Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / PLBC - Plumas Bancorp Reports Record Second Quarter 2022 Results


PLBC - Plumas Bancorp Reports Record Second Quarter 2022 Results

RENO, Nevada, July 20, 2022 (GLOBE NEWSWIRE) -- Plumas Bancorp (Nasdaq:PLBC), the parent company of Plumas Bank, today announced earnings during the second quarter of 2022 of $5.7 million or $0.97 per share, an increase of $1.2 million from $4.5 million or $0.86 per share during the second quarter of 2021.  Diluted earnings per share increased to $0.96 per share during the three months ended June 30, 2022 up from $0.85 per share during the quarter ended June 30, 2021.

For the six months ended June 30, 2022, the Company reported net income of $11.4 million or $1.95 per share, an increase of $2.5 million from $8.9 million or $1.72 per share earned during the six months ended June 30, 2021. Earnings per diluted share increased to $1.93 during the six months ended June 30, 2022 up $0.24 from $1.69 during the first six months of 2021.  Earnings during 2022 set a record for any six month period in the Company’s history.

Return on average assets was 1.40% during the current quarter, down from 1.45% during the second quarter of 2021.  Return on average equity increased to 19.0% for the three months ended June 30, 2022, up from 17.2% during the second quarter of 2021.  Return on average assets was 1.41% during the six months ended June 30, 2022, down from 1.50% during the first half of 2021.  Return on average equity increased to 18.3% for the six months ended June 30, 2022, up from 17.4% during the first half of 2021.

Balance Sheet Highlights
June 30, 2022 compared to June 30, 2021

  • Total assets increased by $353 million, or 28%, to $1.6 billion.
  • Cash and due from banks increased by $73 million, or 30%, to $318 million.
  • Gross Loans increased by $137 million, or 19%, to $862 million.
  • Investment securities increased by $116 million, or 47%, to $365 million.
  • Total deposits increased by $341 million, or 30%, to $1.5 billion.
  • Total equity increased by $9.4 million, or 9%, to $116 million.

President’s Comments

Andrew J. Ryback, director, president and chief executive officer of Plumas Bancorp and Plumas Bank stated, “The second quarter of 2022 resulted in strong earnings with the Fed rate increases improving returns on our investment and lending portfolios.”

Ryback continued, “July 1 st marked the one-year anniversary of our acquisition of Bank of Feather River. The addition of Yuba City to our footprint has expanded our ag lending portfolio and resulted in increased profits.”

Ryback concluded, “As we build our technological and geographical presence, we remain committed to our communities because Plumas Bank is HERE. For Good.”

Loans, Deposits, Investments and Cash

Mostly related to our acquisition of Feather River Bancorp (FRB) on July 1, 2021, gross loans, excluding loans held for sale, increased by $137 million, or 19%, from $725 million at June 30, 2021, to $862 million at June 30, 2022. Increases in loans included $94 million in commercial real estate loans, $59 million in agricultural loans, $31 million in construction loans and $6 million in residential real estate loans; these items were partially offset by a decrease of $51 million in commercial loans and $2 million in all other loan categories. Excluding PPP loan activity, commercial loans would have increased by $29 million. PPP loans totaled $8 million at June 30, 2022, and $88 million at June 30, 2021. Unamortized loan fees net of unamortized loan costs on PPP loans totaled $279 thousand at June 30, 2022.

Beginning in 2020 we instituted a loan forbearance program to assist borrowers with managing cash flows disrupted due to COVID-19; we ended this program in the fourth quarter of 2021 and there are no loan balances on deferral related to this program at June 30, 2022.

On  June 30, 2022, approximately 78% of the Company's loan portfolio was comprised of variable rate loans. The rates of interest charged on variable rate loans are set at specific increments in relation to the Company's lending rate or other indexes such as the published prime interest rate or U.S. Treasury rates and vary with changes in these indexes. The frequency in which variable rate loans reprice can vary from one day to several years. Loans indexed to the prime interest rate were approximately 23% of the Company’s loan portfolio? these loans reprice within one day to three months of a change in the prime rate.

