.
Consolidated Balance Sheets
(Dollars in thousands)
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
Assets
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Cash and due from banks
$
64,330
$
60,544
$
61,250
$
57,054
$
91,104
Interest-bearing deposits in banks
200,571
316,670
160,661
99,282
469,075
Total cash and cash equivalents
264,901
377,214
221,911
156,336
560,179
Securities:
Available for sale
980,132
1,004,674
797,260
720,616
601,637
Held to maturity, net of allowance for credit losses
37,983
38,128
38,193
38,287
28,383
Securities carried at fair value through income
11,077
11,554
11,813
11,977
12,242
Total securities
1,029,192
1,054,356
847,266
770,880
642,262
Non-marketable equity securities held in other financial institutions
47,274
62,586
38,052
41,864
52,267
Loans held for sale
144,950
191,512
155,525
121,541
75,322
Loans
5,849,760
5,724,773
5,612,666
5,312,194
4,481,185
Less: allowance for loan credit losses
85,136
86,670
81,643
70,468
56,063
Loans, net of allowance for loan credit losses
5,764,624
5,638,103
5,531,023
5,241,726
4,425,122
Premises and equipment, net
81,064
81,763
79,254
80,025
80,193
Mortgage servicing rights
17,552
13,660
14,322
15,235
16,122
Cash surrender value of bank-owned life insurance
37,757
37,553
37,332
37,102
36,874
Goodwill and other intangible assets, net
30,246
30,480
30,717
30,953
31,241
Accrued interest receivable and other assets
145,615
141,041
145,936
148,247
130,056
Total assets
$
7,563,175
$
7,628,268
$
7,101,338
$
6,643,909
$
6,049,638
Liabilities and Stockholders' Equity
Noninterest-bearing deposits
$
1,736,534
$
1,607,564
$
1,599,436
$
1,584,746
$
1,115,811
Interest-bearing deposits
3,962,082
3,478,985
3,640,587
3,041,859
2,673,881
Time deposits
647,578
664,766
695,902
745,617
766,554
Total deposits
6,346,194
5,751,315
5,935,925
5,372,222
4,556,246
FHLB advances and other borrowings
325,751
984,608
360,325
478,260
716,909
Subordinated debentures
157,239
157,181
78,596
78,567
78,539
Accrued expenses and other liabilities
77,636
88,014
98,855
100,079
91,313
Total liabilities
6,906,820
6,981,118
6,473,701
6,029,128
5,443,007
Stockholders' equity
Common stock
117,444
117,532
117,533
117,506
117,380
Additional paid-in capital
236,934
237,341
236,679
236,156
235,709
Retained earnings
289,792
266,628
251,427
240,506
237,720
Accumulated other comprehensive income
12,185
25,649
21,998
20,613
15,822
Total stockholders' equity
656,355
647,150
627,637
614,781
606,631
Total liabilities and stockholders' equity
$
7,563,175
$
7,628,268
$
7,101,338
$
6,643,909
$
6,049,638


