Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PPBI - Pacific Premier Bancorp Inc. Announces Second Quarter 2022 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share


PPBI - Pacific Premier Bancorp Inc. Announces Second Quarter 2022 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share

Second Quarter 2022 Summary

  • Net income of $69.8 million, or $0.73 per diluted share
  • Return on average assets of 1.29%, return on average equity of 10.10%, and return on average tangible common equity of 16.07% (1)
  • Pre-provision net revenue (“PPNR”) to average assets of 1.77%, annualized, and efficiency ratio of 49.0% (1)
  • Diversified loan growth of $356.3 million, or 9.7% annualized (2)
  • Net interest margin of 3.49%, and core net interest margin of 3.33% (1)
  • Cost of deposits of 0.06%, and cost of core deposits of 0.04% (1)
  • Noninterest-bearing deposits represent 38.3% of total deposits
  • Nonperforming assets to total assets of 0.20%, and classified assets to total assets of 0.48%

Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or “Pacific Premier”), the holding company of Pacific Premier Bank (the “Bank”), reported net income of $69.8 million, or $0.73 per diluted share, for the second quarter of 2022, compared with net income of $66.9 million, or $0.70 per diluted share, for the first quarter of 2022, and net income of $96.3 million, or $1.01 per diluted share, for the second quarter of 2021.

For the quarter ended June 30, 2022, the Company’s return on average assets (“ROAA”) was 1.29%, return on average equity (“ROAE”) was 10.10%, and return on average tangible common equity (“ROATCE”) (1) was 16.07%, compared to 1.28%, 9.34%, and 14.66%, respectively, for the first quarter of 2022, and 1.90%, 14.02%, and 22.45%, respectively, for the second quarter of 2021. Total assets increased to $21.99 billion at June 30, 2022, compared to $21.62 billion at March 31, 2022, and $20.53 billion at June 30, 2021.

Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We continued to deliver a high level of performance in the second quarter, while maintaining our conservative approach to managing credit, capital, and liquidity. Our disciplined approach has enabled us to generate higher earnings and returns compared to the prior quarter, despite a challenging operating environment.”

“The second quarter results reflect the strength and durability of our diversified business model resulting in a significant increase in revenue along with tightly controlled operating expenses. We were able to leverage our business development capabilities and deep client relationships to generate $1.5 billion in new loan commitments, which resulted in nearly 10% annualized loan growth. These results also reflect our ability to increase pricing and maintain underwriting discipline on new loan production while our cost of core deposits (1) remained low at 4 basis points.”

“We believe the strength of the franchise we have built, on a foundation of a low-cost, stable deposit base consisting of long-term client relationships, will serve us well throughout the remainder of the year and into 2023. We are well-positioned to effectively navigate through any economic environment and take advantage of the opportunities they may present to drive franchise value higher in future periods.”

______________________________

(1)

Reconciliations of the non-U.S. generally accepted accounting principles (“GAAP”) measures are set forth at the end of this press release.

(2)

Excludes the basis adjustment of $51.1 million to the carrying amount of certain loans included in fair value hedging relationships.

FINANCIAL HIGHLIGHTS

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands, except per share data)

2022

2022

2021

Financial highlights (unaudited)

Net income

$

69,803

$

66,904

$

96,302

Diluted earnings per share

0.73

0.70

1.01

Common equity dividend per share paid

0.33

0.33

0.33

Return on average assets

1.29

%

1.28

%

1.90

%

Return on average equity

10.10

9.34

14.02

Return on average tangible common equity (1)

16.07

14.66

22.45

Pre-provision net revenue on average assets (1)

1.77

1.72

1.84

Net interest margin

3.49

3.41

3.44

Core net interest margin (1)

3.33

3.33

3.22

Cost of deposits

0.06

0.04

0.08

Cost of core deposits (1)

0.04

0.03

0.06

Efficiency ratio (1)

49.0

50.7

49.4

Noninterest expense as a percent of average assets

1.83

%

1.86

%

1.86

%

Total assets

$

21,993,919

$

21,622,296

$

20,529,486

Total deposits

18,084,613

17,689,223

17,015,097

Loan-to-deposit ratio

83.2

%

83.4

%

79.9

%

Non-maturity deposits as a percent of total deposits

92.0

94.2

92.6

Book value per share

$

29.01

$

29.31

$

29.72

Tangible book value per share (1)

18.86

19.12

19.38

Total capital ratio

14.41

%

14.37

%

15.61

%

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income and Net Interest Margin

Net interest income totaled $172.8 million in the second quarter of 2022, an increase of $10.9 million, or 6.8%, from the first quarter of 2022. The increase in net interest income was primarily attributable to higher average interest-earning assets and yields, as well as higher loan-related fees and accretion income as a result of increased prepayment activity.

The net interest margin for the second quarter of 2022 was 3.49%, compared with 3.41% in the prior quarter. The core net interest margin (6) , which excludes the impact of loan accretion income and other adjustments, was unchanged at 3.33%, compared to the prior quarter, reflecting a favorable remix towards higher yielding loans, higher loan-related fees, and a favorable impact from fair value hedges, partially offset by higher cost of funds.

Net interest income for the second quarter of 2022 increased $11.8 million, or 7.4%, compared to the second quarter of 2021. The increase was attributable to higher average loan balances and lower cost of funds.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Three Months Ended

June 30, 2022

March 31, 2022

June 30, 2021

(Dollars in thousands)

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Assets

Cash and cash equivalents

$

702,663

$

1,211

0.69

%

$

322,236

$

90

0.11

%

$

1,323,186

$

315

0.10

%

Investment securities

4,254,961

17,560

1.65

4,546,408

17,852

1.57

4,243,644

18,012

1.70

Loans receivable, net (1) (2)

14,919,182

164,455

4.42

14,371,588

150,604

4.25

13,216,973

152,365

4.62

Total interest-earning assets

$

19,876,806

$

183,226

3.70

$

19,240,232

$

168,546

3.55

$

18,783,803

$

170,692

3.64

Liabilities

Interest-bearing deposits

$

10,722,522

$

2,682

0.10

$

10,351,434

$

1,673

0.07

$

10,395,002

$

3,265

0.13

Borrowings

933,417

7,779

3.34

555,879

5,034

3.63

486,718

6,493

5.35

Total interest-bearing liabilities

$

11,655,939

$

10,461

0.36

$

10,907,313

$

6,707

0.25

$

10,881,720

$

9,758

0.36

Noninterest-bearing deposits

$

7,030,205

$

6,928,872

$

6,341,063

Net interest income

$

172,765

$

161,839

$

160,934

Net interest margin (3)

3.49

3.41

3.44

Cost of deposits (4)

0.06

0.04

0.08

Cost of funds (5)

0.22

0.15

0.23

Cost of core deposits (6)

0.04

0.03

0.06

Ratio of interest-earning assets to interest-bearing liabilities

170.53

176.40

172.62

________________________________________________________________________

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes net discount accretion of $7.5 million, $5.9 million, and $9.5 million, for the three months ended June 30, 2022, March 31, 2022, and June 30, 2021, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Provision for Credit Losses

For the second quarter of 2022, the Company recorded a $469,000 provision expense, compared to a $448,000 provision expense for the first quarter of 2022, and a $38.5 million provision recapture for the second quarter of 2021. The provision expense for loan losses for the second quarter of 2022 was driven principally by loan growth and the impact of growing macroeconomic uncertainties. The current quarter's provision included a recapture for unfunded commitments largely due to changes in unfunded lending segment mix.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Provision for credit losses

Provision for loan losses

$

3,803

$

211

$

(33,131

)

Provision for unfunded commitments

(3,402

)

218

(5,345

)

Provision for held-to-maturity securities

68

19

Total provision for credit losses

$

469

$

448

$

(38,476

)

Noninterest Income

Noninterest income for the second quarter of 2022 was $22.2 million, a decrease of $3.7 million from the first quarter of 2022. The decrease was primarily due to a $2.2 million decrease in net gain from sales of investment securities and a $1.2 million decrease in trust custodial account fees due primarily to the timing of annual tax fees billed in the first quarter of 2022.

