Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PRK - Park National Corporation reports financial results for second quarter and first half of 2020


PRK - Park National Corporation reports financial results for second quarter and first half of 2020

NEWARK, Ohio, July 27, 2020 (GLOBE NEWSWIRE) -- Park National Corporation (Park) (NYSE American: PRK) today reported financial results for the second quarter and first half of 2020 (three and six months ended June 30, 2020). Park's board of directors declared a quarterly cash dividend of $1.02 per common share, payable on September 10, 2020 to common shareholders of record as of August 21, 2020.

Park’s net income for the second quarter of 2020 was $29.5 million, a 33.1 percent increase from $22.2 million for the second quarter of 2019. Second quarter 2020 net income per diluted common share was $1.80, compared to $1.33 in the second quarter of 2019. Park's net income for the first half of 2020 was $51.9 million, an 8.9 percent increase from $47.6 million for the first half of 2019. Net income per diluted common share was $3.16 for the first half of 2020, compared to $2.94 for the first half of 2019.

Park's community-banking subsidiary, The Park National Bank, reported net income of $30.8 million for the second quarter of 2020, a 4.7 percent increase compared to $29.4 million for the same period of 2019. The bank reported net income of $56.7 million for the first half of 2020, compared to $56.1 million for the first half of 2019.

“Many families and businesses took the opportunity this spring to make improvements and investments into their property, through new or renovated homes and buildings or new vehicles and equipment. Our lenders were fully accessible and enjoyed connecting with customers in new ways during these unusual circumstances with physical distancing,” said Park Chairman David Trautman about the bank’s second quarter loan growth. “Despite economic turbulence that may still be ahead for our country as the effects of the pandemic issue continue, we will remain compassionate, creative, and steadfast in service to the communities that rely on us.”

Headquartered in Newark, Ohio, Park National Corporation had $9.7 billion in total assets (as of June 30, 2020). Park's banking operations are conducted through Park subsidiary The Park National Bank. Other Park subsidiaries are Scope Leasing, Inc. (d.b.a. Scope Aircraft Finance), Guardian Financial Services Company (d.b.a. Guardian Finance Company) and SE Property Holdings, LLC.

Complete financial tables are listed below.

Category: Earnings

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Park cautions that any forward-looking statements contained in this News Release or made by management of Park are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.  Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements.  Risks and uncertainties that could cause actual results to differ materially include, without limitation: the ever-changing effects of the novel coronavirus (COVID-19) pandemic - - the duration, extent and severity of which are impossible to predict - - on economies (local, national and international) and markets, and on our customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities to the COVID-19 pandemic, including actions directed toward the containment of the COVID-19 pandemic and stimulus packages; Park's ability to execute our business plan successfully and within the expected timeframe as well as Park's ability to manage strategic initiatives; general economic and financial market conditions, specifically in the real estate markets and the credit markets, either nationally or in the states in which Park and our subsidiaries do business, may experience a slowing in addition to continuing residual effects of prior recessionary conditions, resulting in adverse impacts on the demand for loan, deposit and other financial services, delinquencies, defaults and counterparties' inability to meet credit and other obligations and the possible impairment of collectability of loans; higher default rates on loans made to our customers due to the COVID-19 pandemic and its impact on our customers' operations and financial condition; changes in interest rates and prices as well as disruption in the liquidity and functioning of U.S. financial markets, as a result of the COVID-19 pandemic and reactions thereto, may adversely impact prepayment penalty income, mortgage banking income, income from fiduciary activities, the value of securities, loans, deposits and other financial instruments and the interest rate sensitivity of our consolidated balance sheet as well as reduce interest margins and impact loan demand; changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions (including as a result of the COVID-19 pandemic and reactions thereto), legislative and regulatory initiatives (including those undertaken in response to the COVID-19 pandemic), or other factors may be different than anticipated; changes in unemployment may be different than anticipated in light of the impacts of the COVID-19 pandemic; changes in customers', suppliers', and other counterparties' performance and creditworthiness may be different than anticipated in light of the impacts of the COVID-19 pandemic; the adequacy of our internal controls and risk management program in the event of changes in the market, economic, operational (including those which may result from more associates working remotely), asset/liability repricing, legal, compliance, strategic, cybersecurity, liquidity, credit and interest rate risks associated with Park's business; disruption in the liquidity and other functioning of U.S. financial markets; our liquidity requirements could be adversely affected by changes to regulations governing bank and bank holding company capital and liquidity standards as well as by changes in our assets and liabilities; competitive pressures among financial services organizations could increase significantly, including product and pricing pressures (which could in turn impact our credit spreads), customer acquisition and retention, changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and our ability to attract, develop and retain qualified banking professionals; customers could pursue alternatives to bank deposits, causing us to lose a relatively inexpensive source of funding; uncertainty regarding the nature, timing, cost and effect of changes in banking regulations or other regulatory or legislative requirements affecting the respective businesses of Park and our subsidiaries, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, specifically the reforms provided for in the Coronavirus Aid, Relief and Economic Security (CARES) Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and the Basel III regulatory capital reforms, as well as regulations already adopted and which may be adopted in the future by the relevant regulatory agencies, including the Consumer Financial Protection Bureau, the Office of the Comptroller of the Currency, the Federal Deposit Insurance Corporation, and the Federal Reserve Board, to implement the provisions of the CARES Act, the provisions of the Dodd-Frank Act, and the Basel III regulatory capital reforms; the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board (the "FASB"), the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, including the extent to which the new current expected credit loss ("CECL") accounting standard issued by the FASB in June 2016 and in accordance with the CARES Act, the adoption of which can be deferred by Park (with retrospective application as of January 1, 2020) until the earlier of: (1) the interim reporting period during which the national emergency concerning the COVID-19 outbreak declared by the President on March 15, 2020 terminates; or (2) December 31, 2020, may adversely affect Park's reported financial condition or results of operations; Park's assumptions and estimates used in applying critical accounting policies and modeling, including under the CECL model, when adopted by Park, which may prove unreliable, inaccurate or not predictive of actual results; significant changes in the tax laws, which may adversely affect the fair values of net deferred tax assets and obligations of state and political subdivisions held in Park's investment securities portfolio; the impact of our ability to anticipate and respond to technological changes on our ability to respond to customer needs and meet competitive demands; operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Park and our subsidiaries are highly dependent; the ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber attacks; the existence or exacerbation of general geopolitical instability and uncertainty; the effect of trade policies (including the impact of potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations and changes in the relationship of the U.S. and its global trading partners), monetary and other fiscal policies (including the impact of money supply and interest rate policies of the Federal Reserve Board) and other governmental policies of the U.S. federal government, including those implemented in response to the COVID-19 pandemic; unexpected changes in interest rates or disruptions in the financial markets related to COVID-19 or responses to the related health crisis; the impact on financial markets and the economy of any changes in the credit ratings of the U.S. Treasury obligations and other U.S. government - backed debt, as well as issues surrounding the levels of U.S., European and Asian government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe and Asia; the uncertainty surrounding the actions to be taken to implement the referendum by United Kingdom voters to exit the European Union; our litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or other inquiries; continued availability of earnings and excess capital sufficient for the lawful and prudent declaration of dividends; the impact on Park's business, personnel, facilities or systems of losses related to acts of fraud, scams and schemes of third parties; the impact of widespread natural and other disasters, pandemics (including the COVID-19 pandemic), dislocations, civil unrest, terrorist activities or international hostilities on the economy and financial markets generally and on us or our counterparties specifically; any of the foregoing factors, or other cascading effects of the COVID-19 pandemic that are not currently foreseeable, could materially affect our business, including our customers' willingness to conduct banking transactions and their ability to pay on existing obligations; the effect of healthcare laws in the U.S. and potential changes for such laws, especially in light of the COVID-19 pandemic, which may increase our healthcare and other costs and negatively impact our operations and financial results; risk and uncertainties associated with Park's entry into new geographic markets with its recent acquisitions, including expected revenue synergies and cost savings from recent acquisitions not being fully realized or realized within the expected time frame; the discontinuation of the London Inter-Bank Offered Rate (LIBOR) and other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies; and other risk factors relating to the banking industry as detailed from time to time in Park's reports filed with the SEC including those described in "Item 1A. Risk Factors" of Part I of Park's Annual Report on Form 10-K for the fiscal year ended December 31, 2019  and in "Item 1A. Risk Factors" of Part II of Park's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020. Park does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement was made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 
PARK NATIONAL CORPORATION
Financial Highlights
As of or for the three months ended June 30, 2020, March 31, 2020, and June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
2020
2019
 
