Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RDN - Radian Announces Fourth Quarter and Full Year 2021 Financial Results


RDN - Radian Announces Fourth Quarter and Full Year 2021 Financial Results

-- Fourth quarter GAAP net income of $193 million, or $1.07 per diluted share, and full year GAAP net income of $601 million, or $3.16 per diluted share --
-- MI New Insurance Written of $92 billion for 2021; second highest annual volume in Company's history --
-- homegenius revenues increase 45% in 2021 to $149 million --
-- Provision for losses of $(46.2) million in the fourth quarter of 2021 favorably impacted by positive development on prior period defaults --
-- Book value per share grows 9% year-over-year to $24.28 --
-- Company purchases 17.8 million shares or $399.1 million of Radian Group common stock during 2021 --

Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended December 31, 2021, of $193.4 million, or $1.07 per diluted share. This compares with net income for the quarter ended December 31, 2020, of $148.0 million, or $0.76 per diluted share.

Net income for the full year 2021 was $600.7 million, or $3.16 per diluted share. This compares with net income for the full year 2020 of $393.6 million, or $2.00 per diluted share.

Key Financial Highlights (dollars in millions, except per-share amounts)

Quarter ended

Year ended

December 31,
2021

September 30,
2021

December 31,
2020

December 31,
2021

December 31,
2020

Net income (1)

$193.4

$126.4

$148.0

$600.7

$393.6

Diluted net income per share

$1.07

$0.67

$0.76

$3.16

$2.00

Consolidated pretax income

$246.5

$161.6

$179.2

$764.8

$479.4

Adjusted pretax operating income (2)

$245.1

$160.6

$171.0

$757.7

$432.1

Adjusted diluted net operating income per share (2)(3)

$1.07

$0.67

$0.69

$3.15

$1.74

Return on equity (1)(4)

18.2 %

11.8 %

14.1 %

14.1 %

9.4 %

Adjusted net operating return on equity (2)(3)

18.2 %

11.8 %

12.9 %

14.0 %

8.2 %

New Insurance Written (NIW) - mortgage insurance

$23,710

$26,558

$29,781

$91,830

$105,024

Net premiums earned - mortgage insurance (5)

$249.7

$236.9

$286.8

$998.3

$1,092.8

New defaults (6)

9,342

8,132

14,552

37,470

108,025

Provision for losses - mortgage insurance

($46.6)

$16.8

$56.3

$19.4

$483.3

homegenius revenues

$44.7

$45.1

$23.6

$149.1

$102.4

Quarter ended

December 31,
2021

September 30,
2021

December 31,
2020

Book value per share (7)

$24.28

$23.48

$22.36

PMIERs Available Assets (8)

$5,406

$5,262

$4,700

PMIERs excess Available Assets (9)

$2,077

$1,741

$1,338

Total Holding Company Liquidity (10)

$880

$1,036

$1,371

Total investments

$6,514

$6,658

$6,788

Primary mortgage insurance in force

$245,972

$241,575

$246,144

Percentage of primary loans in default (11)

2.9 %

3.4 %

5.2 %

Mortgage insurance loss reserves

$823

$888

$844

(1)

Net income for the fourth quarter, third quarter and full year of 2021 includes a pretax net gain on investments and other financial instruments of $3.0 million, $2.1 million and $15.6 million, respectively, compared with a pretax net gain on investments and other financial instruments of $17.4 million and $60.3 million for the fourth quarter and full year of 2020, respectively.

(2)

Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G.

(3)

Calculated using the company’s statutory tax rate of 21 percent.

(4)

Calculated by dividing annualized net income by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

(5)

The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million, related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in these estimates in other periods is not material.

(6)

Represents the number of new defaults reported during the period on loans related to primary mortgage insurance policies.

(7)

Book value per share includes accumulated other comprehensive income (loss) of $0.68 as of December 31, 2021, $0.84 as of September 30, 2021 and $1.38 as of December 31, 2020.

(8)

Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown.

(9)

Represents Radian Guaranty’s excess or "cushion" of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown.

(10)

Represents Radian Group's total liquidity, including available capacity under its unsecured revolving credit facility.

(11)

Represents the number of primary loans in default as a percentage of the total number of insured primary loans.

Adjusted pretax operating income for the quarter ended December 31, 2021, was $245.1 million, or $1.07 per diluted share. This compares with adjusted pretax operating income for the quarter ended December 31, 2020, of $171.0 million, or $0.69 per diluted share.

Adjusted pretax operating income for the full year 2021 was $757.7 million, or $3.15 per diluted share. This compares to adjusted pretax operating income for the full year 2020 of $432.1 million, or $1.74 per diluted share.

Book value as of December 31, 2021 was $4.3 billion, relatively flat compared to December 31, 2020. Book value per share at December 31, 2021, was $24.28, an increase of 9 percent compared to $22.36 at December 31, 2020. Partially offsetting the increase in book value per share in 2021 is: (i) a decrease of $0.75 per share due to unrealized losses in our available for sale securities, recorded in accumulated other comprehensive income and (ii) a $0.54 per share impact of dividends and dividend equivalents.

“Our excellent results for 2021 reflect strong growth in the housing and real estate markets; continued demand for our products and services; and the commitment of our talented team,” said Radian’s Chief Executive Officer Rick Thornberry. “For the full year, we reported net income of more than $600 million; grew book value per share by 9%; wrote the second-highest level of new mortgage insurance business in Radian’s history; and increased homegenius revenue by 45%. Also in 2021, we continued to prudently manage our capital and returned more than $500 million to stockholders through a combination of dividends and stock repurchases.”

Thornberry added, “We are pleased with our business momentum in 2022. We increased our quarterly dividend this month, which provides the highest dividend yield in the private MI industry, and we announced a new $400 million share repurchase authorization. Our team is focused on our mission of ensuring affordable, sustainable and equitable homeownership; and utilizing data, analytics and technology to help our customers succeed in a fast-moving, digital market.”

