Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.

home / news releases / PACW - PacWest Bancorp Announces Results for the Third Quarter 2023

PACW - PacWest Bancorp Announces Results for the Third Quarter 2023

PacWest Bancorp

THIRD QUARTER 2023 HIGHLIGHTS

  • Net loss available to common stockholders of $33.3 million, or a loss of $0.28 per diluted share
  • Pending merger with Banc of California, Inc. is on track with all regulatory approvals received and is expected to close on or about November 30, 2023
  • The Bank put in place a large liquidity base to cautiously navigate the end of the first quarter of 2023 through the third quarter of 2023. The excess borrowings, including $1.4 billion of brokered deposits (at a rate of 5.19%) and the $1.3 billion repurchase agreement facility (at a rate of 8.50%), are expected to roll off in the fourth quarter of 2023. We believe this will accelerate the Bank’s return to more normalized funding levels and improved profitability, with significantly lower interest and FDIC insurance expenses
  • We continue to execute on our profitability initiatives by optimizing resources, contracts, facilities, and processes, the benefits of which we anticipate realizing in the quarters ahead. Third quarter noninterest expense had notable movement, with compensation expense down 14% over the prior quarter to $71.6 million, with a higher than usual FDIC insurance expense that we expect will normalize over time, and with $9.9 million of non-recurring merger-related costs
  • Adjusted loss available to common stockholders of $37.3 million and adjusted diluted loss per common share of $0.31, which exclude the effect of $9.9 million of merger-related costs related to the pending merger with Banc of California, Inc. and a $14.5 million credit related to a legal settlement gain (see GAAP to non-GAAP reconciliation financial tables at the end of this press release)
  • Allowance for loan and lease losses ratio increased from 0.98% to 1.01%
  • Third quarter results were marked by enhanced capital and liquidity
    • All capital ratios increased from June 30, 2023, with CET1 increasing from 11.16% to 11.23%
    • Immediately available liquidity (on-balance sheet liquidity and unused borrowing capacity) of $16.7 billion, with $5.9 billion of available cash on hand at September 30, 2023
    • Community Banking deposits grew by 2% in the quarter as a result of strategic efforts to attract and retain customers
    • Brokered deposits continue to mature, with balances decreasing by $1.9 billion in the quarter. $1.4 billion more are scheduled to mature in the fourth quarter of 2023
    • The repurchase agreement facility interest expense was $35 million in the quarter and the facility will be repaid in December 2023

LOS ANGELES, Oct. 24, 2023 (GLOBE NEWSWIRE) --

CEO COMMENTARY

Paul Taylor, President and CEO, commented, “The integration planning for our merger with Banc of California, Inc. continues to progress very well. We expect the closing of the merger to occur on or about November 30, 2023, subject to receipt of stockholder approvals. We all look forward to completing the merger so we can begin to execute on a successful business plan for the combined company that we expect will drive significant value for PacWest’s stockholders, customers, communities, and employees.”

Mr. Taylor concluded, “As we work toward the completion of the merger, our primary strategic focus is adding new deposit customers and continuing to provide outstanding customer service to our existing customers. Our credit quality continues to be stable. Our funding profile improved in the third quarter as we strategically reduced higher-cost brokered deposits and we are pleased to see growth in the Community Bank return. We strategically put in place a high-cost liquidity buffer over the past few quarters to safely navigate the turmoil in the regional banking market. We created this buffer by selling loans and adding customer deposits and wholesale funding. We expect our profitability to improve as we continue to wind down wholesale funding, benefit from lower FDIC insurance expense, and execute on our profitability initiatives.”

FINANCIAL HIGHLIGHTS

At or For the
At or For the
Three Months Ended
Nine Months Ended
September 30,
June 30,
Increase
September 30,
Increase
Financial Highlights
2023
2023
(Decrease)
2023
2022
(Decrease)
(Dollars in thousands, except per share amounts)
Net (loss) earnings available
to common stockholders
$
(33,291
)
$
(207,361
)
$
174,070
$
(1,446,023
)
$
364,712
$
(1,810,735
)
Diluted (loss) earnings per
common share
$
(0.28
)
$
(1.75
)
$
1.47
$
(12.23
)
$
3.04
$
(15.27
)
Pre-provision, pre-goodwill
impairment, pre-tax net
revenue ("PPNR") (1)
$
(26,566
)
$
(262,443
)
$
235,877
$
(169,613
)
$
514,917
$
(684,530
)
Return on average assets
(0.24
)%
(1.84
)%
1.60
(4.60
)%
1.24
%
(5.84
)
PPNR return on average
assets (1)
(0.28
)%
(2.45
)%
2.17
(0.55
)%
1.71
%
(2.26
)
Return on average
tangible common equity (1)
(6.33
)%
(37.62
)%
31.29
(8.49
)%
22.90
%
(31.39
)
Yield on average loans and
leases (tax equivalent)
5.54
%
6.08
%
(0.54
)
5.95
%
4.82
%
1.13
Cost of average total
deposits
2.98
%
2.62
%
0.36
2.50
%
0.32
%
2.18
Net interest margin ("NIM")
(tax equivalent)
1.45
%
1.82
%
(0.37
)
2.07
%
3.52
%
(1.45
)
Efficiency ratio
108.5
%
527.0
%
(418.5
)
123.5
%
50.2
%
73.3
Total assets
$
36,877,833
$
38,337,250
$
(1,459,417
)
$
36,877,833
$
41,404,592
$
(4,526,759
)
Loans and leases held
for investment,
net of deferred fees
$
21,920,946
$
22,258,210
$
(337,264
)
$
21,920,946
$
27,660,041
$
(5,739,095
)
Noninterest-bearing
demand deposits
$
5,579,033
$
6,055,358
$
(476,325
)
$
5,579,033
$
12,775,756
$
(7,196,723
)
Interest-bearing deposits
$
21,019,648
$
21,841,725
$
(822,077
)
$
21,019,648
$
21,420,116
$
(400,468
)
Total deposits
$
26,598,681
$
27,897,083
$
(1,298,402
)
$
26,598,681
$
34,195,872
$
(7,597,191
)
As percentage of total
deposits:
Noninterest-bearing
demand deposits
21
%
22
%
(1
)
21
%
37
%
(16
)
Interest-bearing deposits
79
%
78
%
1
79
%
63
%
16
Equity to assets ratio
6.51
%
6.61
%
(0.10
)
6.51
%
9.36
%
(2.85
)
Common equity tier 1
capital ratio
11.23
%
11.16
%
0.07
11.23
%
8.56
%
2.67
Tier 1 capital ratio
13.84
%
13.70
%
0.14
13.84
%
10.46
%
3.38
Total capital ratio
17.83
%
17.61
%
0.22
17.83
%
13.43
%
4.40
Tangible common equity
ratio (1)
5.09
%
5.24
%
(0.15
)
5.09
%
4.85
%
0.24
Tangible book value per
common share (1)
$
15.64
$
16.71
$
(1.07
)
$
15.64
$
16.11
$
(0.47
)
(1) Non-GAAP measure.

INCOME STATEMENT HIGHLIGHTS

NET INTEREST INCOME

Net interest income decreased by $55.3 million to $130.7 million for the third quarter of 2023 compared to $186.1 million for the second quarter of 2023 due mainly to lower interest income on loans and leases and higher interest expense on deposits, offset partially by lower interest expense on borrowings. Interest income on loans and leases decreased by $98.6 million in the third quarter of 2023 due to a $4.8 billion decrease in the average balance of loans and leases and a 54 basis points decrease in the tax equivalent yield on loans and leases compared to the second quarter of 2023. The tax equivalent yield on loans and leases was 5.54% in the third quarter of 2023 compared to 6.08% in the second quarter of 2023. The decrease in the tax equivalent yield on loans and leases was due primarily to lower levels of higher-yielding Civic and construction loans. Interest expense on deposits increased by $27.2 million in the third quarter of 2023 due mainly to increased market rates that contributed to a 36 basis points increase in the cost of total deposits. Interest expense on borrowings decreased by $66.7 million due mainly to a $5.1 billion decrease in the average balance. Interest expense on the repurchase agreement facility is at 8.50% and totaled $35 million in the third quarter. This interest expense will decrease in the fourth quarter, as we intend to pay off this borrowing in mid-December with existing balance sheet liquidity, and be eliminated by the first quarter of 2024.

The tax equivalent NIM was 1.45% for the third quarter of 2023 compared to 1.82% for the second quarter of 2023. The decrease in the NIM was due mainly to the lower yield on loans and leases and a higher cost of total deposits.

The cost of total deposits was 2.98% for the third quarter of 2023 compared to 2.62% for the second quarter of 2023 due mainly to higher market interest rates.