During the second quarter of 2022, the Bank sold $45.1 million of investment securities for a net loss of $31,000, compared to the sales of $658.5 million of investment securities for a net gain of $2.1 million in the first quarter of 2022.

Additionally, during the second quarter of 2022, the Bank sold $23.4 million of Small Business Administration (“SBA”) and U.S. Department of Agriculture (“USDA”) loans for a net gain of $1.1 million, compared to the sales of $17.8 million of SBA loans for a net gain of $1.5 million in the first quarter of 2022.

Noninterest income for the second quarter of 2022 decreased $4.5 million, or 17.0%, compared to the second quarter of 2021. The decrease was primarily due to a $5.1 million decrease in net gain from sales of investment securities and a $2.8 million decrease in other income, primarily from higher CRA investment income, partially offset by a $2.5 million increase in trust custodial account fees.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Noninterest income

Loan servicing income

$

502

$

419

$

622

Service charges on deposit accounts

2,690

2,615

2,222

Other service fee income

366

367

352

Debit card interchange fee income

936

836

1,099

Earnings on bank owned life insurance

3,240

3,221

2,279

Net gain from sales of loans

1,136

1,494

1,546

Net (loss) gain from sales of investment securities

(31

)

2,134

5,085

Trust custodial account fees

10,354

11,579

7,897

Escrow and exchange fees

1,827

1,661

1,672

Other income

1,173

1,568

3,955

Total noninterest income

$

22,193

$

25,894

$

26,729

Noninterest Expense

Noninterest expense totaled $99.0 million for the second quarter of 2022, an increase of $1.3 million compared to the first quarter of 2022, primarily driven by a $608,000 increase in data processing, a $581,000 increase in compensation and benefits, and a $561,000 increase in legal and professional services, partially offset by a $750,000 decrease in other expense.

Noninterest expense increased by $4.5 million compared to the second quarter of 2021. The increase was primarily due to a $4.1 million increase in compensation and benefits.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Noninterest expense

Compensation and benefits

$

57,562

$

56,981

$

53,474

Premises and occupancy

11,829

11,952

12,240

Data processing

6,604

5,996

5,765

FDIC insurance premiums

1,452

1,396

1,312

Legal and professional services

4,629

4,068

4,186

Marketing expense

1,926

1,809

1,490

Office expense

1,252

1,203

1,589

Loan expense

1,144

1,134

1,165

Deposit expense

4,081

3,751

3,985

Amortization of intangible assets

3,479

3,592

4,001

Other expense

5,016

5,766

5,289

Total noninterest expense

$

98,974

$

97,648

$

94,496

Income Tax

For the second quarter of 2022, income tax expense totaled $25.7 million, resulting in an effective tax rate of 26.9%, compared with income tax expense of $22.7 million and an effective tax rate of 25.4% for the first quarter of 2022, and income tax expense of $35.3 million and an effective tax rate of 26.8% for the second quarter of 2021. Our estimated effective tax rate for the full year is expected to be in the range of 26% to 27%.

BALANCE SHEET HIGHLIGHTS

Loans

Loans held for investment totaled $15.05 billion at June 30, 2022, an increase of $313.9 million, or 2.1%, from March 31, 2022, and an increase of $1.45 billion, or 10.7%, from June 30, 2021. The increase from March 31, 2022 was primarily driven by loan fundings and higher commercial line utilization rates, partially offset by higher prepayments and maturities. Commercial line utilization rates increased to an average of 41.6% for the second quarter of 2022, compared to an average of 39.5% for the first quarter of 2022 and 32.0% for the second quarter of 2021.

During the second quarter of 2022, loan commitments totaled $1.50 billion and new loan fundings totaled $1.12 billion, compared with $1.46 billion in loan commitments and $1.06 billion in new loan fundings for the first quarter of 2022, and $1.58 billion in loan commitments and $1.15 billion in new loan fundings for the second quarter of 2021. The increase in new loan fundings from the prior quarter was primarily due to growth in our multifamily, commercial real estate (“CRE”) non-owner-occupied, CRE owner-occupied, and commercial and industrial (“C&I”) loan segments.

At June 30, 2022, the total loan-to-deposit ratio was 83.2%, compared with 83.4% and 79.9% at March 31, 2022 and June 30, 2021, respectively.

The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Beginning gross loan balance

$

14,745,401

$

14,306,766

$

13,124,703

New commitments

1,504,186

1,461,992

1,576,884

Unfunded new commitments

(382,478

)

(399,235

)

(423,797

)

Net new fundings

1,121,708

1,062,757

1,153,087

Purchased loans

710

Amortization/maturities/payoffs

(936,893

)

(786,700

)

(821,502

)

Net draws on existing lines of credit

200,255

182,868

161,273

Loan sales

(23,698

)

(17,991

)

(14,959

)

Charge-offs

(5,831

)

(2,299

)

(3,290

)

Net increase

356,251

438,635

474,609

Ending gross loan balance before basis adjustment

$

15,101,652

$

14,745,401

$

13,599,312

Basis adjustment associated with fair value hedge (1)

(51,087

)

Ending gross loan balance

$

15,050,565

$

14,745,401

$

13,599,312

______________________________

(1)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The following table presents the composition of the loans held for investment as of the dates indicated:

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Investor loans secured by real estate

CRE non-owner-occupied

$

2,788,715

$

2,774,650

$

2,810,233

Multifamily

6,188,086

6,041,085

5,539,464

Construction and land

331,734

303,811

297,728

SBA secured by real estate (1)

44,199

42,642

53,003

Total investor loans secured by real estate

9,352,734

9,162,188

8,700,428

Business loans secured by real estate (2)

CRE owner-occupied

2,486,747

2,391,984

2,089,300

Franchise real estate secured

387,683

384,267

358,120

SBA secured by real estate (3)

67,191

68,466

72,923

Total business loans secured by real estate

2,941,621

2,844,717

2,520,343

Commercial loans (4)

Commercial and industrial

2,295,421

2,242,632

1,795,144

Franchise non-real estate secured

415,830

388,322

401,315

SBA non-real estate secured

11,008

10,761

13,900

Total commercial loans

2,722,259

2,641,715

2,210,359

Retail loans

Single family residential (5)

77,951

79,978

157,228

Consumer

4,130

5,157

6,240

Total retail loans

82,081

85,135

163,468

Loans held for investment before basis adjustment (6)

15,098,695

14,733,755

13,594,598

Basis adjustment associated with fair value hedge (7)

(51,087

)

Loans held for investment

15,047,608

14,733,755

13,594,598

Allowance for credit losses for loans held for investment

(196,075

)

(197,517

)

(232,774

)

Loans held for investment, net

$

14,851,533

$

14,536,238

$

13,361,824

Total unfunded loan commitments

$

2,872,934

$

2,940,370

$

2,345,364

Loans held for sale, at lower of cost or fair value

$

2,957

$

11,646

$

4,714

__________________________________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes unaccreted fair value net purchase discounts of $63.6 million, $71.2 million, and $94.4 million as of June 30, 2022, March 31, 2022, and June 30, 2021, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The total end-of-period weighted average interest rate on loans, excluding fees and discounts, at June 30, 2022 was 4.06%, compared to 3.92% at March 31, 2022, and 4.11% at June 30, 2021. The quarter-over-quarter increase reflects higher rates on new originations and the repricing of loans as a result of the Federal Reserve Bank's interest rate increases since March 2022. The year-over-year decrease reflects the continued impact from the prepayments of higher rate loans.

