Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PLXS - Plexus Announces Fiscal Fourth Quarter and Fiscal Year 2019 Financial Results


PLXS - Plexus Announces Fiscal Fourth Quarter and Fiscal Year 2019 Financial Results

  • Record fiscal fourth quarter revenue of $810 million and record fiscal 2019 revenue of $3.2 billion
  • Fiscal fourth quarter GAAP diluted EPS of $1.23, including $0.19 of stock-based compensation expense
  • Non-GAAP adjusted diluted EPS of $0.93, excluding a non-cash benefit of $0.35 per share related to special tax items and a charge of $0.05 per share related to restructuring activities
  • Initiates fiscal first quarter 2020 revenue guidance of $780 to $820 million with GAAP diluted EPS of $0.87 to $0.97

NEENAH, Wis., Oct. 23, 2019 (GLOBE NEWSWIRE) -- Plexus (NASDAQ: PLXS) today announced financial results for its fiscal fourth quarter ended September 28, 2019, and guidance for its fiscal first quarter ending January 4, 2020.

 
 
Three Months Ended
 
 
Sept 28, 2019
 
Sept 28, 2019
 
Jan 4, 2020
 
 
Q4F19 Results
 
Q4F19 Guidance (3)
 
Q1F20 Guidance
Summary GAAP Items
 
 
 
 
 
 
Revenue (in millions)
 
$810
 
$760 to $800
 
$780 to $820
Operating margin
 
4.6%
 
See note (3)
 
4.5% to 4.9%
Diluted EPS (1)
 
$1.23
 
See note (3)
 
$0.87 to $0.97
 
 
 
 
 
 
 
Summary Non-GAAP Items (2)
 
 
 
 
 
 
Adjusted operating margin
 
4.8%
 
See note (3)
 
 
Adjusted diluted EPS (1)
 
$0.93
 
See note (3)
 
 
Return on invested capital (ROIC)
 
13.1%
 
 
 
 
Economic Return
 
4.1%
 
 
 
 
 
 
 
 
 
 
 
(1)Includes stock-based compensation expense of $0.19 for Q4F19 results and $0.18 for Q4F19 and Q1F20 guidance.
(2)Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP.
(3)Q4F19 guidance, issued on July 17, 2019, for operating margin of 4.5% to 4.9% and diluted EPS of $0.81 to $0.91 did not include the impact of $10.5 million in special tax benefits, or $0.35 per share, and $1.7 million ($1.5 million after tax), or $0.05 per share, of restructuring charges. 

Fiscal Fourth Quarter 2019 Information

  • Won 35 manufacturing programs during the quarter representing $202 million in annualized revenue when fully ramped into production
  • Trailing four quarter wins total $907 million in annualized revenue when fully ramped into production
  • Purchased $31.4 million of our shares at an average price of $58.38 per share under our existing share repurchase programs

Fiscal Year 2019 Information

  • Revenue of $3.2 billion, up 10% from fiscal 2018
  • GAAP diluted EPS of $3.50
  • Non-GAAP adjusted diluted EPS of $3.43, excluding a net benefit of $0.12 per share related to special tax items and a charge of $0.05 per share related to restructuring activities
  • ROIC of 13.1%, delivering an economic return of 410 basis points above our weighted average cost of capital
  • Purchased $182 million of our shares at an average price of $57.19 per share under our existing share repurchase programs

Todd Kelsey, President and CEO, commented, “I am pleased with our strong performance in the fiscal fourth quarter.  We delivered record revenue of $810 million, which exceeded the top end of our guidance range.  Our Aerospace/Defense and Industrial/Commercial sectors were exceptionally strong in the quarter, delivering 15% and 6% quarter-over-quarter revenue growth, respectively.  In addition, we achieved fiscal 2019 revenue of $3.2 billion, representing a 10% increase over fiscal 2018 and marking the second consecutive year of double-digit growth.  This growth was led by our Aerospace/Defense and Healthcare/Life Sciences sectors, whose revenue increased 32% and 17%, respectively, from the previous fiscal year.  The combination of these two sectors now represents approximately 60% of our overall revenue.”