FOURTH QUARTER HIGHLIGHTS

  • NIW was $23.7 billion in the fourth quarter of 2021, compared to $26.6 billion in the third quarter of 2021, and $29.8 billion in the fourth quarter of 2020. NIW was $91.8 billion for the full year 2021, compared to $105.0 billion for the prior year.
    • Of the $23.7 billion in NIW in the fourth quarter of 2021, 93.5 percent was written with monthly and other recurring premiums, compared to 93.8 percent in the third quarter of 2021, and 91.4 percent in the fourth quarter of 2020.
    • Refinances accounted for 8.9 percent of total NIW in the fourth quarter of 2021, compared to 10.2 percent in the third quarter of 2021, and 35.4 percent in the fourth quarter of 2020.
  • Total primary mortgage insurance in force as of December 31, 2021, increased to $246.0 billion, an increase of 1.8 percent compared to $241.6 billion as of September 30, 2021, and a decrease of 0.1 percent compared to $246.1 billion as of December 31, 2020. The year-over-year change reflects a 5.8 percent increase in monthly premium policy insurance in force and a 21.1 percent decline in single premium policy insurance in force.
    • Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 64.3 percent for the twelve months ended December 31, 2021, compared to 60.8 percent for the twelve months ended September 30, 2021, and 61.2 percent for the twelve months ended December 31, 2020.
    • Annualized persistency for the three months ended December 31, 2021, was 71.7 percent, compared to 67.5 percent for the three months ended September 30, 2021, and 60.4 percent for the three months ended December 31, 2020.
  • Net mortgage insurance premiums earned were $249.7 million for the quarter ended December 31, 2021, compared to $236.9 million for the quarter ended September 30, 2021, and $286.8 million for the quarter ended December 31, 2020. Net mortgage insurance premiums earned were $998.3 million for the year ended December 31, 2021, compared to $1.1 billion for the year ended December 31, 2020.
    • Mortgage insurance in force portfolio premium yield was 41.0 basis points in the fourth quarter of 2021. This compares to 40.3 basis points in the third quarter of 2021, and 44.6 basis points in the fourth quarter of 2020, or 42.8 basis points excluding the impact of the fourth quarter 2020 premium adjustment described below
    • The impact of single premium policy cancellations before consideration of reinsurance represented 3.4 basis points of direct premium yield in the fourth quarter of 2021, 4.3 basis points in the third quarter of 2021, and 8.7 basis points in the fourth quarter of 2020.
    • Total net mortgage insurance premium yield, which includes the impact of ceded premiums and accrued profit commission, was 41.0 basis points in the fourth quarter of 2021. This compares to 39.6 basis points in the third quarter of 2021, and 46.7 basis points in the fourth quarter of 2020, or 44.8 basis points excluding the impact of the fourth quarter 2020 premium adjustment described below.
    • The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation.
    • Additional details regarding premiums earned may be found in Exhibit D.
  • The mortgage insurance provision for losses was a benefit of $46.6 million in the fourth quarter of 2021, compared to provisions of $16.8 million in the third quarter of 2021, and $56.3 million in the fourth quarter of 2020. The mortgage insurance provision for losses was $19.4 million for the year ended December 31, 2021, compared to $483.3 million for the year ended December 31, 2020.
    • The decrease in the fourth quarter of 2021 compared to both the third quarter of 2021 and the fourth quarter of 2020 was primarily related to more favorable development on prior period reserves, as compared to the third quarter of 2021 and fourth quarter of 2020. All periods were impacted by more favorable trends in cures than originally estimated. The decrease for the full year 2021 compared to the full year 2020 was driven primarily by a significant decrease in primary new default notices related to the effects of the COVID-19 pandemic, as well as a decrease in the default to claim rate applied to those defaults.
    • The number of primary delinquent loans was 29,061 as of December 31, 2021, compared to 33,795 as of September 30, 2021, and 55,537 as of December 31, 2020.
    • The loss ratio in the fourth quarter of 2021 was (18.6) percent, compared to 7.1 percent in the third quarter of 2021, and 19.6 percent in the fourth quarter of 2020.
    • Total mortgage insurance claims paid were $10.4 million in the fourth quarter of 2021, compared to $10.2 million in the third quarter of 2021, and $40.6 million in the fourth quarter of 2020. Excluding the impact of commutations and settlements, claims paid were $3.8 million in the fourth quarter of 2021, compared to $6.3 million in the third quarter of 2021, and $8.4 million in the fourth quarter of 2020. For the full year 2021, total net claims paid were $35.3 million, compared to $97.6 million for the full year 2020.
  • Radian's homegenius segment offers an array of title, real estate and technology products and services to consumers, mortgage lenders, mortgage and real estate investors, GSEs, real estate brokers and agents.
    • Total homegenius segment revenues for the fourth quarter of 2021 were $44.7 million, compared to $45.1 million for the third quarter of 2021, and $23.6 million for the fourth quarter of 2020. Total homegenius segment revenues for the full year of 2021 were $149.1 million, compared to $102.4 million for the full year of 2020.
    • The 45.5 percent increase in revenues in the year 2021 compared to the year 2020 was primarily driven by a 72.6 percent increase in our title business and a 26.1 percent increase in our real estate services businesses.
  • homegenius Profitability Metrics
    • Adjusted pretax operating loss, our primary segment measure of profitability for the homegenius segment, for the quarter ended December 31, 2021 was $2.1 million, compared to $5.6 million for the quarter ended September 30, 2021, and $11.1 million for the quarter ended December 31, 2020. Adjusted pretax operating loss for the full year 2021 was $27.3 million, compared to $23.2 million for the full year 2020.
    • Adjusted pretax operating income before allocated corporate operating expenses for the homegenius segment for the quarter ended December 31, 2021 was $2.7 million, compared to a loss of $0.6 million for the quarter ended September 30, 2021, and a loss of $7.8 million for the quarter ended December 31, 2020. Adjusted pretax operating loss before allocated corporate operating expenses for the homegenius segment for the full year 2021 was $8.8 million, compared to $10.4 million for the full year 2020.
    • Adjusted gross profit for the homegenius segment for the quarter ended December 31, 2021 was $19.7 million, compared to $17.9 million for the quarter ended September 30, 2021, and $7.5 million for the quarter ended December 31, 2020. Adjusted gross profit for the homegenius segment for the full year 2021 was $57.8 million, compared to $39.0 million for the full year 2020. Additional details regarding the homegenius results and related non-GAAP measures may be found in Exhibits F and G.
  • Other operating expenses were $80.5 million in the fourth quarter of 2021, compared to $86.5 million in the third quarter of 2021, and $81.6 million in the fourth quarter of 2020. Other operating expenses were $323.7 million for the full year 2021, compared to $280.7 million for the full year 2020.
    • The increase for the full year of 2021 compared to the full year of 2020 was driven primarily by an increase in incentive compensation expense and a decrease in ceding commissions. Additional details regarding other operating expenses by segment may be found in Exhibit E.

CAPITAL AND LIQUIDITY UPDATE

Radian Group

  • As of December 31, 2021, Radian Group maintained $604.9 million of available liquidity. Total liquidity, which includes the company’s $275.0 million unsecured revolving credit facility, was $879.9 million as of December 31, 2021.
  • During the fourth quarter of 2021, the company repurchased 6.4 million shares of Radian Group common stock at a total cost of $142.1 million, including commissions. For the full year 2021, the company repurchased 17.8 million shares of Radian Group common stock at a total cost of $399.1 million, including commissions.
  • On November 10, 2021, Radian Group’s board of directors authorized a regular quarterly dividend on its common stock in the amount of $0.14 per share and the dividend was paid on December 3, 2021.

Radian Guaranty

  • As previously announced, in November 2021, Radian Guaranty entered into its sixth fully collateralized mortgage insurance-linked note (ILN) reinsurance transaction in which the company obtained $484.1 million of credit-risk protection from Eagle Re 2021-2 Ltd. (Eagle Re), covering an existing portfolio of mortgage insurance policies written predominantly from January 1, 2021 through and including July 31, 2021. Eagle Re financed the coverage through the issuance of ILNs to eligible capital markets investors of $484.1 million aggregate principal amount of 12.5-year mortgage insurance-linked notes, in an unregistered private offering. Eagle Re is a special purpose insurer domiciled in Bermuda and is not a subsidiary or affiliate of Radian Guaranty. Radian Guaranty's related PMIERs credit under this ILN transaction is determined by the GSE's.
  • At December 31, 2021, Radian Guaranty’s Available Assets under PMIERs totaled approximately $5.4 billion, resulting in excess available resources or a “cushion” of $2.1 billion, or 62 percent, over its Minimum Required Assets.
  • As of December 31, 2021, 73 percent of Radian Guaranty's primary mortgage insurance risk in force is subject to some form of risk distribution, providing a $1.3 billion reduction of Minimum Required Assets under PMIERs.

RECENT EVENTS

  • As previously announced on February 9, 2022, Radian Group’s Board of Directors authorized the following strategic capital actions based on the company's strong financial position and capital flexibility:
    • A quarterly dividend of $0.20 per share, representing an increase of 43 percent from the previous quarterly dividend of $0.14 per share paid on December 3, 2021. The dividend is payable on March 3, 2022, to stockholders of record as of February 21, 2022.
    • A new $400 million share repurchase authorization. The shares may be purchased in the open market or in privately negotiated transactions. Radian plans to utilize a value-based Rule 10b5-1 plan to execute the new authorization which, once implemented, would permit the company to purchase shares, at pre-determined price targets, when it may otherwise be precluded from doing so. The authorization will expire in February 2024.

CONFERENCE CALL

Radian will discuss fourth quarter and year-end 2021 financial results in a conference call tomorrow, Wednesday, February 23, 2022, at 10:00 a.m. Eastern standard time. The conference call will be broadcast live over the Internet at https://radian.com/who-we-are/for-investors/webcasts or at www.radian.com . The call may also be accessed by dialing 800.447.0521 inside the U.S., or 847.413.3238 for international callers, using passcode 50275325 by referencing Radian.

A digital replay of the webcast will be available on the Radian website approximately two hours after the live broadcast ends for a period of two weeks at https://radian.com/who-we-are/for-investors/webcasts using passcode 50275325.

In addition to the information provided in the company's earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian's website at www.radian.com , under Investors.

NON-GAAP FINANCIAL MEASURES

Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments attributable to our reportable segments; (ii) loss on extinguishment of debt; (iii) amortization and impairment of goodwill and other acquired intangible assets; and (iv) impairment of other long-lived assets and other non-operating items, such as impairment of internal-use software, gains (losses) from the sale of lines of business and acquisition-related income and expenses. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company's statutory tax rate, by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. In addition, homegenius adjusted pretax operating margin before allocated corporate operating expenses and homegenius adjusted gross profit margin are calculated by dividing homegenius adjusted pretax operating margin before allocated corporate operating expenses and homegenius adjusted gross profit, respectively, by GAAP total revenue for the homegenius segment. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses, adjusted gross profit, and the related homegenius profit margins are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.

ABOUT RADIAN

Radian Group Inc. (NYSE: RDN) is ensuring the American dream of homeownership responsibly and sustainably through products and services that include industry-leading mortgage insurance and a comprehensive suite of mortgage, risk, title, real estate and technology products and services. We are powered by technology, informed by data and driven to deliver new and better ways to transact and manage risk. Visit www.radian.com to learn more about how Radian is shaping the future of mortgage and real estate services.

FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)

Exhibit A:

Condensed Consolidated Statements of Operations Trend Schedule

Exhibit B:

Net Income Per Share Trend Schedule

Exhibit C:

Condensed Consolidated Balance Sheets

Exhibit D:

Net Premiums Earned

Exhibit E:

Segment Information

Exhibit F:

Definition of Consolidated Non-GAAP Financial Measures

Exhibit G:

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit H:

Mortgage Supplemental Information

New Insurance Written

Exhibit I:

Mortgage Supplemental Information

Primary Insurance in Force and Risk in Force

Exhibit J:

Mortgage Supplemental Information

Claims and Reserves

Exhibit K:

Mortgage Supplemental Information

Default Statistics

Exhibit L:

Mortgage Supplemental Information

Reinsurance Programs

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Trend Schedule

Exhibit A (page 1 of 2)

2021

2020

(In thousands, except per-share amounts)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Revenues:

Net premiums earned

$

261,437

$

249,118

$

254,756

$

271,872

$

302,140

(1)

Services revenue

35,693

37,773

29,464

22,895

11,440

(1)

Net investment income

37,407

35,960

36,291

38,251

38,115

Net gains (losses) on investments and other financial instruments

3,025

2,098

15,661

(5,181

)

17,376

Other income

805

809

822

976

790

Total revenues

338,367

325,758

336,994

328,813

369,861

Expenses:

Provision for losses

(46,219

)

17,305

3,648

46,143

56,664

Policy acquisition costs

7,271

7,924

4,838

8,996

7,395

Cost of services

28,333

30,520

24,615

20,246

21,600

Other operating expenses

80,476

86,479

86,469

70,262

81,641

Interest expense

21,137

21,027

21,065

21,115

21,169

Amortization and impairment of other acquired intangible assets

863

862

863

862

2,225

Total expenses

91,861

164,117

141,498

167,624

190,694

Pretax income

246,506

161,641

195,496

161,189

179,167

Income tax provision

53,061

35,229

40,290

35,581

31,154

Net income

$

193,445

$

126,412

$

155,206

$

125,608

$

148,013

Diluted net income per share

$

1.07

$

0.67

$

0.80

$

0.64

$

0.76

(1)

Includes the impact of a line item reclassification recorded in the fourth quarter to correct earlier periods in 2020, which increased net premiums earned and decreased services revenue by $7.8 million each. See Exhibit E for additional detail by period related to this out-of-period adjustment reflected in our All Other results.

Selected Mortgage Key Ratios

2021

2020

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Loss ratio (1)

(18.6

) %

7.1

%

1.3

%

17.3

%

19.6

%

Expense ratio (2)

25.6

%

28.6

%

25.4

%

21.9

%

20.6

%

(1)

Calculated as provision for losses on a GAAP basis expressed as a percentage of net premiums earned.

(2)

Calculated as operating expenses (which include policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses) on a GAAP basis expressed as a percentage of net premiums earned.

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Exhibit A (page 2 of 2)

Year Ended

December 31,

(In thousands, except per-share amounts)

2021

2020

Revenues:

Net premiums earned

$

1,037,183

$

1,115,321

Services revenue

125,825

105,385

Net investment income

147,909

154,037

Net gains (losses) on investments and other financial instruments

15,603

60,277

Other income

3,412

3,597

Total revenues

1,329,932

1,438,617

Expenses:

Provision for losses

20,877

485,117

Policy acquisition costs

29,029

30,989

Cost of services

103,714

86,066

Other operating expenses

323,686

280,710

Interest expense

84,344

71,150

Amortization and impairment of other acquired intangible assets

3,450

5,144

Total expenses

565,100

959,176

Pretax income

764,832

479,441

Income tax provision

164,161

85,815

Net income

$

600,671

$

393,626

Diluted net income per share

$

3.16

$

2.00

Selected Mortgage Key Ratios

Year Ended

December 31,

2021

2020

Loss ratio (1)

1.9

%

44.2

%

Expense ratio (2)

25.3

%

21.0

%

(1)

Calculated as provision for losses on a GAAP basis expressed as a percentage of net premiums earned.

(2)

Calculated as operating expenses (which include policy acquisition costs and other operating expenses, as well as allocated corporate operating expenses) on a GAAP basis expressed as a percentage of net premiums earned.

Radian Group Inc. and Subsidiaries

Net Income Per Share Trend Schedule

Exhibit B

The calculation of basic and diluted net income per share was as follows:

2021

2020

(In thousands, except per-share amounts)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Net income —basic and diluted

$

193,445

$

126,412

$

155,206

$

125,608

$

148,013

Average common shares outstanding—basic

179,500

186,741

193,436

193,439

193,248

Dilutive effect of stock-based compensation arrangements (1)

1,628

1,301

1,202

1,764

1,415

Adjusted average common shares outstanding—diluted

181,128

188,042

194,638

195,203

194,663

Basic net income per share

$

1.08

$

0.68

$

0.80

$

0.65

$

0.77

Diluted net income per share

$

1.07

$

0.67

$

0.80

$

0.64

$

0.76

(1)

The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income (loss) per share because they were anti-dilutive:

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Shares of common stock equivalents

35

324

Year Ended December 31,

(In thousands, except per-share amounts)

2021

2020

Net income - basic and diluted

$

600,671

$

393,626

Average common shares outstanding—basic

188,370

195,443

Dilutive effect of stock-based compensation arrangements (1)

1,893

1,199

Adjusted average common shares outstanding—diluted

190,263

196,642

Basic net income per share

$

3.19

$

2.01

Diluted net income per share

$

3.16

$

2.00

(1)

The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income per share because they were anti-dilutive:

Year Ended December 31,

(In thousands)

2021

2020

Shares of common stock equivalents

28

865

Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit C

December 31,

September 30,

June 30,

March 31,

December 31,

(In thousands, except per-share amounts)

2021

2021

2021

2021

2020

Assets:

Investments

$

6,513,542

$

6,658,487

$

6,681,659

$

6,671,874

$

6,788,442

Cash

151,145

154,709

134,939

102,776

87,915

Restricted cash

1,475

1,866

2,968

20,987

6,231

Accrued investment income

32,812

33,258

32,223

34,841

34,047

Accounts and notes receivable

124,016

166,730

153,128

134,075

121,294

Reinsurance recoverables

67,896

76,048

75,411

76,664

73,202

Deferred policy acquisition costs

16,317

16,823

17,873

15,652

18,305

Property and equipment, net

75,086

74,170

74,288

78,309

80,457

Goodwill and other acquired intangible assets, net

19,593

20,456

21,318

22,181

23,043

Other assets

837,303

839,061

815,261

763,502

715,085

Total assets

$

7,839,185

$

8,041,608

$

8,009,068

$

7,920,861

$

7,948,021

Liabilities and stockholders’ equity:

Unearned premiums

$

329,090

$

348,322

$

373,031

$

406,689

$

448,791

Reserve for losses and loss adjustment expense

828,642

893,155

885,498

887,355

848,413

Senior notes

1,409,473

1,408,502

1,407,545

1,406,603

1,405,674

FHLB advances

150,983

172,649

153,983

138,833

176,483

Reinsurance funds withheld

228,078

290,502

285,406

282,345

278,555

Net deferred tax liability

337,509

286,957

266,330

210,571

213,897

Other liabilities

296,614

383,585

303,442

353,173

291,855

Total liabilities

3,580,389

3,783,672

3,675,235

3,685,569

3,663,668

Common stock

194

200

207

210

210

Treasury stock

(920,798

)

(920,355

)

(920,225

)

(910,347

)

(910,115

)

Additional paid-in capital

1,878,372

2,012,870

2,161,857

2,242,950

2,245,897

Retained earnings

3,180,935

3,012,997

2,913,138

2,785,744

2,684,636

Accumulated other comprehensive income

120,093

152,224

178,856

116,735

263,725

Total stockholders’ equity

4,258,796

4,257,936

4,333,833

4,235,292

4,284,353

Total liabilities and stockholders’ equity

$

7,839,185

$

8,041,608

$

8,009,068

$

7,920,861

$

7,948,021

Shares outstanding

175,421

181,336

188,290

191,311

191,606

Book value per share

$

24.28

$

23.48

$

23.02

$

22.14

$

22.36

Debt to capital ratio (1)

24.9

%

24.9

%

24.5

%

24.9

%

24.7

%

Risk to capital ratio-Radian Guaranty only

11.1:1

11.4:1

11.4:1

11.9:1

12.7:1

(1)

Calculated as senior notes divided by senior notes and stockholders' equity.

Radian Group Inc. and Subsidiaries

Net Premiums Earned

Exhibit D (page 1 of 2)

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Premiums earned:

Direct - Mortgage:

Premiums earned, excluding revenue from cancellations (1)

$

248,704

$

239,786

$

243,077

$

256,905

$

272,331

Single Premium Policy cancellations

20,530

25,592

31,592

38,510

53,526

Total direct - Mortgage (1)

269,234

265,378

274,669

295,415

325,857

Assumed - Mortgage: (2)

1,470

1,683

1,615

2,298

2,615

Ceded - Mortgage:

Premiums earned, excluding revenue from cancellations

(28,333

)

(27,662

)

(27,324

)

(25,373

)

(27,229

)

Single Premium Policy cancellations (3)

(5,905

)

(7,338

)

(9,036

)

(11,109

)

(15,197

)

Profit commission - other (4)

13,199

4,806

7,162

3,433

770

Total ceded premiums - Mortgage (5)

(21,039

)

(30,194

)

(29,198

)

(33,049

)

(41,656

)

Net premiums earned - Mortgage (1)

249,665

236,867

247,086

264,664

286,816

Net premiums earned - homegenius (6)

11,772

12,251

7,670

7,208

7,572

Net premiums earned - All Other (6)

7,752

Net premiums earned (1)

$

261,437

$

249,118

$

254,756

$

271,872

$

302,140

(1)

The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in this estimate in other periods is not material.

