Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BPOP - Popular Inc. Announces First Quarter 2023 Financial Results


BPOP - Popular Inc. Announces First Quarter 2023 Financial Results

  • Net income of $159.0 million in Q1 2023, compared to net income of $257.1 million in Q4 2022; the results of Q4 2022 included a tax benefit of $68.2 million related to the partial release of the deferred tax valuation allowance in the U.S.
  • Net interest margin of 3.22% in Q1 2023, compared to 3.28% in Q4 2022; net interest margin on a taxable equivalent basis of 3.46% in Q1 2023, compared to 3.64% in Q4 2022.
  • Credit Quality:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $27.1 million from Q4 2022; NPLs to loans ratio at 1.3% vs. 1.4% in Q4 2022;
    • Net charge-offs (“NCOs”) increased by $1.6 million from Q4 2022; annualized NCOs at 0.41% of average loans held-in-portfolio vs. 0.39% in Q4 2022;
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.13% vs. 2.25% in Q4 2022; and
    • ACL to NPLs at 167.1% vs. 163.9% in Q4 2022.
  • Loans increased by $260.6 million, $334.5 million in average quarterly balances, from Q4 2022.
  • Deposit balances decreased by $273.3 million, $1.3 billion in average quarterly balances, from Q4 2022.
  • Total borrowings at Q1 2023 were $1.4 billion, flat compared to Q4 2022.
  • Common Equity Tier 1 ratio of 16.73%, Common Equity per Share of $61.82 and Tangible Book Value per Share of $50.15 at March 31, 2023.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $159.0 million for the quarter ended March 31, 2023, compared to net income of $257.1 million for the quarter ended December 31, 2022. Excluding the effects of the partial release of $68.2 million of the deferred tax asset valuation allowance, the net income for the fourth quarter was $188.9 million.

Ignacio Alvarez, President and Chief Executive Officer, said: “We reported strong results for the first quarter as we continued to support our clients during a period of increased volatility and uncertainty. Our diversified business model and strong deposit base, robust capital and liquidity positions are a source of strength and allow us to continue to meet our clients’ needs, as reflected by the growth in our loan portfolio and client base during the quarter. We remain optimistic about the opportunities that lie ahead as we remain vigilant of potential risks stemming from continued inflation and economic and market uncertainty. Economic trends in Puerto Rico are positive, and a considerable amount of recovery funds yet to be disbursed are expected to support additional economic activity in future years. I want to express my gratitude to our colleagues; it is their effort and commitment that lead to our customers’ continued trust in Popular.”

Significant Events

Issuance of Senior Notes

On March 13, 2023, the Corporation issued $400 million aggregate principal amount of 7.25% Senior Notes due 2028 (the “Notes”) in an underwritten public offering. The Corporation intends to use the net proceeds of the offering to redeem or repay $300 million aggregate principal amount of its outstanding 6.125% Senior Notes due September 2023.

Refer to Table I for further details of liquidity sources.

Earnings Highlights

(Unaudited)

Quarters ended

(Dollars in thousands, except per share information)

31-Mar-23

31-Dec-22

31-Mar-22

Net interest income

$531,656

$559,566

$494,312

Provision for credit losses (benefit)

47,637

49,531

(15,500

)

Net interest income after provision for credit losses (benefit)

484,019

510,035

509,812

Other non-interest income

161,961

158,465

154,692

Operating expenses

440,687

461,708

402,339

Income before income tax

205,293

206,792

262,165

Income tax expense (benefit)

46,314

(50,347

)

50,479

Net income

$158,979

$257,139

$211,686

Net income applicable to common stock

$158,626

$256,786

$211,333

Net income per common share - basic

$2.22

$3.56

$2.69

Net income per common share - diluted

$2.22

$3.56

$2.69

Net interest income on a taxable equivalent basis – Non-GAAP financial measure

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D and E for the quarter ended March 31, 2023 and comparable periods. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

For the quarter ended March 31, 2023, net interest income was $531.7 million, compared to $559.6 million in the previous quarter, a decrease of $27.9 million. The impact of two less days in the quarter results in a reduction of $9.0 million to net interest income and impacts the net interest margin for the quarter. Net interest income on a taxable equivalent basis for the first quarter of 2023 was $570.4 million compared to $621.5 million in the previous quarter, a decrease of $51.1 million. The higher variance in the taxable equivalent net interest income as compared to the GAAP net interest income is related to a higher effective tax during the first quarter of 2023 due to a higher disallowed interest expense as a result of the increase in the Corporation’s cost of deposits. Refer to the Income taxes discussion for further information.

Net interest margin for the quarter was 3.22% compared to 3.28% in the fourth quarter of 2022 or a decrease of 6 basis points. On a taxable equivalent basis, net interest margin for the first quarter of 2023 was 3.46%, compared to 3.64% for the prior quarter. The main variances in net interest income on a taxable equivalent basis were:

  • Lower interest income from money market, investment and trading securities by $15.4 million driven by lower average volume by $1.5 billion;
  • higher interest expense on deposits by $53.9 million due to the increase in rates, mainly from Puerto Rico government, commercial deposits and Popular Bank (“PB”) deposits;

Partially offset by:

  • higher interest income from loans by $18.1 million resulting from an increase in average loans by $336 million reflecting increases in both PB and Banco Popular de Puerto Rico (“BPPR”) and across most major lending segments except construction loans in PB. Loan origination in a higher interest rate environment and the repricing of adjustable-rate loans resulted in a higher yield on loans by 27 basis points. The categories with the highest impact were commercial loans with an increase of $10.8 million in interest income, or 31 basis points, and consumer loans which increased $4.2 million in interest income, or 59 basis points. The yield on the construction portfolio increased by 86 basis points but was offset by lower average balances.

Net interest income for the BPPR segment amounted to $449.8 million for the first quarter of 2023, compared to $472.4 million in the fourth quarter of 2022. Net interest margin decreased slightly to 3.24% compared to 3.26% in the fourth quarter of 2022. The decrease in net interest income of $22.6 million was mainly driven by a higher cost of deposits, partially offset by an improvement in the yield on earning assets. The latter increased 30 basis points driven by the repricing of money market investments and adjustable-rate loans and a higher average volume of loans by $150 million. Earning assets decreased by $1.5 billion, driven primarily by the decrease of P.R. public sector and commercial interest-bearing deposits. The cost of interest-bearing deposits increased 48 basis points to 1.61% from 1.13% the previous quarter. The increase in the cost of deposits was mainly impacted by the repricing of public funds and corporate clients. Total deposit costs for the quarter increased by 35 basis points, from 0.83% to 1.18%.

Net interest income for PB was $90.1 million for the quarter ended March 31, 2023, compared to $94.2 million during the previous quarter, a decrease of $4.1 million. Net interest margin decreased 21 basis points in the quarter to 3.34% compared to 3.55% in the fourth quarter of 2022. The decrease in net interest margin was mostly driven by a higher cost of deposits, partially offset by a higher volume of loans and the repricing of adjustable-rate loans driven by the changes in interest rates. The cost of interest-bearing deposits was 2.47% compared to 1.71%, or an increase of 76 basis points, while total deposit cost was 2.01% compared to 1.34% in the previous quarter.

Non-interest income

Non-interest income amounted to $162.0 million for the first quarter of 2023, an increase of $3.5 million compared to $158.5 million for the fourth quarter of 2022. The main factors that contributed to the variance in non-interest income were:

  • higher other service fees by $1.1 million mainly due to higher credit card fees, mainly from commercial clients, and higher investment management and trust fees, partially offset by lower insurance fees, including contingent payments typically received during the fourth quarter;
  • The first quarter of 2023’s results included $7.0 million in income from the successful insurance claim reimbursements related to prior period legal matters while the fourth quarter of 2022’s results included a gain of $8.2 million related to a recovery on the sale of a previously charged-off investment.

Refer to Table B for further details.

Operating expenses

Operating expenses for the first quarter of 2023 totaled $440.7 million, a decrease of $21.0 million when compared to the fourth quarter of 2022. The variance in operating expenses was driven primarily by:

  • lower professional fees by $15.7 million mainly due to lower advisory expenses arising from the Corporation’s Transformation initiative designed to expand its digital capabilities, modernize its technology platform, incurred in the fourth quarter of 2022; though this initiative is ongoing, its initial planning stages required certain up front expenditures in 2022;
  • lower technology and software expenses by $9.7 million mainly due to a decrease in IT professional and consulting fees by $7.6 million, driven by the incurrence during the fourth quarter of 2022 of higher Transformation initiative expenses, and lower network management, application processing and hosting expenses by $1.9 million;
  • lower other business promotion expenses by $9.3 million mainly due to lower seasonal donations, advertising and sponsorship expenses, which are typically higher in the fourth quarter; and
  • lower other operating expenses by $3.3 million mainly due to a reserve of $2.0 million in legal matters recorded during the fourth quarter of 2022 and lower mortgage servicing related losses;

partially offset by:

  • higher personnel costs by $8.6 million, mainly due to higher salaries by $8.9 million as a result of an increase in minimum salary at BPPR effective in January 2023 and higher headcount, an increase in health insurance costs by $2.8 million, and higher payroll taxes, fringe benefits and other compensation expenses by $5.2 million that traditionally are higher during the first quarter of the year; partially offset by a decrease in profit-sharing accrual of $8.0 million;
  • higher credit and debit card processing and transactional expenses by $2.3 million mainly due to higher volume of transactions;
  • higher FDIC deposit insurance expense by $2.5 million due to amendments to the Deposit Insurance Fund restoration plan implemented by the FDIC that increased the base deposit assessment rate by 2 basis points, annually, beginning with the first quarterly assessment period of 2023; and
  • lower other real estate owned (OREO) benefit by $7.5 million mainly due to lower gain on sale of mortgage and commercial properties by $5.1 million and lower expense claim reimbursement from federal government agency programs by $1.2 million.

