Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PLXS - Plexus Announces Fiscal Third Quarter 2019 Financial Results


PLXS - Plexus Announces Fiscal Third Quarter 2019 Financial Results

  • Record quarterly revenue of $800 million during the fiscal third quarter of 2019
  • GAAP diluted EPS of $0.81
  • Initiates fiscal fourth quarter 2019 revenue guidance of $760 to $800 million with GAAP diluted EPS of $0.81 to $0.91, excluding any non-recurring charges 

NEENAH, Wis., July 17, 2019 (GLOBE NEWSWIRE) -- Plexus (NASDAQ: PLXS) today announced financial results for its fiscal third quarter ended June 29, 2019, and guidance for its fiscal fourth quarter ending September 28, 2019.

 
 
 
 
 
Three Months Ended
 
 
Jun 29, 2019
 
Jun 29, 2019
 
Sept 28, 2019
 
 
Q3F19 Results
 
Q3F19 Guidance
 
Q4F19 Guidance
Summary GAAP Items
 
 
 
 
 
Revenue (in millions)
$800
 
 
 
$760 to $800
 
$760 to $800
Operating margin
 
  4.3
%
 
 
4.3% to 4.7%
 
4.5% to 4.9%
Diluted EPS (1)
$0.81
 
 
 
$0.76 to $0.86
 
$0.81 to $0.91
 
 
 
 
 
 
 
Summary Non-GAAP Items (2)
 
 
 
 
 
Return on invested capital (ROIC)
 
  12.9
%
 
 
 
 
 
Economic return
 
  3.9
%
 
 
 
 
 
 
 
 
 
 
 
 
(1Includes stock-based compensation expense of $0.18 for Q3F19 results, $0.17 for Q3F19 guidance and $0.18 for Q4F19 guidance.  Q4F19 guidance excludes any non-recurring charges. 

(2Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures and a reconciliation to GAAP.

Fiscal Third Quarter 2019 Information

  • Won 23 manufacturing programs during the quarter representing $227 million in annualized revenue when fully ramped into production
  • Trailing four quarter manufacturing wins total $938 million in annualized revenue when fully ramped into production
  • Purchased $44.4 million of our shares at an average price of $56.61 per share under our existing share repurchase program

Todd Kelsey, President and CEO, commented, “We achieved record revenue of $800 million in the fiscal third quarter, a 10% increase from the comparable quarter last year.  We delivered revenue at the high end of our guidance range through successful program ramps and healthy demand in our differentiated end markets.  GAAP EPS of $0.81 was in line with our expectations and met the midpoint of our guidance range.”

Patrick Jermain, Executive Vice President and CFO, commented, “During the fiscal third quarter, we continued to execute our capital allocation strategy by repatriating approximately $37 million of offshore cash.  Since the enactment of U.S. tax reform in our last fiscal year, we have brought back over $500 million.  We repurchased approximately $44 million of our shares during the fiscal third quarter, which was primarily funded with repatriated cash.”

Mr. Jermain continued, “On May 15, 2019, we refinanced our credit facility to take advantage of favorable pricing and improve our financial covenants.  In addition, the maximum commitment under the credit facility was expanded to $350 million, with the potential to increase it by an additional $250 million.  The maturity of the credit facility was extended to May 2024.  The amended facility provides us with additional borrowing capacity and flexibility in anticipation of future growth.” 

Mr. Kelsey continued, “Looking ahead to the fiscal fourth quarter, I am encouraged by the anticipated performance of our sectors that feature highly complex products and demanding regulatory environments.  We expect new program ramps and stable end markets within these sectors to soften the impact of a meaningful demand reduction in the Communications sector.  Therefore, we are guiding fiscal fourth quarter revenue in the range of $760 to $800 million, which is consistent with the range we provided for our fiscal third quarter guidance.  We expect continued improvement in operating performance and, as a result, we are guiding GAAP EPS in the range of $0.81 to $0.91.  This excludes any non-recurring charges as a result of addressing revenue declines in our Communications sector.” 