The following table presents the composition of loan commitments originated during the quarters indicated:

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Investor loans secured by real estate

CRE non-owner-occupied

$

195,896

$

153,845

$

181,995

Multifamily

540,263

454,652

631,360

Construction and land

192,852

213,206

148,422

SBA secured by real estate (1)

4,698

7,775

Total investor loans secured by real estate

933,709

829,478

961,777

Business loans secured by real estate (2)

CRE owner-occupied

220,936

246,405

181,385

Franchise real estate secured

17,500

21,060

39,320

SBA secured by real estate (3)

7,033

9,378

13,445

Total business loans secured by real estate

245,469

276,843

234,150

Commercial loans (4)

Commercial and industrial

255,922

317,728

316,162

Franchise non-real estate secured

49,604

28,090

41,501

SBA non-real estate secured

6,419

3,543

1,000

Total commercial loans

311,945

349,361

358,663

Retail loans

Single family residential (5)

13,063

6,310

14,744

Consumer

7,550

Total retail loans

13,063

6,310

22,294

Total loan commitments

$

1,504,186

$

1,461,992

$

1,576,884

_____________________________________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The weighted average interest rate on new loan commitments was 4.11% in the second quarter of 2022, compared to 3.55% in the first quarter of 2022, and 3.59% in the second quarter of 2021.

Asset Quality and Allowance for Credit Losses

At June 30, 2022, our allowance for credit losses (“ACL”) on loans held for investment was $196.1 million, a decrease of $1.4 million from March 31, 2022, and a decrease of $36.7 million from June 30, 2021. The ACL as of June 30, 2022 was reflective of the improvement in asset quality, offset by higher loans held for investment as well as the impact of growing macroeconomic uncertainties. The decrease in ACL from June 30, 2021 was primarily due to favorable changes in the macroeconomic forecasts related to the COVID-19 pandemic.

During the second quarter of 2022, the Company incurred $5.2 million of net charge-offs, largely attributable to one C&I lending relationship, compared to $446,000 of net charge-offs during the first quarter of 2022 and $1.1 million of net charge-offs during the second quarter of 2021.

The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:

Three Months Ended June 30, 2022

(Dollars in thousands)

Beginning
ACL Balance

Charge-offs

Recoveries

Provision for
Credit Losses

Ending
ACL Balance

Investor loans secured by real estate

CRE non-owner-occupied

$

35,974

$

$

$

1,247

$

37,221

Multifamily

54,325

1,968

56,293

Construction and land

5,219

217

5,436

SBA secured by real estate (1)

3,050

(185

)

2,865

Business loans secured by real estate (2)

CRE owner-occupied

31,891

4

(434

)

31,461

Franchise real estate secured

7,977

(1,447

)

6,530

SBA secured by real estate (3)

5,195

(46

)

5,149

Commercial loans (4)

Commercial and industrial

38,598

(5,381

)

533

3,298

37,048

Franchise non-real estate secured

14,304

(448

)

(732

)

13,124

SBA non-real estate secured

490

16

(54

)

452

Retail loans

Single family residential (5)

233

33

12

278

Consumer loans

261

(2

)

(41

)

218

Totals

$

197,517

$

(5,831

)

$

586

$

3,803

$

196,075

____________________________________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The ratio of allowance for credit losses to loans held for investment at June 30, 2022 was 1.30%, compared to 1.34% at March 31, 2022 and 1.71% at June 30, 2021. The fair value net discount on loans acquired through total bank acquisitions was $63.6 million, or 0.42% of total loans held for investment, as of June 30, 2022, compared to $71.2 million, or 0.48% of total loans held for investment, as of March 31, 2022, and $94.4 million, or 0.69% of total loans held for investment, as of June 30, 2021.

Nonperforming assets totaled $44.4 million, or 0.20% of total assets, at June 30, 2022, compared with $55.3 million, or 0.26% of total assets, at March 31, 2022, and $34.4 million, or 0.17% of total assets, at June 30, 2021. Total loan delinquencies were $36.3 million, or 0.24% of loans held for investment, at June 30, 2022, compared to $43.7 million, or 0.30% of loans held for investment, at March 31, 2022, and $19.3 million, or 0.14% of loans held for investment, at June 30, 2021.

Classified loans totaled $106.2 million, or 0.71% of loans held for investment, at June 30, 2022, compared with $122.5 million, or 0.83% of loans held for investment, at March 31, 2022, and $131.4 million, or 0.97% of loans held for investment, at June 30, 2021.

Interest typically is not accrued on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the timely collection of principal or interest. At June 30, 2022, there were no loans 90 days or more past due and still accruing interest, compared with one CRE owner-occupied loan of $1.8 million in default for more than 90 days and still accruing interest as of March 31, 2022. There were $16.6 million of troubled debt restructured loans at June 30, 2022, compared with $16.9 million at March 31, 2022, and $17.8 million at June 30, 2021.

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Asset quality

Nonperforming loans

$

44,445

$

55,309

$

34,387

Other real estate owned

Nonperforming assets

$

44,445

$

55,309

$

34,387

Total classified assets (1)

$

106,153

$

122,528

$

131,350

Allowance for credit losses

196,075

197,517

232,774

Allowance for credit losses as a percent of total nonperforming loans

441

%

357

%

677

%

Nonperforming loans as a percent of loans held for investment

0.30

0.38

0.25

Nonperforming assets as a percent of total assets

0.20

0.26

0.17

Classified loans to total loans held for investment

0.71

0.83

0.97

Classified assets to total assets

0.48

0.57

0.64

Net loan charge-offs for the quarter ended

$

5,245

$

446

$

1,094

Net loan charge-offs for the quarter to average total loans

0.04

%

%

0.01

%

Allowance for credit losses to loans held for investment (2)

1.30

1.34

1.71

Delinquent loans

30 - 59 days

$

6,915

$

25,332

$

207

60 - 89 days

74

83

90+ days

29,360

18,245

19,045

Total delinquency

$

36,275

$

43,651

$

19,335

Delinquency as a percentage of loans held for investment

0.24

%

0.30

%

0.14

%

____________________________________________________

(1)

Includes substandard loans and other real estate owned.

(2)

At June 30, 2022, 29% of loans held for investment include a fair value net discount of $63.6 million, or 0.42% of loans held for investment. At March 31, 2022, 32% of loans held for investment include a fair value net discount of $71.2 million, or 0.48% of loans held for investment. At June 30, 2021, 45% of loans held for investment include a fair value net discount of $94.4 million, or 0.69% of loans held for investment.