(2)

Relates primarily to premiums earned from our participation in certain credit risk transfer programs.

(3)

Includes the impact of related profit commissions.

(4)

The amounts represent the profit commission on the Single Premium QSR Program, excluding the impact of Single Premium Policy cancellations.

(5)

See Exhibit L for additional information on ceded premiums for our various reinsurance programs.

(6)

See Exhibit E for additional information on changes that impacted our reported segment results for the fourth quarter of 2020.

Radian Group Inc. and Subsidiaries

Net Premiums Earned

Exhibit D (page 2 of 2)

Year Ended

December 31,

(In thousands)

2021

2020

Premiums earned:

Direct - Mortgage:

Premiums earned, excluding revenue from cancellations (1)

$

988,472

$

1,070,335

Single Premium Policy cancellations

116,224

193,349

Total direct - Mortgage (1)

1,104,696

1,263,684

Assumed - Mortgage: (2)

7,066

12,214

Ceded - Mortgage:

Premiums earned, excluding revenue from cancellations

(108,692

)

(107,451

)

Single Premium Policy cancellations (3)

(33,388

)

(55,483

)

Profit commission - other (4)

28,600

(20,197

)

Total ceded premiums - Mortgage (5)

(113,480

)

(183,131

)

Net premiums earned - Mortgage

998,282

1,092,767

Net premiums earned - homegenius (6)

38,901

22,554

Net premiums earned

$

1,037,183

$

1,115,321

(1)

The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in this estimate in other periods is not material.

(2)

Relates primarily to premiums earned from our participation in certain credit risk transfer programs.

(3)

Includes the impact of related profit commissions.

(4)

The amounts represent the profit commission on the Single Premium QSR Program, excluding the impact of Single Premium Policy cancellations.

(5)

See Exhibit L for additional information on ceded premiums for our various reinsurance programs.

(6)

See Exhibit E for additional information on changes that impacted our reported segment results for the fourth quarter of 2020.

Radian Group Inc. and Subsidiaries
Segment Information
Exhibit E (page 1 of 8)

Summarized financial information concerning our operating segments as of and for the periods indicated is as follows. For a definition of adjusted pretax operating income (loss), homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit, along with reconciliations to consolidated GAAP measures, see Exhibits F and G.

Three Months Ended December 31, 2021

(In thousands)

Mortgage

homegenius

All Other

Inter-segment (1)

Total

Net premiums written (2)

$

238,529

$

11,772

$

$

$

250,301

Decrease in unearned premiums

11,136

11,136

Net premiums earned

249,665

11,772

261,437

Services revenue

4,560

31,177

30

(74

)

35,693

Net investment income

33,916

255

3,236

37,407

Net gains (losses) on investments

1,509

1,509

Other income

661

144

805

Total

288,802

44,713

3,410

(74

)

336,851

Provision for losses

(46,560

)

369

(28

)

(46,219

)

Policy acquisition costs

7,271

7,271

Cost of services

3,710

24,615

8

28,333

Other operating expenses before allocated corporate operating expenses (3)

23,365

16,998

2,795

(46

)

43,112

Interest expense (4)

21,137

21,137

Total

8,923

41,982

2,803

(74

)

53,634

Adjusted pretax operating income (loss) before allocated corporate operating expenses

279,879

2,731

607

283,217

Allocation of corporate operating expenses

33,305

4,847

38,152

Adjusted pretax operating income (loss)

$

246,574

$

(2,116

)

$

607

$

$

245,065

Three Months Ended December 31, 2020

(In thousands)

Mortgage

homegenius

All Other

Inter-segment (1)

Total

Net premiums written (2) (5)

$

261,244

$

7,572

$

7,752

$

$

276,568

Decrease in unearned premiums

25,572

25,572

Net premiums earned

286,816

7,572

7,752

302,140

Services revenue

3,717

15,958

(7,963

)

(272

)

11,440

Net investment income

34,235

43

3,837

38,115

Other income

735

55

790

Total

325,503

23,573

3,681

(272

)

352,485

Provision for losses

56,312

392

(40

)

56,664

Policy acquisition costs

7,395

7,395

Cost of services

3,245

15,706

2,835

(186

)

21,600

Other operating expenses before allocated corporate operating expenses (3) (6)

20,569

15,238

4,438

(46

)

40,199

Interest expense (4)

21,169

21,169

Total

108,690

31,336

7,273

(272

)

147,027

Adjusted pretax operating income (loss) before allocated corporate operating expenses

216,813

(7,763

)

(3,592

)

205,458

Allocation of corporate operating expenses (6)

31,102

3,369

34,471

Adjusted pretax operating income (loss)

$

185,711

$

(11,132

)

$

(3,592

)

$

$

170,987

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 2 of 8)

Year Ended December 31, 2021

(In thousands)

Mortgage

homegenius

All Other

Inter-segment (1)

Total

Net premiums written (2)

$

944,546

$

38,901

$

$

$

983,447

Decrease in unearned premiums

53,736

53,736

Net premiums earned

998,282

38,901

1,037,183

Services revenue

17,670

108,282

154

(281

)

125,825

Net investment income

132,929

358

14,622

147,909

Net gains (losses) on investments

1,509

1,509

Other income

2,678

734

3,412

Total

1,151,559

149,050

15,510

(281

)

1,315,838

Provision for losses

19,437

1,540

(100

)

20,877

Policy acquisition costs

29,029

29,029

Cost of services

13,928

89,722

64

103,714

Other operating expenses before allocated corporate operating expenses (3)

95,793

66,630

11,919

(181

)

174,161

Interest expense (4)

84,344

84,344

Total

242,531

157,892

11,983

(281

)

412,125

Adjusted pretax operating income (loss) before allocated corporate operating expenses

909,028

(8,842

)

3,527

903,713

Allocation of corporate operating expenses

127,482

18,482

145,964

Adjusted pretax operating income (loss)

$

781,546

$

(27,324

)

$

3,527

$

$

757,749

Year Ended December 31, 2020

(In thousands)

Mortgage

homegenius

All Other

Inter-segment (1)

Total

Net premiums written (2) (5)

$

1,010,954

$

22,554

$

$

$

1,033,508

Decrease in unearned premiums

81,813

81,813

Net premiums earned

1,092,767

22,554

1,115,321

Services revenue

14,765

79,524

12,535

(1,439

)

105,385

Net investment income

137,195

361

16,481

154,037

Other income

2,816

534

3,350

Total

1,247,543

102,439

29,550

(1,439

)

1,378,093

Provision for losses

483,332

1,931

(146

)

485,117

Policy acquisition costs

30,989

30,989

Cost of services (1)

10,043

61,461

15,639

(1,077

)

86,066

Other operating expenses before allocated corporate operating expenses (3) (6)

83,933

49,480

11,898

(216

)

145,095

Interest expense (4)

71,150

71,150

Total

679,447

112,872

27,537

(1,439

)

818,417

Adjusted pretax operating income (loss) before allocated corporate operating expenses

568,096

(10,433

)

2,013

559,676

Allocation of corporate operating expenses

114,802

12,807

127,609

Adjusted pretax operating income (loss)

$

453,294

$

(23,240

)

$

2,013

$

$

432,067

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 3 of 8)

(1)

Inter-segment information:

Three Months Ended

December 31,

Year Ended

December 31,

(In thousands)

2021

2020

2021

2020

Inter-segment revenue included in:

Mortgage

$

$

$

$

83

homegenius

74

86

281

362

All Other

186

994

Total inter-segment revenue

$

74

$

272

$

281

$

1,439

Inter-segment expense included in:

Mortgage

$

74

$

86

$

281

$

362

homegenius

186

994

All Other

83

Total inter-segment expense

$

74

$

272

$

281

$

1,439

(2)

Net of ceded premiums written under the QSR Programs and the Excess-of-Loss Program. See Exhibit L for additional information.

(3)

Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

(4)

Relates to interest on our borrowing and financing activities including our Senior Notes issued by our holding company and FHLB borrowings made by our mortgage insurance subsidiaries.

(5)

The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in this estimate in other periods is not material.

(6)

Includes a change in the composition of our reportable segments, effective in the fourth quarter of 2021, that has been reflected in our segment operating results for all periods presented, resulting in certain expenses being reclassified from Mortgage to All Other.