Total deposits increased by $341 million from $1.1 billion at June 30, 2021, to $1.5 billion at June 30, 2022.  Deposits at our Yuba City, California branch, which was acquired from FRB, totaled $150 million at June 30, 2022. Excluding these deposits, we attribute much of this increase to Pandemic related economic stimulus, a more cautious consumer, and continued growth in our customer base. The increase in deposits includes increases of $163 million in demand deposits, $104 million in savings accounts, $55 million in money market accounts, and $19 million in time deposits.  At June  30, 2022, 52% of the Company’s deposits were in the form of non-interest bearing demand deposits. The Company has no brokered deposits.

Total investment securities increased by $116 million from $249 million at June 30, 2021, to $365 million at June 30, 2022. Excluding the effect of a $42 million increase in unrealized loss on investment securities, our investment security portfolio would have grown by $158 million. The Bank’s investment security portfolio consists of debt securities issued by the US Government, US Government agencies, US Government sponsored agencies and municipalities. Cash and due from banks increased by $73 million from $244 million at June 30, 2021, to $317 million at June 30, 2022.

Asset Quality

Nonperforming assets (which are comprised of nonperforming loans, other real estate owned (“OREO”) and repossessed vehicle holdings) at June 30, 2022 were $2.0 million, down from $7.3 million at June 30, 2021. Nonperforming assets as a percentage of total assets decreased to 0.12% at June 30, 2022 down from 0.58% at June 30, 2021. OREO decreased by $155 thousand from $524 thousand at June 30, 2021 to $369 thousand at June 30, 2022.  Nonperforming loans were $1.6 million at June 30, 2022 and $6.8 million at June 30, 2021.  Nonperforming loans as a percentage of total loans decreased to 0.18% at June 30, 2022, down from 0.94% at June 30, 2021.

The provision for loan losses increased from $625 thousand during the first half of 2021 to $700 thousand during the current period. Net charge-offs totaled $133 thousand and $399 thousand during the six months ended June 30, 2022 and 2021, respectively. The allowance for loan losses totaled $10.9 million at June 30, 2022 and $10.1 million at June 30, 2021. The allowance for loan losses as a percentage of total loans decreased from 1.40% at June 30, 2021 to 1.27% at June 30, 2022. The decrease in allowance as a percentage of  total loans mostly relates to the loans acquired in the purchase of FRB.   Excluding PPP loans, the allowance for loan losses as a percentage of total loans at June 30, 2022 and 2021 was 1.28% and 1.59%, respectively.

Shareholders’ Equity

Total shareholders’ equity increased by $9.4 million from $106.8 million at June 30, 2021, to $116.2 million at June 30, 2022. The $9.4 million includes earnings during the twelve-month period totaling $23.5 million, common stock issued in the acquisition of FRB totaling $18.7 million and stock option activity totaling $0.5 million. These items were partially offset by the payment of cash dividends totaling $3.5 million and a decrease in accumulated other comprehensive income of $29.8 million.  The decrease in accumulated other comprehensive income resulted from an increase in the unrealized loss on our investment portfolio, net of tax of $30.6 million partially offset by an increase in the value of our interest rate swaps.

Net Interest Income and Net Interest Margin

Net interest income was $13.4 million for the three months ended June 30, 2022, an increase of $3.5 million from the same period in 2021.  The increase in net interest income includes an increase of $3.5 million in interest income slightly offset by an increase of $37 thousand in interest expense. Interest and fees on loans, including loans held for sale, increased by $2.0 million as a decline of $447 thousand in fees net of costs on PPP loans was offset by growth in the loan portfolio and an increase in yield on the portfolio.  During the current quarter we recorded amortization of loan fees net of loan costs on PPP loans totaling $389 thousand. This compares to $836 thousand during the second quarter of 2021.  This includes normal amortization on our PPP portfolio and the effect of PPP loan forgiveness.