Percent change vs.
(in thousands, except share and per share data)
2nd QTR
1st QTR
2nd QTR
 
1Q '20
2Q '19
INCOME STATEMENT:
 
 
 
 
 
 
Net interest income
$
81,186
 
$
76,283
 
$
75,851
 
 
6.4
 
7.0
 
Provision for loan losses
12,224
 
5,153
 
1,919
 
 
137.2
 
537.0
 
Other income
30,964
 
22,486
 
22,808
 
 
37.7
 
35.8
 
Other expense
64,799
 
66,276
 
70,192
 
 
(2.2
)
(7.7
)
Income before income taxes
$
35,127
 
$
27,340
 
$
26,548
 
 
28.5
 
32.3
 
Income taxes
5,622
 
4,968
 
4,385
 
 
13.2
 
28.2
 
Net income
$
29,505
 
$
22,372
 
$
22,163
 
 
31.9
 
33.1
 
 
 
 
 
 
 
 
MARKET DATA:
 
 
 
 
 
 
Earnings per common share - basic (b)
$
1.81
 
$
1.37
 
$
1.34
 
 
32.1
 
35.1
 
Earnings per common share - diluted (b)
1.80
 
1.36
 
1.33
 
 
32.4
 
35.3
 
Cash dividends declared per common share
1.02
 
1.22
 
1.01
 
 
(16.4
)
1.0
 
Book value per common share at period end
61.46
 
60.25
 
56.92
 
 
2.0
 
8.0
 
Market price per common share at period end
70.38
 
77.64
 
99.39
 
 
(9.4
)
(29.2
)
Market capitalization at period end
1,146,942
 
1,265,180
 
1,631,741
 
 
(9.3
)
(29.7
)
 
 
 
 
 
 
 
Weighted average common shares - basic (a)
16,296,427
 
16,303,602
 
16,560,545
 
 
 
(1.6
)
Weighted average common shares - diluted (a)
16,375,434
 
16,425,881
 
16,642,571
 
 
(0.3
)
(1.6
)
Common shares outstanding at period end
16,296,425
 
16,295,461
 
16,417,562
 
 
 
(0.7
)
 
 
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
 
 
Return on average assets (a)(b)
1.26
%
1.04
%
1.04
%
 
21.2
 
21.2
 
Return on average shareholders' equity (a)(b)
11.89
%
9.16
%
9.49
%
 
29.8
 
25.3
 
Yield on loans
4.63
%
5.02
%
5.23
%
 
(7.8
)
(11.5
)
Yield on investment securities
2.76
%
2.72
%
2.78
%
 
1.5
 
(0.7
)
Yield on money market instruments
0.10
%
1.12
%
2.64
%
 
(91.1
)
(96.2
)
Yield on interest earning assets
4.14
%
4.57
%
4.76
%
 
(9.4
)
(13.0
)
Cost of interest bearing deposits
0.36
%
0.81
%
1.04
%
 
(55.6
)
(65.4
)
Cost of borrowings
1.33
%
2.08
%
2.15
%
 
(36.1
)
(38.1
)
Cost of paying interest bearing liabilities
0.43
%
0.90
%
1.16
%
 
(52.2
)
(62.9
)
Net interest margin (g)
3.84
%
3.93
%
3.92
%
 
(2.3
)
(2.0
)
Efficiency ratio (g)
57.41
%
66.61
%
70.61
%
 
(13.8
)
(18.7
)
 
 
 
 
 
 
 
OTHER RATIOS (NON-GAAP):
 
 
 
 
 
 
Tangible book value per share (d)
$
51.04
 
$
49.79
 
$
46.30
 
 
2.5
 
10.2
 
 
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (i) are included at the end of the financial tables in the "Financial Reconciliations" section.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
Financial Highlights (continued)
As of or for the three months ended June 30, 2020, March 31, 2020, and June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percent change vs.
(in thousands, except ratios)
June 30, 2020
March 31, 2020
June 30, 2019
 