Mr. Kelsey concluded, “Looking forward to fiscal 2020, we expect another year of revenue growth as we continue to deliver meaningful wins performance and ramp new programs in our differentiated markets of Healthcare/Life Sciences, Aerospace/Defense and Industrial/Commercial.  In addition, I am pleased with the readiness of our state of the art facilities in which we invested during fiscal 2019, as well as the progress of our productivity initiatives. We anticipate a combination of these efforts will result in operating margin expansion and EPS leverage during fiscal 2020.”    

 
 
Quarterly Comparison
Three Months Ended
 
Jun 29, 2019
 
Mar 30, 2019
 
Jun 30, 2018
(in thousands, except EPS)
Q3F19
 
Q2F19
 
Q3F18
Revenue
$
799,644
 
 
$
789,051
 
 
$
726,385
 
Gross profit
71,030
 
 
70,636
 
 
67,821
 
Operating income
34,403
 
 
33,174
 
 
32,446
 
Net income
24,801
 
 
24,758
 
 
26,501
 
Diluted earnings per share
$
0.81
 
 
$
0.79
 
 
$
0.79
 
 
 
 
 
 
 
Gross margin
  8.9
%
 
  9.0
%
 
  9.3
%
Operating margin
  4.3
%
 
  4.2
%
 
  4.5
%
 
 
 
 
 
 
ROIC (1)
  12.9
%
 
  13.3
%
 
  15.9
%
Economic return (1)
  3.9
%
 
  4.3
%
 
  6.4
%
 
 
 
 
 
 
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted net income, adjusted diluted EPS, ROIC and Economic Return, and a reconciliation of these measures to GAAP.


Business Segment and Market Sector Revenue
The Company measures operational performance and allocates resources on a geographic segment basis.  Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects the Company’s global market sector focused business development strategy.  Top 10 customers comprised 54% of revenue during the fiscal third quarter, down two percentage points from the fiscal second quarter of 2019.

 
 
Business Segments ($ in millions)
Three Months Ended
 
Jun 29, 2019
Q3F19
 
Mar 30, 2019
Q2F19
 
Jun 30, 2018
Q3F18
Americas
$
367
 
 
$
364
 
 
$
298
 
Asia-Pacific
385
 
 
378
 
 
384
 
Europe, Middle East, and Africa
81
 
 
76
 
 
74
 
Elimination of inter-segment sales
(33
)
 
(29
)
 
(30
)
Total Revenue
$
800
 
 
$
789
 
 
$
726
 
 
 
 
 
 
 


 
 
Market Sectors ($ in millions)
Three Months Ended
 
Jun 29, 2019
Q3F19
 
Mar 30, 2019
Q2F19
 
Jun 30, 2018
Q3F18
Healthcare/Life Sciences
$
309
 
39
%
 
$
300
 
38
%
 
$
266
 
37
%
Industrial/Commercial
248
 
31
%
 
250
 
32
%
 
225
 
31
%
Aerospace/Defense
151
 
19
%
 
140
 
18
%
 
115
 
16
%
Communications
92
 
11
%
 
99
 
12
%
 
120
 
16
%
Total Revenue
$
800
 
 
 
$
789
 
 
 
$
726
 
 
 
 
 
 
 
 
 
 
 

Non-GAAP Supplemental Information
Plexus provides non-GAAP supplemental information, such as ROIC, Economic Return, and free cash flow, because such measures are used for internal management goals and decision making, and because they provide management and investors additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of items, such as the continuing transitional effects of the U.S. Tax Cuts & Jobs Act (“U.S. Tax Reform”) and the one-time, non-executive employee bonus paid in the second quarter of fiscal 2018, which are not reflective of continuing operations. For a full reconciliation of non-GAAP measures to comparable GAAP measures, please refer to the attached Non-GAAP Supplemental Information Tables.