Management believes that the level of expenditures related to the Corporation’s Transformation initiative incurred during the first quarter of 2023 reflects the current maturity of the project: as the initiative matures, expenses are expected to shift from being primarily advisory-related to expenses related to the development and execution of implementation plans, which have a slower pace of expenditure but are expected to accelerate as the year progresses.

Full-time equivalent employees were 8,975 as of March 31, 2023, compared to 8,813 as of December 31, 2022.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the quarter ended March 31, 2023, the Corporation recorded an income tax expense of $46.3 million compared to an income tax benefit of $50.3 million for the previous quarter. The unfavorable variance in income tax expense was mainly attributable to a partial reversal of the deferred tax asset valuation allowance of the U.S. operation during the fourth quarter of 2022 of $68.2 million and a true-up adjustment of $9.5 million in relation to the fiscal year 2021 tax returns for the P.R. subsidiaries filed in the fourth quarter and related year-to-date adjustments for tax exempt income. The effective tax rate (“ETR”) for the first quarter of 2023 was of 23%. The ETR for the fourth quarter of 2022 was (24)%. Excluding the impact of the partial release of the valuation allowance and true up adjustment, the ETR for the fourth quarter was 12%. The higher ETR during the first quarter of 2023 is mainly due to lower projected tax-exempt income and higher disallowed interest expense deductions as a result of an increase in the Corporation’s projected interest expense for the remainder of 2023. Under the Puerto Rico income tax law, taxable income is computed excluding the exempt interest income but requires a disallowance of the related interest and administrative expenses allocated to support the exempt assets’ income, which has the effect of reducing the benefit of tax-exempt income.

The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects its ETR for the year 2023 to be within a range from 21% to 26%.

Credit Quality

During the first quarter of 2023, the Corporation continued to reflect strong credit quality metrics with low levels of NCOs and decreasing NPLs. We continue to closely monitor changes in the macroeconomic environment and on borrower performance, given inflationary pressures and geopolitical risks. However, management believes that the improvement over recent years in the risk profile of the Corporation’s loan portfolios positions Popular to continue to operate successfully under the current environment.

The following presents credit quality results for the first quarter of 2023:

  • At March 31, 2023, total non-performing loans held-in-portfolio decreased by $27.1 million from December 31, 2022. BPPR’s NPLs decreased by $23.0 million, mostly driven by lower mortgage and consumer NPLs by $18.3 million and $13.7 million, respectively, in part offset by higher commercial loans NPLs by $8.8 million. The consumer NPLs decrease was mostly driven by a $10.5 million line of credit charge-off on a single relationship, while the commercial NPLs increase was driven by a $14.3 million loan relationship. PB’s NPLs decreased by $4.0 million quarter-over-quarter, mostly due to lower mortgage NPLs by $5.8 million. At March 31, 2023, the ratio of NPLs to total loans held-in-portfolio was at 1.3%, compared to 1.4% in the fourth quarter of 2022.
  • Inflows of NPLs held-in-portfolio, excluding consumer loans, increased by $6.8 million quarter-over-quarter. In BPPR, total inflows increased by $10.4 million, mainly driven by the abovementioned commercial relationship, while PB inflows decrease by $3.5 million quarter-over-quarter, mainly driven by lower commercial inflows by $2.8 million.
  • NCOs amounted to $32.8 million, increasing by $1.6 million when compared to the fourth quarter of 2022. BPPR’s NCOs increased by $11.6 million quarter-over-quarter, mainly driven by higher consumer NCOs by $10.4 million, mostly due to the previously mentioned $10.5 million line of credit charge-off. PB’s NCOs decreased by $10.0 million quarter-over-quarter, as the prior quarter included an $8.7 million charge-off on a healthcare loan. During the first quarter of 2023, the Corporation’s ratio of annualized net charge-offs to average loans held-in-portfolio was 0.41%, compared to 0.39% in the fourth quarter of 2022. Excluding the impact of the abovementioned $10.5 line of credit charge-off, the annualized net charge-off ratio was 0.28%. Refer to Table O for further information on net charge-offs and related ratios.
  • At March 31, 2023, the ACL decreased by $31.2 million from the fourth quarter of 2022 to $689.1 million. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02 in March 2022, which eliminates the accounting guidance for troubled debt restructures (“TDRs”) and the requirement to measure the effect of the concession from a loan modification, for which the Corporation used a discounted cash flow (“DCF”) method. This impact resulted in a release in the ACL of approximately $45.6 million, mostly as a result of our mortgage TDR portfolio, presented as an adjustment to the beginning balance of retained earnings, net of tax effect. Excluding the impact of ASU 2022-02, the ACL increased by $14.4 million mainly within the Puerto Rico region. The ACL incorporated updated macroeconomic scenarios for Puerto Rico and the United States. Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. The baseline scenario continues to be assigned the highest probability, followed by the pessimistic scenario.
  • The 2023 annualized GDP growth in the baseline scenario stands at 2.1% and 1.3% for Puerto Rico and the United States, respectively, increasing from 1.3% and 0.7% in the previous quarter. The 2023 forecasted average unemployment rate continues strong, improving quarter-over-quarter to 6.9% and 3.5% for Puerto Rico and United States, respectively, from 7.8% and 4.0% respectively, in the previous forecast.
  • Excluding ASU 2022-02 impact, in BPPR the ACL increased by $13.8 million, mostly driven by reductions in the P.R. Home Pricing Index (“HPI”) forecast, higher loan volumes and migration of consumer credit scores. In the PB segment the ACL remained essentially flat quarter-over-quarter. The Corporation’s ratio of the allowance for credit losses to loans held-in-portfolio was 2.13% in the first quarter of 2023, compared to 2.25% in the previous quarter. The ratio of the allowance for credit losses to NPLs held-in-portfolio stood at 167.1%, compared to 163.9% in the previous quarter.
  • The provision for credit losses for the loan portfolios for the first quarter of 2023 was an expense of $47.1 million, compared to an expense of $48.3 million in the previous quarter, reflecting the previously mentioned changes in the allowance for credit losses. The provision for the BPPR segment was an expense of $45.2 million, compared to an expense of $44.4 million in the previous quarter, while the provision for PB was an expense of $1.9 million, compared to an expense of $3.9 million in the previous quarter.
  • The provision for unfunded loan commitments, provision for credit losses on our loan and lease portfolios and provision for credit losses on our investment portfolio are aggregated and presented in the provision for credit losses caption in our Statement of Operations.

Non-Performing Assets

(Unaudited)

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Non-performing loans held-in-portfolio

$412,383

$439,441

$519,921

Other real estate owned (“OREO”)

91,721

89,126

90,567

Total non-performing assets

$504,104

$528,567

$610,488

Net charge-offs (recoveries) for the quarter

$32,813

$31,200

$3,781

Ratios:

Loans held-in-portfolio

$32,338,373

$32,077,769

$29,588,190

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.28

%

1.37

%

1.76

%

Allowance for credit losses to loans held-in-portfolio

2.13

2.25

2.29

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

167.11

163.91

130.36

Refer to Table M for additional information.

Provision for Credit Losses (Benefit) - Loan Portfolios

(Unaudited)

Quarters ended

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Provision for credit losses (benefit) - loan portfolios:

BPPR

$45,203

$44,383

$(12,661

)

Popular U.S.

1,943

3,949

(1,744

)

Total provision for credit losses (benefit) - loan portfolios

$47,146

$48,332

$(14,405

)

Credit Quality by Segment

(Unaudited)

(In thousands)

Quarters ended

BPPR

31-Mar-23

31-Dec-22

31-Mar-22

Provision for credit losses (benefit) - loan portfolios

$45,203

$44,383

$(12,661

)

Net charge-offs (recoveries)

31,464

19,846

5,502

Total non-performing loans held-in-portfolio

378,979

402,009

486,816

Allowance / loans held-in-portfolio

2.57

%

2.73

%

2.74

%

Allowance / non-performing loans held-in-portfolio

154.89

%

153.12

%

118.45

%

Quarters ended

Popular U.S.