1Q '20
2Q '19
BALANCE SHEET:
 
 
 
 
 
 
Investment securities
$
1,153,186
 
$
1,253,087
 
$
1,396,530
 
 
(8.0
)%
(17.4
)%
Loans
7,204,445
 
6,522,519
 
6,376,737
 
 
10.5
%
13.0
%
Allowance for loan losses
73,476
 
61,503
 
54,003
 
 
19.5
%
36.1
%
Goodwill and other intangible assets
169,905
 
170,512
 
174,288
 
 
(0.4
)%
(2.5
)%
Other real estate owned (OREO)
1,356
 
3,600
 
3,839
 
 
(62.3
)%
(64.7
)%
Total assets
9,712,994
 
8,719,291
 
8,657,453
 
 
11.4
%
12.2
%
Total deposits
8,161,900
 
7,290,133
 
7,032,120
 
 
12.0
%
16.1
%
Borrowings
444,410
 
348,373
 
595,578
 
 
27.6
%
(25.4
)%
Total shareholders' equity
1,001,594
 
981,877
 
934,432
 
 
2.0
%
7.2
%
Tangible equity (d)
831,689
 
811,365
 
760,144
 
 
2.5
%
9.4
%
Total nonperforming loans
126,044
 
119,311
 
86,833
 
 
5.6
%
45.2
%
Total nonperforming assets
130,999
 
126,510
 
94,168
 
 
3.5
%
39.1
%
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
Loans as a % of period end total assets
74.17
%
74.81
%
73.66
%
 
(0.9
)%
0.7
%
Total nonperforming loans as a % of period end loans
1.75
%
1.83
%
1.36
%
 
(4.4
)%
28.7
%
Total nonperforming assets as a % of period end loans + OREO + other nonperforming assets
1.82
%
1.94
%
1.48
%
 
(6.2
)%
23.0
%
Allowance for loan losses as a % of period end loans
1.02
%
0.94
%
0.85
%
 
8.5
%
20.0
%
Net loan charge-offs
$
251
 
$
329
 
$
1,284
 
 
(23.7
)%
(80.5
)%
Annualized net loan charge-offs as a % of average loans (a)
0.01
%
0.02
%
0.08
%
 
(50.0
)%
(87.5
)%
 
 
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
 
 
Total shareholders' equity / Period end total assets
10.31
%
11.26
%
10.79
%
 
(8.4
)%
(4.4
)%
Tangible equity (d) / Tangible assets (f)
8.72
%
9.49
%
8.96
%
 
(8.1
)%
(2.7
)%
Average shareholders' equity / Average assets (a)
10.61
%
11.31
%
10.92
%
 
(6.2
)%
(2.8
)%
Average shareholders' equity / Average loans (a)
14.30
%
15.15
%
14.79
%
 
(5.6
)%
(3.3
)%
Average loans / Average deposits (a)
88.59
%
89.90
%
91.03
%
 
(1.5
)%
(2.7
)%
 
 
 
 
 
 
 


 
PARK NATIONAL CORPORATION
Financial Highlights
Six months ended June 30, 2020 and June 30, 2019
 
 
 
 
 
 
 
 
 
2020
2019
 
 
(in thousands, except share and per share data and ratios)
Six months
ended June 30
Six months
ended June 30
 
Percent change
vs '19
INCOME STATEMENT:
 
 
 
 
Net interest income
$
157,469
 
$
143,627
 
 
9.6
%
Provision for loan losses
17,377
 
4,417
 
 
293.4
%
Other income
53,450
 
44,833
 
 
19.2
%
Other expense
131,075
 
127,019
 
 
3.2
%
Income before income taxes
$
62,467
 
$
57,024
 
 
9.5
%
Income taxes
10,590
 
9,406
 
 
12.6
%
Net income
$
51,877
 
$
47,618
 
 
8.9
%
 
 
 
 
 
MARKET DATA:
 
 
 
 
Earnings per common share - basic (b)
$
3.18
 
$
2.96
 
 
7.4
%
Earnings per common share - diluted (b)
3.16
 
2.94
 
 
7.5
%
Cash dividends declared per common share
2.24
 
2.22
 
 
0.9
%
 
 
 
 
 
Weighted average common shares - basic (a)
16,300,015
 
16,106,043
 
 
1.2
%
Weighted average common shares - diluted (a)
16,400,657
 
16,193,643
 
 
1.3
%
 
 
 
 
 
PERFORMANCE RATIOS: (annualized)
 
 
 
 
Return on average assets (a)(b)
1.15
%
1.17
%
 
(1.7
) %
Return on average shareholders' equity (a)(b)
10.54
%
10.81
%
 
(2.5
) %
Yield on loans
4.81
%
5.19
%
 
(7.3
) %
Yield on investment securities
2.76
%
2.80
%
 
(1.4
) %
Yield on money market instruments
0.38
%
2.70
%
 
(85.9
) %
Yield on interest earning assets
4.35
%
4.71
%
 
(7.6
) %
Cost of interest bearing deposits
0.58
%
1.01
%
 
(42.6
) %
Cost of borrowings
1.69
%
2.08
%
 
(18.8
) %
Cost of paying interest bearing liabilities
0.66
%
1.13
%
 
(41.6
) %
Net interest margin (g)
3.89
%
3.89
%
 
%
Efficiency ratio (g)
61.72
%
66.87
%
 
(7.7
) %
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
Net loan charge-offs
$
580
 
$
1,926
 
 
(69.9
) %
Annualized net loan charge-offs as a % of average loans (a)
0.02
%
0.06
%
 
(66.7
) %
 
 
 
 
 
CAPITAL & LIQUIDITY:
 
 
 
 
Average shareholders' equity / Average assets (a)
10.95
%
10.82
%
 
1.2
%
Average shareholders' equity / Average loans (a)
14.71
%
14.77
%
 
(0.4
) %
Average loans / Average deposits (a)
89.21
%
90.91
%
 
(1.9
) %
 
 
 