PROVISION FOR CREDIT LOSSES

The following table presents details of the provision for credit losses for the periods indicated:

Three Months Ended
September 30,
June 30,
Increase
Provision for Credit Losses
2023
2023
(Decrease)
(In thousands)
Addition to allowance for
loan and lease losses
$
8,000
$
40,000
$
(32,000
)
Reduction in reserve for
unfunded loan commitments
(8,000
)
(38,000
)
30,000
Total loan-related provision
-
2,000
(2,000
)
Addition to allowance for
held-to-maturity securities
-
-
-
Total provision for credit losses
$
-
$
2,000
$
(2,000
)

There was no provision for credit losses for the third quarter of 2023 compared to $2.0 million for the second quarter of 2023. The provision for the third quarter of 2023 reflected an addition to the allowance for loan and lease losses, primarily due to an increase in qualitative reserves for loans secured by office properties, which was offset by a reduction in the reserve for unfunded commitments due to lower unfunded commitments. The provision for the second quarter of 2023 reflected the impact of an updated economic forecast, higher net charge-offs and higher reserves for downgraded loans largely offset by lower reserves needed for lower loan and unfunded commitment balances.

NONINTEREST INCOME

The following table presents details of noninterest income for the periods indicated:

Three Months Ended
September 30,
June 30,
Increase
Noninterest Income
2023
2023
(Decrease)
(In thousands)
Service charges on deposit accounts
$
4,018
$
4,315
$
(297
)
Other commissions and fees
7,641
11,241
(3,600
)
Leased equipment income
14,554
22,387
(7,833
)
Loss on sale of loans and leases
(1,901
)
(158,881
)
156,980
Dividends and gains on equity investments
3,837
2,658
1,179
Warrant loss
(88
)
(124
)
36
LOCOM HFS adjustment
307
(11,943
)
12,250
Other income
15,440
2,265
13,175
Total noninterest income (loss)
$
43,808
$
(128,082
)
$
171,890

Noninterest income increased by $171.9 million to an income of $43.8 million for the third quarter of 2023 compared to a loss of $128.1 million for the second quarter of 2023 due primarily to a $157.0 million decrease in the loss on sale of loans and leases, the $12.3 million increase in the lower of cost or market held for sale (“LOCOM HFS”) adjustment and a $13.2 million increase in other income, partially offset by a $7.8 million decrease in leased equipment income and a $3.6 million decrease in other commissions and fees. The decrease in the loss on sale of loans and leases was due to the $158.9 million of losses recorded in the second quarter of 2023 related to the sale of three significant non-core loan portfolios. The increase in the LOCOM HFS adjustment was due to the negative $11.9 million LOCOM adjustment made in the second quarter of 2023 related to the $478.1 million of loans held for sale at June 30, 2023. The increase in other income is primarily due to a $14.5 million recovery of a prior year legal settlement. The decrease in leased equipment income was due primarily to lower early lease termination gains and rental income compared to the second quarter of 2023. The decrease in other commissions and fees was due primarily to lower loan-related fee income and lower customer success fees.

NONINTEREST EXPENSE

The following table presents details of noninterest expense for the periods indicated:

Three Months Ended
September 30,
June 30,
Increase
Noninterest Expense
2023
2023
(Decrease)
(In thousands)
Compensation
$
71,642
$
82,881
$
(11,239
)
Occupancy
15,293
15,383
(90
)
Data processing
11,104
10,963
141
Other professional services
5,597
9,973
(4,376
)
Insurance and assessments
38,298
25,635
12,663
Intangible asset amortization
2,389
2,389
-
Leased equipment depreciation
8,333
9,088
(755
)
Foreclosed assets (income) expense, net
(609
)
2
(611
)
Customer related expense
26,971
27,302
(331
)
Loan expense
4,243
5,245
(1,002
)
Other
7,917
119,182
(111,265
)
Acquisition, integration and reorganization costs
9,925
12,394
(2,469
)
Total noninterest expense
$
201,103
$
320,437
$
(119,334
)

Noninterest expense decreased by $119.3 million to $201.1 million in the third quarter of 2023 compared to $320.4 million in the second quarter of 2023 due primarily to a decrease of $111.3 million in other expense and a decrease of $11.2 million in compensation expense, offset partially by a $12.7 million increase in insurance and assessments expense. The decrease in other expense was due mainly to $106.8 million of unfunded commitments fair value loss adjustments in the second quarter of 2023. The decrease in compensation expense was due mostly to lower salary expense, stock compensation, and commissions expense. The increase in insurance and assessments was due primarily to higher FDIC assessment expense attributable to an increased assessment rate due to lower core earnings and lower core deposits.

INCOME TAXES

The effective income tax rate was 12.1% for the third quarter of 2023 compared to 25.3% for the second quarter of 2023. The decrease from the second quarter of 2023 was due primarily to higher disallowed FDIC assessment expense in the third quarter of 2023.

BALANCE SHEET HIGHLIGHTS

DEPOSITS AND CLIENT INVESTMENT FUNDS

The following tables present the composition of our deposit portfolio as of the dates indicated:

September 30, 2023
June 30, 2023
September 30, 2022
% of
% of
% of
Deposits By Account Type
Balance
Total
Balance
Total
Balance
Total
(Dollars in thousands)
Noninterest-bearing
$
5,579,033
21
%
$
6,055,358
22
%
$
12,775,756
37
%
Interest-bearing:
Transaction (NOW)
7,038,808
27
%
7,112,807
26
%
7,070,021
21
%
Money market
5,424,347
20
%
5,678,323
20
%
10,440,202
30
%
Savings
1,441,700
5
%
897,277
3
%
640,875
2
%
Time deposits (1)
7,114,793
27
%
8,153,318
29
%
3,269,018
10
%
Total interest-bearing
21,019,648
79
%
21,841,725
78
%
21,420,116
63
%
Total deposits
$
26,598,681
100
%
$
27,897,083
100
%
$
34,195,872
100
%
(1) Includes time deposits over $250,000 of $979.1 million, $853.4 million, and $1.0 billion at September 30, 2023, June 30, 2023, and September 30, 2022, respectively.
September 30, 2023
June 30, 2023
September 30, 2022
% of
% of
% of
Deposits By Customer Type
Balance
Total
Balance
Total
Balance
Total
(Dollars in thousands)
Noninterest-bearing
$
5,579,033
21
%
$
6,055,358
22
%
$
12,775,756
37
%
Interest-bearing:
Consumer and commercial:
Reciprocal
7,839,052
30
%
7,935,479
29
%
3,916,768
11
%
Non-reciprocal
7,442,635
27
%
6,257,971
22
%
13,645,111
41
%
Brokered
5,737,961
22
%
7,648,275
27
%
3,858,237
11
%
Total interest-bearing
21,019,648
79
%
21,841,725
78
%
21,420,116
63
%
Total deposits
$
26,598,681
100
%
$
27,897,083
100
%
$
34,195,872
100
%

Total deposits decreased by $1.3 billion or 4.7% in the third quarter of 2023 due primarily to the $1.9 billion strategic reduction of higher-cost brokered deposits, partially offset by growth in customer deposits. At September 30, 2023, noninterest-bearing deposits totaled $5.6 billion or 21% of total deposits and interest-bearing deposits totaled $21.0 billion or 79% of total deposits.

The following table presents the composition of our deposit portfolio by division as of the dates indicated:

September 30, 2023
June 30, 2023
% of
% of
Increase
Deposits By Division
Balance
Total
Balance
Total
(Decrease)
(Dollars in thousands)
Community Banking
$
14,631,092
55
%
$
14,353,851
51
%
$
277,241
Venture Banking
5,662,435
21
%
5,764,220
21
%
(101,785
)
Brokered/Other
6,305,154
24
%
7,779,012
28
%
(1,473,858
)
Total deposits
$
26,598,681
100
%
$
27,897,083
100
%
$
(1,298,402
)

As of September 30, 2023, FDIC-insured deposits represented approximately 81% of total deposits and FDIC-insured venture-specific deposits accounted for approximately 90% of total venture-specific deposits. The Bank’s spot deposit rate increased from 2.71% at June 30, 2023 to 2.97% at September 30, 2023.

In addition to deposit products, we also offer alternative, non-depository cash investment options for select clients. These alternative options include investments managed by Pacific Western Asset Management Inc. (“PWAM”), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds decreased from $0.8 billion as of June 30, 2023 to $0.7 billion at September 30, 2023, of which $0.3 billion was managed by PWAM.

BORROWINGS

The following table presents the composition of our borrowings as of the dates indicated:

September 30, 2023
June 30, 2023
Weighted
Weighted
Average
Average
Increase
Borrowing Type
Balance
Rate
Balance
Rate
(Decrease)
(Dollars in thousands)
FHLB secured advances
$
-
-
$
-
-
$
-
Bank Term Funding Program
4,910,000
4.38
%
4,910,000
4.38
%
-
Repurchase agreement (1)
1,260,743
8.50
%
1,324,273
8.50
%
(63,530
)
Credit-linked notes
123,782
16.00
%
123,065
15.77
%
717
Total borrowings
$
6,294,525
5.43
%
$
6,357,338
5.46
%
$
(62,813
)
(1) Balance is net of unamortized issuance costs of $10.9 million and $4.8 million of accrued exit fees.
Rate calculation does not include the effects of issuance costs and exit fees.

The $62.8 million decrease in borrowings in the third quarter of 2023 was due mainly to paydowns of the repurchase agreement facility. Available borrowing capacity was approximately $10.8 billion at September 30, 2023.