Patrick Jermain, Executive Vice President and CFO, commented, “Fiscal fourth quarter GAAP diluted EPS of $1.23 included $0.35 per share related to special tax benefits.  Our fiscal fourth quarter GAAP results also included after-tax restructuring charges of $1.5 million, or $0.05 per share, primarily related to actions taken to address revenue declines within our Communications sector.  These actions were completed in the fiscal fourth quarter.”

Mr. Kelsey continued, “Through our continued focus on productivity and exceptional execution, our teams achieved fiscal fourth quarter adjusted operating margin of 4.8%, comfortably within our target range of 4.7% to 5.0% and at the higher end of our guidance range.  Our robust growth and operating performance led to non-GAAP diluted EPS of $0.93, a result that was above our guidance range.” 

Mr. Jermain continued, “During the fiscal fourth quarter, we generated $92 million in free cash flow, a result above our projections.  Fiscal fourth quarter cash cycle of 80 days was favorable to our expectations and sequentially lower by 9 days, as we benefited from continued progress on our working capital initiatives.  Over the past two quarters, we have reduced our inventory balance by over $100 million, largely due to our success with these initiatives.” 

Mr. Kelsey concluded, “As we look to the fiscal first quarter of 2020, we expect continued sound operating performance and are guiding revenue of $780 to $820 million with operating margin in the range of 4.5% to 4.9%.  At this revenue level, we anticipate GAAP diluted EPS in the range of $0.87 to $0.97, including $0.18 of stock-based compensation expense.  Further, we are focused on delivering fiscal 2020 operating margin performance within our target range of 4.7% to 5.0%, which would enable solid EPS growth in the fiscal year.”

Quarterly & Annual Comparison
Three Months Ended
 
Twelve Months Ended
 
Sept 28, 2019
 
Jun 29, 2019
 
Sept 29, 2018
 
Sept 28, 2019
 
Sept 29, 2018
(in thousands, except EPS)
Q4F19
 
Q3F19
 
Q4F18
 
F19
 
F18
Revenue
$
810,195
 
$
799,644
 
$
771,178
 
$
3,164,434
 
$
2,873,508
Gross profit
 
77,789
 
 
71,030
 
 
73,304
 
 
291,838
 
 
257,600
Operating income
 
37,527
 
 
34,403
 
 
36,965
 
 
142,055
 
 
118,283
Net income
 
36,831
 
 
24,801
 
 
72,742
 
 
108,616
 
 
13,040
Diluted EPS
$
1.23
 
$
0.81
 
$
2.20
 
$
3.50
 
$
0.38
Adjusted net income (1)
 
27,788
 
 
24,801
 
 
31,615
 
 
106,608
 
 
109,600
Adjusted diluted EPS (1)
$
0.93
 
$
0.81
 
$
0.96
 
$
3.43
 
$
3.23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross margin
 
9.6%
 
 
8.9%
 
 
9.5%
 
 
9.2%
 
 
9.0%
Operating margin
 
4.6%
 
 
4.3%
 
 
4.8%
 
 
4.5%
 
 
4.1%
Adjusted operating margin (1)
 
4.8%
 
 
4.3%
 
 
4.8%
 
 
4.5%
 
 
4.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ROIC (1)
 
13.1%
 
 
12.9%
 
 
16.1%
 
 
13.1%
 
 
16.1%
Economic Return (1)
 
4.1%
 
 
3.9%
 
 
6.6%
 
 
4.1%
 
 
6.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and Economic Return, and a reconciliation of these measures to GAAP.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Business Segment and Market Sector Revenue
The Company measures operational performance and allocates resources on a geographic segment basis.  Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects the Company’s market sector focused strategy.  Top 10 customers comprised 51% of revenue during the fiscal fourth quarter, down three percentage points from the fiscal third quarter of 2019, and 55% of revenue during fiscal year 2019, down two percentage points from the prior fiscal year.