ROIC and Economic Return
ROIC for the fiscal third quarter was 12.9%. The Company defines ROIC for the fiscal third quarter as tax-effected annualized adjusted operating income divided by average invested capital over a four-quarter period. Invested capital is defined as equity plus debt, less cash and cash equivalents. The Company’s weighted average cost of capital for fiscal 2019 is 9.0%. ROIC for the fiscal third quarter less the Company’s weighted average cost of capital resulted in an economic return of 3.9%.

Free Cash Flow Calculation
The Company defines free cash flow as cash flows provided by operations less capital expenditures.  For the three months ended June 29, 2019, cash flows provided by operations were $41.5 million, less capital expenditures of $20.0 million, resulting in positive free cash flow of $21.5 million. For the nine months ended June 29, 2019, cash flows provided by operations was $7.0 million, less capital expenditures of $74.6 million, resulting in negative free cash flow of $67.6 million.

 
 
Cash Cycle Days
Three Months Ended
 
Jun 29, 2019
Q3F19
 
Mar 30, 2019
Q2F19
 
Jun 30, 2018
Q3F18
Days in Accounts Receivable
52
 
 
51
 
 
48
 
Days in Contract Assets (1)
12
 
 
10
 
 
-
 
Days in Inventory (1)
95
 
 
102
 
 
105
 
Days in Accounts Payable
(54
)
 
(61
)
 
(66
)
Days in Cash Deposits
(16
)
 
(16
)
 
(14
)
Annualized Cash Cycle (1)
89
 
 
86
 
 
73
 
 
 
 
 
 
 
(1) The Company calculates cash cycle as the sum of days in accounts receivable, contract assets and days in inventory, less days in accounts payable and days in cash deposits.  On September 30, 2018, the Company adopted Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue Recognition (Topic 606).  For the three months ended June 29, 2019 and March 30, 2019, cash cycle days include contract assets and an associated reduction in inventory.  As the guidance was adopted using a modified retrospective approach, no impact to prior periods was required to be recognized.
 

Conference Call and Webcast Information

What:
Plexus Fiscal 2019 Q3 Earnings Conference Call and Webcast
When:
Thursday, July 18, 2019 at 8:30 a.m. Eastern Time
Where: 
Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, https://plexus.gcs-web.com/events-and-presentations/upcoming-events, where a slide presentation reviewing fiscal third quarter 2019 results will also be made available ahead of the conference call.

Conference call at +1.800.708.4540 with passcode: 48751712

Replay:
The webcast will be archived on the Plexus website and available via telephone replay at
+1.888.843.7419 or +1.630.652.3042 with passcode: 48751712
 
 

Investor and Media Contact
Heather Beresford
+1.920.751.3612
heather.beresford@plexus.com

About Plexus – The Product Realization Company
Since 1979, Plexus has been partnering with companies to create the products that build a better world.  We are a team of over 19,000 individuals who are dedicated to providing global Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing, and Aftermarket Services.  Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory environments.  Plexus delivers customer service excellence to leading global companies by providing innovative, comprehensive solutions throughout the product’s lifecycle.  For more information about Plexus, visit our website at www.plexus.com.

Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include, but are not limited to: the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the effects of tariffs and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the risks of concentration of work for certain customers; the effects of start-up costs of new programs and facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix, low volumes and demanding quality, regulatory, and other requirements; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; increasing regulatory and compliance requirements; risks related to information technology systems and data security; the effects of U.S. Tax Reform and of related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions, and tax matters in the United States and in the other countries in which we do business (including as a result of the United Kingdom’s pending exit from the European Union); the potential effect of other world or local events or other events outside our control (such as changes in energy prices, terrorism and weather events); the impact of increased competition; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings (particularly in "Risk Factors" in our fiscal 2018 Form 10-K).