Investment Securities

At June 30, 2022, available-for-sale (“AFS”) and held-to-maturity (“HTM”) investment securities were $2.68 billion and $1.39 billion, respectively, compared to $3.22 billion and $996.4 million, respectively, at March 31, 2022. During the second quarter of 2022, the Company reassessed classification of certain investments and transferred to HTM, at fair value, the remaining AFS municipal bond portfolio totaling $444.6 million, which the Company intends to hold to maturity.

In total, investment securities were $4.07 billion at June 30, 2022, a decrease of $148.7 million from March 31, 2022, and a decrease of $436.6 million from June 30, 2021. The decrease in the second quarter of 2022 compared to the prior quarter was primarily the result of $161.0 million in principal payments, discounts from the AFS securities transferred from HTM, amortization, and redemptions, a $56.6 million decrease resulting from mark-to-market fair value adjustments, and $45.1 million in investment securities sales, partially offset by $114.0 million in investment securities purchases.

The decrease in investment securities from June 30, 2021 was primarily the result of $1.13 billion in sales, $584.7 million in principal payments, discounts from the AFS securities transferred from HTM, amortization, and redemptions, and a $266.5 million decrease resulting from mark-to-market fair value adjustments, partially offset by $1.55 billion in purchases.

Deposits

At June 30, 2022, total deposits were $18.08 billion, an increase of $395.4 million, or 2.2%, from March 31, 2022, and an increase of $1.07 billion, or 6.3%, from June 30, 2021.

At June 30, 2022, core deposits (1) totaled $16.63 billion, or 91.9% of total deposits, a decrease of $26.7 million, or 0.2%, from March 31, 2022, and an increase of $876.1 million, or 5.56%, from June 30, 2021. The decrease in the second quarter of 2022 compared to the prior quarter was primarily due to the decreases of $324.8 million in money market and savings deposits, and $172.2 million in noninterest-bearing checking deposits, offset by an increase of $470.4 million in interest-bearing checking deposits. The increase from June 30, 2021 was primarily driven by an increase in business checking deposits, partially offset by the decreases in money market/savings deposits.

At June 30, 2022, non-core deposits totaled $1.46 billion, an increase of $422.1 million, or 40.7%, from March 31, 2022, and an increase of $193.4 million, or 15.3%, from June 30, 2021. The increase in the second quarter of 2022 compared to the prior quarter was primarily due to the addition of $599.7 million in brokered certificates of deposit, partially offset by the decreases of $175.0 million in retail certificates of deposit and $2.6 million in brokered money market deposits. The increase from June 30, 2021 was primarily driven by an increase in brokered certificates of deposit, partially offset by decreases in retail certificates of deposit and brokered money market deposits.

The weighted average cost of total deposits for the second quarter of 2022 was 0.06%, compared to 0.04% for the first quarter of 2022, and 0.08% for the second quarter of 2021. The weighted average cost of core deposits (2) for the second quarter was 0.04%, compared to 0.03% for the first quarter of 2022, and 0.06% for the second quarter of 2021.

At June 30, 2022, the end of period weighted average rate of total deposits was 0.13% and the end of period weighted average rate of core deposits was 0.06%, compared to 0.04% and 0.03%, respectively at March 31, 2022.

______________________________

(1)

Core deposits are total deposits excluding all certificates of deposits and all brokered deposits.

(2)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Deposit accounts

Noninterest-bearing checking

$

6,934,318

$

7,106,548

$

6,768,384

Interest-bearing:

Checking

4,149,432

3,679,067

3,103,343

Money market/savings

5,542,230

5,867,044

5,878,122

Total core deposits

16,625,980

16,652,659

15,749,849

Brokered money market

3,000

5,553

5,550

Retail certificates of deposit

855,966

1,031,011

1,259,698

Wholesale/brokered certificates of deposit

599,667

Total non-core deposits

1,458,633

1,036,564

1,265,248

Total deposits

$

18,084,613

$

17,689,223

$

17,015,097

Cost of deposits

0.06

%

0.04

%

0.08

%

Cost of core deposits (1)

0.04

0.03

0.06

Noninterest-bearing deposits as a percent of total deposits

38.3

40.2

39.8

Non-maturity deposits as a percent of total deposits

92.0

94.2

92.6

Core deposits as a percent of total deposits

91.9

94.1

92.6

______________________________________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Borrowings

At June 30, 2022, total borrowings amounted to $930.9 million, an increase of $160,000 from March 31, 2022, and an increase of $454.3 million from June 30, 2021. Total borrowings at June 30, 2022 were comprised of $600.0 million of Federal Home Loan Bank of San Francisco (“FHLB”) term advances and $330.9 million of subordinated debt. The increase in borrowings at June 30, 2022 as compared to March 31, 2022 was primarily due to the amortization of the subordinated debt issuance costs. The increase in borrowings at June 30, 2022 as compared to June 30, 2021 was primarily due to an increase of $600.0 million in FHLB term advances, partially offset by redemptions of $135.0 million in subordinated notes and $10.4 million junior subordinated debt securities. At June 30, 2022, total borrowings represented 4.2% of total assets, compared to 4.3% and 2.3% as of March 31, 2022 and June 30, 2021, respectively.

Capital Ratios

At June 30, 2022, our common stockholder's equity was $2.76 billion, or 12.53% of total assets, compared with $2.78 billion, or 12.87%, at March 31, 2022, and $2.81 billion, or 13.70%, at June 30, 2021, with a book value per share of $29.01, compared with $29.31 at March 31, 2022, and $29.72 at June 30, 2021. At June 30, 2022, our ratio of tangible common equity to tangible assets (1) was 8.52%, compared with 8.79% at March 31, 2022, and 9.38% at June 30, 2021, and our tangible book value per share (1) was $18.86, compared with $19.12 at March 31, 2022, and $19.38 at June 30, 2021. The decreases in the ratio of tangible common equity to tangible assets and tangible book value per share at June 30, 2022 from the prior quarter were primarily driven by the other comprehensive loss from the impact of higher interest rates on our AFS securities portfolio.

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

The Company implemented the current expected credit losses (“CECL”) model on January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. In the first quarter of 2022, the Company began phasing into regulatory capital the cumulative adjustments at the end of the second year of the transition period at 25% per year. At June 30, 2022, the Company and Bank were in compliance with the capital conservation buffer requirement and exceeded the minimum Common Equity Tier 1, Tier 1, and total capital ratios, inclusive of the fully phased-in capital conservation buffer of 7.0%, 8.5% and 10.5%, respectively, and the Bank qualified as “well-capitalized” for purposes of the federal bank regulatory prompt corrective action regulations.

June 30,

March 31,

June 30,

Capital ratios

2022

2022

2021

Pacific Premier Bancorp, Inc. Consolidated

Tier 1 leverage ratio

9.90

%

10.10

%

9.83

%

Common equity tier 1 capital ratio

11.91

11.80

11.89

Tier 1 capital ratio

11.91

11.80

11.89

Total capital ratio

14.41

14.37

15.61

Tangible common equity ratio (1)

8.52

8.79

9.38

Pacific Premier Bank

Tier 1 leverage ratio

11.41

%

11.66

%

11.31

%

Common equity tier 1 capital ratio

13.72

13.61

13.67

Tier 1 capital ratio

13.72

13.61

13.67

Total capital ratio

14.54

14.47

15.44

Share data

Book value per share

$

29.01

$

29.31

$

29.72

Tangible book value per share (1)

18.86

19.12

19.38

Common equity dividends declared per share

0.33

0.33

0.33

Closing stock price (2)

29.24

35.35

42.29

Shares issued and outstanding

94,976,605

94,945,849

94,656,575

Market capitalization (2)(3)

$

2,777,116

$

3,356,336

$

4,003,027

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

As of the last trading day prior to period end.