LOANS AND LEASES

The following table presents roll forwards of loans and leases held for investment, net of deferred fees, for the periods indicated:

Three Months Ended
Nine Months Ended
Roll Forward of Loans and Leases Held
September 30,
June 30,
September 30,
for Investment, Net of Deferred Fees
2023
2023
2023
(Dollars in thousands)
Balance, beginning of period
$
22,258,210
$
25,672,381
$
28,609,129
Additions:
Production
81,402
189,201
739,274
Disbursements
1,495,471
1,143,347
4,261,716
Total production and disbursements
1,576,873
1,332,548
5,000,990
Reductions:
Payoffs
(1,245,502
)
(942,962
)
(3,210,116
)
Paydowns
(663,939
)
(817,033
)
(2,446,509
)
Total payoffs and paydowns
(1,909,441
)
(1,759,995
)
(5,656,625
)
Sales
(15,617
)
(3,038,672
)
(3,286,087
)
Transfers to foreclosed assets
(6,725
)
(6,657
)
(15,950
)
Charge-offs
(6,695
)
(31,708
)
(48,800
)
Transfers to loans held for sale
-
(280,062
)
(3,076,427
)
Total reductions
(1,938,478
)
(5,117,094
)
(12,083,889
)
Transfers from loans held for sale
24,341
370,375
394,716
Net (decrease) increase
(337,264
)
(3,414,171
)
(6,688,183
)
Balance, end of period
$
21,920,946
$
22,258,210
$
21,920,946
Weighted average rate on production (1)
7.48
%
7.64
%
8.13
%
(1) The weighted average rate on production presents contractual rates on a tax equivalent basis
and excludes amortized fees. Amortized fees added approximately 15 basis points to loan
yields in 2023.

Loans and leases held for investment, net of deferred fees, decreased by $337.3 million, or 1.5% in the third quarter of 2023 to $21.9 billion at September 30, 2023. The overall decrease in the loans and leases balance for the third quarter of 2023 was due primarily to a decrease in commercial loans led by decreases in venture capital loans and asset-based loans.

The following table presents the composition of loans and leases held for investment by loan portfolio segment and class, net of deferred fees, as of the dates indicated:

September 30, 2023
June 30, 2023
September 30, 2022
% of
% of
% of
Loan and Lease Portfolio
Balance
Total
Balance
Total
Balance
Total
(Dollars in thousands)
Real estate mortgage:
Commercial
$
3,526,308
16
%
$
3,610,320
16
%
$
3,770,706
14
%
Multi-family
5,279,659
24
%
5,304,544
24
%
5,510,876
20
%
Other residential
5,228,524
24
%
5,373,178
24
%
5,883,182
21
%
Total real estate mortgage
14,034,491
64
%
14,288,042
64
%
15,164,764
55
%
Real estate construction and land:
Commercial
465,266
2
%
415,997
2
%
843,086
3
%
Residential
2,272,271
10
%
2,049,526
9
%
2,916,415
10
%
Total real estate construction
and land
2,737,537
12
%
2,465,523
11
%
3,759,501
13
%
Total real estate
16,772,028
76
%
16,753,565
75
%
18,924,265
68
%
Commercial:
Asset-based
2,287,893
10
%
2,357,098
11
%
5,154,654
19
%
Venture capital
1,464,160
7
%
1,723,476
8
%
2,001,086
7
%
Other commercial
1,002,377
5
%
1,014,212
4
%
1,115,442
4
%
Total commercial
4,754,430
22
%
5,094,786
23
%
8,271,182
30
%
Consumer
394,488
2
%
409,859
2
%
464,594
2
%
Total loans and leases held for
investment, net of deferred fees
$
21,920,946
100
%
$
22,258,210
100
%
$
27,660,041
100
%
Total unfunded loan commitments
$
5,289,221
$
5,845,375
$
11,227,234

ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES

The following tables present roll forwards of the allowance for credit losses on loans and leases for the periods indicated:

Three Months Ended September 30, 2023
Allowance for Credit
Allowance for
Reserve for
Total
Losses on Loans and
Loan and
Unfunded Loan
Allowance for
Leases Rollforward
Lease Losses
Commitments
Credit Losses
(In thousands)
Beginning balance
$
219,234
$
37,571
$
256,805
Charge-offs
(6,695
)
-
(6,695
)
Recoveries
1,758
-
1,758
Net charge-offs
(4,937
)
-
(4,937
)
Provision
8,000
(8,000
)
-
Ending balance
$
222,297
$
29,571
$
251,868
Three Months Ended June 30, 2023
Allowance for Credit
Allowance for
Reserve for
Total
Losses on Loans and
Loan and
Unfunded Loan
Allowance for
Leases Rollforward
Lease Losses
Commitments
Credit Losses
(In thousands)
Beginning balance
$
210,055
$
75,571
$
285,626
Civic loan sale charge-offs
(22,446
)
-
(22,446
)
Other charge-offs
(9,262
)
-
(9,262
)
Total charge-offs
(31,708
)
-
(31,708
)
Recoveries
887
-
887
Net charge-offs
(30,821
)
-
(30,821
)
Provision
40,000
(38,000
)
2,000
Ending balance
$
219,234
$
37,571
$
256,805

The following table presents allowance for credit losses information on loans and leases as of and for the dates and periods indicated:

Allowance for Credit Losses
September 30,
June 30,
Increase
on Loans and Leases
2023
2023
(Decrease)
(Dollars in thousands)
Allowance for loan and lease losses
$
222,297
$
219,234
$
3,063
Reserve for unfunded loan commitments
29,571
37,571
(8,000
)
Allowance for credit losses
$
251,868
$
256,805
$
(4,937
)
Provision for credit losses (for the quarter)
$
-
$
2,000
$
(2,000
)
Net charge-offs (for the quarter)
$
4,937
$
30,821
$
(25,884
)
Net charge-offs to average loans
and leases (for the quarter)
0.09
%
0.46
%
Allowance for loan and lease losses to loans
and leases held for investment
1.01
%
0.98
%
Allowance for credit losses to loans and leases
held for investment
1.15
%
1.15
%

The allowance for credit losses decreased by $4.9 million in the third quarter of 2023 to $251.9 million at September 30, 2023. This decrease was attributable mainly to lower reserves needed due to the decrease in loans and leases held for investment and unfunded loan commitments.

Net charge-offs over the trailing twelve months were $47.5 million, which resulted in net charge-offs to average loans and leases over the trailing twelve months of 0.19%.

CREDIT QUALITY

The following table presents loan and lease credit quality metrics as of the dates indicated:

September 30,
June 30,
Increase
Credit Quality Metrics
2023
2023
(Decrease)
(Dollars in thousands)
Nonperforming Assets:
Nonaccrual loans and leases held for investment (1)
$
125,396
$
104,886
$
20,510
Accruing loans contractually past due 90 days or more
-
-
-
Foreclosed assets, net
6,829
8,426
(1,597
)
Total nonperforming assets ("NPAs")
$
132,225
$
113,312
$
18,913
Nonaccrual loans and leases held for investment
to loans and leases held for investment
0.57
%
0.47
%
Nonperforming assets to loans and leases
held for investment and foreclosed assets
0.60
%
0.51
%
Allowance for credit losses to nonaccrual loans
and leases held for investment
200.9
%
244.8
%
Loan and Lease Credit Risk Ratings:
Pass
$
21,349,720
$
21,679,908
$
(330,188
)
Special mention
360,131
366,368
(6,237
)
Classified
211,095
211,934
(839
)
Total loans and leases held for investment,
net of deferred fees
$
21,920,946
$
22,258,210
$
(337,264
)
Special mention loans and leases held for investment
to loans and leases held for investment
1.64
%
1.65
%
Classified loans and leases held for investment
to loans and leases held for investment
0.96
%
0.95
%
(1) Nonaccrual loans include SBA guaranteed amounts of $13.7 million at September 30, 2023 and $14.8 million
at June 30, 2023.

Nonaccrual loans and leases increased by $20.5 million in the third quarter of 2023 to $125.4 million at September 30, 2023, due primarily to an increase in nonaccrual Civic loans. The increase is primarily due to a sale of non-performing Civic loans in the second quarter which made the balance at June 30, 2023, lower than normal.

The following table presents nonaccrual loans and leases and accruing loans and leases past due between 30 and 89 days by loan portfolio segment and class as of the dates indicated:

September 30, 2023
June 30, 2023
Increase (Decrease)
Accruing
Accruing
Accruing
and 30-89
and 30-89
and 30-89
Days Past
Days Past
Days Past
Nonaccrual
Due
Nonaccrual
Due
Nonaccrual
Due
(In thousands)
Real estate mortgage:
Commercial
$
31,465
$
13
$
37,191
$
-
$
(5,726
)
$
13
Multi-family
-
-
-
-
-
-
Other residential
88,329
35,349
63,626
45,805
24,703
(10,456
)
Total real estate mortgage
119,794
35,362
100,817
45,805
18,977
(10,443
)
Real estate construction and land:
Commercial
-
-
-
-
-
-
Residential
-
-
-
-
-
-
Total real estate
construction and land
-
-
-
-
-
-
Commercial:
Asset-based
363
-
385
-
(22
)
-
Venture capital
2,001
-
-
1,845
2,001
(1,845
)
Other commercial
3,031
411
3,479
147
(448
)
264
Total commercial
5,395
411
3,864
1,992
1,531
(1,581
)
Consumer
207
2,254
205
2,024
2
230
Total held for investment
$
125,396
$
38,027
$
104,886
$
49,821
$
20,510
$
(11,794
)

Loans and leases accruing and 30-89 days past due generally fluctuate from period to period. The $11.8 million decrease to $38.0 million in the third quarter of 2023 was due mainly to a decrease in Civic delinquent loans.