Business Segments ($ in millions)
Three Months Ended
 
Twelve Months Ended
 
Sept 28,
2019
 
Sept 29,
2018
 
Sept 28,
2019
 
Sept 29,
2018
Americas
$
344
 
 
$
320
 
 
$
1,429
 
 
$
1,219
 
Asia-Pacific
416
 
 
418
 
 
1,557
 
 
1,498
 
Europe, Middle East, and Africa
81
 
 
69
 
 
310
 
 
281
 
Elimination of inter-segment sales
(31
)
 
(36
)
 
(132
)
 
(124
)
Total Revenue
$
810
 
 
$
771
 
 
$
3,164
 
 
$
2,874
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Market Sectors ($ in millions)
Three Months Ended
 
Twelve Months Ended
 
Sept 28, 2019
Q4F19
 
Jun 29, 2019
Q3F19
 
Sept 29, 2018
Q4F18
 
Sept 28, 2019
F19
 
Sept 29, 2018
F18
Healthcare/Life Sciences
$
311
 
38
%
 
$
309
 
39
%
 
$
289
 
37
%
 
$
1,220
 
38
%
 
$
1,040
 
36
%
Industrial/Commercial
264
 
33
%
 
248
 
31
%
 
244
 
32
%
 
981
 
31
%
 
918
 
32
%
Aerospace/Defense
174
 
21
%
 
151
 
19
%
 
120
 
16
%
 
588
 
19
%
 
445
 
16
%
Communications
61
 
8
%
 
92
 
11
%
 
118
 
15
%
 
375
 
12
%
 
471
 
16
%
Total Revenue
$
810
 
 
 
$
800
 
 
 
$
771
 
 
 
$
3,164
 
 
 
$
2,874
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Non-GAAP Supplemental Information
Plexus provides non-GAAP supplemental information, such as ROIC, Economic Return, and free cash flow, because such measures are used for internal management goals and decision making, and because they provide management and investors additional insight into financial performance.  In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons.  Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of items such as restructuring costs, the one-time non-executive employee bonus paid in the second quarter of fiscal 2018, special tax items and the transitional effects of the U.S. Tax Cuts & Jobs Act (“U.S. Tax Reform”) that are not reflective of continuing operations.  For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.

ROIC and Economic Return
ROIC for both fiscal 2019 and the fiscal fourth quarter was 13.1%.  The Company defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a five-quarter period for the fiscal year and fiscal fourth quarter.  Invested capital is defined as equity plus debt, less cash and cash equivalents.  The Company’s weighted average cost of capital for fiscal 2019 was 9%.  ROIC for both fiscal 2019 and the fiscal fourth quarter less the Company’s weighted average cost of capital resulted in an economic return of 4.1%.

Free Cash Flow
The Company defines free cash flow as cash flows provided by operations less capital expenditures.  For the three months ended September 28, 2019, cash flows provided by operations was $108.3 million, less capital expenditures of $16.0 million, resulting in free cash flow of $92.3 million.  For the fiscal year ended September 28, 2019, cash flows provided by operations was $115.3 million, less capital expenditures of $90.6 million, resulting in free cash flow of $24.7 million.

Cash Cycle Days
Three Months Ended
 
Sept 28, 2019
Q4F19
 
Jun 29, 2019
Q3F19
 
Sept 29, 2018
Q4F18
Days in Accounts Receivable
55
 
52
 
47
Days in Contract Assets (1)
10
 
12
 
-
Days in Inventory (1)
87
 
95
 
104
Days in Accounts Payable
(55)
 
(54)
 
(66)
Days in Cash Deposits
(17)
 
(16)
 
(12)
Annualized Cash Cycle (1)
80
 
89
 
73
 
 
 
 
 
 
(1) The Company calculates cash cycle as the sum of days in accounts receivable, contract assets and days in inventory, less days in accounts payable and days in cash deposits. On September 30, 2018, the Company adopted Accounting Standards Update No. 2014-09 ("ASU 2014-09"), Revenue Recognition (Topic 606). For the three months ended September 28, 2019 and June 29, 2019, cash cycle days include contract assets and associated reduction in inventory. As the guidance was adopted using a modified retrospective approach, no impact to prior periods was required to be recognized.

Conference Call and Webcast Information

What:
Plexus Fiscal 2019 Q4 Earnings Conference Call and Webcast
When:
Thursday, October 24, 2019 at 8:30 a.m. Eastern Time
Where: 
Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal fourth quarter 2019 results will also be made available ahead of the conference call.
 