 
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (i) are included at the end of the financial tables in the "Financial Reconciliations" section.
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in thousands, except share and per share data)
 
2020
 
2019
 
2020
 
2019
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
  Interest and fees on loans
 
$
80,155
 
 
$
82,471
 
 
$
160,842
 
 
$
154,474
 
  Interest on:
 
 
 
 
 
 
 
 
  Obligations of U.S. Government, its agencies
 
 
 
 
 
 
 
 
  and other securities - taxable
 
5,026
 
 
6,919
 
 
10,557
 
 
13,914
 
  Obligations of states and political subdivisions - tax-exempt
 
2,151
 
 
2,308
 
 
4,351
 
 
4,525
 
  Other interest income
 
113
 
 
528
 
 
604
 
 
1,169
 
  Total interest income
 
87,445
 
 
92,226
 
 
176,354
 
 
174,082
 
 
 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
 
  Interest on deposits:
 
 
 
 
 
 
 
 
  Demand and savings deposits
 
1,507
 
 
8,811
 
 
7,849
 
 
15,904
 
  Time deposits
 
3,346
 
 
4,357
 
 
7,631
 
 
8,134
 
  Interest on borrowings
 
1,406
 
 
3,207
 
 
3,405
 
 
6,417
 
  Total interest expense
 
6,259
 
 
16,375
 
 
18,885
 
 
30,455
 
 
 
 
 
 
 
 
 
 
  Net interest income
 
81,186
 
 
75,851
 
 
157,469
 
 
143,627
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
12,224
 
 
1,919
 
 
17,377
 
 
4,417
 
 
 
 
 
 
 
 
 
 
  Net interest income after provision for loan losses
 
68,962
 
 
73,932
 
 
140,092
 
 
139,210
 
 
 
 
 
 
 
 
 
 
Other income
 
30,964
 
 
22,808
 
 
53,450
 
 
44,833
 
 
 
 
 
 
 
 
 
 
Other expense
 
64,799
 
 
70,192
 
 
131,075
 
 
127,019
 
 
 
 
 
 
 
 
 
 
  Income before income taxes
 
35,127
 
 
26,548
 
 
62,467
 
 
57,024
 
 
 
 
 
 
 
 
 
 
Income taxes
 
5,622
 
 
4,385
 
 
10,590
 
 
9,406
 
 
 
 
 
 
 
 
 
 
  Net income
 
$
29,505
 
 
$
22,163
 
 
$
51,877
 
 
$
47,618
 
 
 
 
 
 
 
 
 
 
Per common share:
 
 
 
 
 
 
 
 
  Net income  - basic
 
$
1.81
 
 
$
1.34
 
 
$
3.18
 
 
$
2.96
 
  Net income  - diluted
 
$
1.80
 
 
$
1.33
 
 
$
3.16
 
 
$
2.94
 
 
 
 
 
 
 
 
 
 
  Weighted average shares - basic
 
16,296,427
 
 
16,560,545
 
 
16,300,015
 
 
16,106,043
 
  Weighted average shares - diluted
 
16,375,434
 
 
16,642,571
 
 
16,400,657
 
 
16,193,643
 
 
 
 
 
 
 
 
 
 
  Cash dividends declared
 
$
1.02
 
 
$
1.01
 
 
$
2.24
 
 
$
2.22
 
 
 
 
 
 
 
 
 
 


 
PARK NATIONAL CORPORATION 
Consolidated Balance Sheets
 
 
 
(in thousands, except share data)
June 30, 2020
 
December 31, 2019
 
 
 
Assets
 
 
 
 
 
Cash and due from banks
$
136,178 
 
 
$
135,567
 
Money market instruments
597,316 
 
 
24,389
 
Investment securities
1,153,186 
 
 
1,279,507
 
Loans
7,204,445 
 
 
6,501,404
 
Allowance for loan losses
(73,476
)
 
(56,679
)
Loans, net
7,130,969 
 
 
6,444,725
 
Bank premises and equipment, net
81,760 
 
 
73,322
 
Goodwill and other intangible assets
169,905 
 
 
171,118
 
Other real estate owned
1,356 
 
 
4,029
 
Other assets
442,324 
 
 
425,720
 
Total assets
$
9,712,994 
 
 
$
8,558,377
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
Deposits:
 
 
Noninterest bearing
$
2,518,437 
 
 
$
1,959,935
 
Interest bearing
5,643,463 
 
 
5,092,677
 
Total deposits
8,161,900 
 
 
7,052,612
 
Borrowings
444,410 
 
 
438,157
 
Other liabilities
105,090 
 
 
98,594
 
Total liabilities
$
8,711,400 
 
 
$
7,589,363
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2020 and December 31, 2019)
$
— 
 
 
$
 
Common shares (No par value; 20,000,000 shares authorized; 17,623,185 shares issued at June 30, 2020 and 17,623,199 shares issued at December 31, 2019)
457,966 
 
 
459,389
 
Accumulated other comprehensive income (loss), net of taxes
13,861 
 
 
(9,589
)
Retained earnings
662,311 
 
 
646,847
 
Treasury shares (1,326,760 shares at June 30, 2020 and 1,276,757 shares at December 31, 2019)
(132,544
)
 
(127,633
)
Total shareholders' equity
$
1,001,594 
 
 
$
969,014
 
Total liabilities and shareholders' equity
$
9,712,994 
 
 
$
8,558,377
 


 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION 
 
 
 
Consolidated Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in thousands)
2020
2019
 
2020
2019
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
134,386 
 
 
$
127,115
 
 
 
$
133,208 
 
 
$
122,485
 
 
Money market instruments
461,055 
 
 
80,239
 
 
 
318,930 
 
 
87,212
 
 
Investment securities 
1,197,445 
 
 
1,413,309
 
 
 
1,230,948 
 
 
1,401,641
 
 
Loans
6,981,783 
 
 
6,332,167
 
 
 
6,731,960 
 
 
6,012,446
 
 
Allowance for loan losses
(62,387
)
 
(53,849
)
 
 
(60,001
)
 
(53,124
)
 
Loans, net
6,919,396 
 
 
6,278,318
 
 
 
6,671,959 
 
 
5,959,322
 
 
Bank premises and equipment, net
80,096 
 
 
71,253
 
 
 