(3)

Dollars in thousands.

Dividend and Stock Repurchase Program

On July 19, 2022, the Company's Board of Directors declared a $0.33 per share dividend, payable on August 12, 2022 to stockholders of record as of August 1, 2022. In January 2021, the Company’s Board of Directors approved a stock repurchase program, which authorized the repurchase of up to 4,725,000 shares of its common stock. During the second quarter of 2022, the Company did not repurchase any shares of common stock.

Restructuring

During July 2022, the Company completed a staff restructuring by eliminating 53 positions, or approximately 3% of the workforce. As a result, the Company will incur one-time severance and other employee-related costs totaling $1.1 million in the third quarter of 2022. The workforce reduction will not have a material impact to the Company's financial position or results of operations.

Conference Call and Webcast

The Company will host a conference call at 9:00 a.m. PT / 12:00 p.m. ET on July 21, 2022 to discuss its financial results. Analysts and investors may participate in the question-and-answer session. A live webcast will be available on the Webcasts page of the Company's investor relations website. An archived version of the webcast will be available in the same location shortly after the live call has ended. The conference call can be accessed by telephone at (866) 290-5977 and asking to be joined to the Pacific Premier Bancorp conference call. Additionally, a telephone replay will be made available through July 28, 2022, at (877) 344-7529, conference ID 3670384.

About Pacific Premier Bancorp, Inc.

Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, a California-based commercial bank focused on serving small, middle-market, and corporate businesses throughout the western United States in major metropolitan markets in California, Washington, Oregon, Arizona, and Nevada. Founded in 1983, Pacific Premier Bank has grown to become one of the largest banks headquartered in the western region of the United States, with approximately $22 billion in total assets. Pacific Premier Bank provides banking products and services, including deposit accounts, digital banking, and treasury management services, to businesses, professionals, entrepreneurs, real estate investors, and nonprofit organizations. Pacific Premier Bank also offers a wide array of loan products, such as commercial business loans, lines of credit, SBA loans, commercial real estate loans, agribusiness loans, franchise lending, home equity lines of credit, and construction loans. Pacific Premier Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Commerce Escrow division. Pacific Premier Bank offers clients IRA custodial services through its Pacific Premier Trust division, which has approximately $17 billion of assets under custody and over 41,000 client accounts comprised of self-directed investors, financial institutions, capital syndicators, and financial advisors. Additionally, Pacific Premier Bank provides nationwide customized banking solutions to Homeowners’ Associations and Property Management companies. Pacific Premier Bank is an Equal Housing Lender and Member FDIC. For additional information about Pacific Premier Bancorp, Inc. and Pacific Premier Bank, visit our website: www.ppbi.com .

FORWARD-LOOKING STATEMENTS

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, and the impact of acquisitions we have made or may make.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. Given the ongoing and dynamic nature of the COVID-19 pandemic, the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects remain uncertain. Continued deterioration in general business and economic conditions, including the tight labor market, supply chain disruptions, inflationary pressures, or turbulence in domestic or global financial markets could adversely affect our revenues, the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility, which could result in impairment to our goodwill or other intangible assets in future periods. Changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to the COVID-19 pandemic, could affect us in substantial and unpredictable ways, including the potential adverse impact of loan modifications and payment deferrals implemented consistent with recent regulatory guidance. Other risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the transition away from USD LIBOR and related uncertainty as well as the risk and costs related to our adoption of SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the CECL model, which has changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods; possible credit related impairments of securities held by us; the impact of current and possible future governmental efforts to restructure the U.S. financial regulatory system; changes in consumer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; our ability to attract deposits and other sources of liquidity; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine, which could impact business and economic conditions in the United States and abroad; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2021 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site ( http://www.sec.gov ).

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2022

2022

2021

2021

2021

ASSETS

Cash and cash equivalents

$

972,798

$

809,259

$

304,703

$

322,320

$

631,888

Interest-bearing time deposits with financial institutions

2,216

2,216

2,216

2,708

2,708

Investments held-to-maturity, at amortized cost, net of allowance for credit losses

1,390,682

996,382

381,674

170,576

18,933

Investment securities available-for-sale, at fair value

2,679,070

3,222,095

4,273,864

4,709,815

4,487,447

FHLB, FRB, and other stock, at cost

118,636

116,973

117,538

118,399

117,738

Loans held for sale, at lower of amortized cost or fair value

2,957

11,646

10,869

8,100

4,714

Loans held for investment

15,047,608

14,733,755

14,295,897

13,982,861

13,594,598

Allowance for credit losses

(196,075

)

(197,517

)

(197,752

)

(211,481

)

(232,774

)

Loans held for investment, net

14,851,533

14,536,238

14,098,145

13,771,380

13,361,824

Accrued interest receivable

66,898

60,922

65,728

63,228

67,529

Premises and equipment

68,435

70,453

71,908

72,850

73,821

Deferred income taxes, net

163,767

133,938

87,344

83,432

81,741

Bank owned life insurance

454,593

451,968

449,353

447,135

444,645

Intangible assets

62,500

65,978

69,571

73,451

77,363

Goodwill

901,312

901,312

901,312

901,312

901,312

Other assets

258,522

242,916

260,204

260,505

257,823

Total assets

$

21,993,919

$

21,622,296

$

21,094,429

$

21,005,211

$

20,529,486

LIABILITIES

Deposit accounts:

Noninterest-bearing checking

$

6,934,318

$

7,106,548

$

6,757,259

$

6,841,495

$

6,768,384

Interest-bearing:

Checking

4,149,432

3,679,067

3,493,331

3,477,902

3,103,343

Money market/savings

5,545,230

5,872,597

5,806,726

6,037,532

5,883,672

Retail certificates of deposit

855,966

1,031,011

1,058,273

1,113,070

1,259,698

Wholesale/brokered certificates of deposit

599,667

Total interest-bearing

11,150,295

10,582,675

10,358,330

10,628,504

10,246,713

Total deposits

18,084,613

17,689,223

17,115,589

17,469,999

17,015,097

FHLB advances and other borrowings

600,000

600,000

558,000

150,000

Subordinated debentures

330,886

330,726

330,567

330,408

476,622

Accrued expenses and other liabilities

223,201

219,329

203,962

216,688

224,348

Total liabilities

19,238,700

18,839,278

18,208,118

18,167,095

17,716,067

STOCKHOLDERS’ EQUITY

Common stock

933

933

929

929

931

Additional paid-in capital

2,353,361

2,348,727

2,351,294

2,347,626

2,352,112

Retained earnings

615,943

577,591

541,950

488,385

433,852

Accumulated other comprehensive (loss) income

(215,018

)

(144,233

)

(7,862

)

1,176

26,524

Total stockholders' equity

2,755,219

2,783,018

2,886,311

2,838,116

2,813,419

Total liabilities and stockholders' equity

$

21,993,919

$

21,622,296

$

21,094,429

$

21,005,211

$

20,529,486

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

(Dollars in thousands, except per share data)