 
 
Conference call at +1.800.708.4540 with passcode: 49048870
 
 
Replay:
The webcast will be archived on the Plexus website and available via telephone replay at
 
+1.888.843.7419 or +1.630.652.3042 with passcode: 49048870

Investor and Media Contact
Heather Beresford
+1.920.751.3612
heather.beresford@plexus.com 

About Plexus
Since 1979, Plexus has been partnering with companies to create the products that build a better world.  We are a team of over 19,000 individuals who are dedicated to providing global Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing, and Aftermarket Services.  Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory environments.  Plexus delivers customer service excellence to leading global companies by providing innovative, comprehensive solutions throughout the product’s lifecycle.  For more information about Plexus, visit our website at www.plexus.com.

Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include, but are not limited to: the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers;  the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; the effects of U.S. Tax Reform and of related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions and tax matters in the United States and in the other countries in which we do business (including as a result of the United Kingdom’s pending exit from the European Union); the potential effect of other world or local events or other events outside our control (such as changes in energy prices, terrorism and weather events); the impact of increased competition; an inability to successfully manage human capital; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings, particularly in “Risk Factors” in our fiscal 2018 Form 10-K.

PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
Sept 28,
 
Sept 29,
 
Sept 28,
 
Sept 29,
 
2019
 
2018
 
2019
 
2018
Net sales
$
810,195
 
 
$
771,178
 
 
$
3,164,434
 
 
$
2,873,508
 
Cost of sales
732,406
 
 
697,874
 
 
2,872,596
 
 
2,615,908
 
Gross profit
77,789
 
 
73,304
 
 
291,838
 
 
257,600
 
Operating expenses:
 
 
 
 
 
 
 
Selling and administrative expenses
38,584
 
 
36,339
 
 
148,105
 
 
139,317
 
Restructuring and impairment charges
1,678
 
 
 
 
1,678
 
 
 
Operating income
37,527
 
 
36,965
 
 
142,055
 
 
118,283
 
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(3,748
)
 
(2,044
)
 
(12,853
)
 
(12,226
)
Interest income
539
 
 
647
 
 
1,949
 
 
4,696
 
Miscellaneous
(892
)
 
(1,268
)
 
(5,196
)
 
(3,143
)
Income before income taxes
33,426
 
 
34,300
 
 
125,955
 
 
107,610
 
Income tax (benefit) expense
(3,405
)
 
(38,442
)
 
17,339
 
 
94,570
 
Net income
$
36,831
 
 
$
72,742
 
 
$
108,616
 
 
$
13,040
 
Earnings per share:
 
 
 
 
 
 
 
Basic
$
1.26
 
 
$
2.27
 
 
$
3.59
 
 
$
0.40
 
Diluted
$
1.23
 
 
$
2.20
 
 
$
3.50
 
 
$
0.38
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
29,181
 
 
32,113
 
 
30,271
 
 
33,003
 
Diluted
30,001
 
 
33,020
 
 
31,074
 
 
33,919
 


PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
Sept 28,
 
Sept 29,
 
2019
 
2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
223,761
 
 
$
297,269
 
Restricted cash
2,493
 
 
417
 
Accounts receivable
488,284
 
 
394,827
 
Contract assets
90,841
 
 
 
Inventories
700,938
 
 
794,346
 
Prepaid expenses and other
31,974
 
 
30,302
 
Total current assets
1,538,291
 
 
1,517,161
 
Property, plant and equipment, net
384,224
 
 
341,306
 
Deferred income taxes
13,654
 
 
10,825
 
Other
64,714
 
 
63,350
 
Total non-current assets
462,592
 
 
415,481
 
Total assets
$
2,000,883
 
 
$
1,932,642
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt and capital lease obligations
$
100,702
 
 
$
5,532
 
Accounts payable
444,944
 
 
506,322
 
Customer deposits
139,841
 
 
90,782
 
Accrued salaries and wages
73,555
 
 
66,874
 
Other accrued liabilities
106,461
 
 
68,163
 
Total current liabilities
865,503
 
 
737,673
 
Long-term debt and capital lease obligations, net of current portion
187,278
 
 
183,085
 
Accrued income taxes payable
59,572
 
 
56,130
 
Deferred income taxes
5,305
 
 
14,376
 
Other liabilities
17,649
 
 
20,235
 
Total non-current liabilities
269,804
 
 
273,826
 
Total liabilities
1,135,307
 
 
1,011,499
 
Shareholders’ equity:
 
 
 
Common stock, $.01 par value, 200,000 shares authorized,
 
 
 