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 4 of 8)

Mortgage

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Net premiums written (1) (2)

$

238,529

$

228,116

$

231,027

$

246,874

$

261,244

Decrease in unearned premiums

11,136

8,751

16,059

17,790

25,572

Net premiums earned

249,665

236,867

247,086

264,664

286,816

Services revenue

4,560

5,027

3,732

4,351

3,717

Net investment income

33,916

32,158

32,842

34,013

34,235

Other income

661

607

641

769

735

Total

288,802

274,659

284,301

303,797

325,503

Provision for losses (3)

(46,560

)

16,794

3,334

45,869

56,312

Policy acquisition costs

7,271

7,924

4,838

8,996

7,395

Cost of services

3,710

3,865

3,161

3,192

3,245

Other operating expenses before allocated corporate operating expenses (3) (4) (5)

23,365

25,866

25,222

21,340

20,569

Interest expense (6)

21,137

21,027

21,065

21,115

21,169

Total (3)

8,923

75,476

57,620

100,512

108,690

Adjusted pretax operating income before allocated corporate operating expenses

279,879

199,183

226,681

203,285

216,813

Allocation of corporate operating expenses (5)

33,305

33,963

32,638

27,576

31,102

Adjusted pretax operating income

$

246,574

$

165,220

$

194,043

$

175,709

$

185,711

homegenius

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Net premiums earned (7)

$

11,772

$

12,251

$

7,670

$

7,208

$

7,572

Services revenue (3) (7)

31,177

32,805

25,750

18,550

15,958

Net investment income

255

35

31

37

43

Net gains (losses) on investments

1,509

Total (3)

44,713

45,091

33,451

25,795

23,573

Provision for losses

369

540

335

296

392

Cost of services (3)

24,615

26,646

21,433

17,028

15,706

Other operating expenses before allocated corporate operating expenses (4)

16,998

18,544

16,160

14,928

15,238

Total (3)

41,982

45,730

37,928

32,252

31,336

Adjusted pretax operating income (loss) before allocated corporate operating expenses

2,731

(639

)

(4,477

)

(6,457

)

(7,763

)

Allocation of corporate operating expenses

4,847

4,918

4,721

3,996

3,369

Adjusted pretax operating income (loss)

$

(2,116

)

$

(5,557

)

$

(9,198

)

$

(10,453

)

$

(11,132

)

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 5 of 8)

All Other (8)

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Net premiums earned (7)

$

$

$

$

$

7,752

Services revenue (3) (7)

30

27

44

53

(7,963

)

Net investment income

3,236

3,767

3,418

4,201

3,837

Other income

144

202

181

207

55

Total (3)

3,410

3,996

3,643

4,461

3,681

Cost of services

8

9

19

28

2,835

Other operating expenses (4) (5)

2,795

3,001

3,750

2,373

4,438

Total

2,803

3,010

3,769

2,401

7,273

Adjusted pretax operating income (loss)

$

607

$

986

$

(126

)

$

2,060

$

(3,592

)

(1)

Net of ceded premiums written under the QSR Programs and the Excess-of-Loss Program. See Exhibit L for additional information.

(2)

The fourth quarter of 2020 includes an increase to premiums earned of $11.3 million related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in this estimate in other periods is not material.

(3)

Inter-segment information:

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Inter-segment revenue included in:

homegenius

$

74

$

86

$

62

$

59

$

86

All Other

186

Total inter-segment revenue

$

74

$

86

$

62

$

59

$

272

Inter-segment expense included in:

Mortgage

$

74

$

86

$

62

$

59

$

86

homegenius

186

Total inter-segment expense

$

74

$

86

$

62

$

59

$

272

(4)

Does not include impairment of long-lived assets and other non-operating items, which are not considered components of adjusted pretax operating income (loss).

(5)

Includes a change in the composition of our reportable segments, effective in the fourth quarter of 2021, that has been reflected in our segment operating results for all periods presented, resulting in certain expenses being reclassified from Mortgage to All Other.

(6)

Relates to interest on our borrowing and financing activities including our Senior Notes issued by our holding company and FHLB borrowings made by our mortgage insurance subsidiaries.

See notes continued on next page.

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 6 of 8)

Notes continued from prior page.

(7)

In the fourth quarter of 2020, we reclassified certain revenue previously reflected in the homegenius segment results as services revenue to net premiums earned.

(8)

All Other activities include: (i) income (losses) from assets held by our holding company; (ii) related general corporate operating expenses not attributable or allocated to our reportable segments; (iii) for all periods presented, the income and expenses related to our traditional appraisal services, which we wound down beginning in the fourth quarter of 2020; and (iv) certain other immaterial activities, including investments in new business opportunities.

Supplemental Other Operating Expense Information by Segment

Mortgage

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Other operating expenses by type

Salaries and other base employee expenses

$

24,377

$

23,541

$

23,546

$

23,533

$

23,945

Variable and share-based incentive compensation

11,882

16,287

14,232

8,734

11,737

Other general operating expenses

25,290

25,639

26,583

24,338

26,425

Ceding commissions

(4,879

)

(5,638

)

(6,501

)

(7,689

)

(10,436

)

Total

$

56,670

$

59,829

$

57,860

$

48,916

$

51,671

homegenius

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Other operating expenses by type

Salaries and other base employee expenses

$

8,073

$

7,061

$

6,759

$

8,315

$

7,305

Variable and share-based incentive compensation

4,598

6,152

5,838

2,949

3,476

Other general operating expenses

7,851

7,982

6,525

6,253

6,059

Title agent commissions

1,323

2,267

1,759

1,407

1,767

Total

$

21,845

$

23,462

$

20,881

$

18,924

$

18,607

All Other

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Other operating expenses by type

Salaries and other base employee expenses

$

1,004

$

1,164

$

1,192

$

997

$

2,011

Variable and share-based incentive compensation

871

1,138

953

399

452

Other general operating expenses

920

699

1,605

977

1,975

Total

$

2,795

$

3,001

$

3,750

$

2,373

$

4,438

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 7 of 8)

Inter-segment

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Other operating expenses by type

Other general operating expenses

$

(46

)

$

(57

)

$

(43

)

$

(35

)

$

(46

)

Total

$

(46

)

$

(57

)

$

(43

)

$

(35

)

$

(46

)

Total

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Other operating expenses by type

Salaries and other base employee expenses

$

33,454

$

31,766

$

31,497

$

32,845

$

33,261

Variable and share-based incentive compensation

17,351

23,577

21,023

12,082

15,665

Other general operating expenses

34,015

34,263

34,670

31,533

34,413

Ceding commissions

(4,879

)

(5,638

)

(6,501

)

(7,689

)

(10,436

)

Title agent commissions

1,323

2,267

1,759

1,407

1,767

Total

$

81,264

$

86,235

$

82,448

$

70,178

$

74,670

Mortgage

Year Ended December 31,

(In thousands)

2021

2020

Other operating expenses by type

Salaries and other base employee expenses

$

94,997

$

95,121

Variable and share-based incentive compensation

51,135

37,458

Other general operating expenses

101,850

107,302

Ceding commissions

(24,707

)

(41,146

)

Total

$

223,275

$

198,735

homegenius

Year Ended December 31,

(In thousands)

2021

2020

Other operating expenses by type

Salaries and other base employee expenses

$

30,208

$

24,878

Variable and share-based incentive compensation

19,537

10,254

Other general operating expenses

28,611

21,975

Title agent commissions

6,756

5,180

Total

$

85,112

$

62,287

Radian Group Inc. and Subsidiaries

Segment Information

Exhibit E (page 8 of 8)

All Other

Year Ended December 31,

(In thousands)

2021

2020

Other operating expenses by type

Salaries and other base employee expenses

$

4,357

$

5,446

Variable and share-based incentive compensation

3,361

1,241

Other general operating expenses

4,201

5,211

Total

$

11,919

$

11,898

Inter-segment

Year Ended December 31,

(In thousands)

2021

2020

Other operating expenses by type

Other general operating expenses

$

(181

)

$

(216

)

Total

$

(181

)

$

(216

)

Total

Year Ended December 31,

(In thousands)

2021

2020

Other operating expenses by type

Salaries and other base employee expenses

$

129,562

$

125,445

Variable and share-based incentive compensation

74,033

48,953

Other general operating expenses

134,481

134,272

Ceding commissions

(24,707

)

(41,146

)

Title agent commissions

6,756

5,180

Total

$

320,125

$

272,704

Radian Group Inc. and Subsidiaries
Definition of Consolidated Non-GAAP Financial Measures
Exhibit F (page 1 of 2)

Use of Non-GAAP Financial Measures

In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and adjusted net operating return on equity, which are non-GAAP financial measures for the consolidated company, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way the Company’s business performance is evaluated by both management and the board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although on a consolidated basis “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of the Company’s business segments and to allocate resources to the segments.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments, except for certain investments attributable to our reportable segments; (ii) loss on extinguishment of debt; (iii) amortization and impairment of goodwill and other acquired intangible assets; and (iv) impairment of other long-lived assets and other non-operating items, such as impairment of internal-use software, gains (losses) from the sale of lines of business and acquisition-related income and expenses. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the Company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the Company’s statutory tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss). These adjustments, along with the reasons for their treatment, are described below.

(1)

Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses.

Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments attributable to our reportable segments, we do not view them to be indicative of our fundamental operating activities.

(2)

Loss on extinguishment of debt. Gains or losses on early extinguishment of debt and losses incurred to purchase our debt prior to maturity are discretionary activities that are undertaken in order to take advantage of market opportunities to strengthen our financial and capital positions; therefore, we do not view these activities as part of our operating performance. Such transactions do not reflect expected future operations and do not provide meaningful insight regarding our current or past operating trends.