CAPITAL

The following table presents capital ratios as of the dates indicated:

September 30,
June 30,
September 30,
2023
2023
2022
PacWest Bancorp Consolidated:
Common equity tier 1 capital ratio (1)
11.23
%
11.16
%
8.56
%
Tier 1 capital ratio (1)
13.84
%
13.70
%
10.46
%
Total capital ratio (1)
17.83
%
17.61
%
13.43
%
Tier 1 leverage capital ratio (1)
8.65
%
7.76
%
8.63
%
Risk-weighted assets (1) (in thousands)
$
24,127,271
$
24,771,837
$
33,042,173
Tangible common equity ratio (2)
5.09
%
5.24
%
4.85
%
(1) Capital information for September 30, 2023 is preliminary.
(2) Non-GAAP measure.

PACWEST BANCORP

PacWest is a bank holding company headquartered in Los Angeles, California, with an executive office in Denver, Colorado, with one wholly-owned banking subsidiary, Pacific Western Bank (the “Bank”). Pacific Western Bank is a relationship-based community bank focused on providing business banking and treasury management services to small, middle-market, and venture-backed businesses. The Bank offers a broad range of loan and lease and deposit products and services through full-service branches throughout California and in Durham, North Carolina and Denver, Colorado, and loan production offices around the country. For more information about PacWest Bancorp or Pacific Western Bank, visit www.pacwest.com .

FORWARD-LOOKING STATEMENTS

This communication contains certain forward-looking information about PacWest (the “Company”) that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about future financial and operational results, expectations, or intentions are forward-looking statements. Such statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” These forward-looking statements include, but are not limited to, statements regarding the proposed transaction between PacWest and Banc of California, Inc. (“Banc of California”) including statements as to the expected timing, completion and effects of the proposed transaction. Such statements are based on information available at the time of the communication and are based on current beliefs and expectations of PacWest’s and Banc of California’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond the control of PacWest and Banc of California, which may cause actual results, performance, or achievements to differ materially from those expressed in them. Continued deterioration in general business, economic, and political conditions, geopolitical tensions, uncertainty in U.S. fiscal monetary policy, including the interest rate policies of the Federal Reserve Board, and volatility and disruptions in credit and capital markets could lead to a tightening of credit and an increase in credit losses, adversely affect PacWest’s revenues and the values of our assets and liabilities, increase stock price volatility, and adversely impact our ability to raise capital. In addition, PacWest and its results could be adversely affected by changes in interest rates, continued high inflation, and unemployment rates, our ability to attract and retain deposits and other sources of funding and liquidity particularly in a rising or high interest rate environment, the impact of bank failures or other adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks, the safety of deposits, and depositor behavior, the quality and composition of our deposits, deterioration in the credit quality of our loan portfolio or in the value of the collateral securing those loans, especially the risks associated with concentrations in real estate related loans, deterioration in the value of our investment securities as a result of rising interest rates or otherwise, our ability to successfully execute on our strategic plan and digital and innovation initiatives, the effectiveness of our risk management framework and quantitative models, legal and regulatory developments, the ability to complete, or any delays in completing, the proposed transaction between us and Banc of California, any failure to realize the anticipated benefits of the transaction when expected or at all, certain restrictions during the pendency of the proposed transaction that may impact our ability to pursue certain business opportunities or strategic transactions, the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, diversion of management’s attention from ongoing business operations and opportunities, and potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the transaction and integration of the companies. We also caution that the amount and timing of any future common stock dividends will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions. Actual results may differ materially from those set forth or implied in the forward-looking statements due to a variety of factors, including the risk factors described in documents filed by PacWest with the U.S. Securities and Exchange Commission (the “SEC”).

All forward-looking statements in this communication are based on information available at the time the statement is made. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

NO OFFER OR SOLICITATION

This communication is not a proxy statement or solicitation or a proxy, consent or authorization with respect to any securities or in respect of the proposed transaction and shall not constitute an offer to sell or a solicitation of an offer to buy the securities of PacWest, Banc of California, or the combined company, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be deemed to be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act, and otherwise in accordance with applicable law.

ADDITIONAL INFORMATION AND WHERE TO FIND IT

This communication includes information relating to the proposed transaction between PacWest and Banc of California and the proposed investment in Banc of California by Warburg Pincus LLC and Centerbridge Partners, L.P. Banc of California filed a registration statement on Form S-4 with the SEC on August 28, 2023 (as amended on September 29, 2023, and further amended on October 16, 2023, and October 19, 2023) that the SEC declared effective on October 20, 2023, and in connection with PacWest’s and Banc of California’s solicitation of proxies for the vote by PacWest’s stockholders and Banc of California’s stockholders with respect to the proposed transaction, on October 23, 2023, PacWest and Banc of California commenced mailing of a definitive joint proxy statement/prospectus to holders of PacWest’s common stock and Banc of California’s common stock who, as of the applicable record date, are entitled to vote on the matters being considered at the PacWest stockholder meeting and at the Banc of California stockholder meeting, as applicable. PacWest or Banc of California may also file other documents with the SEC regarding the proposed transaction.

BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO CAREFULLY READ THE ENTIRE REGISTRATION STATEMENT AND THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO), AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO SUCH DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.

Investors and security holders are able to obtain free copies of the registration statement, the definitive joint proxy statement/prospectus and all other relevant documents filed or that will be filed with the SEC by PacWest or Banc of California through the website maintained by the SEC at www.sec.gov .

The documents filed by PacWest or Banc of California with the SEC also may be obtained free of charge at PacWest’s or Banc of California’s website at www.pacwestbancorp.com , under the heading “SEC Filings,” or https://investors.bancofcal.com , under the heading “Financials and Filings,” respectively, or upon written request to PacWest, Attention: Investor Relations, 9701 Wilshire Boulevard, Suite 700, Beverly Hills, CA 90212 or Banc of California, Attention: Investor Relations, 3 MacArthur Place, Santa Ana, CA 92707, respectively.

PARTICIPANTS IN SOLICITATION

PacWest and Banc of California and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from PacWest’s stockholders or Banc of California’s stockholders in connection with the proposed transaction under the rules of the SEC. PacWest’s stockholders, Banc of California’s stockholders, and other interested persons are able to obtain, without charge, more detailed information regarding the names, affiliations and interests of directors and executive officers of PacWest and Banc of California in Banc of California’s registration statement on Form S-4, as well other documents filed by PacWest or Banc of California from time to time with the SEC. Other information regarding persons who may, under the rules of the SEC, be deemed the participants in the proxy solicitation of PacWest’s or Banc of California’s stockholders in connection with the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, is included in the definitive joint proxy statement/prospectus filed with the SEC and may be contained in other relevant materials to be filed with the SEC regarding the proposed transaction. You may obtain free copies of these documents at the SEC’s website at www.sec.gov . Copies of documents filed with the SEC by PacWest or Banc of California will also be available free of charge from PacWest or Banc of California using the contact information above.

PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
September 30,
June 30,
September 30,
2023
2023
2022
(Dollars in thousands, except per share amounts)
ASSETS:
Cash and due from banks
$
182,261
$
208,300
$
216,436
Interest-earning deposits in financial institutions
5,887,406
6,489,847
2,244,272
Total cash and cash equivalents
6,069,667
6,698,147
2,460,708
Securities available-for-sale, at estimated fair value
4,487,172
4,708,519
5,891,328
Securities held-to-maturity, at amortized cost,
net of allowance for credit losses
2,282,586
2,278,202
2,264,601
Federal Home Loan Bank stock, at cost
17,250
17,250
36,990
Total investment securities
6,787,008
7,003,971
8,192,919
Loans held for sale
188,866
478,146
15,534
Gross loans and leases held for investment
21,969,789
22,311,292
27,775,962
Deferred fees, net
(48,843
)
(53,082
)
(115,921
)
Total loans and leases held for investment,
net of deferred fees
21,920,946
22,258,210
27,660,041
Allowance for loan and lease losses
(222,297
)
(219,234
)
(189,327
)
Total loans and leases held for investment, net
21,698,649
22,038,976
27,470,714
Equipment leased to others under operating leases
352,330
380,022
338,691
Premises and equipment, net
50,236
57,078
50,781
Foreclosed assets, net
6,829
8,426
2,967
Goodwill
-
-
1,405,736
Core deposit and customer relationship intangibles, net
24,192
26,581
34,010
Deferred tax asset, net
506,248
426,304
321,650
Other assets
1,193,808
1,219,599
1,110,882
Total assets
$
36,877,833
$
38,337,250
$
41,404,592
LIABILITIES:
Noninterest-bearing deposits
$
5,579,033
$
6,055,358
$
12,775,756
Interest-bearing deposits
21,019,648
21,841,725
21,420,116
Total deposits
26,598,681
27,897,083
34,195,872
Borrowings
6,294,525
6,357,338
1,864,815
Subordinated debt
870,896
870,378
863,379
Accrued interest payable and other liabilities
714,454
679,256
604,581
Total liabilities
34,478,556
35,804,055
37,528,647
STOCKHOLDERS' EQUITY (1)
2,399,277
2,533,195
3,875,945
Total liabilities and stockholders’ equity
$
36,877,833
$
38,337,250
$
41,404,592
Book value per common share
$
15.84
$
16.93
$
28.07
Tangible book value per common share (2)
$
15.64
$
16.71
$
16.11
Common shares outstanding
119,967,984
120,169,012
120,314,023
(1) Includes net unrealized loss on:
Securities available-for-sale, net
$
(691,557
)
$
(583,684
)
$
(637,346
)
Securities held to maturity
$
(187,275
)
$
(193,058
)
$
(210,868
)
(2) Non-GAAP measure.