31-Mar-23

31-Dec-22

31-Mar-22

Provision for credit losses (benefit) - loan portfolios

$1,943

$3,949

$(1,744

)

Net charge-offs (recoveries)

1,349

11,354

(1,721

)

Total non-performing loans held-in-portfolio

33,404

37,432

33,105

Allowance / loans held-in-portfolio

1.07

%

1.10

%

1.18

%

Allowance / non-performing loans held-in-portfolio

305.69

%

279.86

%

305.64

%

Financial Condition Highlights

(Unaudited)

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Cash and money market investments

$6,560,301

$6,084,096

$10,508,840

Investment securities

25,951,936

26,553,317

26,658,289

Loans

32,338,373

32,077,769

29,588,190

Total assets

67,675,759

67,637,917

69,525,082

Deposits

60,953,888

61,227,227

62,862,295

Borrowings

1,402,626

1,400,319

1,060,706

Total liabilities

63,205,034

63,544,492

64,853,836

Stockholders’ equity

4,470,725

4,093,425

4,671,246

Total assets amounted to $67.7 billion at March 31, 2023, an increase of $37.8 million from the fourth quarter of 2022, driven by:

  • an increase in overnight FED fund balances of $483.1 million, reflecting net funding activities and the issuance of the $400 million senior notes due in 2028, offset by loan originations, the repayment of short-term borrowings and the reduction in deposits discussed below;
  • an increase in securities held to maturity of $37.8 million, mainly due to the amortization of $42.0 million of the discount related to securities previously reclassified from the available-for-sale to held-to-maturity (“HTM”), which has an offsetting unrealized loss included within other comprehensive income that is also being accreted, resulting in a neutral effect to earnings; and
  • an increase in loans held-in-portfolio of $260.6 million, reflected across all portfolios in BPPR, and an increase in commercial loans at PB, offset by a decrease in its construction and consumer loans portfolio.

partially offset by:

  • a decrease in other assets of $144.5 million due to a positive variance of $125.3 million in securities trade receivable; and
  • a decrease in securities available for sale of $631.2 million reflecting repayment and maturities, offset by a reduction of $215.5 million in unrealized losses mainly from U.S. Treasury and mortgage-backed securities at BPPR.

Total liabilities decreased by $339.5 million from the fourth quarter of 2022, driven by:

  • a decrease of $273.3 million in deposits, mainly in public sector accounts as well as interest bearing retail deposits at BPPR, partially offset by an increase at PB, mainly from time and savings deposits gathered through its direct channel; and
  • a decrease in short term borrowings of $365.0 million due to the repayment of advances with the FHLB at Popular Bank

partially offset by:

  • an increase in notes payable of $392.4 million due to the issuance of $400 million in senior notes due on 2028.

Stockholders' equity increased by $377.3 million from the fourth quarter of 2022, principally due to net income for the quarter of $159.0 million, the after-tax impact of the favorable variance in net unrealized losses in the portfolio of available-for-sale securities of $191.8 million, the amortization of the unrealized losses from securities reclassified to HTM as described above of $33.6 million, and the adoption of the new ASU during the quarter of $28.8 million, partially offset by dividends declared for the quarter.

Common equity tier-1 ratio (“CET1”), common equity per share and tangible book value per share were 16.73%, $61.82 and $50.15, respectively, at March 31, 2023, compared to 16.39%, $56.66 and $44.97 at December 31, 2022. Refer to Table A for capital ratios.

During the first quarter of 2023 the Corporation had no material incremental use of its available liquidity sources. At March 31, 2023, the Corporation’s available liquidity increased to $18.3 billion from $17.0 billion on December 31, 2022. Refer to Table I for additional information on the Corporation’s liquidity sources.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new accounting standards on the Corporation’s financial condition and results of operations, the scope and duration of the COVID-19 pandemic (including the appearance of new strains of the virus), actions taken by governmental authorities in response thereto, and the direct and indirect impact of the pandemic on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2022 and in our Form 10-Q for the quarter ended March 31, 2023 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website ( www.popular.com ) and on the Securities and Exchange Commission website ( www.sec.gov ). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Wednesday, April 26, 2023 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com .

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 980053.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Thursday, May 25, 2023. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 275290.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com .

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2023 and December 31,2022

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2023 and March 31,2022

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE [Left Blank]

Table G - Mortgage Banking Activities & Other Service Fees

Table H - Loans and Deposits

Table I - Liquidity Sources, Deposits and Borrowings

Table J - Loan Delinquency - PUERTO RICO OPERATIONS

Table K - Loan Delinquency - POPULAR U.S. OPERATIONS

Table L - Loan Delinquency - CONSOLIDATED

Table M - Non-Performing Assets

Table N - Activity in Non-Performing Loans

Table O - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table P - Allowance for Credit Losses - Loan Portfolios - CONSOLIDATED

Table Q - Allowance for Credit Losses - Loan Portfolios - PUERTO RICO OPERATIONS

Table R - Allowance for Credit Losses - Loan Portfolios - POPULAR U.S. OPERATIONS

Table S - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to First Quarter 2023 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

Quarters ended

31-Mar-23

31-Dec-22

31-Mar-22

Basic EPS

$2.22

$3.56

$2.69

Diluted EPS

$2.22

$3.56

$2.69

Average common shares outstanding

71,541,778

72,101,177

78,443,706

Average common shares outstanding - assuming dilution

71,606,196

72,192,680

78,595,463

Common shares outstanding at end of period

71,965,984

71,853,720

76,487,523

Market value per common share

$57.41

$66.32

$81.74

Market capitalization - (In millions)

$4,132

$4,765

$6,252

Return on average assets

0.93

%

1.44

%

1.14

%

Return on average common equity

10.00

%

16.59

%

14.38

%

Net interest margin (non-taxable equivalent basis)

3.22

%

3.28

%

2.75

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.46

%

3.64

%

3.05

%

Common equity per share

$61.82

$56.66

$60.78

Tangible common book value per common share (non-GAAP) [1]

$50.15

$44.97

$51.16

Tangible common equity to tangible assets (non-GAAP) [1]

5.40

%

4.84

%

5.69

%

Return on average tangible common equity [1]

11.51

%

19.23

%

16.40

%

Tier 1 capital

16.79

%

16.45

%

16.33

%

Total capital

18.61

%

18.26

%

18.19

%

Tier 1 leverage

8.47

%

8.06

%

6.98

%

Common Equity Tier 1 capital

16.73

%

16.39

%

16.26

%

[1] Refer to Table S for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to First Quarter 2023 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

Quarters ended

Variance

Quarter ended

Variance

Q1 2023

Q1 2023

(In thousands, except per share information)

31-Mar-23

31-Dec-22

vs. Q4 2022

31-Mar-22

vs. Q1 2022

Interest income:

Loans

$541,210

$522,042

$19,168

$426,791

$114,419

Money market investments

65,724

50,908

14,816

6,464

59,260

Investment securities

132,088

140,244

(8,156

)

96,466

35,622

Total interest income

739,022

713,194

25,828

529,721

209,301

Interest expense:

Deposits

193,215

139,338

53,877

24,783

168,432

Short-term borrowings

2,885

4,488

(1,603

)

80

2,805

Long-term debt

11,266

9,802

1,464

10,546

720

Total interest expense

207,366

153,628

53,738

35,409

171,957

Net interest income

531,656

559,566

(27,910

)

494,312

37,344

Provision for credit losses (benefit)

47,637

49,531

(1,894

)

(15,500

)

63,137

Net interest income after provision for credit losses (benefit)

484,019

510,035

(26,016

)

509,812

(25,793

)

Service charges on deposit accounts

34,678

34,682

(4

)

40,713

(6,035

)

Other service fees

90,076

89,022

1,054

77,134

12,942

Mortgage banking activities

7,400

6,562

838

12,865

(5,465

)

Net gain (loss), including impairment, on equity securities

1,100

317

783

(2,094

)

3,194

Net gain (loss) on trading account debt securities

378

162

216

(723

)

1,101

Adjustments to indemnity reserves on loans sold

612

(221

)

833

(745

)

1,357

Other operating income

27,717

27,941

(224

)

27,542

175

Total non-interest income

161,961

158,465

3,496

154,692

7,269

Operating expenses:

Personnel costs

Salaries

125,393

116,503

8,890

98,673

26,720

Commissions, incentives and other bonuses

31,162

39,570

(8,408

)

35,521

(4,359

)

Pension, postretirement and medical insurance

15,378

12,452

2,926

12,783

2,595

Other personnel costs, including payroll taxes

26,827

21,612

5,215

20,019

6,808

Total personnel costs

198,760

190,137

8,623

166,996

31,764

Net occupancy expenses

26,039

27,812

(1,773

)

24,723

1,316

Equipment expenses

8,412

9,828

(1,416

)

8,389

23

Other taxes

16,291

16,142

149

15,715

576

Professional fees

33,431

49,159

(15,728

)

36,792

(3,361

)

Technology and software expenses

68,559

78,264

(9,705

)

70,535

(1,976

)

Processing and transactional services

Credit and debit cards

12,550

10,278

2,272

11,472

1,078

Other processing and transactional services

21,359

22,509

(1,150

)

19,481

1,878

Total processing and transactional services

33,909

32,787

1,122

30,953

2,956

Communications

4,088

3,857

231

3,673

415

Business promotion

Rewards and customer loyalty programs

12,348

13,538

(1,190

)

10,021

2,327

Other business promotion

6,523

14,596

(8,073

)

5,062

1,461

Total business promotion

18,871

28,134

(9,263

)

15,083

3,788

FDIC deposit insurance

8,865

6,342

2,523

7,372

1,493

Other real estate owned (OREO) income

(1,694

)

(9,180

)

7,486

(2,713

)

1,019

Other operating expenses

Operational losses

6,800

9,018

(2,218

)

11,825

(5,025

)

All other

17,561

18,614

(1,053

)

12,105

5,456

Total other operating expenses

24,361

27,632

(3,271

)

23,930

431

Amortization of intangibles

795

794

1

891

(96

)

Total operating expenses

440,687

461,708

(21,021

)

402,339

38,348

Income before income tax

205,293

206,792

(1,499

)

262,165

(56,872

)

Income tax (benefit) expense

46,314

(50,347

)

96,661

50,479

(4,165

)

Net income

$158,979

$257,139

$(98,160

)

$211,686

$(52,707

)

Net income applicable to common stock

$158,626

$256,786

$(98,160

)

$211,333

$(52,707

)

Net income per common share - basic

$2.22

$3.56

$(1.34

)

$2.69

$(0.47

)

Net income per common share - diluted

$2.22

$3.56

$(1.34

)

$2.69

$(0.47

)

Dividends Declared per Common Share

$0.55

$0.55

$-

$0.55

$-

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

Variance

Q1 2023 vs.