(3)

Amortization and impairment of goodwill and other acquired intangible assets. Amortization of acquired intangible assets represents the periodic expense required to amortize the cost of acquired intangible assets over their estimated useful lives. Acquired intangible assets are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. We do not view these charges as part of the operating performance of our primary activities.

(4)

Impairment of other long-lived assets and other non-operating items. Includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business: and (iii) acquisition-related income and expenses.

Radian Group Inc. and Subsidiaries
Definition of Consolidated Non-GAAP Financial Measures
Exhibit F (page 2 of 2)

In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information non-GAAP measures for our homegenius segment of adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit. Adjusted pretax operating income (loss) before allocated corporate operating expenses is calculated as adjusted pretax operating income (loss) as described above (which is the segment's ASC 280 GAAP measure of operating performance), adjusted to remove the impact of corporate allocations of other operating expenses for the homegenius segment. Adjusted gross profit is further adjusted to remove other operating expenses. In addition, homegenius adjusted pretax operating margin before allocated corporate operating expenses and adjusted gross profit margin are calculated by dividing homegenius adjusted pretax operating margin before allocated corporate operating expenses and adjusted gross profit, respectively, by GAAP total revenue for the homegenius segment. For the homegenius segment, adjusted pretax operating income (loss) before allocated corporate operating expenses, adjusted gross profit, and the related profit margins are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our homegenius segment.

See Exhibit G for the reconciliation of the most comparable GAAP measures, consolidated pretax income (loss), diluted net income (loss) per share and return on equity to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively. Exhibit G also contains the reconciliation of adjusted pretax operating income (loss) to adjusted pretax operating income (loss) before allocated corporate operating expenses and adjusted gross profit for the homegenius segment.

Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses and homegenius adjusted gross profit should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss). Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity and homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses, homegenius adjusted gross profit, homegenius adjusted pretax operating margin before allocated corporate operating expenses or homegenius adjusted gross profit margin may not be comparable to similarly-named measures reported by other companies.

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 1 of 5)

Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Consolidated pretax income

$

246,506

$

161,641

$

195,496

$

161,189

$

179,167

Less reconciling income (expense) items:

Net gains (losses) on investments and other financial instruments (1)

1,516

2,098

15,661

(5,181

)

17,376

Amortization and impairment of other acquired intangible assets

(863

)

(862

)

(863

)

(862

)

(2,225

)

Impairment of other long-lived assets and other non-operating items (2)

788

(244

)

(4,021

)

(84

)

(6,971

)

Total adjusted pretax operating income (3)

$

245,065

$

160,649

$

184,719

$

167,316

$

170,987

(1)

For the fourth quarter of 2021, excludes $1.5 million in net gains on investments attributable to our homegenius segment and included in adjusted pretax operating income (loss) for that reportable segment.

(2)

The amounts for all the periods presented are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relate to impairments of other long-lived assets.

(3)

Total adjusted pretax operating income (loss) consists of adjusted pretax operating income (loss) for each reportable segment and All Other activities as follows:

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Adjusted pretax operating income (loss):

Mortgage segment

$

246,574

$

165,220

$

194,043

$

175,709

$

185,711

homegenius segment

(2,116

)

(5,557

)

(9,198

)

(10,453

)

(11,132

)

All Other activities

607

986

(126

)

2,060

(3,592

)

Total adjusted pretax operating income

$

245,065

$

160,649

$

184,719

$

167,316

$

170,987

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 2 of 5)

Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

2021

2020

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Diluted net income per share

$

1.07

$

0.67

$

0.80

$

0.64

$

0.76

Less per-share impact of reconciling income (expense) items:

Net gains (losses) on investments and other financial instruments

0.01

0.01

0.08

(0.03

)

0.09

Amortization and impairment of other acquired intangible assets

(0.01

)

Impairment of other long-lived assets and other non-operating items

(0.02

)

(0.04

)

Income tax (provision) benefit on reconciling income (expense) items (1)

(0.01

)

0.01

(0.01

)

Difference between statutory and effective tax rate

(0.01

)

(0.01

)

(0.02

)

0.04

Per-share impact of reconciling income (expense) items

0.05

(0.04

)

0.07

Adjusted diluted net operating income per share (1)

$

1.07

$

0.67

$

0.75

$

0.68

$

0.69

(1)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

2021

2020

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Return on equity (1)

18.2

%

11.8

%

14.5

%

11.8

%

14.1

%

Less impact of reconciling income (expense) items: (2)

Net gains (losses) on investments and other financial instruments

0.1

0.2

1.5

(0.5

)

1.7

Amortization and impairment of other acquired intangible assets

(0.1

)

(0.1

)

(0.1

)

(0.1

)

(0.2

)

Impairment of other long-lived assets and other non-operating items

0.1

(0.4

)

(0.7

)

Income tax (provision) benefit on reconciling income (expense) items (3)

(0.2

)

0.1

(0.2

)

Difference between statutory and effective tax rate

(0.1

)

(0.1

)

0.1

(0.1

)

0.6

Impact of reconciling income (expense) items

0.9

(0.6

)

1.2

Adjusted net operating return on equity

18.2

%

11.8

%

13.6

%

12.4

%

12.9

%

(1)

Calculated by dividing annualized net income (loss) by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.

(2)

Annualized, as a percentage of average stockholders’ equity.

(3)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 3 of 5)

Reconciliation of homegenius Adjusted Pretax Operating Income (Loss) to homegenius Adjusted Gross Profit

2021

2020

(In thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

homegenius adjusted pretax operating income (loss)

$

(2,116

)

$

(5,557

)

$

(9,198

)

$

(10,453

)

$

(11,132

)

Less reconciling income (expense) items:

Allocation of corporate operating expenses

(4,847

)

(4,918

)

(4,721

)

(3,996

)

(3,369

)

Adjusted pretax operating income (loss) before allocated corporate operating expenses

2,731

(639

)

(4,477

)

(6,457

)

(7,763

)

Less reconciling income (expense) items:

Other operating expenses before allocated corporate operating expenses

(16,998

)

(18,544

)

(16,160

)

(14,928

)

(15,238

)

homegenius adjusted gross profit

$

19,729

$

17,905

$

11,683

$

8,471

$

7,475

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 4 of 5)

Reconciliation of Consolidated Pretax Income to Adjusted Pretax Operating Income

Year Ended

December 31,

(In thousands)

2021

2020

Consolidated pretax income

$

764,832

$

479,441

Less reconciling income (expense) items:

Net gains (losses) on investments and other financial instruments (1)

14,094

60,277

Amortization and impairment of other acquired intangible assets

(3,450

)

(5,144

)

Impairment of other long-lived assets and other non-operating items (2)

(3,561

)

(7,759

)

Total adjusted pretax operating income (3)

$

757,749

$

432,067

(1)

For 2021, excludes $1.5 million in net gains on investments attributable to our homegenius segment and included in adjusted pretax operating income (loss) for that reportable segment.

(2)

The amounts for both periods are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and primarily relate to impairments of other long-lived assets.

(3)

Total adjusted pretax operating income consists of adjusted pretax operating income (loss) for each reportable segment and All Other activities as follows:

Year Ended

December 31,

(In thousands)

2021

2020

Adjusted pretax operating income (loss):

Mortgage segment

$

781,546

$

453,294

homegenius segment

(27,324

)

(23,240

)

All Other activities

3,527

2,013

Total adjusted pretax operating income

$

757,749

$

432,067

Reconciliation of Diluted Net Income Per Share to Adjusted Diluted Net Operating Income Per Share

Year Ended

December 31,

2021

2020

Diluted net income per share

$

3.16

$

2.00

Less per-share impact of reconciling income (expense) items:

Net gains (losses) on investments and other financial instruments

0.08

0.31

Amortization and impairment of other acquired intangible assets

(0.02

)

(0.03

)

Impairment of other long-lived assets and other non-operating items

(0.02

)

(0.04

)

Income tax (provision) benefit on other income (expense) items (1)

(0.01

)

(0.05

)

Difference between statutory and effective tax rate

(0.02

)

0.07

Per-share impact of other income (expense) items

0.01

0.26

Adjusted diluted net operating income per share (1)

$

3.15

$

1.74

(1)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Radian Group Inc. and Subsidiaries

Consolidated Non-GAAP Financial Measure Reconciliations

Exhibit G (page 5 of 5)

Reconciliation of Return on Equity to Adjusted Net Operating Return on Equity (1)

Year Ended

December 31,

2021

2020

Return on equity (1)

14.1

%

9.4

%

Less impact of reconciling income (expense) items: (2)

Net gains (losses) on investments and other financial instruments

0.4

1.4

Amortization and impairment of other acquired intangible assets

(0.1

)

(0.1

)

Impairment of other long-lived assets and other non-operating items

(0.1

)

(0.2

)

Income tax (provision) benefit on reconciling income (expense) items (3)

(0.2

)

Difference between statutory and effective tax rate

(0.1

)

0.3

Impact of reconciling income (expense) items

0.1

1.2

Adjusted net operating return on equity

14.0

%

8.2

%

(1)

Calculated by dividing net income by average stockholders’ equity.

(2)

As a percentage of average stockholders’ equity.