2022

2022

2021

2022

2021

INTEREST INCOME

Loans

$

164,455

$

150,604

$

152,365

$

315,059

$

307,590

Investment securities and other interest-earning assets

18,771

17,942

18,327

36,713

36,096

Total interest income

183,226

168,546

170,692

351,772

343,686

INTEREST EXPENSE

Deposits

2,682

1,673

3,265

4,355

7,691

FHLB advances and other borrowings

3,217

474

3,691

65

Subordinated debentures

4,562

4,560

6,493

9,122

13,344

Total interest expense

10,461

6,707

9,758

17,168

21,100

Net interest income before provision for credit losses

172,765

161,839

160,934

334,604

322,586

Provision for credit losses

469

448

(38,476

)

917

(36,502

)

Net interest income after provision for credit losses

172,296

161,391

199,410

333,687

359,088

NONINTEREST INCOME

Loan servicing income

502

419

622

921

1,080

Service charges on deposit accounts

2,690

2,615

2,222

5,305

4,254

Other service fee income

366

367

352

733

825

Debit card interchange fee income

936

836

1,099

1,772

1,886

Earnings on bank owned life insurance

3,240

3,221

2,279

6,461

4,512

Net gain from sales of loans

1,136

1,494

1,546

2,630

1,907

Net (loss) gain from sales of investment securities

(31

)

2,134

5,085

2,103

9,131

Trust custodial account fees

10,354

11,579

7,897

21,933

15,119

Escrow and exchange fees

1,827

1,661

1,672

3,488

3,198

Other income

1,173

1,568

3,955

2,741

8,557

Total noninterest income

22,193

25,894

26,729

48,087

50,469

NONINTEREST EXPENSE

Compensation and benefits

57,562

56,981

53,474

114,543

106,022

Premises and occupancy

11,829

11,952

12,240

23,781

24,220

Data processing

6,604

5,996

5,765

12,600

11,593

FDIC insurance premiums

1,452

1,396

1,312

2,848

2,493

Legal and professional services

4,629

4,068

4,186

8,697

8,121

Marketing expense

1,926

1,809

1,490

3,735

3,088

Office expense

1,252

1,203

1,589

2,455

3,418

Loan expense

1,144

1,134

1,165

2,278

2,280

Deposit expense

4,081

3,751

3,985

7,832

7,844

Merger-related expense

5

Amortization of intangible assets

3,479

3,592

4,001

7,071

8,144

Other expense

5,016

5,766

5,289

10,782

9,757

Total noninterest expense

98,974

97,648

94,496

196,622

186,985

Net income before income taxes

95,515

89,637

131,643

185,152

222,572

Income tax

25,712

22,733

35,341

48,445

57,602

Net income

$

69,803

$

66,904

$

96,302

$

136,707

$

164,970

EARNINGS PER SHARE

Basic

$

0.74

$

0.71

$

1.02

$

1.44

$

1.74

Diluted

$

0.73

$

0.70

$

1.01

$

1.44

$

1.73

WEIGHTED AVERAGE SHARES OUTSTANDING

Basic

93,765,264

93,499,695

93,635,392

93,633,213

93,582,563

Diluted

94,040,691

93,946,074

94,218,028

93,983,057

94,155,740

SELECTED FINANCIAL DATA

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Three Months Ended

June 30, 2022

March 31, 2022

June 30, 2021

(Dollars in thousands)

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Assets

Interest-earning assets:

Cash and cash equivalents

$

702,663

$

1,211

0.69

%

$

322,236

$

90

0.11

%

$

1,323,186

$

315

0.10

%

Investment securities

4,254,961

17,560

1.65

4,546,408

17,852

1.57

4,243,644

18,012

1.70

Loans receivable, net (1)(2)

14,919,182

164,455

4.42

14,371,588

150,604

4.25

13,216,973

152,365

4.62

Total interest-earning assets

19,876,806

183,226

3.70

19,240,232

168,546

3.55

18,783,803

170,692

3.64

Noninterest-earning assets

1,793,347

1,716,559

1,506,612

Total assets

$

21,670,153

$

20,956,791

$

20,290,415

Liabilities and equity

Interest-bearing deposits:

Interest checking

$

4,055,506

$

712

0.07

%

$

3,537,824

$

229

0.03

%

$

3,155,935

$

336

0.04

%

Money market

5,231,464

1,010

0.08

5,343,973

888

0.07

5,558,790

2,002

0.14

Savings

432,586

27

0.03

422,186

26

0.02

384,376

84

0.09

Retail certificates of deposit

922,784

607

0.26

1,047,451

530

0.21

1,294,544

839

0.26

Wholesale/brokered certificates of deposit

80,182

326

1.63

1,357

4

1.18

Total interest-bearing deposits

10,722,522

2,682

0.10

10,351,434

1,673

0.07

10,395,002

3,265

0.13

FHLB advances and other borrowings

602,621

3,217

2.14

225,250

474

0.85

6,303

Subordinated debentures

330,796

4,562

5.52

330,629

4,560

5.52

480,415

6,493

5.41

Total borrowings

933,417

7,779

3.34

555,879

5,034

3.63

486,718

6,493

5.35

Total interest-bearing liabilities

11,655,939

10,461

0.36

10,907,313

6,707

0.25

10,881,720

9,758

0.36

Noninterest-bearing deposits

7,030,205

6,928,872

6,341,063

Other liabilities

219,116

256,219

320,324

Total liabilities

18,905,260

18,092,404

17,543,107

Stockholders' equity

2,764,893

2,864,387

2,747,308

Total liabilities and equity

$

21,670,153

$

20,956,791

$

20,290,415

Net interest income

$

172,765

$

161,839

$

160,934

Net interest margin (3)

3.49

%

3.41

%

3.44

%

Cost of deposits (4)

0.06

0.04

0.08

Cost of funds (5)

0.22

0.15

0.23

Cost of core deposits (6)

0.04

0.03

0.06

Ratio of interest-earning assets to interest-bearing liabilities

170.53

176.40

172.62

______________________________________________

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes net discount accretion of $7.5 million, $5.9 million, and $9.5 million, for the three months ended June 30, 2022, March 31, 2022, and June 30, 2021, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

LOAN PORTFOLIO COMPOSITION

(Unaudited)

June 30,

March 31,

December 31,

September 30

June 30,

(Dollars in thousands)

2022

2022

2021

2021

2021

Investor loans secured by real estate

CRE non-owner-occupied

$

2,788,715

$

2,774,650

$

2,771,137

$

2,823,065

$

2,810,233

Multifamily

6,188,086

6,041,085

5,891,934

5,705,666

5,539,464

Construction and land

331,734

303,811

277,640

292,815

297,728

SBA secured by real estate (1)

44,199

42,642

46,917

49,446

53,003

Total investor loans secured by real estate

9,352,734

9,162,188

8,987,628

8,870,992

8,700,428

Business loans secured by real estate (2)

CRE owner-occupied

2,486,747

2,391,984

2,251,014

2,242,164

2,089,300

Franchise real estate secured

387,683

384,267

380,381

354,481

358,120

SBA secured by real estate (3)

67,191

68,466

69,184

69,937

72,923

Total business loans secured by real estate

2,941,621

2,844,717

2,700,579

2,666,582

2,520,343

Commercial loans (4)