52,917 and 52,567 shares issued, respectively,
 
 
 
and 29,004 and 31,838 shares outstanding, respectively
529
 
 
526
 
Additional paid-in-capital
597,401
 
 
581,488
 
Common stock held in treasury, at cost, 23,913 and 20,729, respectively
(893,247
)
 
(711,138
)
Retained earnings
1,178,677
 
 
1,062,246
 
Accumulated other comprehensive loss
(17,784
)
 
(11,979
)
Total shareholders’ equity
865,576
 
 
921,143
 
Total liabilities and shareholders’ equity
$
2,000,883
 
 
$
1,932,642
 
 
 
 
 


PLEXUS CORP. AND SUBSIDIARIES
 
NON-GAAP SUPPLEMENTAL INFORMATION Table 1
 
(in thousands, except per share data)
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
Sept 28,
 
Jun 29,
 
Sept 29
 
Sept 28,
 
Sept 29
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Operating income, as reported
$
37,527
 
 
$
34,403
 
$
36,965
 
 
$
142,055
 
 
$
118,283
 
Operating margin, as reported
 
4.6%
 
 
 
4.3%
 
 
4.8%
 
 
 
4.5%
 
 
 
4.1%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring costs (1)
 
1,678
 
 
 
 
 
 
 
 
1,678
 
 
 
 
One-time employee bonus (2)
 
 
 
 
 
 
 
 
 
 
 
 
13,512
 
Adjusted operating income
$
39,205
 
 
$
34,403
 
$
36,965
 
 
$
143,733
 
 
$
131,795
 
Adjusted operating margin
 
4.8%
 
 
 
4.3%
 
 
4.8%
 
 
 
4.5%
 
 
 
4.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, as reported
$
36,831
 
 
$
24,801
 
$
72,742
 
 
$
108,616
 
 
$
13,040
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring costs, net of tax (1)
 
1,502
 
 
 
 
 
 
 
 
1,502
 
 
 
 
One-time employee bonus, net of tax (2)
 
 
 
 
 
 
 
 
 
 
 
 
13,176
 
U.S. Tax Reform (3)
 
 
 
 
 
 
(41,127
)
 
 
7,035
 
 
 
83,384
 
Accumulated foreign earnings assertion (4)
 
(10,545
)
 
 
 
 
 
 
 
(10,545
)
 
 
 
Adjusted net income
$
27,788
 
 
$
24,801
 
$
31,615
 
 
$
106,608
 
 
$
109,600
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share, as reported
$
1.23
 
 
$
0.81
 
$
2.20
 
 
$
3.50
 
 
$
0.38
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP per share adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring costs, net of tax (1)
 
0.05
 
 
 
 
 
 
 
 
0.05
 
 
 
 
One-time employee bonus, net of tax (2)
 
 
 
 
 
 
 
 
 
 
 
 
0.39
 
U.S. Tax Reform (3)
 
 
 
 
 
 
(1.24
)
 
 
0.23
 
 
 
2.46
 
Accumulated foreign earnings assertion (4)
 
(0.35
)
 
 
 
 
 
 
 
(0.35
)
 
 
 
Adjusted diluted earnings per share
$
0.93
 
 
$
0.81
 
$
0.96
 
 
$
3.43
 
 
$
3.23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1During the three months ended September 28, 2019, restructuring costs of $1.7 million, $1.5 million net of taxes, were incurred.
 
 
 
(2During the twelve months ended September 29, 2018, a $13.5 million one-time employee bonus was paid; of this amount, $12.6 million was recorded in cost of sales and $0.9 million was recorded in selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations.
 
 
 
(3During the twelve months ended September 28, 2019, special tax expense of $7.0 million was recorded in accordance with new regulations issued in November 2018 under U.S. Tax Reform. These regulations impacted the treatment of foreign taxes paid.
 
 
 
During the three months ended September 29, 2018, special tax benefits of $38.6 million resulted primarily from the use of then-current year tax losses and net operating loss carryforwards against the deemed repatriation tax as well as a $3.6 million benefit due to the reversal of a valuation allowance on U.S. deferred tax assets. These benefits were partially offset by a $1.1 million tax expense for other special tax items.
 