77,509 
 
 
66,079
 
 
Goodwill and other intangible assets
170,303 
 
 
165,311
 
 
 
170,606 
 
 
142,587
 
 
Other real estate owned
2,765 
 
 
4,183
 
 
 
3,282 
 
 
4,277
 
 
Other assets
442,819 
 
 
436,767
 
 
 
437,585 
 
 
422,899
 
 
Total assets
$
9,408,265 
 
 
$
8,576,495
 
 
 
$
9,044,027 
 
 
$
8,206,502
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest bearing
$
2,400,809 
 
 
$
1,887,335
 
 
 
$
2,175,400 
 
 
$
1,809,213
 
 
Interest bearing
5,480,366 
 
 
5,068,709
 
 
 
5,370,376 
 
 
4,804,076
 
 
Total deposits
7,881,175 
 
 
6,956,044
 
 
 
7,545,776 
 
 
6,613,289
 
 
Borrowings
425,349 
 
 
597,448
 
 
 
405,930 
 
 
622,414
 
 
Other liabilities
103,453 
 
 
86,377
 
 
 
102,189 
 
 
82,853
 
 
Total liabilities
$
8,409,977 
 
 
$
7,639,869
 
 
 
$
8,053,895 
 
 
$
7,318,556
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
Preferred shares
$
— 
 
 
$
 
 
 
$
— 
 
 
$
 
 
Common shares
456,830 
 
 
455,895
 
 
 
458,146 
 
 
407,533
 
 
Accumulated other comprehensive income (loss), net of taxes
10,756 
 
 
(36,825
)
 
 
5,331 
 
 
(41,655
)
 
Retained earnings
663,290 
 
 
624,995
 
 
 
658,877 
 
 
623,291
 
 
Treasury shares
(132,588
)
 
(107,439
)
 
 
(132,222
)
 
(101,223
)
 
Total shareholders' equity
$
998,288 
 
 
$
936,626
 
 
 
$
990,132 
 
 
$
887,946
 
 
Total liabilities and shareholders' equity
$
9,408,265 
 
 
$
8,576,495
 
 
 
$
9,044,027 
 
 
$
8,206,502
 
 


 
 
PARK NATIONAL CORPORATION 
Consolidated Statements of Income - Linked Quarters
 
 
 
 
 
 
 
2020
2020
2019
2019
2019
(in thousands, except per share data)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans
$
80,155 
 
$
80,687
 
$
82,698
 
 
$
84,213
 
$
82,471
 
Interest on:
 
 
 
 
 
Obligations of U.S. Government, its agencies and other securities - taxable
5,026 
 
5,531
 
5,973
 
 
6,326
 
6,919
 
Obligations of states and political subdivisions - tax-exempt
2,151 
 
2,200
 
2,205
 
 
2,225
 
2,308
 
Other interest income
113 
 
491
 
953
 
 
1,825
 
528
 
Total interest income
87,445 
 
88,909
 
91,829
 
 
94,589
 
92,226
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
Demand and savings deposits
1,507 
 
6,342
 
7,795
 
 
9,649
 
8,811
 
Time deposits
3,346 
 
4,285
 
4,666
 
 
4,694
 
4,357
 
Interest on borrowings
1,406 
 
1,999
 
2,359
 
 
3,145
 
3,207
 
Total interest expense
6,259 
 
12,626
 
14,820
 
 
17,488
 
16,375
 
 
 
 
 
 
 
Net interest income
81,186 
 
76,283
 
77,009
 
 
77,101
 
75,851
 
 
 
 
 
 
 
Provision for (recovery of) loan losses
12,224 
 
5,153
 
(213
)
 
1,967
 
1,919
 
 
 
 
 
 
 
Net interest income after provision for (recovery of) loan losses
68,962 
 
71,130
 
77,222
 
 
75,134
 
73,932
 
 
 
 
 
 
 
Other income
30,964 
 
22,486
 
24,224
 
 
28,136
 
22,808
 
 
 
 
 
 
 
Other expense
64,799 
 
66,276
 
71,231
 
 
65,738
 
70,192
 
 
 
 
 
 
 
Income before income taxes
35,127 
 
27,340
 
30,215
 
 
37,532
 
26,548
 
 
 
 
 
 
 
Income taxes
5,622 
 
4,968
 
6,279
 
 
6,386
 
4,385
 
 
 
 
 
 
 
Net income 
$
29,505 
 
$
22,372
 
$
23,936
 
 
$
31,146
 
$
22,163
 
 
 
 
 
 
 
Per common share:
 
 
 
 
 
Net income - basic
$
1.81 
 
$
1.37
 
$
1.46
 
 
$
1.90
 
$
1.34
 
Net income - diluted
$
1.80 
 
$
1.36
 
$
1.45
 
 
$
1.89
 
$
1.33
 


 
 
PARK NATIONAL CORPORATION 
Detail of other income and other expense - Linked Quarters
 
 
 
 
 
 
 
2020
2020
2019
2019
2019
(in thousands)
2nd QTR
1st QTR
4th QTR
3rd QTR
2nd QTR
 
 
 
 
 
 
Other income:
 
 
 
 
 
Income from fiduciary activities
$
6,793 
 
 
$
7,113
 
 
$
7,268
 
 
$
6,842
 
 
$
6,935
 
Service charges on deposit accounts
1,676 
 
 
2,528
 
 
2,757
 
 
2,864
 
 
2,655
 
Other service income
8,758 
 
 
3,766
 
 
4,382
 
 
4,260
 
 
4,040
 
Debit card fee income
5,560 
 
 
4,960
 
 
5,341
 
 
5,313
 
 
5,227
 
Bank owned life insurance income
1,179 
 
 
1,248
 
 
1,158
 
 
1,107
 
 
1,286
 
ATM fees
438 
 
 
412
 
 
446
 
 
482
 
 
460
 
Gain (loss) on the sale of OREO, net
841 
 
 
(196
)
 
2
 
 
(53
)
 
(159
)
Net gain (loss) on the sale of investment securities
3,313 
 
 
 
 
 
 
186
 
 
(607
)
(Loss) gain on equity securities, net
(977
)
 
(973
)
 