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Q4 2022

Assets:

Cash and due from banks

$462,013

$469,501

$439,148

$(7,488

)

Money market investments

6,098,288

5,614,595

10,069,692

483,693

Trading account debt securities, at fair value

29,839

27,723

36,042

2,116

Debt securities available-for-sale, at fair value

17,173,128

17,804,374

26,359,915

(631,246

)

Debt securities held-to-maturity, at amortized cost

8,563,052

8,525,366

75,984

37,686

Less: Allowance for credit losses

6,792

6,911

7,844

(119

)

Total debt securities held-to-maturity, net

8,556,260

8,518,455

68,140

37,805

Equity securities

185,917

195,854

186,348

(9,937

)

Loans held-for-sale, at lower of cost or fair value

11,181

5,381

55,150

5,800

Loans held-in-portfolio

32,645,023

32,372,925

29,856,356

272,098

Less: Unearned income

306,650

295,156

268,166

11,494

Allowance for credit losses

689,120

720,302

677,792

(31,182

)

Total loans held-in-portfolio, net

31,649,253

31,357,467

28,910,398

291,786

Premises and equipment, net

508,007

498,711

488,390

9,296

Other real estate

91,721

89,126

90,567

2,595

Accrued income receivable

239,815

240,195

204,466

(380

)

Mortgage servicing rights, at fair value

127,475

128,350

125,358

(875

)

Other assets

1,703,285

1,847,813

1,755,847

(144,528

)

Goodwill

827,428

827,428

720,293

-

Other intangible assets

12,149

12,944

15,328

(795

)

Total assets

$67,675,759

$67,637,917

$69,525,082

$37,842

Liabilities and Stockholders’ Equity:

Liabilities:

Deposits:

Non-interest bearing

$15,940,850

$15,960,557

$16,096,666

$(19,707

)

Interest bearing

45,013,038

45,266,670

46,765,629

(253,632

)

Total deposits

60,953,888

61,227,227

62,862,295

(273,339

)

Assets sold under agreements to repurchase

123,499

148,609

72,819

(25,110

)

Other short-term borrowings

-

365,000

-

(365,000

)

Notes payable

1,279,127

886,710

987,887

392,417

Other liabilities

848,520

916,946

930,835

(68,426

)

Total liabilities

63,205,034

63,544,492

64,853,836

(339,458

)

Stockholders’ equity:

Preferred stock

22,143

22,143

22,143

-

Common stock

1,047

1,047

1,046

-

Surplus

4,792,619

4,790,993

4,571,111

1,626

Retained earnings

3,982,140

3,834,348

3,143,004

147,792

Treasury stock

(2,025,399

)

(2,030,178

)

(1,668,820

)

4,779

Accumulated other comprehensive loss, net of tax

(2,301,825

)

(2,524,928

)

(1,397,238

)

223,103

Total stockholders’ equity

4,470,725

4,093,425

4,671,246

377,300

Total liabilities and stockholders’ equity

$67,675,759

$67,637,917

$69,525,082

$37,842

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2023 and December 31, 2022

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Mar-23

31-Dec-22

Variance

31-Mar-23

31-Dec-22

Variance

31-Mar-23

31-Dec-22

Variance

Rate

Volume

(In millions)

(In thousands)

$

5,736

$

5,262

$

474

4.65

%

3.84

%

0.81

%

Money market investments

$

65,724

$

50,907

$

14,817

$

9,946

$

4,871

28,862

30,843

(1,981

)

2.22

2.44

(0.22

)

Investment securities [1]

158,914

189,189

(30,275

)

(19,127

)

(11,148

)

31

30

1

4.47

4.28

0.19

Trading securities

338

325

13

7

6

Total money market,

investment and trading

34,629

36,135

(1,506

)

2.63

2.65

(0.02

)

securities

224,976

240,421

(15,445

)

(9,174

)

(6,271

)

Loans:

15,761

15,503

258

6.32

6.01

0.31

Commercial

245,469

234,707

10,762

6,824

3,938

732

769

(37

)

8.40

7.54

0.86

Construction

15,155

14,615

540

1,263

(723

)

1,588

1,557

31

6.12

5.92

0.20

Leasing

24,282

23,049

1,233

760

473

7,388

7,346

42

5.46

5.38

0.08

Mortgage

100,773

98,880

1,893

1,330

563

3,020

2,961

59

12.85

12.26

0.59

Consumer

95,715

91,519

4,196

2,078

2,118

3,559

3,576

(17

)

8.14

7.98

0.16

Auto

71,407

71,910

(503

)

(173

)

(330

)

32,048

31,712

336

6.97

6.70

0.27

Total loans

552,801

534,680

18,121

12,082

6,039

$

66,677

$

67,847

$

(1,170

)

4.72

%

4.54

%

0.18

%

Total earning assets

$

777,777

$

775,101

$

2,676

$

2,908

$

(232

)

Interest bearing deposits:

$

23,313

$

24,399

$

(1,086

)

2.52

%

1.73

%

0.79

%

NOW and money market [2]

$

144,970

$

106,591

$

38,379

$

42,884

$

(4,505

)

15,029

15,248

(219

)

0.47

0.29

0.18

Savings

17,443

10,971

6,472

6,771

(299

)

7,099

6,675

424

1.76

1.29

0.47

Time deposits

30,802

21,776

9,026

7,264

1,762

45,441

46,322

(881

)

1.72

1.19

0.53

Total interest bearing deposits

193,215

139,338

53,877

56,919

(3,042

)

15,704

16,110

(406

)

Non-interest bearing demand deposits

61,145

62,432

(1,287

)

1.28

0.89

0.39

Total deposits

193,215

139,338

53,877

56,919

(3,042

)

247

450

(203

)

4.74

3.96

0.78

Short-term borrowings

2,885

4,488

(1,603

)

710

(2,313

)

Other medium and

947

913

34

4.78

4.30

0.48

long-term debt

11,266

9,802

1,464

855

609

Total interest bearing

46,635

47,685

(1,050

)

1.80

1.28

0.52

liabilities (excluding demand deposits)

207,366

153,628

53,738

58,484

(4,746

)

4,338

4,052

286

Other sources of funds

$

66,677

$

67,847

$

(1,170

)

1.26

%

0.90

%

0.36

%

Total source of funds

207,366

153,628

53,738

58,484

(4,746

)

Net interest margin/

3.46

%

3.64

%

(0.18

)%

income on a taxable equivalent basis (Non-GAAP)

570,411

621,473

(51,062

)

$

(55,576

)

$

4,514

2.92

%

3.26

%

(0.34

)%

Net interest spread

Taxable equivalent adjustment

38,755

61,907

(23,152

)

Net interest margin/ income

3.22

%

3.28

%

(0.06

)%

non-taxable equivalent basis (GAAP)

$

531,656

$

559,566

$

(27,910

)

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2023 and March 31, 2022

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Mar-23

31-Mar-22

Variance

31-Mar-23

31-Mar-22

Variance

31-Mar-23

31-Mar-22

Variance

Rate

Volume

(In millions)

(In thousands)

$

5,736

$

14,763

$

(9,027

)

4.65

%

0.18

%

4.47

%

Money market investments

$

65,724

$

6,464

$

59,260

$

65,572

$

(6,312

)

28,862

28,471

391

2.22

1.95

0.27

Investment securities [1]

158,914

137,350

21,564

21,280

284

31

70

(39

)

4.47

5.90

(1.43

)

Trading securities

338

1,019

(681

)

(206

)

(475

)

Total money market,

investment and trading

34,629

43,304

(8,675

)

2.63

1.35

1.28

securities

224,976

144,833

80,143

86,646

(6,503

)

Loans:

15,761

13,741

2,020

6.32

5.08

1.24

Commercial

245,469

172,128

73,341

45,728

27,613

732

727

5

8.40

5.45

2.95

Construction

15,155

9,758

5,397

5,320

77

1,588

1,393

195

6.12

5.95

0.17

Leasing

24,282

20,720

3,562

586

2,976

7,388

7,388

-

5.46

5.24

0.22

Mortgage

100,773

96,768

4,005

4,005

-

3,020

2,537

483

12.85

11.20

1.65

Consumer

95,715

70,062

25,653

11,118

14,535

3,559

3,460

99

8.14

8.12

0.02

Auto

71,407

69,252

2,155

169

1,986

32,048

29,246

2,802

6.97

6.06

0.91

Total loans

552,801

438,688

114,113

66,926

47,187

$

66,677

$

72,550

$

(5,873

)

4.72

%

3.25

%

1.47

%

Total earning assets

$

777,777

$

583,521

$

194,256

$

153,572

$

40,684

Interest bearing deposits:

$

23,313

$

28,288

$

(4,975

)

2.52

%

0.10

%

2.42

%

NOW and money market [2]

$

144,970

$

7,323

$

137,647

$

139,459

$

(1,812

)

15,029

16,434

(1,405

)

0.47

0.16

0.31

Savings

17,443

6,564

10,879

12,314

(1,435

)