Including loans held for sale, average loan balances increased by $112 million, while the average yield on these loans increased by 30 basis points from 4.91% during the second quarter of 2021 to 5.21% during the current quarter. The increase in loan yield includes the effect of an increase in market rates during 2022 and an increase in the rate earned on loans tied to the prime interest rate partially offset by a decline in PPP fee income as described above. The average prime interest rate increased from 3.25% during the second quarter of 2021 to 3.94% during the current quarter.

Interest on investment securities increased by $896 thousand from the second quarter of 2021, related to an increase in average investment securities of $112 million to $337 million and an increase in yield on the investment portfolio from 1.86% during the second quarter of 2021 to 2.31% during the current quarter. Interest on cash balances increased by $609 thousand related to both an increase in the rate paid on these balances and an increase in average cash balances.  The rate paid on cash balances increased from 0.10% during the second quarter of 2021 to 0.84% during the current quarter mostly related to an increase in the rate paid on balances held at the Federal Reserve Bank.  The average rate paid on Federal Reserve balances was 0.11% during the second quarter of 2021 and 0.84% during the current quarter.

Average interest earning assets during the three months ended June 30, 2022 totaled $1.5 billion, an increase of $336 million from the same period in 2021.  The average yield on interest earning assets increased by 16 basis points to 3.65%.  Net interest margin for the three months ended June 30, 2022 increased 17 basis points to 3.57%, up from 3.40% for the same period in 2021.

Net interest income for the six months ended June 30, 2022 was $25.4 million, an increase of $5.0 million from the $20.4 million earned during the same period in 2021. Interest income increased by $5.1 million.  Included in interest income during the current six month period were PPP fees net of costs of $1.0 million, a decrease of $1.5 million from $2.5 million during the six months ended June 30, 2021. The average yield on loans, including loans held for sale, decreased by 8 basis points from 5.21% during the first six months of 2021 to 5.13% during the current period.

Average interest earning assets during the current six month period totaled $1.5 billion, an increase of $376 million from the same period in 2021.  This increase in average interest earning assets consisted of increases of $124 million in average loan balances, $117 million in average investment securities and $135 million in average cash balances. The average yield on interest earning assets declined by 24 basis points to 3.47% related to a decline in loan yield and a reduction in loans as a percentage of interest earning assets.  Interest expense increased by $83 thousand. Net interest margin for the six months ended June 30, 2022 decreased 23 basis points to 3.39%, down from 3.62% for the same period in 2021.

Non-Interest Income/Expense

Non-interest income increased by $784 thousand to $2.7 million during the current quarter from $1.9 million during the three months ended June 30, 2021. The largest component of this increase was an increase in gain on sale of SBA loans of $634 thousand. We did not sell SBA loans during the second and third quarters of 2021 resulting in an inventory of loans held for sale of $31.3 million at December 31, 2021.  During the current quarter we sold $14.1 million in guaranteed portions of SBA loans and ended the quarter with loans held for sale totaling $4.6 million.

During the six months ended June 30, 2022, non-interest income totaled $6.3 million, an increase of $2.1 million from $4.2 million during the six months ended June 30, 2021. The largest component of this increase was an increase in gain on sale of loans of $1.7 million. During the six months ended June 30, 2022 we sold $38.2 million in guaranteed portions of SBA loans.  This compares to sales of $7.4 million during the six months ended June 30, 2021.

During the three months ended June 30, 2022, total non-interest expense increased by $2.7 million from $5.3 million during the second quarter of 2021 to $8.0 million during the current quarter. The largest component of this increase was an increase in salary and benefit expense of $2.0 million. Occupancy and equipment costs increased by $207 thousand of which $163 thousand relates to the Yuba City branch.