 
PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
Jun 29,
 
Jun 30,
 
Jun 29,
 
Jun 30,
 
2019
 
2018
 
2019
 
2018
Net sales
$
799,644
 
 
$
726,385
 
 
$
2,354,239
 
 
$
2,102,330
 
Cost of sales
728,614
 
 
658,564
 
 
2,140,190
 
 
1,918,034
 
Gross profit
 
71,030
 
 
 
67,821
 
 
 
214,049
 
 
 
184,296
 
Selling and administrative expenses
36,627
 
 
35,375
 
 
109,521
 
 
102,978
 
Operating income
 
34,403
 
 
 
32,446
 
 
 
104,528
 
 
 
81,318
 
Other income (expense):
 
 
 
 
 
 
 
Interest expense
(3,711
)
 
(2,910
)
 
(9,105
)
 
(10,182
)
Interest income
445
 
 
1,068
 
 
1,410
 
 
4,049
 
Miscellaneous, net
(1,419
)
 
(1,052
)
 
(4,304
)
 
(1,875
)
Income before income taxes
 
29,718
 
 
 
29,552
 
 
 
92,529
 
 
 
73,310
 
Income tax expense
4,917
 
 
3,051
 
 
20,744
 
 
133,012
 
Net income (loss)
$
24,801
 
 
$
26,501
 
 
$
71,785
 
 
$
(59,702
)
Earnings (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.83
 
 
$
0.81
 
 
$
2.34
 
 
$
(1.79
)
Diluted
$
0.81
 
 
$
0.79
 
 
$
2.28
 
 
$
(1.79
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
 
29,912
 
 
 
32,796
 
 
 
30,637
 
 
 
33,300
 
Diluted
30,635
 
 
33,651
 
 
31,420
 
 
33,300
 


 
PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
Jun 29,
 
Sept 29,
 
2019
 
2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
198,395
 
 
$
297,269
 
Restricted cash
7,004
 
 
417
 
Accounts receivable
459,311
 
 
394,827
 
Contract assets
105,201
 
 
 
Inventories
757,206
 
 
794,346
 
Prepaid expenses and other
30,584
 
 
30,302
 
Total current assets
 
1,557,701
 
 
 
1,517,161
 
Property, plant and equipment, net
381,351
 
 
341,306
 
Deferred income taxes
10,827
 
 
10,825
 
Intangible assets
7,214
 
 
8,239
 
Other
59,138
 
 
55,111
 
Total non-current assets
 
458,530
 
 
 
415,481
 
Total assets
$
2,016,231
 
 
$
1,932,642
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt and capital lease obligations
$
138,976
 
 
$
5,532
 
Accounts payable
430,586
 
 
506,322
 
Customer deposits
130,626
 
 
90,782
 
Accrued salaries and wages
68,016
 
 
66,874
 
Other accrued liabilities
107,432
 
 
68,163
 
Total current liabilities
 
875,636
 
 
 
737,673
 
Long-term debt and capital lease obligations, net of current portion
187,581
 
 
183,085
 
Accrued income taxes payable
58,296
 
 
56,130
 
Deferred income taxes
14,829
 
 
14,376
 
Other liabilities
19,098
 
 
20,235
 
Total non-current liabilities
 
279,804
 
 
 
273,826
 
Total liabilities
 
1,155,440
 
 
 
1,011,499
 
Shareholders’ equity:
 
 
 
Common stock, $.01 par value, 200,000 shares authorized,
 
 
 
52,862 and 52,567 shares issued, respectively,
 
 
 
and 29,487 and 31,838 shares outstanding, respectively
529
 
 
526
 
Additional paid-in-capital
592,316
 
 
581,488
 
Common stock held in treasury, at cost, 23,375 and 20,729, respectively
(861,842
)
 
(711,138
)
Retained earnings
1,141,846
 
 
1,062,246
 
Accumulated other comprehensive loss
(12,058
)
 
(11,979
)
Total shareholders’ equity
 
860,791
 
 
 
921,143
 
Total liabilities and shareholders’ equity
$
2,016,231
 
 
$
1,932,642
 
 
 