7,099

6,737

362

1.76

0.66

1.10

Time deposits

30,802

10,896

19,906

16,703

3,203

45,441

51,459

(6,018

)

1.72

0.20

1.52

Total interest bearing deposits

193,215

24,783

168,432

168,476

(44

)

15,704

16,143

(439

)

Non-interest bearing demand deposits

61,145

67,602

(6,457

)

1.28

0.15

1.13

Total deposits

193,215

24,783

168,432

168,476

(44

)

247

91

156

4.74

0.36

4.38

Short-term borrowings

2,885

80

2,805

2,081

724

Other medium and

947

1,013

(66

)

4.78

4.18

0.60

long-term debt

11,266

10,546

720

426

294

Total interest bearing

46,635

52,563

(5,928

)

1.80

0.27

1.53

liabilities (excluding demand deposits)

207,366

35,409

171,957

170,983

974

4,338

3,844

494

Other sources of funds

$

66,677

$

72,550

$

(5,873

)

1.26

%

0.20

%

1.06

%

Total source of funds

207,366

35,409

171,957

170,983

974

Net interest margin/

3.46

%

3.05

%

0.41

%

income on a taxable equivalent basis (Non-GAAP)

570,411

548,112

22,299

$

(17,411

)

$

39,710

2.92

%

2.98

%

(0.06

)%

Net interest spread

Taxable equivalent adjustment

38,755

53,800

(15,045

)

Net interest margin/ income

3.22

%

2.75

%

0.47

%

non-taxable equivalent basis (GAAP)

$

531,656

$

494,312

$

37,344

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table F – Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

[THIS PAGE INTENTIONALLY LEFT BLANK]

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

Quarters ended

Variance

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Q1 2023
vs.Q4 2022

Q1 2023
vs.Q1 2022

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$8,689

$8,852

$9,323

$(163

)

$(634

)

Mortgage servicing rights fair value adjustments

(1,376

)

(2,610

)

1,088

1,234

(2,464

)

Total mortgage servicing fees, net of fair value adjustments

7,313

6,242

10,411

1,071

(3,098

)

Net gain (loss) on sale of loans, including valuation on loans held-for-sale

263

123

(1,534

)

140

1,797

Trading account (loss) profit:

Unrealized (loss) gains on outstanding derivative positions

(131

)

-

2

(131

)

(133

)

Realized gains on closed derivative positions

56

310

4,135

(254

)

(4,079

)

Total trading account (loss) profit

(75

)

310

4,137

(385

)

(4,212

)

Losses on repurchased loans, including interest advances

(101

)

(113

)

(149

)

12

48

Total mortgage banking activities

$7,400

$6,562

$12,865

$838

$(5,465

)

Other Service Fees

Quarters ended

Variance

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Q1 2023
vs.Q4 2022

Q1 2023
vs.Q1 2022

Other service fees:

Debit card fees

$13,166

$13,379

$11,779

$(213

)

$1,387

Insurance fees

13,873

14,587

14,156

(714

)

(283

)

Credit card fees

40,498

39,777

33,642

721

6,856

Sale and administration of investment products

6,558

5,793

5,791

765

767

Trust fees

5,775

5,223

5,927

552

(152

)

Other fees

10,206

10,263

5,839

(57

)

4,367

Total other service fees

$90,076

$89,022

$77,134

$1,054

$12,942

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table H - Loans and Deposits

(Unaudited)

Loans - Ending Balances

Variance

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Q1 2023
vs.Q4 2022

Q1 2023
vs.Q1 2022

Loans held-in-portfolio:

Commercial

$16,005,261

$15,739,132

$14,028,246

$266,129

$1,977,015

Construction

698,996

757,984

744,783

(58,988

)

(45,787

)

Leasing

1,614,344

1,585,739

1,426,122

28,605

188,222

Mortgage

7,405,907

7,397,471

7,326,346

8,436

79,561

Auto

3,517,940

3,512,530

3,430,162

5,410

87,778

Consumer

3,095,925

3,084,913

2,632,531

11,012

463,394

Total loans held-in-portfolio

$32,338,373

$32,077,769

$29,588,190

$260,604

$2,750,183

Loans held-for-sale:

Mortgage

$11,181

$5,381

$55,150

$5,800

$(43,969

)

Total loans held-for-sale

$11,181

$5,381

$55,150

$5,800

$(43,969

)

Total loans

$32,349,554

$32,083,150

$29,643,340

$266,404

$2,706,214

Deposits - Ending Balances

Variance

(In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Q1 2023
vs. Q4 2022

Q1 2023
vs.Q1 2022

Demand deposits [1]

$26,191,672

$26,382,605

$25,684,715

$(190,933

)

$506,957

Savings, NOW and money market deposits (non-brokered)

26,622,020

27,265,156

29,318,333

(643,136

)

(2,696,313

)

Savings, NOW and money market deposits (brokered)

734,069

798,064

768,558

(63,995

)

(34,489

)

Time deposits (non-brokered)

6,891,051

6,442,886

6,964,848

448,165

(73,797

)

Time deposits (brokered CDs)

515,076

338,516

125,841

176,560

389,235

Total deposits

$60,953,888

$61,227,227

$62,862,295

$(273,339

)

$(1,908,407

)

[1] Includes interest and non-interest bearing demand deposits.

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table I - Liquidity Sources, Deposits and Borrowings

(Unaudited)

Liquidity Sources

31-Mar-23

31-Dec-22

(In thousands)

BPPR

Popular U.S.

Total

BPPR

Popular U.S.

Total

Unpledged securities and unused funding sources:

Money market (excess funds at the Federal Reserve Bank)

$

5,181,531

$

909,613

$

6,091,144

$

5,240,100

$

367,966

$

5,608,066

Unpledged securities

7,690,887

273,980

7,694,867

7,494,189

326,599

7,820,788

FHLB borrowing capacity

1,623,246

1,127,316

2,750,562

1,389,579

722,005

2,111,584

Discount window of the Federal Reserve Bank borrowing capacity

1,132,411

331,753

1,464,164

1,090,308

329,385

1,419,693

Total available liquidity

$

15,628,075

$

2,642,662

$

18,270,737

$

15,214,176

$

1,745,955

$

16,960,131

Deposits

31-Mar-23

Popular, Inc.

(In thousands)

BPPR

% of Total

Popular U.S.

% of Total

(Consolidated)

% of Total

Deposits:

Deposits balances under $250,000 [1]

$

24,823,608

47

%

$

5,979,010

62

%

$

30,802,618

51

%

Transactional deposits balances over $250,000

9,503,850

18

%

2,151,732

22

%

11,655,582

19

%

Time deposits balances over $250,000

1,869,792

4

%

255,322

3

%

2,125,114

3

%

Foreign deposits

412,444

1

%

-

%

412,444

1

Collateralized public funds

15,712,622

30

%

245,508

3

%

15,958,130

26

%

Intercompany deposits

134,110

-

%

986,943

10

%

-

-

%

Total deposits

$

52,456,426

100

%

$

9,618,515

100

%

$

60,953,888

100

%

[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.

31-Dec-22

Popular, Inc.

(In thousands)

BPPR

% of Total

Popular U.S.

% of Total

(Consolidated)

% of Total

Deposits

Deposits balances under $250,000 [1]

$

24,505,697

46

%

$

5,231,417

60

%

$

29,737,114

49

%

Transactional deposits balances over $250,000

9,957,877

19

%

2,674,841

31

%

12,632,718

21

%

Time deposits balances over $250,000

1,920,455

4

%

167,067

2

%

2,087,522

3

%

Foreign deposits

425,855

1

%

-

-

%

425,855

1

%

Collateralized public funds

16,233,342

31

%

110,676

1

%

16,344,018

27

%

Intercompany deposits

135,172

-

%

482,167

6

%

-

-

%

Total deposits

$

53,178,398

100

%

$

8,666,168

100

%

$

61,227,227

100

%

[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.

Borrowings

31-Mar-23

31-Dec-22

All other

All other

(In thousands)

BPPR

Popular U.S.

entities

Total

BPPR

Popular U.S.

entities

Total

Assets sold under agreements to repurchase

$

25,158

$

98,341

$

-

$

123,499

$

25,496

$

123,113

$

-

$

148,609

FHLB borrowings

82,292

305,990

-

388,282

83,292

670,990

-

754,282

Federal discount window / bank term funding program (BTFP)

-

-

-

-

-

-

-

-

Notes payable

Unsecured senior debt securities maturing on September 2023

-

-

299,426

299,426

-

-

299,109

299,109

Unsecured senior debt securities maturing on March 2028

-

-

393,093

393,093

-

-

-

-

Junior subordinated deferrable interest debentures

-

-

198,326

198,326

-

-

198,319

198,319

Total borrowings

$

107,450

$

404,331

$

890,845

$

1,402,626

$

108,788

$

794,103

$

497,428

$

1,400,319

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table J - Loan Delinquency -BPPR Operations

(Unaudited)

31-Mar-23

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

650

$

-

$

185

$

835

$

291,971

$

292,806

$

185

$

-

Commercial real estate:

Non-owner occupied

2,739

1,584

22,856

27,179

2,858,304

2,885,483

22,856

-

Owner occupied

21,496

-

37,779

59,275

1,438,228

1,497,503

37,779

-

Commercial and industrial

17,934

793

31,847

50,574

3,883,859

3,934,433

30,132

1,715

Construction

8,081

-

-

8,081

147,268

155,349

-

-

Mortgage

183,187

81,729

515,752

780,668

5,336,016

6,116,684

224,075

291,677

Leasing

12,301

2,605

6,103

21,009

1,593,335

1,614,344

6,103

-

Consumer:

Credit cards

7,162

5,823

12,061

25,046

1,021,129

1,046,175

-

12,061

Home equity lines of credit

-

-

-

-

2,865

2,865

-

-

Personal

14,131

8,990

17,427

40,548

1,572,370

1,612,918

17,412

15

Auto

60,324

12,684

39,516

112,524

3,405,416

3,517,940

39,516

-

Other

1,264

49

1,091

2,404

127,608

130,012

921

170

Total

$

329,269

$

114,257

$

684,617

$

1,128,143

$

21,678,369

$

22,806,512

$

378,979

$

305,638

31-Dec-22

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

425

$

-

$

242

$

667

$

280,706

$

281,373

$

242

$

-

Commercial real estate:

Non-owner occupied

941

428

23,662

25,031

2,732,296

2,757,327

23,662

-

Owner occupied

729

245

23,990

24,964

1,563,092

1,588,056

23,990

-

Commercial and industrial

3,036

941

35,777

39,754

3,756,754

3,796,508

34,277

1,500

Construction

-

-

-

-

147,041

147,041

-

-

Mortgage

222,926

91,881

579,993

894,800

5,215,479

6,110,279

242,391

337,602

Leasing

11,983

3,563

5,941

21,487

1,564,252

1,585,739

5,941

-

Consumer:

Credit cards

7,106

5,049

11,910

24,065

1,017,766

1,041,831

-

11,910

Home equity lines of credit

-

-

-

-

2,954

2,954

-

-

Personal

13,232

8,752

18,082

40,066

1,545,621

1,585,687

18,082

-

Auto

68,868

19,243

40,978

129,089

3,383,441

3,512,530

40,978

-

Other

487

87

12,682

13,256

124,324

137,580

12,446

236

Total

$

329,733

$

130,189

$

753,257

$

1,213,179

$

21,333,726

$

22,546,905

$

402,009

$

351,248

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

225

$

-

$

(57

)

$

168

$

11,265

$

11,433

$

(57

)

$

-

Commercial real estate:

Non-owner occupied

1,798

1,156

(806

)

2,148

126,008

128,156

(806

)

-

Owner occupied

20,767

(245

)

13,789

34,311

(124,864

)

(90,553

)

13,789

-

Commercial and industrial

14,898

(148

)

(3,930

)

10,820

127,105

137,925

(4,145

)

215

Construction

8,081

-

-

8,081

227

8,308

-

-

Mortgage

(39,739

)

(10,152

)

(64,241

)

(114,132

)

120,537

6,405

(18,316

)

(45,925

)

Leasing

318

(958

)

162

(478

)

29,083

28,605

162

-

Consumer:

Credit cards

56

774

151

981

3,363

4,344

-

151

Home equity lines of credit

-

-

-

-

(89

)

(89

)

-

-

Personal

899

238

(655

)

482

26,749

27,231

(670

)

15

Auto

(8,544

)

(6,559

)

(1,462

)

(16,565

)

21,975

5,410

(1,462

)

-

Other

777

(38

)

(11,591

)

(10,852

)

3,284

(7,568

)

(11,525

)

(66

)

Total

$

(464

)

$

(15,932

)

$

(68,640

)

$

(85,036

)

$

344,643

$

259,607

$

(23,030

)

$

(45,610

)

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table K - Loan Delinquency - Popular U.S. Operations

(Unaudited)

31-Mar-23

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

-

$

-

$

421

$

421

$

2,043,130

$

2,043,551

$

421

$

-

Commercial real estate:

Non-owner occupied

16,033

-

207

16,240

1,748,952

1,765,192

207

-

Owner occupied

18,042

-

5,095

23,137

1,497,947

1,521,084

5,095

-

Commercial and industrial

13,779

3

5,570

19,352

2,045,857

2,065,209

5,325

245

Construction

7,165

-

-

7,165

536,482

543,647

-

-

Mortgage

22,041

1,499

14,719

38,259

1,250,964

1,289,223

14,719

-

Consumer:

Credit cards

-

-

-

-

21

21

-

-

Home equity lines of credit

496

70

4,618

5,184

61,838

67,022

4,618

-

Personal

1,900

1,259

2,505

5,664

222,487

228,151

2,505

-

Other

2

-

514

516

8,245

8,761

514

-

Total

$

79,458

$

2,831

$

33,649

$

115,938

$

9,415,923

$

9,531,861

$

33,404

$

245

31-Dec-22

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

2,177

$

-

$

-

$

2,177

$

2,038,163

$

2,040,340

$

-

$

-

Commercial real estate:

Non-owner occupied

484

-

1,454

1,938

1,740,405

1,742,343

1,454

-

Owner occupied

-

-

5,095

5,095

1,485,398

1,490,493

5,095

-

Commercial and industrial

12,960

2,205

4,685

19,850

2,022,842

2,042,692

4,319

366

Construction

-

-

-

-

610,943

610,943

-

-

Mortgage

16,131

5,834

20,488

42,453

1,244,739

1,287,192

20,488

-

Consumer:

Credit cards

-

-

-

-

39

39

-

-

Home equity lines of credit

413

161

4,110

4,684

64,278

68,962

4,110

-

Personal

1,808

1,467

1,958

5,233

232,659

237,892

1,958

-

Other

-

-

8

8

9,960

9,968

8

-

Total

$

33,973

$

9,667

$

37,798

$

81,438

$

9,449,426

$

9,530,864

$

37,432

$

366

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(2,177

)

$

-

$

421

$

(1,756

)

$

4,967

$

3,211

$

421

$

-

Commercial real estate:

Non-owner occupied

15,549

-

(1,247

)

14,302

8,547

22,849

(1,247

)

-

Owner occupied

18,042

-

-

18,042

12,549

30,591

-

-

Commercial and industrial

819

(2,202

)

885

(498

)

23,015

22,517

1,006

(121

)

Construction

7,165

-

-

7,165

(74,461

)

(67,296

)

-

-

Mortgage

5,910

(4,335

)

(5,769

)

(4,194

)

6,225

2,031

(5,769

)

-

Consumer:

Credit cards

-

-

-

-

(18

)

(18

)

-

-

Home equity lines of credit

83

(91

)

508

500

(2,440

)

(1,940

)

508

-

Personal

92

(208

)

547

431

(10,172

)

(9,741

)

547

-

Other

2

-

506

508

(1,715

)

(1,207

)

506

-

Total

$

45,485

$

(6,836

)

$

(4,149

)

$

34,500

$

(33,503

)

$

997

$

(4,028

)

$

(121

)

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table L - Loan Delinquency - Consolidated

(Unaudited)

31-Mar-23

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

650

$

-

$

606

$

1,256

$

2,335,101

$

2,336,357

$

606

$

-

Commercial real estate:

Non-owner occupied

18,772

1,584

23,063

43,419

4,607,256

4,650,675

23,063

-

Owner occupied

39,538

-

42,874

82,412

2,936,175

3,018,587

42,874

-

Commercial and industrial

31,713

796

37,417

69,926

5,929,716

5,999,642

35,457

1,960

Construction

15,246

-

-

15,246

683,750

698,996

-

-

Mortgage

205,228

83,228

530,471

818,927

6,586,980

7,405,907

238,794

291,677

Leasing

12,301

2,605

6,103

21,009

1,593,335

1,614,344

6,103

-

Consumer:

Credit cards

7,162

5,823

12,061

25,046

1,021,150

1,046,196

-

12,061

Home equity lines of credit

496

70

4,618

5,184

64,703

69,887

4,618

-

Personal

16,031

10,249

19,932

46,212

1,794,857

1,841,069

19,917

15

Auto

60,324

12,684

39,516

112,524

3,405,416

3,517,940

39,516

-

Other

1,266

49

1,605

2,920

135,853

138,773

1,435

170

Total

$

408,727

$

117,088

$

718,266

$

1,244,081

$

31,094,292

$

32,338,373

$

412,383

$

305,883

31-Dec-22

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

2,602

$

-

$

242

$

2,844

$

2,318,869

$

2,321,713

$

242

$

-

Commercial real estate:

Non-owner occupied

1,425

428

25,116

26,969

4,472,701

4,499,670

25,116

-

Owner occupied

729

245

29,085

30,059

3,048,490

3,078,549

29,085

-

Commercial and industrial

15,996

3,146

40,462

59,604

5,779,596

5,839,200

38,596

1,866

Construction

-

-

-

-

757,984

757,984

-

-

Mortgage

239,057

97,715

600,481

937,253

6,460,218

7,397,471

262,879

337,602

Leasing

11,983

3,563

5,941

21,487

1,564,252

1,585,739

5,941

-

Consumer:

Credit cards

7,106

5,049

11,910

24,065

1,017,805

1,041,870

-

11,910

Home equity lines of credit

413

161

4,110

4,684

67,232

71,916

4,110

-

Personal

15,040

10,219

20,040

45,299

1,778,280

1,823,579

20,040

-

Auto

68,868

19,243

40,978

129,089

3,383,441

3,512,530

40,978

-

Other

487

87

12,690

13,264

134,284

147,548

12,454

236

Total

$

363,706

$

139,856

$

791,055

$

1,294,617

$

30,783,152

$

32,077,769

$

439,441

$

351,614

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(1,952

)

$

-

$

364

$

(1,588

)