(3)

Calculated using the company’s federal statutory tax rate of 21%. Any permanent tax adjustments and state income taxes on these items have been deemed immaterial and are not included.

Reconciliation of homegenius Adjusted Pretax Operating Income (Loss) to homegenius Adjusted Gross Profit

Year Ended

December 31,

(In thousands)

2021

2020

homegenius adjusted pretax operating income (loss)

$

(27,324

)

$

(23,240

)

Less reconciling income (expense) items:

Allocation of corporate operating expenses

(18,482

)

(12,807

)

Adjusted pretax operating income (loss) before allocated corporate operating expenses

(8,842

)

(10,433

)

Less reconciling income (expense) items:

Other operating expenses before allocated corporate operating expenses

(66,630

)

(49,480

)

homegenius adjusted gross profit

$

57,788

$

39,047

On a consolidated basis, “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity” are measures not determined in accordance with GAAP. In addition, “homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses", "homegenius adjusted gross profit," “homegenius adjusted pretax operating margin before allocated corporate operating expenses” and “homegenius adjusted pretax operating margin" are also non-GAAP measures. These measures should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss), diluted net income (loss) per share, return on equity or net income (loss), or in the case of the homegenius non-GAAP measures, for homegenius adjusted pretax operating income (loss).

Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share, adjusted net operating return on equity, homegenius adjusted pretax operating income (loss) before allocated corporate operating expenses, homegenius adjusted gross profit, homegenius adjusted pretax operating margin before allocated corporate operating expenses or homegenius adjusted gross profit margin may not be comparable to similarly-named measures reported by other companies. See Exhibit F for additional information on our consolidated non-GAAP financial measures.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - New Insurance Written

Exhibit H

2021

2020

($ in millions)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

New insurance written ("NIW")

$

23,710

$

26,558

$

21,662

$

20,161

$

29,781

Percentage of NIW

Borrower-paid

99.4

%

99.2

%

99.1

%

99.2

%

99.2

%

Percentage by premium type

Direct monthly and other recurring premiums

93.5

%

93.8

%

93.1

%

90.2

%

91.4

%

Borrower-paid (1) (2)

6.3

6.0

6.6

9.4

8.3

Lender-paid (1)

0.2

0.2

0.3

0.4

0.3

Direct single premiums (1)

6.5

6.2

6.9

9.8

8.6

Total NIW

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

NIW for purchases

91.1

%

89.8

%

77.1

%

59.1

%

64.6

%

NIW for refinances

8.9

%

10.2

%

22.9

%

40.9

%

35.4

%

Percentage of NIW by FICO score (3)

>=740

53.8

%

56.0

%

61.4

%

64.3

%

64.7

%

680-739

36.9

34.9

33.1

31.5

31.5

620-679

9.3

9.1

5.5

4.2

3.8

Total NIW

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Percentage by LTV

95.01% and above

16.3

%

12.1

%

10.9

%

8.0

%

8.9

%

90.01% to 95.00%

41.9

46.7

40.4

31.6

34.7

85.01% to 90.00%

28.4

26.5

27.6

31.3

29.8

85.00% and below

13.4

14.7

21.1

29.1

26.6

Total NIW

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

(1)

Percentages exclude the impact of reinsurance.

(2)

Borrower-paid Single Premium Policies have lower Minimum Required Assets under PMIERs as compared to lender-paid Single Premium Policies.

(3)

For loans with multiple borrowers, the percentage of NIW by FICO score represents the lowest of the borrowers’ FICO scores.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force

Exhibit I (page 1 of 2)

December 31,

September 30,

June 30,

March 31,

December 31,

($ in millions)

2021

2021

2021

2021

2020

Primary insurance in force (1)

Prime

$

242,635

$

238,047

$

233,543

$

234,980

$

242,044

Alt-A and A minus and below

3,337

3,528

3,759

3,941

4,100

Primary

$

245,972

$

241,575

$

237,302

$

238,921

$

246,144

Primary risk in force (1) (2)

Prime

$

60,121

$

58,585

$

57,155

$

57,579

$

59,689

Alt-A and A minus and below

792

836

885

929

967

Primary

$

60,913

$

59,421

$

58,040

$

58,508

$

60,656

Percentage of primary risk in force

Direct monthly and other recurring premiums

83.9

%

82.7

%

81.2

%

80.0

%

79.1

%

Direct single premiums

16.1

%

17.3

%

18.8

%

20.0

%

20.9

%

Percentage of primary risk in force by FICO score (3)

>=740

56.9

%

57.3

%

57.5

%

57.2

%

57.5

%

680-739

35.0

34.8

34.8

34.9

34.6

620-679

7.6

7.4

7.2

7.3

7.3

<=619

0.5

0.5

0.5

0.6

0.6

Total Primary

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Percentage of primary risk in force by LTV

95.01% and above

15.1

%

14.6

%

14.5

%

14.4

%

14.4

%

90.01% to 95.00%

48.9

48.9

48.5

48.6

49.3

85.01% to 90.00%

27.7

27.8

28.1

28.2

28.0

85.00% and below

8.3

8.7

8.9

8.8

8.3

Total

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Percentage of primary risk in force by policy year

2008 and prior

4.7

%

5.2

%

5.7

%

6.1

%

6.2

%

2009 - 2015

6.4

7.4

8.7

9.9

11.3

2016

4.4

5.1

6.0

6.8

7.6

2017

4.9

5.7

6.8

8.0

9.1

2018

5.2

6.1

7.3

8.7

9.8

2019

9.7

11.4

13.6

15.6

17.8

2020

29.2

32.1

35.4

37.2

38.2

2021

35.5

27.0

16.5

7.7

Total

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Table continued on next page.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Primary Insurance in Force and Risk in Force

Exhibit I (page 2 of 2)

Table continued from prior page.

December 31,

September 30,

June 30,

March 31,

December 31,

2021

2021

2021

2021

2020

Persistency Rate (12 months ended)

64.3

%

60.8

%

57.7

%

(4)

57.2

%

(4)

61.2

%

(4)

Persistency Rate (quarterly, annualized) (5)

71.7

%

67.5

%

66.3

%

62.5

%

60.4

%

(4)

(1)

Excludes the impact of premiums ceded under our reinsurance agreements.

(2)

Does not include pool risk in force or other risk in force, which combined represent approximately 1% of our total risk in force for all periods presented.

(3)

For loans with multiple borrowers, the percentage of primary risk in force by FICO score represents the lowest of the borrowers’ FICO scores.

(4)

The Persistency Rate was reduced by an increase in cancellations of Single Premium Policies due to increased cancellations identified by our ongoing servicer monitoring process for Single Premium Policies.

(5)

The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter ending as of the date shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Claims and Reserves

Exhibit J

2021

2020

($ in thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Net claims paid: (1)

Total primary claims paid

$

4,300

$

5,330

$

4,870

$

6,611

$

8,353

Total pool and other

(462

)

991

(649

)

(138

)

70

Subtotal

3,838

6,321

4,221

6,473

8,423

Impact of commutations and settlements (2)

6,549

3,915

4,000

32,170

Total net claims paid

$

10,387

$

10,236

$

4,221

$

10,473

$

40,593

Total average net primary claims paid (1) (3)

$

47.8

$

42.0

$

46.8

$

43.8

$

46.9

Average direct primary claims paid (3) (4)

$

49.1

$

43.2

$

48.4

$

45.5

$

48.5

(1)

Includes the impact of reinsurance recoveries and LAE.

(2)

Includes payments to commute mortgage insurance coverage on certain performing and non-performing loans. For the first quarter of 2021 and the fourth quarter of 2020, primarily includes payments made to settle certain previously disclosed legal proceedings.

(3)

Calculated without giving effect to the impact of commutations and settlements.

(4)

Before reinsurance recoveries.

December 31,

September 30,

June 30,

March 31,

December 31,

($ in thousands, except per default amounts)

2021

2021

2021

2021

2020

Reserve for losses by category (1)

Mortgage reserves

Prime

$

704,665

$

763,071

$

750,699

$

751,100

$

711,245

Alt-A and A minus and below

85,715

88,080

90,065

90,455

88,269

IBNR and other

2,886

3,788

5,464

6,626

9,966

LAE

19,859

21,400

21,180

21,212

20,172

Total primary reserves

813,125

876,339

867,408

869,393

829,652

Total pool reserves

9,826

11,413

13,085

13,175

14,163

Total 1st lien reserves

822,951

887,752

880,493

882,568

843,815

Other

185

269

270

270

292

Total Mortgage reserves

823,136

888,021

880,763

882,838

844,107

homegenius reserves

5,506

5,134

4,735

4,517

4,306

Total reserves

$

828,642

$

893,155

$

885,498

$

887,355

$

848,413

Primary reserve per primary default excluding IBNR and other

$

27,884

$

25,822

$

21,304

$

17,219

$

14,759

(1)

Includes ceded losses on reinsurance transactions, which are expected to be recovered and are included in the reinsurance recoverables reported in our condensed consolidated balance sheets.