 
 


PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 1
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Jun 29,
 
Mar 30,
 
June 30,
 
June 29,
 
June 30,
 
 
2019
 
2019
 
2018
 
2019
 
2018
Gross profit, as reported
$
71,030
 
 
$
70,636
 
 
$
67,821
 
 
$
214,049
 
 
$
184,296
 
Gross margin, as reported
8.9
%
 
9.0
%
 
9.3
%
 
9.1
%
 
8.8
%
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus (1)
 
 
 
 
 
 
 
 
12,590
 
Adjusted gross profit
$
71,030
 
 
$
70,636
 
 
$
67,821
 
 
$
214,049
 
 
$
196,886
 
Adjusted gross margin
8.9
%
 
9.0
%
 
9.3
%
 
9.1
%
 
9.4
%
 
 
 
 
 
 
 
 
 
 
 
Operating income, as reported
34,403
 
 
33,174
 
 
32,446
 
 
104,528
 
 
81,318
 
Operating margin, as reported
4.3
%
 
4.2
%
 
4.5
%
 
4.4
%
 
3.9
%
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus (1)
 
 
 
 
 
 
 
 
13,512
 
Adjusted operating income
$
34,403
 
 
$
33,174
 
 
$
32,446
 
 
$
104,528
 
 
$
94,830
 
Adjusted operating margin
4.3
%
 
4.2
%
 
4.5
%
 
4.4
%
 
4.5
%
 
 
 
 
 
 
 
 
 
 
 
Net income (loss), as reported
$
24,801
 
 
$
24,758
 
 
$
26,501
 
 
$
71,785
 
 
$
(59,702
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus, net of tax (1)
 
 
 
 
 
 
 
 
13,176
 
 
Non-recurring tax impacts (2)
 
 
 
 
 
 
7,035
 
 
124,512
 
Adjusted net income
$
24,801
 
 
$
24,758
 
 
$
26,501
 
 
$
78,820
 
 
$
77,986
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding, as reported
30,635
 
 
31,385
 
 
33,651
 
 
31,420
 
 
33,300
 
Diluted weighted average shares outstanding, as adjusted (3)
30,635
 
 
31,385
 
 
33,651
 
 
31,420
 
 
34,242
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share, as reported
$
0.81
 
 
$
0.79
 
 
$
0.79
 
 
$
2.28
 
 
$
(1.79
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP per share adjustments:
 
 
 
 
 
 
 
 
 
 
One-time employee bonus, net of tax (1)
 
 
 
 
 
 
 
 
0.38
 
 
Impact of dilutive shares excluded from GAAP results due to the net loss position (3)
 
 
 
 
 
 
 
 
0.05
 
 
Non-recurring tax impacts (2)
 
 
 
 
 
 
0.23
 
 
3.64
 
Adjusted diluted earnings per share
$
0.81
 
 
$
0.79
 
 
$
0.79
 
 
$
2.51
 
 
$
2.28
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
During the nine months ended June 30, 2018, a $13.5 million one-time, non-executive employee bonus was paid; of this amount, $12.6 million was recorded in cost of sales and $0.9 million was recorded in selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations.
(2
)
During the three months ended December 29, 2018, non-recurring tax expense of $7.0 million was recorded in accordance with new regulations issued in November 2018 under U.S. Tax Reform.  These regulations impacted the treatment of foreign taxes paid.

During the nine months ended June 30, 2018, $124.5 million of tax expense was recorded as a result of the enactment of U.S. Tax Reform. The results for the nine months ended June 30, 2018, were not impacted by U.S. Tax Reform as the provisional amounts recorded in the three months ended December 30, 2017, remained unchanged at that time.

(3
)
For the nine months ended June 30, 2018, the total weighted average number of potentially-dilutive securities was 0.9 million. However, these securities were not included in the computation of GAAP diluted net loss per share since to do so would have decreased the loss per share. No shares were excluded in any of the other reported periods.