(191
)
 
3,335
 
 
232
 
Other components of net periodic benefit income
1,988 
 
 
1,988
 
 
1,183
 
 
1,183
 
 
1,183
 
Miscellaneous
1,395 
 
 
1,640
 
 
1,878
 
 
2,617
 
 
1,556
 
Total other income
$
30,964 
 
 
$
22,486
 
 
$
24,224
 
 
$
28,136
 
 
$
22,808
 
 
 
 
 
 
 
Other expense:
 
 
 
 
 
Salaries
$
30,699 
 
 
$
28,429
 
 
$
30,903
 
 
$
30,713
 
 
$
32,093
 
Employee benefits
9,080 
 
 
10,043
 
 
8,973
 
 
10,389
 
 
9,014
 
Occupancy expense
3,256 
 
 
3,480
 
 
3,355
 
 
3,226
 
 
3,223
 
Furniture and equipment expense
4,850 
 
 
4,319
 
 
4,319
 
 
4,177
 
 
4,386
 
Data processing fees
2,577 
 
 
2,492
 
 
2,777
 
 
2,935
 
 
2,905
 
Professional fees and services
6,901 
 
 
7,066
 
 
10,503
 
 
6,702
 
 
10,106
 
Marketing
1,136 
 
 
1,486
 
 
1,468
 
 
1,604
 
 
1,455
 
Insurance
1,477 
 
 
1,550
 
 
317
 
 
276
 
 
1,381
 
Communication
874 
 
 
1,155
 
 
1,256
 
 
1,387
 
 
1,375
 
State tax expense
1,116 
 
 
1,145
 
 
1,024
 
 
746
 
 
1,054
 
Amortization of intangible assets
607 
 
 
606
 
 
623
 
 
741
 
 
702
 
Miscellaneous
2,226 
 
 
4,505
 
 
5,713
 
 
2,842
 
 
2,498
 
Total other expense
$
64,799 
 
 
$
66,276
 
 
$
71,231
 
 
$
65,738
 
 
$
70,192
 


 
 
PARK NATIONAL CORPORATION 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2020
March 31, 2020
2019
2018
2017
2016
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
Allowance for loan losses, beginning of period
$
61,503
 
$
56,679
 
$
51,512
 
$
49,988
 
$
50,624
 
$
56,494
 
Charge-offs
2,130
 
2,685
 
11,177
 
13,552
 
19,403
 
20,799
 
Recoveries
1,879
 
2,356
 
10,173
 
7,131
 
10,210
 
20,030
 
Net charge-offs
251
 
329
 
1,004
 
6,421
 
9,193
 
769
 
Provision for (recovery of) loan losses
12,224
 
5,153
 
6,171
 
7,945
 
8,557
 
(5,101
)
Allowance for loan losses, end of period
$
73,476
 
$
61,503
 
$
56,679
 
$
51,512
 
$
49,988
 
$
50,624
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General reserve trends:
 
 
 
 
 
 
Allowance for loan losses, end of period
$
73,476
 
$
61,503
 
$
56,679
 
$
51,512
 
$
49,988
 
$
50,624
 
Allowance on purchased credit impaired ("PCI") loans
106
 
119
 
268
 
 
 
 
Allowance on purchased loans
25
 
 
 
 
 
 
Specific reserves
5,808
 
5,531
 
5,230
 
2,273
 
684
 
548
 
General reserves on originated loans
$
67,537
 
$
55,853
 
$
51,181
 
$
49,239
 
$
49,304
 
$
50,076
 
 
 
 
 
 
 
 
Total loans
$
7,204,445
 
$
6,522,519
 
$
6,501,404
 
$
5,692,132
 
$
5,372,483
 
$
5,271,857
 
PCI loans
12,569
 
13,765
 
14,331
 
3,943
 
 
 
Purchased loans
440,803
 
489,843
 
548,436
 
225,029
 
 
 
Impaired commercial loans
91,724
 
85,646
 
77,459
 
48,135
 
56,545
 
70,415
 
Originated loans excluding impaired commercial loans
$
6,659,349
 
$
5,933,265
 
$
5,861,178
 
$
5,415,025
 
$
5,315,938
 
$
5,201,442
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
Net charge-offs as a % of average loans (annualized)
0.01
%
0.02
%
0.02
%
0.12
%
0.17
%
0.02
%
Allowance for loan losses as a % of period end loans
1.02
%
0.94
%
0.87
%
0.90
%
0.93
%
0.96
%
General reserve as a % of originated total loans less impaired commercial loans
1.01
%
0.94
%
0.87
%
0.91
%
0.93
%
0.96
%
General reserves as a % of originated total loans less impaired commercial loans (excluding PPP loans)
1.10
%
N.A.
 
N.A.
 
N.A.
 
N.A.
 
N.A.
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
Nonaccrual loans
$
100,406
 
$
90,354
 
$
90,080
 
$
67,954
 
$
72,056
 
$
87,822
 
Accruing troubled debt restructurings
23,948
 
27,168
 
21,215
 
15,173
 
20,111
 
18,175
 
Loans past due 90 days or more
1,690
 
1,789
 
2,658
 
2,243
 
1,792
 
2,086
 
Total nonperforming loans
$
126,044
 
$
119,311
 
$
113,953
 
$
85,370
 
$
93,959
 
$
108,083
 
Other real estate owned - Park National Bank
427
 
2,671
 
3,100
 
2,788
 
6,524
 
6,025
 
Other real estate owned - SEPH
929
 
929
 
929
 
1,515
 
7,666
 
7,901
 
Other nonperforming assets - Park National Bank
3,599
 
3,599
 
3,599
 
3,464
 
4,849
 
 
Total nonperforming assets
$
130,999
 
$
126,510
 
$
121,581
 
$
93,137
 
$
112,998
 
$
122,009
 
Percentage of nonaccrual loans to period end loans
1.39
%
1.39
%
1.39
%
1.19
%
1.34
%
1.67
%
Percentage of nonperforming loans to period end loans
1.75
%
1.83
%
1.75
%
1.50
%
1.75
%
2.05
%
Percentage of nonperforming assets to period end loans
1.82
%
1.94
%
1.87
%
1.64
%
2.10
%
2.31
%
Percentage of nonperforming assets to period end total assets
1.35
%
1.45
%
1.42
%
1.19
%
1.50
%
1.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PARK NATIONAL CORPORATION 
Asset Quality Information (continued)
 