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Default Statistics

Exhibit K

December 31,

September 30,

June 30,

March 31,

December 31,

2021

2021

2021

2021

2020

Default Statistics

Primary Insurance:

Prime

Number of insured loans

977,465

975,565

976,344

996,082

1,031,736

Number of loans in default

25,883

30,503

36,826

45,929

51,032

Percentage of loans in default

2.65

%

3.13

%

3.77

%

4.61

%

4.95

%

Alt-A and A minus and below

Number of insured loans

21,738

22,843

24,205

25,282

26,208

Number of loans in default

3,178

3,292

3,638

4,177

4,505

Percentage of loans in default

14.62

%

14.41

%

15.03

%

16.52

%

17.19

%

Total Primary

Number of insured loans

999,203

998,408

1,000,549

1,021,364

1,057,944

Number of loans in default

29,061

33,795

40,464

50,106

55,537

Percentage of loans in default

2.91

%

3.38

%

4.04

%

4.91

%

5.25

%

Radian Group Inc. and Subsidiaries

Mortgage Supplemental Information - Reinsurance Programs

Exhibit L

2021

2020

($ in thousands)

Qtr 4

Qtr 3

Qtr 2

Qtr 1

Qtr 4

Quota Share Reinsurance (“QSR”) and Single Premium QSR Programs

Ceded premiums written (1)

$

(7,670

)

$

(1,304

)

$

(7,032

)

$

(2,852

)

$

(1,117

)

% of premiums written

(2.9

) %

(0.5

) %

(2.8

) %

(1.1

) %

(0.4

) %

Ceded premiums earned

$

3,116

$

13,506

$

13,491

$

20,788

$

29,510

% of premiums earned

1.1

%

4.8

%

4.8

%

6.8

%

8.6

%

Ceding commissions written

$

(8,232

)

$

(7,861

)

$

(2,362

)

$

(2,949

)

$

(3,847

)

Ceding commissions earned (2)

$

6,288

$

7,087

$

7,920

$

10,407

$

13,197

Profit commission

$

20,290

$

13,630

$

17,935

$

16,350

$

18,406

Ceded losses

$

(7,940

)

$

883

$

(1,007

)

$

3,661

$

7,106

Excess-of-Loss Program

Ceded premiums written

$

20,508

$

15,434

$

18,524

$

11,482

$

15,240

% of premiums written

7.9

%

6.1

%

7.4

%

4.4

%

5.2

%

Ceded premiums earned

$

17,817

$

16,581

$

15,601

$

12,154

$

12,037

% of premiums earned

6.3

%

5.9

%

5.5

%

4.0

%

3.7

%

Ceded RIF (3)

Single Premium QSR Program

$

5,228,037

$

5,439,056

$

5,728,142

$

6,147,808

$

6,646,812

Excess-of-Loss Program

2,295,954

1,873,426

1,952,900

1,525,100

1,560,600

QSR Program

207,106

232,539

268,337

317,827

381,787

Total Ceded RIF

$

7,731,097

$

7,545,021

$

7,949,379

$

7,990,735

$

8,589,199

PMIERs impact - reduction in Minimum Required Assets

Excess-of-Loss Program

$

995,171

$

659,151

$

907,112

$

673,957

$

912,734

Single Premium QSR Program

314,183

328,339

355,115

388,536

423,712

QSR Program

12,541

14,116

16,545

19,378

22,712

Total PMIERs impact

$

1,321,895

$

1,001,606

$

1,278,772

$

1,081,871

$

1,359,158

(1)

Net of profit commission.

(2)

Includes amounts reported in policy acquisition costs and other operating expenses. See Exhibit E for details.

(3)

Included in primary RIF.

FORWARD-LOOKING STATEMENTS

All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:

  • the COVID-19 pandemic, which has created periods of significant economic disruption, high unemployment, volatility and disruption in financial markets, and required adjustments in the housing finance system and real estate markets. The COVID-19 pandemic has adversely impacted our businesses, and could further impact our business and subject us to certain risks, including those discussed in “Item 1A. Risk Factors— The COVID-19 pandemic has adversely impacted us, and its ultimate impact on our business and financial results will depend on future developments, which are highly uncertain and cannot be predicted, including the scope, severity and duration of the pandemic and actions taken by governmental authorities in response to the pandemic. ” and the other risk factors in our Annual Report on Form 10-K for the year ended December 31, 2020 and in our subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission;
  • changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio and our business prospects;
  • changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;
  • Radian Guaranty Inc.’s (“Radian Guaranty”) ability to remain eligible under the Private Mortgage Insurer Eligibility Requirements (the “PMIERs”) and other applicable requirements imposed by the Federal Housing Finance Agency (the "FHFA") and by Fannie Mae and Freddie Mac (collectively, the “GSEs”) to insure loans purchased by the GSEs;
  • our ability to maintain an adequate level of capital in our insurance subsidiaries to satisfy existing and future regulatory requirements, including the PMIERs and any changes thereto and potential changes to the National Association of Insurance Commissioners Model Act;
  • changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, which may include further changes in response to the COVID-19 pandemic, changes in furtherance of housing policy objectives such as the current FHFA focus on increasing the accessibility and affordability of homeownership for low-and-moderate income borrowers and minority communities, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs;
  • the effects of the Enterprise Regulatory Capital Framework which, in the form finalized in December 2020, increases the capital requirements for the GSEs and reduces the credit they receive for risk transfer, and among other things, could impact the GSEs' operations and pricing as well as the size of the insurable mortgage market, and which may form the basis for future changes to the PMIERs;
  • changes in the current housing finance system in the United States, including the roles of the Federal Housing Administration (the "FHA"), the GSEs and private mortgage insurers in this system;
  • our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets and traditional reinsurance markets, and to maintain sufficient holding company liquidity to meet our liquidity needs;
  • our ability to successfully execute and implement our business plans and strategies, including plans and strategies that require GSE and/or regulatory approvals and licenses are subject to complex compliance requirements that we may be unable to satisfy, or may expose us to new risks including those that could impact our capital and liquidity positions;
  • uncertainty from the upcoming discontinuance of LIBOR and transition to one or more alternative benchmarks that could cause interest rate volatility and, among other things, impact our investment portfolio, cost of debt and cost of reinsurance through mortgage insurance-linked notes transactions;
  • any disruption in the servicing of mortgages covered by our insurance policies, as well as poor servicer performance, which could be impacted by the burdens placed on many servicers due to the COVID-19 pandemic;
  • a decrease in the “Persistency Rates” (the percentage of insurance in force that remains in force over a period of time) of our mortgage insurance on monthly premium products;
  • competition in the private mortgage insurance industry generally, and more specifically: price competition in our mortgage insurance business, including as a result of formulaic, granular risk-based pricing methodologies that are less transparent than historical rate-card-based pricing practices; and competition from the FHA and the U.S. Department of Veterans Affairs as well as from other forms of credit enhancement, such as GSE-sponsored alternatives to traditional mortgage insurance;
  • legislative and regulatory activity (or inactivity), including the adoption of (or failure to adopt) new laws and regulations, or changes in existing laws and regulations, or the way they are interpreted or applied, including potential changes in tax law and other matters currently under consideration in the U.S. Congress;
  • legal and regulatory claims, assertions, actions, reviews, audits, inquiries and investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;
  • the amount and timing of potential payments or adjustments associated with federal or other tax examinations;
  • the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our mortgage insurance business or to accurately calculate and/or project our Available Assets and Minimum Required Assets under the PMIERs, which will be impacted by, among other things, the size and mix of our insurance in force, the level of defaults in our portfolio, the reported status of defaults in our portfolio, including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period granted in response to a financial hardship related to COVID-19, the level of cash flow generated by our insurance operations and our risk distribution strategies;
  • volatility in our financial results caused by changes in the fair value of our assets and liabilities, including with respect to our use of derivatives and within our investment portfolio;
  • changes in “GAAP” (accounting principles generally accepted in the U.S.) or “SAPP” (statutory accounting principles and practices including those required or permitted, if applicable, by the insurance departments of the respective states of domicile of our insurance subsidiaries) rules and guidance, or their interpretation;
  • risks associated with investments to grow our existing businesses, or to pursue new lines of business or new products and services, including our ability and related costs to develop, launch and implement new and innovative technologies and digital products and services, and whether these products and services will receive broad customer acceptance;
  • the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third party risks, including due to malware, unauthorized access, cyber-attack, natural disasters or other similar events;
  • our ability to attract and retain key employees; and
  • legal and other limitations on amounts we may receive from our subsidiaries, including dividends or ordinary course distributions under our internal tax- and expense-sharing arrangements.

For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220216006200/en/

For Investors:
John Damian - Phone: 215.231.1383
email: john.damian@radian.com

For Media:
Rashi Iyer - Phone 215.231.1167
email: rashi.iyer@radian.com

Stock Information

Company Name: Radian Group Inc.
Stock Symbol: RDN
Market: NYSE
Website: radian.com

Menu

RDN RDN Quote RDN Short RDN News RDN Articles RDN Message Board
Get RDN Alerts

News, Short Squeeze, Breakout and More Instantly...