 
 
During the twelve months ended September 29, 2018, special tax expenses of $85.9 million and $1.1 million were recorded as a result of U.S. Tax Reform and other special tax items, respectively, which were partially offset by a $3.6 million tax benefit from the reversal of a valuation allowance on U.S. deferred tax assets.
 
 
 
(4During the three and twelve months ended September 28, 2019, the Company reasserted that certain historical undistributed earnings of two foreign subsidiaries will be permanently reinvested, which resulted in a $10.5 million benefit.
 


PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 2
 (in thousands)
(unaudited)
 
 
 
 
 
 
ROIC and Economic Return Calculations
Twelve Months Ended
 
Nine Months Ended
 
Twelve Months Ended
 
Sept 28,
 
Jun 29,
 
Sept 29,
 
2019
 
2019
 
2018
Operating income, as reported
 
$
142,055
 
 
 
$
104,528
 
 
 
$
118,283
 
Restructuring costs
+
1,678
 
 
+
 
 
+
 
One-time employee bonus
+
 
 
+
 
 
+
13,512
 
Adjusted operating income
 
$
143,733
 
 
 
$
104,528
 
 
 
$
131,795
 
 
 
 
 
÷
3
 
 
 
 
 
 
 
 
 
$
34,843
 
 
 
 
 
 
 
 
x
4
 
 
 
 
Adjusted annualized operating income
 
$
143,733
 
 
 
$
139,372
 
 
 
$
131,795
 
Adjusted effective tax rate
x
16
%
 
x
15
%
 
x
10
%
Tax impact
 
22,997
 
 
 
20,906
 
 
 
13,180
 
Adjusted operating income (tax effected)
 
$
120,736
 
 
 
$
118,466
 
 
 
$
118,615
 
 
 
 
 
 
 
 
 
 
Average invested capital
÷
$
923,107
 
 
÷
$
921,435
 
 
÷
$
735,598
 
 
 
 
 
 
 
 
 
 
ROIC
 
13.1
%
 
 
12.9
%
 
 
16.1
%
Weighted average cost of capital
-
9.0
%
 
-
9.0
%
 
-
9.5
%
Economic return
 
4.1
%
 
 
3.9
%
 
 
6.6
%
 
 
 
 
 
 
 
 
 
 
 
 


 
Three Months Ended
Average Invested Capital
Sept 28,
 
Jun 29,
 
Mar 30,
 
Dec 29,
 
Sept 29,
Calculations
2019
 
 
2019
 
 
2019
 
 
2018
 
 
2018
 
Equity
$
865,576
 
 
$
860,791
 
 
$
875,444
 
 
$
905,163
 
 
$
921,143
 
Plus:
 
 
 
 
 
 
 
 
 
Debt - current
100,702
 
 
138,976
 
 
93,197
 
 
8,633
 
 
5,532
 
Debt - long-term
187,278
 
 
187,581
 
 
187,120
 
 
187,567
 
 
183,085
 
Less:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
(223,761)
 
 
(198,395)
 
 
(184,028)
 
 
(188,799)
 
 
(297,269)
 
 
$
929,795
 
 
$
988,953
 
 
$
971,733
 
 
$
912,564
 
 
$
812,491
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Three Months Ended
Average Invested Capital
Jun 30,
 
Mar 31,
 
Dec 30,
 
Sept 30,
Calculations
2018
 
 
2018
 
 
2017
 
 
2017
 
Equity
$
882,360
 
 
$
920,503
 
 
$
933,849
 
 
$
1,025,939
 
Plus:
 
 
 
 
 
 
 
Debt - current
6,365
 
 
180,772
 
 
179,881
 
 
286,934
 
Debt - long-term
180,204
 
 
27,217
 
 
26,047
 
 
26,173
 
Less:
 
 
 
 
 
 
 
Cash and cash equivalents
(332,723)
 
 
(402,470)
 
 
(506,694)
 
 
(568,860)
 
 
$
736,206
 
 
$
726,022
 
 
$
633,083
 
 
$
770,186
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: Plexus Corp.
Stock Symbol: PLXS
Market: NASDAQ
Website: plexus.com

Menu

PLXS PLXS Quote PLXS Short PLXS News PLXS Articles PLXS Message Board
Get PLXS Alerts

News, Short Squeeze, Breakout and More Instantly...