Origin Bancorp, Inc.
Loan Data
At and for the three months ended
(Dollars in thousands, unaudited)
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
LHFI
Commercial real estate
$
1,454,649
$
1,387,939
$
1,367,916
$
1,323,754
$
1,302,520
Construction/land/land development
548,236
531,860
560,857
570,032
563,820
Residential real estate
904,753
885,120
832,055
769,354
703,263
Total real estate loans
2,907,638
2,804,919
2,760,828
2,663,140
2,569,603
Paycheck Protection Program
584,148
546,519
552,329
549,129
Commercial and industrial
1,250,350
1,271,343
1,263,279
1,313,405
1,455,497
Mortgage warehouse lines of credit
1,090,347
1,084,001
1,017,501
769,157
437,257
Consumer
17,277
17,991
18,729
17,363
18,828
Total LHFI
5,849,760
5,724,773
5,612,666
5,312,194
4,481,185
Less: allowance for loan credit losses
85,136
86,670
81,643
70,468
56,063
LHFI, net
$
5,764,624
$
5,638,103
$
5,531,023
$
5,241,726
$
4,425,122
Nonperforming assets
Nonperforming LHFI
Commercial real estate
$
1,085
$
3,704
$
4,669
$
4,717
$
11,306
Construction/land/land development
2,431
2,962
2,976
3,726
3,850
Residential real estate
10,692
6,530
8,259
6,713
4,076
Commercial and industrial
19,094
12,897
14,255
14,772
13,619
Consumer
56
56
69
119
181
Total nonperforming LHFI
33,358
26,149
30,228
30,047
33,032
Nonperforming loans held for sale
963
681
483
734
840
Total nonperforming loans
34,321
26,830
30,711
30,781
33,872
Repossessed assets
3,893
1,927
718
4,155
5,296
Total nonperforming assets
$
38,214
$
28,757
$
31,429
$
34,936
$
39,168
Classified assets
$
99,214
$
109,708
$
101,577
$
100,299
$
79,980
Past due LHFI (1)
26,574
25,763
29,194
23,751
51,018
Allowance for loan credit losses
Balance at beginning of period
$
86,670
$
81,643
$
70,468
$
56,063
$
37,520
Impact of adopting ASC 326
1,248
Provision for loan credit losses
1,360
6,784
12,970
20,878
18,396
Loans charged off
3,027
2,089
2,293
6,587
1,425
Loan recoveries
133
332
498
114
324
Net charge-offs
2,894
1,757
1,795
6,473
1,101
Balance at end of period
$
85,136
$
86,670
$
81,643
$
70,468
$
56,063
Credit quality ratios
Total nonperforming assets to total assets
0.51
%
0.38
%
0.44
%
0.53
%
0.65
%
Total nonperforming loans to total loans
0.57
0.45
0.53
0.57
0.74
Nonperforming LHFI to LHFI
0.57
0.46
0.54
0.57
0.74
Past due LHFI to LHFI
0.45
0.45
0.52
0.45
1.14
Allowance for loan credit losses to nonperforming LHFI
255.22
331.45
270.09
234.53
169.72
Allowance for loan credit losses to total LHFI
1.46
1.51
1.45
1.33
1.25
Allowance for loan credit losses to total LHFI excluding PPP and warehouse loans (2)
2.02
2.10
2.00
1.75
1.37
Net charge-offs to total average LHFI (annualized)
0.21
0.13
0.13
0.53
0.11
Net charge-offs (recoveries) to total average LHFI (annualized), excluding PPP loans
0.23
0.14
0.15
0.58
0.11

____________________________
(1) Past due LHFI are defined as loans 30 days or more past due.
(2) The allowance for loan credit losses ("ACL") to total LHFI excluding PPP and warehouse loans is calculated by excluding the ACL for warehouse loans from the numerator and excluding the PPP and warehouse loans from the denominator. Mortgage warehouse loans increased significantly during the period, but, due to their low-risk profile, require a disproportionately low allocation of the allowance for loan credit losses.

Origin Bancorp, Inc.
Average Balances and Yields/Rates
Three months ended
March 31, 2021
December 31, 2020
March 31, 2020
Average
Balance
Yield/Rate
Average
Balance
Yield/Rate
Average
Balance
Yield/Rate
Assets
(Dollars in thousands, unaudited)
Commercial real estate
$
1,421,819
4.16
%
$
1,362,025
4.27
%
$
1,274,633
4.88
%
Construction/land/land development
541,782
4.09
533,756
4.21
545,076
5.21
Residential real estate
888,208
4.04
853,299
4.23
695,040
4.79
Paycheck Protection Program ("PPP")
565,653
4.40
551,325
2.36
Commercial and industrial excl. PPP
1,255,436
3.95
1,242,018
3.83
1,372,801
4.74
Mortgage warehouse lines of credit
961,808
3.67
897,716
3.81
210,480
4.46
Consumer
17,649
5.81
18,575
6.03
19,687
6.77
LHFI
5,652,355
4.03
5,458,714
3.89
4,117,717
4.85
Loans held for sale
87,177
2.71
114,196
2.73
33,288
4.89
Loans receivable
5,739,532
4.01
5,572,910
3.87
4,151,005
4.85
Investment securities-taxable
750,801
1.78
662,527
1.89
450,576
2.42
Investment securities-nontaxable
295,000
2.30
291,702
2.33
102,954
2.96
Non-marketable equity securities held in other financial institutions
60,326
1.45
39,763
1.99
40,494
3.09
Interest-bearing balances due from banks
196,616
0.27
236,772
0.28
319,953
1.49
Total interest-earning assets
7,042,275
3.58
6,803,674
3.47
5,064,982
4.37
Noninterest-earning assets (1)
340,220
360,354
335,722
Total assets
$
7,382,495
$
7,164,028
$
5,400,704
Liabilities and Stockholders' Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
3,513,281
0.26
%
$
3,520,543
0.29
%
$
2,444,953
1.05
%
Time deposits
656,255
0.95
677,651
1.20
781,907
1.98
Total interest-bearing deposits
4,169,536
0.37
4,198,194
0.43
3,226,860
1.28
FHLB advances and other borrowings
557,798
0.92
347,494
1.53
314,616
1.73
Subordinated debentures
157,221
4.72
144,475
4.63
51,308
4.74
Total interest-bearing liabilities
4,884,555
0.57
4,690,163
0.64
3,592,784
1.37
Noninterest-bearing liabilities
Noninterest-bearing deposits
1,700,523
1,686,088
1,097,646
Other liabilities (1)
139,554
148,269
99,112
Total liabilities
6,724,632
6,524,520
4,789,542
Stockholders' Equity
657,863
639,508
611,162
Total liabilities and stockholders' equity
$
7,382,495
$
7,164,028
$
5,400,704
Net interest spread
3.01
%
2.83
%
3.00
%
Net interest margin
3.18
3.03
3.40
Net interest margin - (tax- equivalent) (2)
3.22
3.07
3.44
Net interest margin excluding PPP loans - (tax- equivalent) (3)
3.15
3.17
3.44