PACWEST BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (LOSS)
Three Months Ended
Nine Months Ended
September 30,
June 30,
September 30,
September 30,
2023
2023
2022
2023
2022
(In thousands, except per share amounts)
Interest income:
Loans and leases
$
310,392
$
408,972
$
346,550
$
1,150,049
$
907,595
Investment securities
45,326
44,153
53,135
133,716
159,459
Deposits in financial institutions
90,366
86,763
10,359
219,995
16,412
Total interest income
446,084
539,888
410,044
1,503,760
1,083,466
Interest expense:
Deposits
205,982
178,789
61,288
540,663
82,858
Borrowings
94,234
160,914
3,081
324,270
5,683
Subordinated debt
15,139
14,109
10,494
42,750
27,102
Total interest expense
315,355
353,812
74,863
907,683
115,643
Net interest income
130,729
186,076
335,181
596,077
967,823
Provision for credit losses
-
2,000
3,000
5,000
14,500
Net interest income after provision
for credit losses
130,729
184,076
332,181
591,077
953,323
Noninterest income:
Service charges on deposit accounts
4,018
4,315
3,608
11,906
10,813
Other commissions and fees
7,641
11,241
10,034
29,226
32,427
Leased equipment income
14,554
22,387
12,835
50,798
38,264
(Loss) gain on sale of loans and leases
(1,901
)
(158,881
)
58
(157,820
)
130
Gain (loss) on sale of securities
-
-
86
-
(1,019
)
Dividends and gains (losses) on equity investments
3,837
2,658
3,228
7,593
(4,050
)
Warrant (loss) income
(88
)
(124
)
292
(545
)
2,536
LOCOM HFS adjustment
307
(11,943
)
-
(11,636
)
-
Other income
15,440
2,265
8,478
22,595
14,682
Total noninterest income (loss)
43,808
(128,082
)
38,619
(47,883
)
93,783
Noninterest expense:
Compensation
71,642
82,881
105,933
242,999
300,715
Occupancy
15,293
15,383
15,574
45,743
46,042
Data processing
11,104
10,963
9,568
33,005
28,455
Other professional services
5,597
9,973
10,674
21,643
23,354
Insurance and assessments
38,298
25,635
7,159
75,650
18,281
Intangible asset amortization
2,389
2,389
3,649
7,189
10,947
Leased equipment depreciation
8,333
9,088
8,908
26,796
27,031
Foreclosed assets (income) expense, net
(609
)
2
(248
)
(244
)
(3,629
)
Acquisition, integration and reorganization costs
9,925
12,394
-
30,833
-
Customer related expense
26,971
27,302
12,673
78,278
37,076
Loan expense
4,243
5,245
6,228
16,012
18,422
Goodwill impairment
-
-
-
1,376,736
-
Other expense
7,917
119,182
15,500
139,903
39,995
Total noninterest expense
201,103
320,437
195,618
2,094,543
546,689
(Loss) earnings before income taxes
(26,566
)
(264,443
)
175,182
(1,551,349
)
500,417
Income tax (benefit) expense
(3,222
)
(67,029
)
43,566
(135,167
)
126,313
Net (loss) earnings
(23,344
)
(197,414
)
131,616
(1,416,182
)
374,104
Preferred stock dividends
9,947
9,947
9,392
29,841
9,392
Net (loss) earnings available to
common stockholders
$
(33,291
)
$
(207,361
)
$
122,224
$
(1,446,023
)
$
364,712
Basic and diluted (loss) earnings per
common share
$
(0.28
)
$
(1.75
)
$
1.02
$
(12.23
)
$
3.04
Dividends declared and paid per common share
$
0.01
$
0.01
$
0.25
$
0.27
$
0.75

PACWEST BANCORP AND SUBSIDIARIES
AVERAGE BALANCE SHEET AND YIELD ANALYSIS
Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Cost
Balance
Expense
Cost
Balance
Expense
Cost
(Dollars in thousands)
Assets:
Loans and
leases (1)(2)(3)
$
22,226,390
$
310,392
5.54
%
$
26,992,283
$
408,972
6.08
%
$
27,038,873
$
348,639
5.12
%
Investment securities (3)
6,919,948
45,326
2.60
%
7,183,986
44,153
2.47
%
8,803,349
54,423
2.45
%
Deposits in financial
institutions
6,645,335
90,366
5.40
%
6,835,075
86,763
5.09
%
1,809,809
10,359
2.27
%
Total interest-earning
assets (1)
35,791,673
446,084
4.94
%
41,011,344
539,888
5.28
%
37,652,031
413,421
4.36
%
Other assets
2,016,085
2,028,985
3,189,241
Total assets
$
37,807,758
$
43,040,329
$
40,841,272
Liabilities and
Stockholders' Equity:
Interest checking
$
6,983,013
57,237
3.25
%
$
6,601,034
46,798
2.84
%
$
6,650,477
19,475
1.16
%
Money market
5,662,980
42,516
2.98
%
6,590,615
47,008
2.86
%
10,914,027
31,780
1.16
%
Savings
1,163,827
10,255
3.50
%
733,818
3,678
2.01
%
649,574
42
0.03
%
Time
7,801,880
95,974
4.88
%
7,492,094
81,305
4.35
%
3,000,187
9,991
1.32
%
Total interest-bearing
deposits
21,611,700
205,982
3.78
%
21,417,561
178,789
3.35
%
21,214,265
61,288
1.15
%
Borrowings
6,325,537
94,234
5.91
%
11,439,742
160,914
5.64
%
505,482
3,081
2.42
%
Subordinated debt
870,968
15,139
6.90
%
869,419
14,109
6.51
%
863,719
10,494
4.82
%
Total interest-bearing
liabilities
28,808,205
315,355
4.34
%
33,726,722
353,812
4.21
%
22,583,466
74,863
1.32
%
Noninterest-bearing
demand deposits
5,817,488
5,968,625
13,653,177
Other liabilities
701,355
625,610
593,450
Total liabilities
35,327,048
40,320,957
36,830,093
Stockholders' equity
2,480,710
2,719,372
4,011,179
Total liabilities and
stockholders' equity
$
37,807,758
$
43,040,329
$
40,841,272
Net interest income (1)
$
130,729
$
186,076
$
338,558
Net interest spread (1)
0.60
%
1.07
%
3.04
%
Net interest margin (1)
1.45
%
1.82
%
3.57
%
Total deposits (4)
$
27,429,188
$
205,982
2.98
%
$
27,386,186
$
178,789
2.62
%
$
34,867,442
$
61,288
0.70
%
(1) Tax equivalent.
(2) Includes net loan premium amortization of $1.7 million, $1.6 million, and $3.8 million for the three months ended September 30, 2023,
June 30, 2023, and September 30, 2022, respectively.
(3) Includes tax-equivalent adjustments of $0.0 million, $0.0 million, and $2.1 million for the three months ended September 30, 2023,
June 30, 2023, and September 30, 2022 related to tax-exempt income on loans.
Includes tax-equivalent adjustments of $0.0 million, $0.0 million, and $1.3 million for the three months ended September 30, 2023,
June 30, 2023, and September 30, 2022 related to tax-exempt income on investment securities.
The federal statutory tax rate utilized was 21%.
(4) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is
calculated as annualized interest expense on total deposits divided by average total deposits.