 
PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 2
 (in thousands)
(unaudited)
 
 
 
 
 
 
ROIC and Economic Return Calculations
Nine Months Ended
 
Six Months Ended
 
Nine Months Ended
 
Jun 29,
 
Mar 30,
 
Jun 30,
 
2019
 
2019
 
2018
Operating income, as reported
 
$
104,528
 
 
 
 
$
70,125
 
 
 
 
$
81,318
 
 
One-time employee bonus
+
 
 
 
+
 
 
 
+
13,512
 
 
Adjusted operating income
 
$
104,528
 
 
 
 
$
70,125
 
 
 
 
$
94,830
 
 
 
÷
3
 
 
 
÷
 
 
÷
3
 
 
 
 
34,843
 
 
 
 
 
 
 
31,610
 
 
 
x
4
 
 
 
x
2
 
 
 
x
4
 
 
 
 
 
 
 
 
 
 
 
Adjusted annualized operating income
 
$
139,372
 
 
 
 
$
140,250
 
 
 
 
$
126,440
 
 
Adjusted effective tax rate
x
  15
%
 
 
x
  15
%
 
 
x
  10
%
 
Tax impact
 
20,906
 
 
 
 
21,038
 
 
 
 
12,644
 
 
Adjusted operating income (tax effected)
 
$
118,466
 
 
 
 
$
119,212
 
 
 
 
$
113,796
 
 
 
 
 
 
 
 
 
 
 
Average invested capital
÷
$
921,435
 
 
 
÷
$
898,929
 
 
 
÷
$
716,374
 
 
 
 
 
 
 
 
 
 
 
ROIC
 
  12.9
%
 
 
 
  13.3
%
 
 
 
  15.9
%
 
Weighted average cost of capital
-
  9.0
%
 
 
-
  9.0
%
 
 
-
  9.5
%
 
Economic return
 
  3.9
%
 
 
 
  4.3
%
 
 
 
  6.4
%
 


 
 
 
 
 
Three Months Ended
Average Invested Capital
 
Jun 29,
 
Mar 30,
 
Dec 29,
 
Sept 29,
Calculations
 
2019 
 
2019 
 
2018 
 
2018 
Equity
 
$
860,791
 
 
$
875,444
 
 
$
905,163
 
 
$
921,143
 
Plus:
 
 
 
 
 
 
 
 
Debt - current
 
138,976
 
 
93,197
 
 
8,633
 
 
5,532
 
Debt - long-term
 
187,581
 
 
187,120
 
 
187,567
 
 
183,085
 
Less:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
(198,395
)
 
(184,028
)
 
(188,799
)
 
(297,269
)
 
 
$
988,953
 
 
$
971,733
 
 
$
912,564
 
 
$
812,491
 


 
 
 
Three Months Ended
Average Invested Capital
 
Jun 30,
 
Mar 31,
 
Dec 30,
 
Sept 30,
Calculations
 
2018 
 
2018 
 
2017 
 
2017 
Equity
 
$
882,360
 
 
$
920,503
 
 
$
933,849
 
 
$
1,025,939
 
Plus:
 
 
 
 
 
 
 
 
Debt - current
 
6,365
 
 
180,772
 
 
179,881
 
 
286,934
 
Debt - long-term
 
180,204
 
 
27,217
 
 
26,047
 
 
26,173
 
Less:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
(332,723
)
 
(402,470
)
 
(506,694
)
 
(568,860
)
 
 
$
736,206
 
 
$
726,022
 
 
$
633,083
 
 
$
770,186
 

 

Stock Information

Company Name: Plexus Corp.
Stock Symbol: PLXS
Market: NASDAQ
Website: plexus.com

Menu

PLXS PLXS Quote PLXS Short PLXS News PLXS Articles PLXS Message Board
Get PLXS Alerts

News, Short Squeeze, Breakout and More Instantly...