 
 
 
 
 
 
 
 
 
Year ended December 31,
(in thousands, except ratios)
June 30, 2020
March 31,
2020
2019
2018
2017
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New nonaccrual loan information:
 
 
 
 
 
 
Nonaccrual loans, beginning of period
$
90,354
 
$
90,080
 
$
67,954
 
$
72,056
 
$
87,822
 
$
95,887
 
New nonaccrual loans
21,995
 
21,651
 
81,009
 
76,611
 
58,753
 
74,786
 
Resolved nonaccrual loans
11,943
 
21,377
 
58,883
 
80,713
 
74,519
 
82,851
 
Nonaccrual loans, end of period
$
100,406
 
$
90,354
 
$
90,080
 
$
67,954
 
$
72,056
 
$
87,822
 
 
 
 
 
 
 
 
Impaired commercial loan portfolio information (period end):
 
 
 
 
 
 
Unpaid principal balance
$
92,374
 
$
86,379
 
$
78,178
 
$
59,381
 
$
66,585
 
$
95,358
 
Prior charge-offs
650
 
733
 
719
 
11,246
 
10,040
 
24,943
 
Remaining principal balance
91,724
 
85,646
 
77,459
 
48,135
 
56,545
 
70,415
 
Specific reserves
5,808
 
5,531
 
5,230
 
2,273
 
684
 
548
 
Book value, after specific reserves
$
85,916
 
$
80,115
 
$
72,229
 
$
45,862
 
$
55,861
 
$
69,867
 
 
 
 
 
 
 
 
 


PARK NATIONAL CORPORATION
 
 
 
Financial Reconciliations
 
 
 
 
 
 
NON-GAAP RECONCILIATIONS
 
 
 
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
(in thousands, except share and per share data)
June 30, 2020
March 31, 2020
June 30, 2019
 
June 30, 2020
June 30, 2019
Net interest income
$
81,186
 
 
$
76,283
 
 
$
75,851
 
 
 
$
157,469
 
 
$
143,627
 
less purchase accounting accretion related to NewDominion and Carolina Alliance acquisitions
1,301
 
 
1,378
 
 
1,606
 
 
 
2,679
 
 
1,872
 
less interest income on former Vision Bank relationships
266
 
 
77
 
 
 
 
 
343
 
 
7
 
Net interest income - adjusted
$
79,619
 
 
$
74,828
 
 
$
74,245
 
 
 
$
154,447
 
 
$
141,748
 
 
 
 
 
 
 
 
Provision for loan losses
$
12,224
 
 
$
5,153
 
 
$
1,919
 
 
 
$
17,377
 
 
$
4,417
 
less recoveries on former Vision Bank relationships
(685
)
 
(764
)
 
(65
)
 
 
(1,449
)
 
(165
)
Provision for loan losses - adjusted
$
12,909
 
 
$
5,917
 
 
$
1,984
 
 
 
$
18,826
 
 
$
4,582
 
 
 
 
 
 
 
 
Other income
$
30,964
 
 
$
22,486
 
 
$
22,808
 
 
 
$
53,450
 
 
$
44,833
 
less net gain (loss) on sale of former Vision Bank OREO properties
837
 
 
 
 
(139
)
 
 
837
 
 
(139
)
less rebranding initiative related expenses
(274
)
 
 
 
 
 
 
(274
)
 
 
less net gain (loss) on the sale of debt securities in the ordinary course of business
3,313
 
 
 
 
(607
)
 
 
3,313
 
 
(607
)
Other income - adjusted
$
27,088
 
 
$
22,486
 
 
$
23,554
 
 
 
$
49,574
 
 
$
45,579
 
 
 
 
 
 
 
 
Other expense
$
64,799
 
 
$
66,276
 
 
$
70,192
 
 
 
$
131,075
 
 
$
127,019
 
less merger-related expenses related to NewDominion and Carolina Alliance acquisitions
214
 
 
243
 
 
6,058
 
 
 
457
 
 
6,334
 
less core deposit intangible amortization related to NewDominion and Carolina Alliance acquisitions
607
 
 
606
 
 
702
 
 
 
1,213
 
 
991
 
less FHLB prepayment penalty
 
 
1,793
 
 
 
 
 
1,793
 
 
 
less rebranding initiative related expenses
138
 
 
270
 
 
162
 
 
 
408
 
 
202
 
less COVID-19 related expenses
1,919
 
 
262
 
 
 
 
 
2,181
 
 
 
Other expense - adjusted
$
61,921
 
 
$
63,102
 
 
$
63,270
 
 
 
$
125,023
 
 
$
119,492
 
 
 
 
 
 
 
 
Tax effect of adjustments to net income identified above (i)
$
(683
)
 
$
201
 
 
$
1,259
 
 
 
$
(482
)
 
$
1,308
 
 
 
 
 
 
 
 
Net income - reported
$
29,505
 
 
$
22,372
 
 
$
22,163
 
 
 
$
51,877
 
 
$
47,618
 
Net income - adjusted
$
26,938
 
 
$
23,126
 
 
$
26,901
 
 
 
$
50,064
 
 
$
52,539
 
 
 
 
 
 
 
 
Diluted EPS
$
1.80
 
 
$
1.36
 
 
$
1.33
 
 
 
$
3.16
 
 
$
2.94
 
Diluted EPS, adjusted (h)
$
1.65
 
 
$
1.41
 
 
$
1.62
 
 
 
$
3.05
 
 
$
3.24
 
 
 
 
 
 
 
 
Annualized return on average assets (a)(b)
1.26
%
1.04
%
1.04
%
 
1.15
%
1.17
%
Annualized return on average assets, adjusted (a)(b)(h)
1.15
%
1.07
%
1.26
%
 
1.11
%
1.29
%
 
 
 
 
 
 
 
Annualized return on average tangible assets (a)(b)(e)
1.28
%
1.06
%
1.06
%
 
1.18
%
1.19
%
Annualized return on average tangible assets, adjusted (a)(b)(e)(h)
1.17
%
1.09
%
1.28
%
 