PACWEST BANCORP AND SUBSIDIARIES
FIVE QUARTER BALANCE SHEET
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
(Dollars in thousands, except per share amounts)
ASSETS:
Cash and due from banks
$
182,261
$
208,300
$
218,830
$
212,273
$
216,436
Interest-earning deposits in financial
institutions
5,887,406
6,489,847
6,461,306
2,027,949
2,244,272
Total cash and cash equivalents
6,069,667
6,698,147
6,680,136
2,240,222
2,460,708
Securities available-for-sale
4,487,172
4,708,519
4,848,607
4,843,487
5,891,328
Securities held-to-maturity
2,282,586
2,278,202
2,273,650
2,269,135
2,264,601
Federal Home Loan Bank stock
17,250
17,250
147,150
34,290
36,990
Total investment securities
6,787,008
7,003,971
7,269,407
7,146,912
8,192,919
Loans held for sale
188,866
478,146
2,796,208
65,076
15,534
Gross loans and leases held for investment
21,969,789
22,311,292
25,770,912
28,726,016
27,775,962
Deferred fees, net
(48,843
)
(53,082
)
(98,531
)
(116,887
)
(115,921
)
Total loans and leases held for
investment, net of deferred fees
21,920,946
22,258,210
25,672,381
28,609,129
27,660,041
Allowance for loan and lease losses
(222,297
)
(219,234
)
(210,055
)
(200,732
)
(189,327
)
Total loans and leases held for
investment, net
21,698,649
22,038,976
25,462,326
28,408,397
27,470,714
Equipment leased to others under
operating leases
352,330
380,022
399,972
404,245
-
338,691
Premises and equipment, net
50,236
57,078
60,358
54,315
50,781
Foreclosed assets, net
6,829
8,426
2,135
5,022
2,967
Goodwill
-
-
-
1,376,736
1,405,736
Core deposit and customer relationship
intangibles, net
24,192
26,581
28,970
31,381
34,010
Deferred tax asset, net
506,248
426,304
342,557
281,848
321,650
Other assets
1,193,808
1,219,599
1,260,912
1,214,782
1,110,882
Total assets
$
36,877,833
$
38,337,250
$
44,302,981
$
41,228,936
$
41,404,592
LIABILITIES:
Noninterest-bearing deposits
$
5,579,033
$
6,055,358
$
7,030,759
$
11,212,357
$
12,775,756
Interest-bearing deposits
21,019,648
21,841,725
21,156,802
22,723,977
21,420,116
Total deposits
26,598,681
27,897,083
28,187,561
33,936,334
34,195,872
Borrowings
6,294,525
6,357,338
11,881,712
1,764,030
1,864,815
Subordinated debt
870,896
870,378
868,815
867,087
863,379
Accrued interest payable and other
liabilities
714,454
679,256
593,416
710,954
604,581
Total liabilities
34,478,556
35,804,055
41,531,504
37,278,405
37,528,647
STOCKHOLDERS' EQUITY (1)
2,399,277
2,533,195
2,771,477
3,950,531
3,875,945
Total liabilities and stockholders’
equity
$
36,877,833
$
38,337,250
$
44,302,981
$
41,228,936
$
41,404,592
Book value per common share
$
15.84
$
16.93
$
18.90
$
28.71
$
28.07
Tangible book value per common share (2)
$
15.64
$
16.71
$
18.66
$
17.00
$
16.11
Common shares outstanding
119,967,984
120,169,012
120,244,214
120,222,057
120,314,023
(1) Includes net unrealized loss on:
Securities available-for-sale, net
$
(691,557
)
$
(583,684
)
$
(537,307
)
$
(586,450
)
$
(637,346
)
Securities held to maturity
$
(187,275
)
$
(193,058
)
$
(198,753
)
$
(204,453
)
$
(210,868
)
(2) Non-GAAP measure.



PACWEST BANCORP AND SUBSIDIARIES
FIVE QUARTER STATEMENT OF EARNINGS (LOSS)
Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
(In thousands, except per share amounts)
Interest income:
Loans and leases
$
310,392
$
408,972
$
430,685
$
404,985
$
346,550
Investment securities
45,326
44,153
44,237
50,292
53,135
Deposits in financial institutions
90,366
86,763
42,866
17,746
10,359
Total interest income
446,084
539,888
517,788
473,023
410,044
Interest expense:
Deposits
205,982
178,789
155,892
117,591
61,288
Borrowings
94,234
160,914
69,122
19,962
3,081
Subordinated debt
15,139
14,109
13,502
12,531
10,494
Total interest expense
315,355
353,812
238,516
150,084
74,863
Net interest income
130,729
186,076
279,272
322,939
335,181
Provision for credit losses
-
2,000
3,000
10,000
3,000
Net interest income after provision
for credit losses
130,729
184,076
276,272
312,939
332,181
Noninterest income:
Service charges on deposit accounts
4,018
4,315
3,573
3,178
3,608
Other commissions and fees
7,641
11,241
10,344
11,208
10,034
Leased equipment income
14,554
22,387
13,857
12,322
12,835
(Loss) gain on sale of loans and leases
(1,901
)
(158,881
)
2,962
388
58
(Loss) gain on sale of securities
-
-
-
(49,302
)
86
Dividends and gains on equity investments
3,837
2,658
1,098
661
3,228
Warrant (loss) income
(88
)
(124
)
(333
)
(46
)
292
LOCOM HFS adjustment
307
(11,943
)
-
-
-
Other income
15,440
2,265
4,890
2,635
8,478
Total noninterest income (loss)
43,808
(128,082
)
36,391
(18,956
)
38,619
Noninterest expense:
Compensation
71,642
82,881
88,476
106,124
105,933
Occupancy
15,293
15,383
15,067
14,922
15,574
Data processing
11,104
10,963
10,938
9,722
9,568
Other professional services
5,597
9,973
6,073
6,924
10,674
Insurance and assessments
38,298
25,635
11,717
7,205
7,159
Intangible asset amortization
2,389
2,389
2,411
2,629
3,649
Leased equipment depreciation
8,333
9,088
9,375
8,627
8,908
Foreclosed assets (income) expense, net
(609
)
2
363
(108
)
(248
)
Acquisition, integration and reorganization costs
9,925
12,394
8,514
5,703
-
Customer related expense
26,971
27,302
24,005
18,197
12,673
Loan expense
4,243
5,245
6,524
6,150
6,228
Goodwill impairment
-
-
1,376,736
29,000
-
Other expense
7,917
119,182
12,804
11,737
15,500
Total noninterest expense
201,103
320,437
1,573,003
226,832
195,618
(Loss) earnings before income taxes
(26,566
)
(264,443
)
(1,260,340
)
67,151
175,182
Income tax (benefit) expense
(3,222
)
(67,029
)
(64,916
)
17,642
43,566
Net (loss) earnings
(23,344
)
(197,414
)
(1,195,424
)
49,509
131,616
Preferred stock dividends
9,947
9,947
9,947
9,947
9,392
Net (loss) earnings available to
common stockholders
$
(33,291
)
$
(207,361
)
$
(1,205,371
)
$
39,562
$
122,224
Basic and diluted (loss) earnings per
common share
$
(0.28
)
$
(1.75
)
$
(10.22
)
$
0.33
$
1.02
Dividends declared and paid per common share
$
0.01
$
0.01
$
0.25
$
0.25
$
0.25



PACWEST BANCORP AND SUBSIDIARIES
FIVE QUARTER SELECTED FINANCIAL DATA
At or For the Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
(Dollars in thousands)
Performance Ratios:
Return on average assets (1)
(0.24
)%
(1.84
)%
(11.34
)%
0.48
%
1.28
%
Pre-provision, pre-goodwill impairment,
pre-tax net revenue ("PPNR") return
on average assets (1)(2)
(0.28
)%
(2.45
)%
1.13
%
1.02
%
1.73
%
Return on average equity (1)
(3.73
)%
(29.12
)%
(121.24
)%
5.04
%
13.02
%
Return on average tangible common
equity (1)(2)
(6.33
)%
(37.62
)%
14.45
%
12.71
%
23.93
%
Efficiency ratio
108.5
%
527.0
%
58.2
%
53.3
%
51.0
%
Noninterest expense as a percentage
of average assets (1)
2.11
%
2.99
%
14.92
%
2.19
%
1.90
%
Average Yields/Costs (1):
Yield on:
Average loans and leases (3)
5.54
%
6.08
%
6.14
%
5.73
%
5.12
%
Average investment securities (3)
2.60
%
2.47
%
2.49
%
2.57
%
2.45
%
Average interest-earning assets (3)
4.94
%
5.28
%
5.35
%
4.98
%
4.36
%
Cost of:
Average interest-bearing deposits
3.78
%
3.35
%
2.91
%
2.14
%
1.15
%
Average total deposits
2.98
%
2.62
%
1.98
%
1.37
%
0.70
%
Average interest-bearing liabilities
4.34
%
4.21
%
3.47
%
2.45
%
1.32
%
Net interest spread (3)
0.60
%
1.07
%
1.88
%
2.53
%
3.04
%
Net interest margin (3)
1.45
%
1.82
%
2.89
%
3.41
%
3.57
%
Average Balances:
Assets:
Loans and leases, net of deferred fees
$
22,226,390
$
26,992,283
$
28,583,265
$
28,192,953
$
27,038,873
Investment securities
6,919,948
7,183,986
7,191,362
7,824,915
8,803,349
Deposits in financial institutions
6,645,335
6,835,075
3,682,228
1,881,950
1,809,809
Interest-earning assets
35,791,673
41,011,344
39,456,855
37,899,818
37,652,031
Total assets
37,807,758
43,040,329
42,768,714
41,151,963
40,841,272
Liabilities:
Noninterest-bearing deposits
5,817,488
5,968,625
10,233,434
12,325,902
13,653,177
Interest-bearing deposits
21,611,700
21,417,561
21,742,403
21,760,402
21,214,265
Total deposits
27,429,188
27,386,186
31,975,837
34,086,304
34,867,442
Borrowings
6,325,537
11,439,742
5,289,429
1,675,738
505,482
Subordinated debt
870,968
869,419
867,637
864,581
863,719
Interest-bearing liabilities
28,808,205
33,726,722
27,899,469
24,300,721
22,583,466
Stockholders' equity
2,480,710
2,719,372
3,998,687
3,898,800
4,011,179
(1) Annualized.
(2) Non-GAAP measure.
(3) Tax equivalent.