____________________________
(1) Includes Government National Mortgage Association ("GNMA") repurchase average balances of $59.0 million, $61.9 million, and $27.9 million for the three months ended March 31, 2021, December 31, 2020, and March 31, 2020, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in Loans held for sale and the liability included in FHLB advances and other borrowings.
(2) In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.
(3) Net interest margin, excluding PPP loans, fully tax equivalent is calculated by removing average PPP loans from average interest earning assets, and removing the associated interest income (net of 35 basis points assumed cost of funds on average PPP loan balances) from net interest income.

Origin Bancorp, Inc.
Non-GAAP Financial Measures
At and for the three months ended
March 31,
2021
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
Calculation of Tangible Common Equity:
(Dollars in thousands, except per share amounts, unaudited)
Total common stockholders' equity
$
656,355
$
647,150
$
627,637
$
614,781
$
606,631
Less: goodwill and other intangible assets, net
30,246
30,480
30,717
30,953
31,241
Tangible Common Equity
$
626,109
$
616,670
$
596,920
$
583,828
$
575,390
Calculation of Tangible Book Value per Common Share:
Divided by common shares outstanding at the end of the period
23,488,884
23,506,312
23,506,586
23,501,233
23,475,948
Tangible Book Value per Common Share
$
26.66
$
26.23
$
25.39
$
24.84
$
24.51
Calculation of PTPP Earnings:
Net Income
$
25,513
$
17,552
$
13,095
$
4,957
$
753
Plus: provision for credit losses
1,412
6,333
13,633
21,403
18,531
Plus: income tax expense
6,009
4,431
3,206
786
(427
)
PTPP Earnings
$
32,934
$
28,316
$
29,934
$
27,146
$
18,857
Calculation of PTPP ROAA and PTPP ROAE:
PTPP Earnings
$
32,934
$
28,316
$
29,934
$
27,146
$
18,857
Divided by number of days in the quarter
90
92
92
91
91
Multiplied by the number of days in the year
365
366
366
366
366
Annualized PTPP Earnings
$
133,566
$
112,648
$
119,085
$
109,181
$
75,842
Divided by total average assets
$
7,382,495
$
7,164,028
$
6,746,585
$
6,447,526
$
5,400,704
PTPP ROAA (annualized)
1.81
%
1.57
%
1.77
%
1.69
%
1.40
%
Divided by total average stockholder's equity
$
657,863
$
639,508
$
629,533
$
617,898
$
611,162
PTPP ROAE (annualized)
20.30
%
17.61
%
18.92
%
17.67
%
12.41
%


Stock Information

Company Name: Origin Bancorp Inc.
Stock Symbol: OBNK
Market: NASDAQ

Menu

OBNK OBNK Quote OBNK Short OBNK News OBNK Articles OBNK Message Board
Get OBNK Alerts

News, Short Squeeze, Breakout and More Instantly...