$

16,232

$

14,644

$

364

$

-

Commercial real estate:

Non-owner occupied

17,347

1,156

(2,053

)

16,450

134,555

151,005

(2,053

)

-

Owner occupied

38,809

(245

)

13,789

52,353

(112,315

)

(59,962

)

13,789

-

Commercial and industrial

15,717

(2,350

)

(3,045

)

10,322

150,120

160,442

(3,139

)

94

Construction

15,246

-

-

15,246

(74,234

)

(58,988

)

-

-

Mortgage

(33,829

)

(14,487

)

(70,010

)

(118,326

)

126,762

8,436

(24,085

)

(45,925

)

Leasing

318

(958

)

162

(478

)

29,083

28,605

162

-

Consumer:

Credit cards

56

774

151

981

3,345

4,326

-

151

Home equity lines of credit

83

(91

)

508

500

(2,529

)

(2,029

)

508

-

Personal

991

30

(108

)

913

16,577

17,490

(123

)

15

Auto

(8,544

)

(6,559

)

(1,462

)

(16,565

)

21,975

5,410

(1,462

)

-

Other

779

(38

)

(11,085

)

(10,344

)

1,569

(8,775

)

(11,019

)

(66

)

Total

$

45,021

$

(22,768

)

$

(72,789

)

$

(50,536

)

$

311,140

$

260,604

$

(27,058

)

$

(45,731

)

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table M - Non-Performing Assets

(Unaudited)

Variance

(In thousands)

31-Mar-23

As a % of
loans HIP by
category

31-Dec-22

As a % of
loans HIP by
category

31-Mar-22

As a % of
loans HIP by
category

Q1 2023 vs.
Q4 2022

Q1 2023 vs.
Q1 2022

Non-accrual loans:

Commercial

$102,000

0.6

%

$93,039

0.6

%

$123,185

0.9

%

$8,961

$(21,185

)

Leasing

6,103

0.4

5,941

0.4

3,766

0.3

162

2,337

Mortgage

238,794

3.2

262,879

3.6

328,386

4.5

(24,085

)

(89,592

)

Auto

39,516

1.1

40,978

1.2

27,514

0.8

(1,462

)

12,002

Consumer

25,970

0.8

36,604

1.2

37,070

1.4

(10,634

)

(11,100

)

Total non-performing loans held-in-portfolio

412,383

1.3

%

439,441

1.4

%

519,921

1.8

%

(27,058

)

(107,538

)

Other real estate owned (“OREO”)

91,721

89,126

90,567

2,595

1,154

Total non-performing assets [1]

$504,104

$528,567

$610,488

$(24,463

)

$(106,384

)

Accruing loans past due 90 days or more [2]

$305,883

$351,614

$440,554

$(45,731

)

$(134,671

)

Ratios:

Non-performing assets to total assets

0.74

%

0.78

%

0.88

%

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.28

1.37

1.76

Allowance for credit losses to loans held-in-portfolio

2.13

2.25

2.29

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

167.11

163.91

130.36

[1] There were no non-performing loans held-for-sale as of March 31, 2023, December 31, 2022 and March 31, 2022.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $7 million at March 31, 2023, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (December 31, 2022 - $14 million; March 31, 2022 - $13 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $167 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2023 (December 31, 2022 - $190 million; March 31, 2022 - $266 million). Furthermore, the Corporation has approximately $40 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (December 31, 2022 - $42 million; March 31, 2022 - $45 million).

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table N - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

Quarter ended

Quarter ended

31-Mar-23

31-Dec-22

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$82,171

$10,868

$93,039

$87,448

$16,428

$103,876

Plus:

New non-performing loans

16,594

5,719

22,313

5,770

8,572

14,342

Advances on existing non-performing loans

-

26

26

-

7

7

Less:

Non-performing loans transferred to OREO

(287

)

-

(287

)

(445

)

-

(445

)

Non-performing loans charged-off

(673

)

(216

)

(889

)

(131

)

(8,725

)

(8,856

)

Loans returned to accrual status / loan collections

(6,853

)

(5,349

)

(12,202

)

(10,471

)

(5,414

)

(15,885

)

Ending balance NPLs

$90,952

$11,048

$102,000

$82,171

$10,868

$93,039

Mortgage loans held-in-portfolio:

Quarter ended

Quarter ended

31-Mar-23

31-Dec-22

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$242,391

$20,488

$262,879

$252,773

$21,533

$274,306

Plus:

New non-performing loans

34,019

2,812

36,831

34,449

3,561

38,010

Advances on existing non-performing loans

-

39

39

-

1

1

Less:

Non-performing loans transferred to OREO

(10,586

)

(58

)

(10,644

)

(7,242

)

-

(7,242

)

Non-performing loans charged-off

(503

)

-

(503

)

(90

)

-

(90

)

Loans returned to accrual status / loan collections

(41,246

)

(8,562

)

(49,808

)

(37,499

)

(4,607

)

(42,106

)

Ending balance NPLs

$224,075

$14,719

$238,794

$242,391

$20,488

$262,879

Total non-performing loans held-in-portfolio (excluding consumer):

Quarter ended

Quarter ended

31-Mar-23

31-Dec-22

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$324,562

$31,356

$355,918

$340,221

$37,961

$378,182

Plus:

New non-performing loans

50,613

8,531

59,144

40,219

12,133

52,352

Advances on existing non-performing loans

-

65

65

-

8

8

Less:

Non-performing loans transferred to OREO

(10,873

)

(58

)

(10,931

)

(7,687

)

-

(7,687

)

Non-performing loans charged-off

(1,176

)

(216

)

(1,392

)

(221

)

(8,725

)

(8,946

)

Loans returned to accrual status / loan collections

(48,099

)

(13,911

)

(62,010

)

(47,970

)

(10,021

)

(57,991

)

Ending balance NPLs

$315,027

$25,767

$340,794

$324,562

$31,356

$355,918

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table O - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

Quarters ended

( In thousands)

31-Mar-23

31-Dec-22

31-Mar-22

Balance at beginning of period - loans held-in-portfolio

$720,302

$703,096

$695,366

Impact of adopting ASU-2022-02

(45,583

)

-

-

Provision for credit losses (benefit)

47,146

48,332

(14,405

)

Initial allowance for credit losses - PCD Loans

68

74

612

721,933

751,502

681,573

Net loans charge-off (recovered)- BPPR

Commercial:

Commercial multi-family

-

-

Commercial real estate non-owner occupied

(135

)

(305

)

(184

)

Commercial real estate owner occupied

(1,507

)

(462

)

(2,942

)

Commercial and industrial

442

(1,333

)

(1,104

)

Total Commercial

(1,200

)

(2,100

)

(4,230

)

Construction

-

(416

)

Leasing

327

2,221

(434

)

Mortgage

(3,954

)

(6,135

)

(2,992

)

Consumer:

Credit Cards

6,287

5,433

3,418

HELOCs

(36

)

(72

)

(4

)

Personal

12,045

9,268

5,081

Auto

7,204

10,978

4,861

Other Consumer

10,791

253

218

Total Consumer

36,291

25,860

13,574

Total net charged-off (recovered) BPPR

$31,464

$19,846

$5,502

Net loans charge-off (recovered) - Popular U.S.

Commercial:

Commercial multi-family

(2

)

(1

)

(7

)

Commercial real estate non-owner occupied

(1,852

)

8,668

(3

)

Commercial real estate owner occupied

(24

)

(111

)

(112

)

Commercial and industrial

(469

)

(162

)

(505

)

Total Commercial

(2,347

)

8,394

(627

)

Construction

-

-

(1,128

)

Mortgage

(14

)

(32

)

(20

)

Consumer:

Credit Cards

1

(3

)

(9

)

HELOCs

(126

)

(156

)

(909

)

Personal

3,787

3,142

905

Other Consumer

48

9

67

Total Consumer

3,710

2,992

54

Total net charged-off (recovered) Popular U.S.

$1,349

$11,354

$(1,721

)

Total loans charged-off (recovered) - Popular, Inc.

$32,813

$31,200

$3,781

Balance at end of period - loans held-in-portfolio

$689,120

$720,302

$677,792

Balance at beginning of period - unfunded commitments

$8,805

$7,307

$7,897

Provision for credit losses (benefit)

610

1,498

(843

)

Balance at end of period - unfunded commitments [1]

$9,415

$8,805

$7,054

POPULAR, INC.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.41

%

0.39

%

0.05

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

143.68

%

154.91

%

(380.98

)

%

BPPR

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.56

%

0.35

%

0.11

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

143.67

%

223.64

%

(230.12

)

%

Popular U.S.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.06

%

0.49

%

(0.08

)

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

144.03

%

34.78

%

101.34

%

N.M. - Not meaningful.