Commercial and industrial

2,295,421

2,242,632

2,103,112

1,888,870

1,795,144

Franchise non-real estate secured

415,830

388,322

392,576

392,950

401,315

SBA non-real estate secured

11,008

10,761

11,045

12,732

13,900

Total commercial loans

2,722,259

2,641,715

2,506,733

2,294,552

2,210,359

Retail loans

Single family residential (5)

77,951

79,978

95,292

144,309

157,228

Consumer

4,130

5,157

5,665

6,426

6,240

Total retail loans

82,081

85,135

100,957

150,735

163,468

Loans held for investment before basis adjustment (6)

15,098,695

14,733,755

14,295,897

13,982,861

13,594,598

Basis adjustment associated with fair value hedge (7)

(51,087

)

Loans held for investment

15,047,608

14,733,755

14,295,897

13,982,861

13,594,598

Allowance for credit losses for loans held for investment

(196,075

)

(197,517

)

(197,752

)

(211,481

)

(232,774

)

Loans held for investment, net

$

14,851,533

$

14,536,238

$

14,098,145

$

13,771,380

$

13,361,824

Loans held for sale, at lower of cost or fair value

$

2,957

$

11,646

$

10,869

$

8,100

$

4,714

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes unaccreted fair value net purchase discounts of $63.6 million, $71.2 million, $77.1 million, $85.0 million, and $94.4 million as of June 30, 2022, March 31, 2022, December 31, 2021, September 30, 2021, and June 30, 2021, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY INFORMATION

(Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2022

2022

2021

2021

2021

Asset quality

Nonperforming loans

$

44,445

$

55,309

$

31,273

$

35,090

$

34,387

Other real estate owned

Nonperforming assets

$

44,445

$

55,309

$

31,273

$

35,090

$

34,387

Total classified assets (1)

$

106,153

$

122,528

$

121,827

$

124,506

$

131,350

Allowance for credit losses

196,075

197,517

197,752

211,481

232,774

Allowance for credit losses as a percent of total nonperforming loans

441

%

357

%

632

%

603

%

677

%

Nonperforming loans as a percent of loans held for investment

0.30

0.38

0.22

0.25

0.25

Nonperforming assets as a percent of total assets

0.20

0.26

0.15

0.17

0.17

Classified loans to total loans held for investment

0.71

0.83

0.85

0.89

0.97

Classified assets to total assets

0.48

0.57

0.58

0.59

0.64

Net loan charge-offs (recoveries) for the quarter ended

$

5,245

$

446

$

(981

)

$

1,750

$

1,094

Net loan charge-offs (recoveries) for the quarter to average total loans

0.04

%

%

(0.01

)%

0.01

%

0.01

%

Allowance for credit losses to loans held for investment (2)

1.30

1.34

1.38

1.51

1.71

Loans modified under the CARES Act

$

$

$

$

$

819

Loans modified under the CARES Act as a percent of loans held for investment

%

%

%

%

0.01

%

Delinquent loans

30 - 59 days

$

6,915

$

25,332

$

1,395

$

728

$

207

60 - 89 days

74

936

83

90+ days

29,360

18,245

18,100

18,514

19,045

Total delinquency

$

36,275

$

43,651

$

19,495

$

20,178

$

19,335

Delinquency as a percent of loans held for investment

0.24

%

0.30

%

0.14

%

0.14

%

0.14

%

______________________________

(1)

Includes substandard loans and other real estate owned.

(2)

At June 30, 2022, 29% of loans held for investment include a fair value net discount of $63.6 million, or 0.42% of loans held for investment. At March 31, 2022, 32% of loans held for investment include a fair value net discount of $71.2 million, or 0.48% of loans held for investment. At December 31, 2021, 36% of loans held for investment include a fair value net discount of $77.1 million, or 0.54% of loans held for investment. At September 30, 2021, 40% of loans held for investment include a fair value net discount of $85.0 million, or 0.60% of loans held for investment. At June 30, 2021, 45% of loans held for investment include a fair value net discount of $94.4 million, or 0.69% of loans held for investment.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

NONACCRUAL LOANS (1)

(Unaudited)

(Dollars in thousands)

Collateral
Dependent
Loans

ACL

Non-
Collateral
Dependent
Loans

ACL

Total
Nonaccrual
Loans

Nonaccrual
Loans With
No ACL

June 30, 2022

Investor loans secured by real estate

CRE non-owner-occupied

$

10,230

$

1,835

$

$

$

10,230

$

2,615

Multifamily

8,873

8,873

8,873

SBA secured by real estate (2)

562

562

562

Total investor loans secured by real estate

19,665

1,835

19,665

12,050

Business loans secured by real estate (3)

CRE owner-occupied

4,889

4,889

4,889

SBA secured by real estate (4)

206

206

206

Total business loans secured by real estate

5,095

5,095

5,095

Commercial loans (5)

Commercial and industrial

4,744

4,744

4,744

Franchise non-real estate secured

2,794

11,517

14,311

14,311

SBA not secured by real estate

624

624

624

Total commercial loans

8,162

11,517

19,679

19,679

Retail loans

Single family residential (6)

6

6

6

Total retail loans

6

6

6

Totals nonaccrual loans

$

32,928

$

1,835

$

11,517

$

$

44,445

$

36,830

______________________________

(1)

The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral.

(2)

SBA loans that are collateralized by hotel/motel real property.

(3)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(4)

SBA loans that are collateralized by real property other than hotel/motel real property.

(5)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(6)

Single family residential includes home equity lines of credit, as well as second trust deeds.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

PAST DUE STATUS

(Unaudited)

Days Past Due

(Dollars in thousands)

Current

30-59

60-89

90+

Total

June 30, 2022

Investor loans secured by real estate

CRE non-owner-occupied

$

2,772,126

$

6,359

$

$

10,230

$

2,788,715

Multifamily

6,179,213

8,873

6,188,086

Construction and land

331,734

331,734

SBA secured by real estate (1)

44,199

44,199

Total investor loans secured by real estate

9,327,272

6,359

19,103

9,352,734

Business loans secured by real estate (2)

CRE owner-occupied

2,481,858

4,889

2,486,747

Franchise real estate secured

387,683

387,683

SBA secured by real estate (3)

67,108

83

67,191

Total business loans secured by real estate

2,936,649

83

4,889

2,941,621

Commercial loans (4)

Commercial and industrial

2,290,204

473

4,744

2,295,421

Franchise non-real estate secured

415,830

415,830

SBA not secured by real estate

10,384

624

11,008

Total commercial loans

2,716,418

473

5,368

2,722,259

Retail loans

Single family residential (5)

77,951

77,951

Consumer loans

4,130

4,130

Total retail loans

82,081

82,081

Loans held for investment before basis adjustment (6)

$

15,062,420

$

6,915

$

$

29,360

$

15,098,695

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $51.1 million to the carrying amount of certain loans included in fair value hedging relationships.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CREDIT RISK GRADES

(Unaudited)

(Dollars in thousands)

Pass

Special
Mention

Substandard

Total Gross
Loans

June 30, 2022

Investor loans secured by real estate

CRE non-owner-occupied

$

2,745,596

$

13,944

$

29,175

$

2,788,715

Multifamily

6,178,459

9,627

6,188,086

Construction and land

331,734

331,734

SBA secured by real estate (1)