During the three months ended June 30, 2021 the Company qualified for the Employee Retention Credit (ERC). The ERC was made available under the Coronavirus Aid, Relief, and Economic Security Act and modified and extended under the Taxpayer Certainty and Disaster Tax Relief Act of 2020.  We recorded an ERC of $1.1 million during the second quarter of 2021 as a reduction of salary and benefit expense.  The other two largest increases in salary and benefit expense were $625 thousand in salary expense and $266 thousand in bonus expense. The increase in salary expense includes the effect of the acquisition of Bank of Feather River as well as other additions to personnel and merit and promotional increases. Full time equivalent employees increased by 22 to 172 at June 30, 2022. The increase in bonus expense is consistent with the increase in income during the comparable quarters.

During the six months ended June 30, 2022 non-interest expense increased by $4.1 million.  The largest components of this increase were $2.6 million in salary and benefit expense, $454 thousand in occupancy and equipment costs, $313 thousand in outside service fees and $210 thousand in deposit insurance expense.  The increase in occupancy and equipment expense includes $313 thousand related to our Yuba City branch.  The largest components of the increase in outside service fees were $103 thousand in debit card and ATM processing costs, $89 thousand in human resources administration and payroll processing and $51 thousand in online banking expense.

Plumas Bancorp is headquartered in Reno, Nevada.  Plumas Bancorp’s principal subsidiary is Plumas Bank, which was founded in 1980.  Plumas Bank is a full-service community bank headquartered in Quincy, California. The bank operates fourteen branches: twelve located in the California counties of Lassen, Modoc, Nevada, Placer, Plumas, Shasta and Sutter and two branches located in Nevada in the counties of Carson City and Washoe. The bank also operates three loan production offices located in the California Counties of Butte and Placer and Klamath Falls, Oregon. Plumas Bank offers a wide range of financial and investment services to consumers and businesses and has received nationwide Preferred Lender status with the United States Small Business Administration. For more information on Plumas Bancorp and Plumas Bank, please visit our website at www.plumasbank.com.

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended and Plumas Bancorp intends for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this news release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either nationally or locally in areas in which the Company conducts its operations; changes in interest rates; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business; loss of key personnel; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies.

Contact: Jamie Huynh
Investor Relations
Plumas Bancorp
5525 Kietzke Lane Ste. 100
Reno, NV 89511
775.786.0907 x8908
investorrelations@plumasbank.com


PLUMAS BANCORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
As of June 30,
2022
2021
Dollar
Change
Percentage
Change
ASSETS
Cash and due from banks
$
317,657
$
244,456
$
73,201
29.9%
Investment securities
365,189
248,824
116,365
46.8%
Loans, net of allowance for loan losses
853,427
713,676
139,751
19.6%
Loans held for sale
4,646
11,472
(6,826)
(59.5)%
Premises and equipment, net
18,212
13,594
4,618
34.0%
Bank owned life insurance
16,031
13,701
2,330
17.0%
Real estate acquired through foreclosure
369
524
(155)
(29.6)%
Goodwill
5,502
-
5,502
100.0%
Accrued interest receivable and other assets
39,593
21,688
17,905
82.6%
Total assets
$
1,620,626
$
1,267,935
$
352,691
27.8%
LIABILITIES AND
SHAREHOLDERS’ EQUITY
Deposits
$
1,472,602
$
1,131,757
$
340,845
30.1%
Accrued interest payable and other liabilities
21,556
19,078
2,478
13.0%
Junior subordinated deferrable interest debentures
10,310
10,310
-
0.0%
Total liabilities
1,504,468
1,161,145
343,323
29.6%
Common stock
27,133
7,937
19,196
241.9%
Retained earnings
115,212
95,228
19,984
21.0%
Accumulated other comprehensive (loss) income, net
(26,187)
3,625
(29,812)
(822.4)%
Shareholders’ equity
116,158
106,790
9,368
8.8%
Total liabilities and shareholders’ equity
$
1,620,626
$
1,267,935
$
352,691
27.8%
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30,
2022
2021
Dollar
Change
Percentage
Change
Interest income
$
13,717
$
10,183
$
3,534
34.7%
Interest expense
289
252
37
14.7%
Net interest income before provision for loan losses
13,428
9,931
3,497
35.2%
Provision for loan losses
400
250
150
60.0%
Net interest income after provision for loan losses
13,028
9,681
3,347
34.6%
Non-interest income
2,664
1,880
784
41.7%
Non-interest expense
8,033
5,332
2,701
50.7%
Income before income taxes
7,659
6,229
1,430
23.0%
Provision for income taxes
1,979
1,742
237
13.6%
Net income
$
5,680
$
4,487
$
1,193
26.6%
Basic earnings per share
$
0.97
$
0.86
$
0.11
12.8%
Diluted earnings per share
$
0.96
$
0.85
$
0.11
12.9%
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30,
2022
2021
Dollar
Change
Percentage
Change
Interest income
$
26,033
$
20,917
$
5,116
24.5%
Interest expense
590
507
83
16.4%
Net interest income before provision for loan losses
25,443
20,410
5,033
24.7%
Provision for loan losses
700
625
75
12.0%
Net interest income after provision for loan losses
24,743
19,785
4,958
25.1%
Non-interest income
6,314
4,230
2,084
49.3%
Non-interest expense
15,707
11,624
4,083
35.1%
Income before income taxes
15,350
12,391
2,959
23.9%
Provision for income taxes
3,953
3,463
490
14.1%
Net income
$
11,397
$
8,928
$
2,469
27.7%
Basic earnings per share
$
1.95
$
1.72
$
0.23
13.4%
Diluted earnings per share
$
1.93
$
1.69
$
0.24
14.2%


PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended
Six Months Ended
6/30/2022
3/31/2022
6/30/2021
6/30/2022
6/30/2021
EARNINGS PER SHARE
Basic earnings per share
$
0.97
$
0.98
$
0.86
$
1.95
$
1.72
Diluted earnings per share
$
0.96
$
0.97
$
0.85
$
1.93
$
1.69
Weighted average shares outstanding
5,843
5,824
5,197
5,834
5,192
Weighted average diluted shares outstanding
5,909
5,920
5,280
5,913
5,272
Cash dividends paid per share 1
$
0.16
$
0.16
$
0.14
$
0.32
$
0.28
PERFORMANCE RATIOS (annualized for the three months)
Return on average assets
1.40
%
1.42
%
1.45
%
1.41
%
1.50
%
Return on average equity
19.0
%
17.6
%
17.2
%
18.3
%
17.4
%
Yield on earning assets
3.65
%
3.29
%
3.49
%
3.47
%
3.71
%
Rate paid on interest-bearing liabilities
0.16
%
0.17
%
0.19
%
0.16
%
0.19
%
Net interest margin
3.58
%
3.21
%
3.40
%
3.39
%
3.62
%
Noninterest income to average assets
0.66
%
0.91
%
0.61
%
0.78
%
0.71
%
Noninterest expense to average assets
1.98
%
1.90
%
1.73
%
1.94
%
1.95
%
Efficiency ratio 2
49.9
%
49.0
%
45.1
%
49.5
%
47.2
%
6/30/2022
3/31/2022
6/30/2021
12/31/2021
12/31/2020
CREDIT QUALITY RATIOS AND DATA
Allowance for loan losses
$
10,919
$
10,402
$
10,128
$
10,352
$
9,902
Allowance for loan losses as a percentage of total loans
1.27
%
1.24
%
1.40
%
1.23
%
1.40
%
Allowance for loan losses as a percentage of total loans - excluding PPP loans
1.28
%
1.27
%
1.59
%
1.29
%
1.55
%
Nonperforming loans
$
1,551
$
4,733
$
6,817
$
4,863
$
2,536
Nonperforming assets
$
1,960
$
5,243
$
7,348
$
5,397
$
2,970
Nonperforming loans as a percentage of total loans
0.18
%
0.56
%
0.94
%
0.58
%
0.36
%
Nonperforming assets as a percentage of total assets
0.12
%
0.32
%
0.58
%
0.33
%
0.27
%
Year-to-date net charge-offs
$
133
$
250
$
399
$
675
$
516
Year-to-date net charge-offs as a percentage of average loans (annualized)
0.03
%
0.12
%
0.11
%
0.09
%
0.07
%
CAPITAL AND OTHER DATA
Common shares outstanding at end of period
5,845
5,837
5,199
5,817
5,182
Shareholders' equity
$
116,158
$
123,073
$
106,790
$
134,082
$
100,154
Book value per common share
$
19.87
$
21.08
$
20.54
$
23.05
$
19.33
Tangible common equity 3
$
109,287
$
116,130
$
106,151
$
127,067
$
99,432
Tangible book value per common share 4
$
18.70
$
19.90
$
20.42
$
21.84
$
19.19
Tangible common equity to total assets
6.7
%
7.2
%
8.4
%
7.9
%
8.9
%
Gross loans to deposits
58.5
%
57.1
%
65.0
%
58.3
%
72.9
%
PLUMAS BANK REGULATORY CAPITAL RATIOS
Tier 1 Leverage Ratio
8.7
%
8.5
%
9.0
%
8.4
%
9.2
%
Common Equity Tier 1 Ratio
14.4
%
14.8
%
15.0
%
14.4
%
14.2
%
Tier 1 Risk-Based Capital Ratio
14.4
%
14.8
%
15.0
%
14.4
%
14.2
%
Total Risk-Based Capital Ratio
15.5
%
16.0
%
16.2
%
15.5
%
15.4
%
(1) The Company paid  a quarterly cash dividend of 16 cents per share on Febuary 15, 2022 and May 16, 2022 and a quarterly cash dividend of 14 cents per share on February 15, 2021, May 17, 2021, August 16, 2021 and November 15, 2021.
(2) Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
(3) Tangible common equity is defined as common equity less goodwill and core deposit intangibles.
(4) Tangible common book value per share is defined as tangible common equity divided by common shares outstanding.



PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
The following table presents for the three-month periods indicated the distribution of consolidated average assests, liabilites and shareholders' equity.
For the Three Months Ended
For the Three Months Ended
6/30/2022
6/30/2021
Average
Yield/
Average
Yield/
Balance
Interest
Rate
Balance
Interest
Rate
Interest-earning assets:
Loans (2) (3)
$
846,358
$
10,992
5.21
%
$
734,662
$
8,972
4.90
%
Loans held for sale
8,600
123
5.74
%
7,964
114
5.74
%
Investment securities
238,477
1,315
2.21
%
154,664
650
1.69
%
Non-taxable investment securities (1)
98,552
626
2.55
%
70,586
395
2.24
%
Interest-bearing deposits
314,289
661
0.84
%
202,365
52
0.10
%
Total interest-earning assets
1,506,276
13,717
3.65
%
1,170,241
10,183
3.49
%
Cash and due from banks
48,852
29,517
Other assets
68,522
37,658
Total assets
$
1,623,650
$
1,237,416
Interest-bearing liabilities:
Money market deposits
255,088
56
0.09
%
197,020
59
0.12
%
Savings deposits
396,868
85
0.09
%
281,828
70
0.10
%
Time deposits
61,955
42
0.27
%
41,308
36
0.35
%
Total deposits
713,911
183
0.10
%
520,156
165
0.13
%
Junior subordinated debentures
10,310
90
3.50
%
10,310
86
3.35
%
Other interest-bearing liabilities
10,135
16
0.63
%
12,576
1
0.03
%
Total interest-bearing liabilities
734,356
289
0.16
%
543,042
252
0.19
%
Non-interest-bearing deposits
757,655
581,263
Other liabilities
11,935
8,669
Shareholders' equity
119,704
104,442
Total liabilities & equity
$
1,623,650
$
1,237,416
Cost of funding interest-earning assets (4)
0.08
%
0.09
%
Net interest income and margin (5)
$
13,428
3.57
%
$
9,931
3.40
%
(1) Not computed on a tax-equivalent basis.
(2) Average nonaccrual loan balances of $3.4 million for 2022 and $3.9 million for 2021 are included in average loan balances for computational purposes.
(3) Net fees included in loan interest income for the three-month periods ended June 30, 2022 and 2021 were $200 thousand and $728 thousand, respectively.
(4) Total annualized interest expense divided by the average balance of total earning assets.
(5) Annualized net interest income divided by the average balance of total earning assets.



PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
The following table presents for the three-month periods indicated the distribution of consolidated average assests, liabilites and shareholders' equity.
For the Six Months Ended
For the Six Months Ended
6/30/2022
6/30/2021
Average
Yield/
Average
Yield/
Balance
Interest
Rate
Balance
Interest
Rate
Interest-earning assets:
Loans (2) (3)
$
838,866
$
21,302
5.12
%
$
725,207
$
18,724
5.21
%
Loans held for sale
15,624
429
5.54
%
5,010
143
5.76
%
Investment securities
226,609
2,314
2.06
%
141,485
1,207
1.72
%
Non-taxable investment securities (1)
97,703
1,159
2.39
%
65,512
739
2.27
%
Interest-bearing deposits
333,615
829
0.50
%
198,622
104
0.11
%
Total interest-earning assets
1,512,417
26,033
3.47
%
1,135,836
20,917
3.71
%
Cash and due from banks
51,663
28,505
Other assets
64,634
37,129
Total assets
$
1,628,714
$
1,201,470
Interest-bearing liabilities:
Money market deposits
258,833
122
0.10
%
192,842
128
0.13
%
Savings deposits
390,812
167
0.09
%
268,992
136
0.10
%
Time deposits
63,045
88
0.28
%
40,951
74
0.36
%
Total deposits
712,690
377
0.11
%
502,785
338
0.14
%
Junior subordinated debentures
10,310
179
3.50
%
10,310
165
3.23
%
Other interest-bearing liabilities
11,987
34
0.57
%
15,212
4
0.05
%
Total interest-bearing liabilities
734,987
590
0.16
%
528,307
507
0.19
%
Non-interest-bearing deposits
755,979
561,368
Other liabilities
11,919
8,617
Shareholders' equity
125,829
103,178
Total liabilities & equity
$
1,628,714
$
1,201,470
Cost of funding interest-earning assets (4)
0.08
%
0.09
%
Net interest income and margin (5)
$
25,443
3.39
%
$
20,410
3.62
%
(1) Not computed on a tax-equivalent basis.
(2) Average nonaccrual loan balances of $4.2 million for 2022 and $3.1 million for 2021 are included in average loan balances for computational purposes.
(3) Net fees included in loan interest income for the six-month periods ended June 30, 2022 and 2021 were $511 thousand and $2.2 million, respectively.
(4) Total annualized interest expense divided by the average balance of total earning assets.
(5) Annualized net interest income divided by the average balance of total earning assets.


PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
The following table presents the componets of non-interest income for the three-month periods ended June 30, 2022 and 2021.
For the Three Months Ended
June 30,
2022
2021
Dollar
Change

Percentage
Change
Interchange income
853
813
40
4.9
%
Gain on sale of loans, net
634
-
634
100.0
%
Service charges on deposit accounts
604
567
37
6.5
%
Loan servicing fees
212
196
16
8.2
%
Earnings on life insurance policies
93
84
9
10.7
%
Other
268
220
48
21.8
%
Total non-interest income
$
2,664
$
1,880
$
784
41.7
%
The following table presents the componets of non-interest expense for the three-month periods ended June 30, 2022 and 2021.
For the Three Months Ended
June 30,
2022
2021
Dollar
Change

Percentage
Change
Salaries and employee benefits
$
4,238
$
2,231
$
2,007
90.0
%
Occupancy and equipment
1,111
904
207
22.9
%
Outside service fees
1,022
875
147
16.8
%
Professional fees
337
451
(114
)
(25.3
)%
Telephone and data communication
191
175
16
9.1
%
Advertising and shareholder relations
190
103
87
84.5
%
Deposit insurance
175
88
87
98.9
%
Armored car and courier
167
117
50
42.7
%
Director compensation and expense
134
106
28
26.4
%
Business development
127
61
66
108.2
%
Loan collection expenses
75
45
30
66.7
%
Amortization of Core Deposit Intangible
72
42
30
71.4
%
Other
194
134
60
44.8
%
Total non-interest expense
$
8,033
$
5,332
$
2,701
50.7
%


PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
The following table presents the componets of non-interest income for the six-month periods ended June 30, 2022 and 2021.
For the Six Months Ended
June 30,
2022
2021
Dollar
Change

Percentage
Change
Gain on sale of loans, net
2,335
591
1,744
295.1
%
Interchange income
1,615
1,528
87
5.7
%
Service charges on deposit accounts
1,170
1,107
63
5.7
%
Loan servicing fees
422
423
(1
)
(0.2
)%
Earnings on life insurance policies
187
175
12
6.9
%
Other
585
406
179
44.1
%
Total non-interest income
$
6,314
$
4,230
$
2,084
49.3
%
The following table presents the componets of non-interest expense for the six-month periods ended June 30, 2022 and 2021.
For the Six Months Ended
June 30,
2022
2021
Dollar
Change

Percentage
Change
Salaries and employee benefits
$
8,320
$
5,755
$
2,565
44.6
%
Occupancy and equipment
2,248
1,794
454
25.3
%
Outside service fees
1,930
1,617
313
19.4
%
Professional fees
616
793
(177
)
(22.3
)%
Telephone and data communication
382
330
52
15.8
%
Deposit insurance
372
162
210
129.6
%
Armored car and courier
315
225
90
40.0
%
Advertising and shareholder relations
302
171
131
76.6
%
Director compensation and expense
275
197
78
39.6
%
Business development
242
127
115
90.6
%
Amortization of Core Deposit Intangible
144
84
60
71.4
%
Loan collection expenses
143
94
49
52.1
%
Other
418
275
143
52.0
%
Total non-interest expense
$
15,707
$
11,624
$
4,083
35.1
%


PLUMAS BANCORP
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
The following table shows the distribution of loans by type at June 30, 2022 and 2021.
Percent of
Percent of
Loans in Each
Loans in Each
Balance at End
Category to
Balance at End
Category to
of Period
Total Loans
of Period
Total Loans
6/30/2022
6/30/2022
6/30/2021
6/30/2021
Commercial
$
84,378
9.8
%
$
135,032
18.6
%
Agricultural
125,807
14.6
%
66,404
9.2
%
Real estate – residential
15,867
1.8
%
9,896
1.4
%
Real estate – commercial
447,980
52.0
%
354,068
48.8
%
Real estate – construction & land
60,891
7.1
%
29,556
4.1
%
Equity Lines of Credit
34,745
4.0
%
33,985
4.7
%
Auto
87,907
10.2
%
91,544
12.6
%
Other
4,577
0.5
%
4,350
0.6
%
Total Gross Loans
$
862,152
100
%
$
724,835
100
%
The following table shows the distribution of deposits by type at June 30, 2022 and 2021.
Percent of
Percent of
Deposits in Each
Deposits in Each
Balance at End
Category to
Balance at End
Category to
of Period
Total Deposits
of Period
Total Deposits
6/30/2022
6/30/2022
6/30/2021
6/30/2021
Non-interest bearing
$
764,907
52.0
%
$
601,692
53.2
%
Money Market
246,067
16.7
%
191,456
16.9
%
Savings
401,091
27.2
%
297,272
26.3
%
Time
60,537
4.1
%
41,337
3.6
%
Total Deposits
$
1,472,602
100
%
$
1,131,757
100
%

Stock Information

Company Name: Plumas Bancorp
Stock Symbol: PLBC
Market: NASDAQ
Website: plumasbank.com

Menu

PLBC PLBC Quote PLBC Short PLBC News PLBC Articles PLBC Message Board
Get PLBC Alerts

News, Short Squeeze, Breakout and More Instantly...