1.13
%
1.31
%
 
 
 
 
 
 
 
Annualized return on average shareholders' equity (a)(b)
11.89
%
9.16
%
9.49
%
 
10.54
%
10.81
%
Annualized return on average shareholders' equity, adjusted (a)(b)(h)
10.85
%
9.47
%
11.52
%
 
10.17
%
11.93
%
 
 
 
 
 
 
 
Annualized return on average tangible equity (a)(b)(c)
14.33
%
11.09
%
11.53
%
 
12.73
%
12.88
%
Annualized return on average tangible equity, adjusted (a)(b)(c)(h)
13.09
%
11.47
%
13.99
%
 
12.28
%
14.21
%
 
 
 
 
 
 
 
Efficiency ratio (g)
57.41
%
66.61
%
70.61
%
 
61.72
%
66.87
%
Efficiency ratio, adjusted (g)(h)
57.64
%
64.36
%
64.20
%
 
60.85
%
63.29
%
 
 
 
 
 
 
 
Annualized net interest margin (g)
3.84
%
3.93
%
3.92
%
 
3.89
%
3.89
%
Annualized net interest margin, adjusted (g)(h)
3.77
%
3.86
%
3.84
%
 
3.81
%
3.84
%
 
 
 
 
 
 
 
Note: Explanations for footnotes (a) - (i) are included at the end of the financial tables in this "Financial Reconciliations" section.
 
 
 
 
 
 
 


 
 
 
 
PARK NATIONAL CORPORATION
 
 
 
Financial Reconciliations (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Averages are for the three months ended June 30, 2020,  March 31, 2020, and June 30, 2019 and the six months ended June 30, 2020 and June 30, 2019.
(b) Reported measure uses net income.
 
 
 
(c) Net income for each period divided by average tangible equity during the period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period.
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE EQUITY:
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2020
March 31, 2020
June 30, 2019
 
June 30, 2020
June 30, 2019
AVERAGE SHAREHOLDERS' EQUITY
$
998,288
 
$
981,976
 
$
936,626
 
 
$
990,132
 
$
887,946
 
Less: Average goodwill and other intangible assets
170,303
 
170,909
 
165,311
 
 
170,606
 
142,587
 
AVERAGE TANGIBLE EQUITY
$
827,985
 
$
811,067
 
$
771,315
 
 
$
819,526
 
$
745,359
 
 
 
 
 
 
 
 
(d) Tangible equity divided by common shares outstanding at period end. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at the end of the period.
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL SHAREHOLDERS' EQUITY TO TANGIBLE EQUITY:
 
 
 
June 30, 2020
March 31, 2020
June 30, 2019
 
 
TOTAL SHAREHOLDERS' EQUITY
$
1,001,594
 
$
981,877
 
$
934,432
 
 
 
 
Less: Goodwill and other intangible assets
169,905
 
170,512
 
174,288
 
 
 
 
TANGIBLE EQUITY
$
831,689
 
$
811,365
 
$
760,144
 
 
 
 
 
 
 
 
 
 
 
(e) Net income for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intangible assets, in each case during the applicable period.
 
 
 
 
 
 
 
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS
 
 
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2020
March 31, 2020
June 30, 2019
 
June 30, 2020
June 30, 2019
AVERAGE ASSETS
$
9,408,265
 
$
8,679,789
 
$
8,576,495
 
 
$
9,044,027
 
$
8,206,502
 
Less: Average goodwill and other intangible assets
170,303
 
170,909
 
165,311
 
 
170,606
 
142,587
 
AVERAGE TANGIBLE ASSETS
$
9,237,962
 
$
8,508,880
 
$
8,411,184
 
 
$
8,873,421
 
$
8,063,915
 
 
 
 
 
 
 
 
(f) Tangible equity divided by tangible assets. Tangible assets equals total assets less goodwill and other intangible assets, in each case at the end of the period.
 
 
 
 
 
 
 
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS:
 
 
 
June 30, 2020
March 31, 2020
June 30, 2019
 
 
 
TOTAL ASSETS
$
9,712,994
 
$
8,719,291
 
$
8,657,453
 
 
 
 
Less: Goodwill and other intangible assets
169,905
 
170,512
 
174,288
 
 
 
 
TANGIBLE ASSETS
$
9,543,089
 
$
8,548,779
 
$
8,483,165
 
 
 
 
 
 
 
 
 
 
 
(g) Efficiency ratio is calculated by dividing total other expense by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown assuming a 21% corporate federal income tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis by dividing fully taxable equivalent net interest income by average interest earning assets.
 
 
 
 
 
 
 
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
June 30, 2020
March 31, 2020
June 30, 2019
 
June 30, 2020
June 30, 2019
Interest income
$
87,445
 
$
88,909
 
$
92,226
 
 
$
176,354
 
$
174,082
 
Fully taxable equivalent adjustment
723
 
725
 
752
 
 
1,448
 
1,486
 
Fully taxable equivalent interest income
$
88,168
 
$
89,634
 
$
92,978
 
 
$
177,802
 
$
175,568
 
Interest expense
6,259
 
12,626
 
16,375
 
 
18,885
 
30,455
 
Fully taxable equivalent net interest income
$
81,909
 
$
77,008
 
$
76,603
 
 
$
158,917
 
$
145,113
 
 
 
 
 
 
 
 
(h) Adjustments to net income for each period presented are detailed in the non-GAAP reconciliations of net interest income, provision for (recovery of) loan losses, other income and other expense above.
(i) The tax effect of adjustments to net income was calculated assuming a 21% corporate federal income tax rate.
 
 
 

 

Media contact: Bethany Lewis, 740.349.0421, bethany.lewis@parknationalbank.comInvestor contact: Brady Burt, 740.322.6844, brady.burt@parknationalbank.comPark National Corporation, 50 N. Third Street, Newark, Ohio 43055

Stock Information

Company Name: Park National Corporation
Stock Symbol: PRK
Market: NYSE
Website: parknationalcorp.com

Menu

PRK PRK Quote PRK Short PRK News PRK Articles PRK Message Board
Get PRK Alerts

News, Short Squeeze, Breakout and More Instantly...