PACWEST BANCORP AND SUBSIDIARIES
FIVE QUARTER SELECTED FINANCIAL DATA
At or For the Three Months Ended
September 30,
June 30,
March 31,
December 31,
September 30,
2023
2023
2023
2022
2022
(Dollars in thousands, except per share amounts)
Credit Quality Metrics for Loans
and Leases Held for Investment:
Nonaccrual loans and leases
$
125,396
$
104,886
$
87,124
$
103,778
$
89,742
Nonperforming assets
132,225
113,312
89,259
108,800
92,709
Special mention loans and leases
360,131
366,368
580,153
566,259
463,994
Classified loans and leases
211,095
211,934
132,423
118,271
96,685
Allowance for loan and lease losses
222,297
219,234
210,055
200,732
189,327
Allowance for credit losses
251,868
256,805
285,626
291,803
284,398
For the quarter:
Provision for credit losses
-
2,000
3,000
10,000
3,000
Net charge-offs
4,937
30,821
9,177
2,595
2,378
Nonaccrual loans and leases to loans
and leases
0.57
%
0.47
%
0.34
%
0.36
%
0.32
%
Nonperforming assets to loans and
leases and foreclosed assets
0.60
%
0.51
%
0.35
%
0.38
%
0.34
%
Special mention loans and leases to
loans and leases
1.64
%
1.65
%
2.26
%
1.98
%
1.68
%
Classified loans and leases to loans
and leases
0.96
%
0.95
%
0.52
%
0.41
%
0.35
%
Allowance for loan and lease losses
to loans and leases
1.01
%
0.98
%
0.82
%
0.70
%
0.68
%
Allowance for credit losses to loans
and leases
1.15
%
1.15
%
1.11
%
1.02
%
1.03
%
Allowance for credit losses to
nonaccrual loans and leases
200.86
%
244.84
%
327.84
%
281.18
%
316.91
%
Net charge-offs to average
loans and leases
0.09
%
0.46
%
0.13
%
0.04
%
0.03
%
Trailing 12 months net charge-offs
to average loans and leases
0.19
%
0.17
%
0.05
%
0.02
%
0.01
%
PacWest Bancorp Consolidated:
Common equity tier 1 capital ratio (1)
11.23
%
11.16
%
9.21
%
8.70
%
8.56
%
Tier 1 capital ratio (1)
13.84
%
13.70
%
11.15
%
10.61
%
10.46
%
Total capital ratio (1)
17.83
%
17.61
%
14.21
%
13.61
%
13.43
%
Tier 1 leverage capital ratio (1)
8.65
%
7.76
%
8.33
%
8.61
%
8.63
%
Risk-weighted assets (1)
$
24,127,271
$
24,771,837
$
32,507,454
$
33,030,960
$
33,042,173
Equity to assets ratio
6.51
%
6.61
%
6.26
%
9.58
%
9.36
%
Tangible common equity ratio (2)
5.09
%
5.24
%
5.07
%
5.13
%
4.85
%
Book value per common share
$
15.84
$
16.93
$
18.90
$
28.71
$
28.07
Tangible book value per common share (2)
$
15.64
$
16.71
$
18.66
$
17.00
$
16.11
Pacific Western Bank:
Common equity tier 1 capital ratio (1)
13.73
%
13.48
%
10.89
%
10.32
%
10.17
%
Tier 1 capital ratio (1)
13.73
%
13.48
%
10.89
%
10.32
%
10.17
%
Total capital ratio (1)
16.37
%
16.07
%
12.94
%
12.34
%
12.16
%
Tier 1 leverage capital ratio (1)
8.57
%
7.62
%
8.14
%
8.39
%
8.39
%
(1) Capital information for September 30, 2023 is preliminary.
(2) Non-GAAP measure.

GAAP TO NON-GAAP RECONCILIATIONS

This press release contains certain non-GAAP financial disclosures for: (1) Pre-provision, pre-goodwill impairment, pre-tax net revenue (“PPNR”), (2) PPNR return on average assets (3) return on average tangible common equity, (4) tangible common equity ratio, and (5) tangible book value per common share. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. In particular, the use of PPNR, return on average tangible common equity, tangible common equity ratio, and tangible book value per common share is prevalent among banking regulators, investors, and analysts. Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures (or those calculated from GAAP measures) of: (1) net earnings, (2) return on average assets, (3) return on average equity, (4) equity to assets ratio, (5) book value per common share, and (6) efficiency ratio.

The Company recorded significant non-operating charges in the three months ended September 30, 2023, June 30, 2023, and March 31, 2023, and nine months ended September 30, 2023. Thus, to supplement information regarding the Company’s operational performance and to enhance investors’ overall understanding of such performance, this press release includes non-GAAP financial measures for (1) adjusted return on average tangible common equity, (2) adjusted earnings, (3) adjusted earnings per share, (4) adjusted return on average assets, and (5) adjusted efficiency ratio. These measures help the reader to compare the recent periods with the historical periods more readily. These non-GAAP financial measures should not be considered a substitute for financial measures presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies.

The tables below present the reconciliations of these GAAP financial measures to the related non-GAAP financial measures:

Three Months Ended
Nine Months Ended
PPNR and PPNR Return
September 30,
June 30,
September 30,
September 30,
on Average Assets
2023
2023
2022
2023
2022
(Dollars in thousands)
Net (loss) earnings
$
(23,344
)
$
(197,414
)
$
131,616
$
(1,416,182
)
$
374,104
Net interest income
$
130,729
$
186,076
$
335,181
$
596,077
$
967,823
Add: Noninterest income (loss)
43,808
(128,082
)
38,619
(47,883
)
93,783
Less: Noninterest expense
(201,103
)
(320,437
)
(195,618
)
(2,094,543
)
(546,689
)
Add: Goodwill impairment
-
-
-
1,376,736
-
Pre-provision, pre-goodwill impairment,
pre-tax net revenue ("PPNR")
$
(26,566
)
$
(262,443
)
$
178,182
$
(169,613
)
$
514,917
Average assets
$
37,807,758
$
43,040,329
$
40,841,272
$
41,187,428
$
40,255,665
Return on average assets (1)
(0.24
)%
(1.84
)%
1.28
%
(4.60
)%
1.24
%
PPNR return on average assets (2)
(0.28
)%
(2.45
)%
1.73
%
(0.55
)%
1.71
%
(1) Annualized net (loss) earnings divided by average assets.
(2) Annualized PPNR divided by average assets.


Three Months Ended
Nine Months Ended
Return on Average
September 30,
June 30,
September 30,
September 30,
Tangible Common Equity
2023
2023
2022
2023
2022
(Dollars in thousands)
Net (loss) earnings
$
(23,344
)
$
(197,414
)
$
131,616
$
(1,416,182
)
$
374,104
(Loss) earnings before income taxes
$
(26,566
)
$
(264,443
)
$
175,182
$
(1,551,349
)
$
500,417
Add: Goodwill impairment
-
-
-
1,376,736
-
Add: Intangible asset amortization
2,389
2,389
3,649
7,189
10,947
Adjusted (loss) earnings before
income taxes
(24,177
)
(262,054
)
178,831
(167,424
)
511,364
Adjusted income tax expense (1)
(2,925
)
(66,300
)
44,529
(64,793
)
128,864
Adjusted net (loss) earnings
(21,252
)
(195,754
)
134,302
(102,631
)
382,500
Less: Preferred stock dividends
9,947
9,947
9,392
29,841
9,392
Adjusted net (loss) earnings available
to common stockholders
$
(31,199
)
$
(205,701
)
$
124,910
$
(132,472
)
$
373,108
Average stockholders' equity
$
2,480,710
$
2,719,372
$
4,011,179
$
3,060,696
$
3,837,609
Less: Average intangible assets
25,499
27,824
1,441,689
476,721
1,445,332
Less: Average preferred stock
498,516
498,516
498,516
498,516
213,698
Average tangible common equity
$
1,956,695
$
2,193,032
$
2,070,974
$
2,085,459
$
2,178,579
Return on average equity (2)
(3.73
)%
(29.12
)%
13.02
%
(61.86
)%
13.03
%
Return on average tangible
common equity (3)
(6.33
)%
(37.62
)%
23.93
%
(8.49
)%
22.90
%
(1) Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and
September 30, 2022.
Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended
September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.
(2) Annualized net (loss) earnings divided by average stockholders' equity.
(3) Annualized adjusted net (loss) earnings available to common stockholders divided by average
tangible common equity.