36,240

7,959

44,199

Total investor loans secured by real estate

9,292,029

13,944

46,761

9,352,734

Business loans secured by real estate (2)

CRE owner-occupied

2,464,909

21,838

2,486,747

Franchise real estate secured

387,683

387,683

SBA secured by real estate (3)

60,437

6,754

67,191

Total business loans secured by real estate

2,913,029

28,592

2,941,621

Commercial loans (4)

Commercial and industrial

2,280,108

853

14,460

2,295,421

Franchise non-real estate secured

401,114

14,716

415,830

SBA not secured by real estate

9,431

1,577

11,008

Total commercial loans

2,690,653

853

30,753

2,722,259

Retail loans

Single family residential (5)

77,907

44

77,951

Consumer loans

4,127

3

4,130

Total retail loans

82,034

47

82,081

Loans held for investment before basis adjustment (6)

$

14,977,745

$

14,797

$

106,153

$

15,098,695

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $51.1 million to the carrying amount of certain loans included in fair value hedging relationships.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES
GAAP to Non-GAAP RECONCILIATIONS
(Unaudited)

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Net income

$

69,803

$

66,904

$

96,302

Plus: amortization of intangible assets expense

3,479

3,592

4,001

Less: amortization of intangible assets expense tax adjustment (1)

993

1,025

1,145

Net income for average tangible common equity

72,289

69,471

99,158

Average stockholders' equity

$

2,764,893

$

2,864,387

$

2,747,308

Less: average intangible assets

64,583

68,157

79,784

Less: average goodwill

901,312

901,312

900,582

Average tangible common equity

$

1,798,998

$

1,894,918

$

1,766,942

Return on average equity (annualized)

10.10

%

9.34

%

14.02

%

Return on average tangible common equity (annualized)

16.07

%

14.66

%

22.45

%

___________________________________________________

(1)

Adjusted by statutory tax rate

Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax, provision for credit losses, and merger-related expenses, where applicable, from net income. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Interest income

$

183,226

$

168,546

$

170,692

Interest expense

10,461

6,707

9,758

Net interest income

172,765

161,839

160,934

Noninterest income

22,193

25,894

26,729

Revenue

194,958

187,733

187,663

Noninterest expense

98,974

97,648

94,496

Pre-provision net revenue

95,984

90,085

93,167

Pre-provision net revenue (annualized)

$

383,936

$

360,340

$

372,668

Average assets

$

21,670,153

$

20,956,791

$

20,290,415

Pre-provision net revenue to average assets

0.44

%

0.43

%

0.46

%

Pre-provision net revenue to average assets (annualized)

1.77

%

1.72

%

1.84

%

Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios.

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands, except per share data)

2022

2022

2021

2021

2021

Total stockholders' equity

$

2,755,219

$

2,783,018

$

2,886,311

$

2,838,116

$

2,813,419

Less: intangible assets

963,812

967,290

970,883

974,763

978,675

Tangible common equity

$

1,791,407

$

1,815,728

$

1,915,428

$

1,863,353

$

1,834,744

Total assets

$

21,993,919

$

21,622,296

$

21,094,429

$

21,005,211

$

20,529,486

Less: intangible assets

963,812

967,290

970,883

974,763

978,675

Tangible assets

$

21,030,107

$

20,655,006

$

20,123,546

$

20,030,448

$

19,550,811

Tangible common equity ratio

8.52

%

8.79

%

9.52

%

9.30

%

9.38

%

Common shares issued and outstanding

94,976,605

94,945,849

94,389,543

94,354,211

94,656,575

Book value per share

$

29.01

$

29.31

$

30.58

$

30.08

$

29.72

Less: intangible book value per share

10.15

10.19

10.29

10.33

10.34

Tangible book value per share

$

18.86

$

19.12

$

20.29

$

19.75

$

19.38

Core net interest income and core net interest margin are non-GAAP financial measures derived from GAAP-based amounts. We calculate core net interest income by excluding scheduled accretion income, accelerated accretion income, premium amortization on CDs, nonrecurring nonaccrual interest paid, and gain (loss) on interest rate contract in fair value hedging relationships from net interest income. The core net interest margin is calculated as the ratio of core net interest income to average interest-earning assets. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Net interest income

$

172,765

$

161,839

$

160,934

Less: scheduled accretion income

2,626

2,857

3,560

Less: accelerated accretion income

4,918

3,083

5,927

Less: premium amortization on CD

60

96

942

Less: nonrecurring nonaccrual interest paid

48

(356

)

(216

)

Less: gain (loss) on fair value hedging relationships

$

128

$

(1,667

)

$

Core net interest income

$

164,985

$

157,826

$

150,721

Average interest-earning assets

$

19,876,806

$

19,240,232

$

18,783,803

Net interest margin

3.49

%

3.41

%

3.44

%

Core net interest margin

3.33

%

3.33

%

3.22

%

Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and merger-related expense, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income, less gain (loss) on sale of securities, other income - security recoveries, and gain (loss) from debt extinguishment. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Total noninterest expense

$

98,974

$

97,648

$

94,496

Less: amortization of intangible assets

3,479

3,592

4,001

Noninterest expense, adjusted

$

95,495

$

94,056

$

90,495

Net interest income before provision for credit losses

$

172,765

$

161,839

$

160,934

Add: total noninterest income

22,193

25,894

26,729

Less: net (loss) gain from investment securities

(31

)

2,134

5,085

Less: other income - security recoveries

6

Less: net loss from debt extinguishment

(647

)

Revenue, adjusted

$

194,989

$

185,599

$

183,219

Efficiency ratio

49.0

%

50.7

%

49.4

%

Cost of core deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of core deposits is calculated as the ratio of core deposit interest expense to average core deposits. We calculate core deposit interest expense by excluding interest expense for certificates of deposit and brokered deposits from total deposit expense, and we calculate average core deposits by excluding certificates of deposit and brokered deposits from total deposits. Management believes cost of core deposits is a useful measure to assess the Company's deposit base, including its potential volatility.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2022

2022

2021

Total deposits interest expense

$

2,682

$

1,673

$

3,265

Less: certificates of deposit interest expense

607

530

839

Less: brokered deposits interest expense

327

1

7

Core deposits expense

$

1,748

$

1,142

$

2,419

Total average deposits

$

17,752,727

$

17,280,306

$

16,736,065

Less: average certificates of deposit

922,784

1,047,451

1,294,544

Less: average brokered deposits

85,131

5,553

6,905

Average core deposits

$

16,744,812

$

16,227,302

$

15,434,616

Cost of core deposits

0.04

%

0.03

%

0.06

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20220721005305/en/

Pacific Premier Bancorp, Inc.
Steven R. Gardner
Chairman, Chief Executive Officer, and President
(949) 864-8000

Ronald J. Nicolas, Jr.
Senior Executive Vice President and Chief Financial Officer
(949) 864-8000

Matthew J. Lazzaro
Senior Vice President, Director of Investor Relations
(949) 243-1082

Stock Information

Company Name: Pacific Premier Bancorp Inc
Stock Symbol: PPBI
Market: NASDAQ
Website: ppbi.com

Menu

PPBI PPBI Quote PPBI Short PPBI News PPBI Articles PPBI Message Board
Get PPBI Alerts

News, Short Squeeze, Breakout and More Instantly...