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - CONSOLIDATED

(Unaudited)

31-Mar-23

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$25,366

$2,336,357

1.09

%

Commercial real estate - non-owner occupied

71,850

4,650,675

1.54

%

Commercial real estate - owner occupied

54,497

3,018,587

1.81

%

Commercial and industrial

92,266

5,999,642

1.54

%

Total commercial

$243,979

$16,005,261

1.52

%

Construction

4,330

698,996

0.62

%

Mortgage

104,477

7,405,907

1.41

%

Leasing

20,990

1,614,344

1.30

%

Consumer:

Credit cards

67,953

1,046,196

6.50

%

Home equity lines of credit

1,953

69,887

2.79

%

Personal

109,729

1,841,069

5.96

%

Auto

130,829

3,517,940

3.72

%

Other consumer

4,880

138,773

3.52

%

Total consumer

$315,344

$6,613,865

4.77

%

Total

$689,120

$32,338,373

2.13

%

31-Dec-22

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$26,311

$2,321,713

1.13

%

Commercial real estate - non-owner occupied

71,540

4,499,670

1.59

%

Commercial real estate - owner occupied

57,081

3,078,549

1.85

%

Commercial and industrial

80,444

5,839,200

1.38

%

Total commercial

$235,376

$15,739,132

1.50

%

Construction

4,246

757,984

0.56

%

Mortgage

135,254

7,397,471

1.83

%

Leasing

20,618

1,585,739

1.30

%

Consumer:

Credit cards

58,670

1,041,870

5.63

%

Home equity lines of credit

2,542

71,916

3.53

%

Personal

118,426

1,823,579

6.49

%

Auto

129,735

3,512,530

3.69

%

Other consumer

15,435

147,548

10.46

%

Total consumer

$324,808

$6,597,443

4.92

%

Total

$720,302

$32,077,769

2.25

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$(945

)

$14,644

(0.04

)

%

Commercial real estate - non-owner occupied

310

151,005

(0.05

)

%

Commercial real estate - owner occupied

(2,584

)

(59,962

)

(0.04

)

%

Commercial and industrial

11,822

160,442

0.16

%

Total commercial

$8,603

$266,129

0.02

%

Construction

84

(58,988

)

0.06

%

Mortgage [1]

(30,777

)

8,436

(0.42

)

%

Leasing

372

28,605

-

%

Consumer:

Credit cards

9,283

4,326

0.87

%

Home equity lines of credit

(589

)

(2,029

)

(0.74

)

%

Personal

(8,697

)

17,490

(0.53

)

%

Auto

1,094

5,410

0.03

%

Other consumer

(10,555

)

(8,775

)

(6.94

)

%

Total consumer

$(9,464

)

$16,422

(0.15

)

%

Total

$(31,182

)

$260,604

(0.12

)

%

[1] Variance is mainly due to impact of ASU 2022-02 adoption. Refer to Credit Quality section for further details.

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR OPERATIONS

(Unaudited)

31-Mar-23

BPPR

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$4,756

$292,806

1.62

%

Commercial real estate - non-owner occupied

53,894

2,885,483

1.87

%

Commercial real estate - owner occupied

46,009

1,497,503

3.07

%

Commercial and industrial

77,042

3,934,433

1.96

%

Total commercial

$181,701

$8,610,225

2.11

%

Construction

3,072

155,349

1.98

%

Mortgage

89,077

6,116,684

1.46

%

Leasing

20,990

1,614,344

1.30

%

Consumer:

Credit cards

67,953

1,046,175

6.50

%

Home equity lines of credit

100

2,865

3.49

%

Personal

88,408

1,612,918

5.48

%

Auto

130,829

3,517,940

3.72

%

Other consumer

4,877

130,012

3.75

%

Total consumer

$292,167

$6,309,910

4.63

%

Total

$587,007

$22,806,512

2.57

%

31-Dec-22

BPPR

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$5,210

$281,373

1.85

%

Commercial real estate - non-owner occupied

52,475

2,757,327

1.90

%

Commercial real estate - owner occupied

48,393

1,588,056

3.05

%

Commercial and industrial

68,217

3,796,508

1.80

%

Total commercial

$174,295

$8,423,264

2.07

%

Construction

2,978

147,041

2.03

%

Mortgage

117,344

6,110,279

1.92

%

Leasing

20,618

1,585,739

1.30

%

Consumer:

Credit cards

58,670

1,041,831

5.63

%

Home equity lines of credit

103

2,954

3.49

%

Personal

96,369

1,585,687

6.08

%

Auto

129,735

3,512,530

3.69

%

Other consumer

15,433

137,580

11.22

%

Total consumer

$300,310

$6,280,582

4.78

%

Total

$615,545

$22,546,905

2.73

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

(454

)

11,433

(0.23

)

%

Commercial real estate - non-owner occupied

1,419

128,156

(0.03

)

%

Commercial real estate - owner occupied

(2,384

)

(90,553

)

0.02

%

Commercial and industrial

8,825

137,925

0.16

%

Total commercial

$7,406

$186,961

0.04

%

Construction

94

8,308

(0.05

)

%

Mortgage

(28,267

)

6,405

(0.46

)

%

Leasing

372

28,605

-

%

Consumer:

Credit cards

9,283

4,344

0.87

%

Home equity lines of credit

(3

)

(89

)

-

%

Personal

(7,961

)

27,231

(0.60

)

%

Auto

1,094

5,410

0.03

%

Other consumer

(10,556

)

(7,568

)

(7.47

)

%

Total consumer

$(8,143

)

$29,328

(0.15

)

%

Total

$(28,538

)

$259,607

(0.16

)

%

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table R - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. OPERATIONS

(Unaudited)

31-Mar-23

Popular U.S.

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$20,610

$2,043,551

1.01

%

Commercial real estate - non-owner occupied

17,956

1,765,192

1.02

%

Commercial real estate - owner occupied

8,488

1,521,084

0.56

%

Commercial and industrial

15,224

2,065,209

0.74

%

Total commercial

$62,278

$7,395,036

0.84

%

Construction

1,258

543,647

0.23

%

Mortgage

15,400

1,289,223

1.19

%

Leasing

-

-

-

%

Consumer:

Credit cards

-

21

-

%

Home equity lines of credit

1,853

67,022

2.76

%

Personal

21,321

228,151

9.35

%

Auto

-

-

-

%

Other consumer

3

8,761

0.03

%

Total consumer

$23,177

$303,955

7.63

%

Total

$102,113

$9,531,861

1.07

%

31-Dec-22

Popular U.S.

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$21,101

$2,040,340

1.03

%

Commercial real estate - non-owner occupied

19,065

1,742,343

1.09

%

Commercial real estate - owner occupied

8,688

1,490,493

0.58

%

Commercial and industrial

12,227

2,042,692

0.60

%

Total commercial

$61,081

$7,315,868

0.83

%

Construction

1,268

610,943

0.21

%

Mortgage

17,910

1,287,192

1.39

%

Leasing

-

-

-

%

Consumer:

Credit cards

-

39

-

%

Home equity lines of credit

2,439

68,962

3.54

%

Personal

22,057

237,892

9.27

%

Auto

-

-

-

%

Other consumer

2

9,968

0.02

%

Total consumer

$24,498

$316,861

7.73

%

Total

$104,757

$9,530,864

1.10

%

Variance

(In thousands)

Total ACL

Total loans held-in-portfolio

ACL to loans held-in-portfolio

Commercial:

Commercial multi-family

$(491

)

$3,211

(0.02

)

%

Commercial real estate - non-owner occupied

(1,109

)

22,849

(0.07

)

%

Commercial real estate - owner occupied

(200

)

30,591

(0.02

)

%

Commercial and industrial

2,997

22,517

0.14

%

Total commercial

$1,197

$79,168

0.01

%

Construction

(10

)

(67,296

)

0.02

%

Mortgage

(2,510

)

2,031

(0.20

)

%

Leasing

-

-

-

%

Consumer:

Credit cards

-

(18

)

-

%

Home equity lines of credit

(586

)

(1,940

)

(0.78

)

%

Personal

(736

)

(9,741

)

0.08

%

Auto

-

-

-

%

Other consumer

1

(1,207

)

0.01

%

Total consumer

$(1,321

)

$(12,906

)

(0.10

)

%

Total

$(2,644

)

$997

(0.03

)

%

Popular, Inc.

Financial Supplement to First Quarter 2023 Earnings Release

Table S - Reconciliation to GAAP Financial Measures

(Unaudited)

(In thousands, except share or per share information)

31-Mar-23

31-Dec-22

31-Mar-22

Total stockholders’ equity

$4,470,725

$4,093,425

$4,671,246

Less: Preferred stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(827,428

)

(827,428

)

(720,293

)

Less: Other intangibles

(12,149

)

(12,944

)

(15,328

)

Total tangible common equity

$3,609,005

$3,230,910

$3,913,482

Total assets

$67,675,759

$67,637,917

$69,525,082

Less: Goodwill

(827,428

)

(827,428

)

(720,293

)

Less: Other intangibles

(12,149

)

(12,944

)

(15,328

)

Total tangible assets

$66,836,182

$66,797,545

$68,789,461

Tangible common equity to tangible assets

5.40

%

4.84

%

5.69

%

Common shares outstanding at end of period

71,965,984

71,853,720

76,487,523

Tangible book value per common share

$50.15

$44.97

$51.16

Quarterly average

Total stockholders’ equity [1]

$6,452,889

$6,161,634

$5,983,309

Less: Preferred Stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(827,427

)

(827,427

)

(720,292

)

Less: Other intangibles

(12,678

)

(13,440

)

(15,881

)

Total tangible equity

$5,590,641

$5,298,624

$5,224,993

Return on average tangible common equity

11.51

%

19.23

%

16.40

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005069/en/

Popular, Inc.
Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com

or

Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com

Stock Information

Company Name: Popular Inc.
Stock Symbol: BPOP
Market: NASDAQ
Website: popular.com

Menu

BPOP BPOP Quote BPOP Short BPOP News BPOP Articles BPOP Message Board
Get BPOP Alerts

News, Short Squeeze, Breakout and More Instantly...