Three Months Ended
Nine Months Ended
Adjusted Return on Average
September 30,
June 30,
September 30,
September 30,
Tangible Common Equity
2023
2023
2022
2023
2022
(Dollars in thousands)
(Loss) earnings before income taxes
$
(26,566
)
$
(264,443
)
$
175,182
$
(1,551,349
)
$
500,417
Add: Goodwill impairment
-
-
-
1,376,736
-
Add: Intangible asset amortization
2,389
2,389
3,649
7,189
10,947
Add: Acquisition, integration, and
reorganization costs
9,925
12,394
-
30,833
-
Less: Legal recovery
(14,500
)
-
-
(14,500
)
-
Add: Loan fair value loss adjustments
-
170,971
-
170,971
-
Add: Unfunded commitments fair value
loss adjustments
-
106,767
-
106,767
-
Add: Civic loan sale charge-offs
-
22,446
-
22,446
-
Adjusted (loss) earnings before
income taxes
(28,752
)
50,524
178,831
149,093
511,364
Adjusted income tax expense (1)
(3,479
)
12,783
44,529
57,699
128,864
Adjusted (loss) net earnings
(25,273
)
37,741
134,302
91,394
382,500
Less: Preferred stock dividends
9,947
9,947
9,392
29,841
9,392
Adjusted net (loss) earnings available
to common stockholders
$
(35,220
)
$
27,794
$
124,910
$
61,553
$
373,108
Average stockholders' equity
$
2,480,710
$
2,719,372
$
4,011,179
$
3,060,696
$
3,837,609
Less: Average intangible assets
25,499
27,824
1,441,689
476,721
1,445,332
Less: Average preferred stock
498,516
498,516
498,516
498,516
213,698
Average tangible common equity
$
1,956,695
$
2,193,032
$
2,070,974
$
2,085,459
$
2,178,579
Adjusted return on average tangible
common equity (2)
(7.14
)%
5.08
%
23.93
%
3.95
%
22.90
%
(1) Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and
September 30, 2022.
Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended
September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.
(2) Annualized adjusted net (loss) earnings available to common stockholders divided by average
tangible common equity.


Tangible Common Equity Ratio/
Tangible Book Value Per
September 30,
June 30,
March 31,
December 31,
September 30,
Common Share
2023
2023
2023
2022
2022
(Dollars in thousands, except per share amounts)
Stockholders' equity
$
2,399,277
$
2,533,195
$
2,771,477
$
3,950,531
$
3,875,945
Less: Preferred stock
498,516
498,516
498,516
498,516
498,516
Total common equity
1,900,761
2,034,679
2,272,961
3,452,015
3,377,429
Less: Intangible assets
24,192
26,581
28,970
1,408,117
1,439,746
Tangible common equity
$
1,876,569
$
2,008,098
$
2,243,991
$
2,043,898
$
1,937,683
Total assets
$
36,877,833
$
38,337,250
$
44,302,981
$
41,228,936
$
41,404,592
Less: Intangible assets
24,192
26,581
28,970
1,408,117
1,439,746
Tangible assets
$
36,853,641
$
38,310,669
$
44,274,011
$
39,820,819
$
39,964,846
Equity to assets ratio
6.51
%
6.61
%
6.26
%
9.58
%
9.36
%
Tangible common equity ratio (1)
5.09
%
5.24
%
5.07
%
5.13
%
4.85
%
Book value per common share (2)
$
15.84
$
16.93
$
18.90
$
28.71
$
28.07
Tangible book value per common share (3)
$
15.64
$
16.71
$
18.66
$
17.00
$
16.11
Common shares outstanding
119,967,984
120,169,012
120,244,214
120,222,057
120,314,023
(1) Tangible common equity divided by tangible assets.
(2) Total common equity divided by common shares outstanding.
(3) Tangible common equity divided by common shares outstanding.


Three Months Ended
Nine Months Ended
Adjusted Earnings, Earnings Per
September 30,
June 30,
September 30,
September 30,
Share, and Return on Average Assets
2023
2023
2022
2023
2022
(In thousands, except per share amounts)
(Loss) earnings before income taxes
$
(26,566
)
$
(264,443
)
$
175,182
$
(1,551,349
)
$
500,417
Add: Goodwill impairment
-
-
-
1,376,736
-
Add: Acquisition, integration, and
reorganization costs
9,925
12,394
-
30,833
-
Add: Loan fair value loss adjustments
-
170,971
-
170,971
-
Add: Unfunded commitments fair value
loss adjustments
-
106,767
-
106,767
-
Add: Civic loan sale charge-offs
-
22,446
-
22,446
-
Less: Legal recovery
(14,500
)
-
-
(14,500
)
-
Adjusted (loss) earnings before
income taxes
(31,141
)
48,135
175,182
141,904
500,417
Adjusted income tax expense (1)
(3,768
)
12,178
43,566
54,917
126,313
Adjusted (loss) earnings
(27,373
)
35,957
131,616
86,987
374,104
Less: Preferred stock dividends
(9,947
)
(9,947
)
(9,392
)
(29,841
)
(9,392
)
Adjusted (loss) earnings available to
common stockholders
(37,320
)
26,010
122,224
57,146
364,712
Less: Earnings allocated to unvested
restricted stock
374
(313
)
(2,331
)
(249
)
(6,721
)
Adjusted (loss) earnings allocated
to common shares
$
(36,946
)
$
25,697
$
119,893
$
56,897
$
357,991
Weighted average shares outstanding
118,558
118,255
117,786
118,250
117,567
Adjusted diluted (loss) earnings per
common share (2)
$
(0.31
)
$
0.22
$
1.02
$
0.48
$
3.04
Average assets
$
37,807,758
$
43,040,329
$
40,841,272
$
41,187,428
$
40,255,665
Adjusted return on average assets (3)
(0.29
)%
0.34
%
1.28
%
0.28
%
1.24
%
(1) Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and
September 30, 2022.
Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended
September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.
(2) Adjusted (loss) earnings allocated to common shares divided by weighted average shares outstanding.
(3) Annualized adjusted (loss) earnings divided by average assets.



Three Months Ended
Nine Months Ended
September 30,
June 30,
September 30,
September 30,
Adjusted Efficiency Ratio
2023
2023
2022
2023
2022
(Dollars in thousands)
Noninterest expense
$
201,103
$
320,437
$
195,618
$
2,094,543
$
546,689
Less: Intangible asset amortization
2,389
2,389
3,649
7,189
10,947
Less: Foreclosed assets expense
(income), net
(609
)
2
(248
)
(244
)
(3,629
)
Less: Goodwill impairment
-
-
-
1,376,736
-
Less: Acquisition, integration, and
reorganization costs
9,925
12,394
-
30,833
-
Noninterest expense used for
efficiency ratio
189,398
305,652
192,217
680,029
539,371
Less: Unfunded commitments fair value
loss adjustments
-
106,767
-
106,767
-
Noninterest expense used for
adjusted efficiency ratio
$
189,398
$
198,885
$
192,217
$
573,262
$
539,371
Net interest income (tax equivalent)
$
130,729
$
186,076
$
338,558
$
598,421
$
979,010
Noninterest income (loss)
43,808
(128,082
)
38,619
(47,883
)
93,783
Net revenues
174,537
57,994
377,177
550,538
1,072,793
Less: Gain (loss) on sale of securities
-
-
86
-
(1,019
)
Net revenues used for efficiency ratio
174,537
57,994
377,091
550,538
1,073,812
Less: Legal recovery
(14,500
)
-
-
(14,500
)
-
Add: Loan fair value loss adjustments
-
170,971
-
170,971
-
Net revenues used for adjusted
efficiency ratio
$
160,037
$
228,965
$
377,091
$
707,009
$
1,073,812
Efficiency ratio (1)
108.5
%
527.0
%
51.0
%
123.5
%
50.2
%
Adjusted efficiency ratio (2)
118.3
%
86.9
%
51.0
%
81.1
%
50.2
%
(1) Noninterest expense used for efficiency ratio divided by net revenues used for efficiency ratio.
(2) Noninterest expense used for adjusted efficiency ratio divided by net revenues used for adjusted efficiency ratio.


Non-GAAP Adjustment
Location on Income Statement
Legal recovery
Other income
Loan fair value loss adjustments
(Loss) gain on sale of loans and leases/LOCOM HFS adjustment
Civic loan sale charge-offs
Provision for credit losses
Acquisition, integration, and reorganization costs
Acquisition, integration, and reorganization costs
Unfunded commitments fair value loss adjustments
Other expense


CONTACTS
Kevin L. Thompson
Executive Vice President,
Chief Financial Officer
303.802.8934
William J. Black
Executive Vice President,
Strategy and Corporate Development
919.597.7466


Stock Information
Company Name: PacWest Bancorp
Stock Symbol: PACW
Market: NASDAQ
Website: pacwest.com
Menu
PACW PACW Quote PACW Short PACW News PACW Articles PACW Message Board
Get PACW Alerts

News, Short Squeeze, Breakout and More Instantly...