Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RM - Regional Management Corp. Announces Fourth Quarter 2021 Results


RM - Regional Management Corp. Announces Fourth Quarter 2021 Results

- Net income of $20.8 million and diluted earnings per share of $2.04 -

- 22.6% year-over-year revenue growth and 26.5% year-over-year core net finance receivables growth -

- 30+ day contractual delinquencies of 6.0% as of December 31, 2021, a 100 basis point improvement from December 31, 2019 -

- Increases quarterly cash dividend by 20% to $0.30 per common share and announces a new $20 million stock repurchase program -

Regional Management Corp. (NYSE: RM), a diversified consumer finance company, today announced results for the fourth quarter ended December 31, 2021.

“We continued to deliver consistent, predictable, and superior results in the fourth quarter,” said Robert W. Beck, President and Chief Executive Officer of Regional Management Corp. “Our strategic investments in digital initiatives, geographic expansion, and product and channel development, along with our proven, multi-channel marketing engine, continue to generate substantial, profitable growth. In the fourth quarter, we grew our loan portfolio sequentially by $112 million, driving our ending net finance receivables to an all-time high of more than $1.4 billion, up 26% over the prior year. Our portfolio fueled record quarterly revenue of $119 million, an increase of 23% year-over-year, and in combination with a strong credit profile, disciplined expense management, and low funding costs, we delivered $20.8 million of net income and $2.04 of diluted EPS.”

“In 2021, we posted a number of annual and quarterly records on both our balance sheet and income statement,” added Mr. Beck. “I’m proud of our team’s relentless execution on our strategic growth initiatives and our company’s production of strong results benefitting all stakeholders. We finished the year with $88.7 million of net income, $8.33 of diluted EPS, 7.2% ROA, 31.6% ROE, a net credit loss rate of 6.6%, and a 30+ day delinquency rate just below 6.0%. In recognition of these exceptional results, our strong capital position, and the long-term earnings power of our business, we are increasing our quarterly dividend by 20% to $0.30 per share and announcing a new $20 million stock repurchase program.”

“We entered 2022 in a position of considerable strength, with ample liquidity and borrowing capacity to support our ambitious growth objectives and a credit profile that remains stronger than pre-pandemic levels,” continued Mr. Beck. “In the new year, we will continue to gain market share by investing heavily in technology and digital customer acquisition, expanding geographically to at least an additional five new states, and further diversifying our products and marketing channels. We remain well-situated to execute on our long-term strategies, and we look forward to delivering profitable growth, sustainable long-term value, and capital returns in the future.”

Fourth Quarter 2021 Highlights

  • Net income for the fourth quarter of 2021 was $20.8 million and diluted earnings per share was $2.04, increases of 44.8% and 59.4%, respectively, compared to the prior-year period.
  • Net finance receivables as of December 31, 2021 hit an all-time high of $1.4 billion, a record increase of $290.0 million, or 25.5%, from the prior-year period.

- Total core small and large loan net finance receivables increased $296.1 million, or 26.5%, compared to the prior-year period.

- Large loan net finance receivables of $969.4 million increased $254.1 million, or 35.5%, from the prior-year period and represented 68.0% of the total loan portfolio. Small loan net finance receivables were $445.0 million, an increase of 10.4% from the prior-year period.

- Record loan originations of $434.4 million in the fourth quarter of 2021, an increase of $70.4 million, or 19.3%, from the prior-year period.

- Record digitally sourced originations of $48.7 million in the fourth quarter of 2021, an increase of $28.0 million, or 134.8%, from the prior-year period.

  • Total revenue for the fourth quarter of 2021 was a record $119.5 million, an increase of $22.0 million, or 22.6%, from the prior-year period.

- Interest and fee income increased $20.3 million, or 23.3%, primarily due to higher average net finance receivables.

- Insurance income, net increased $1.5 million, or 19.4%, driven by an increase in premium revenue, partially offset by increases in life insurance claims expense and expected non-file insurance claims.

  • Provision for credit losses for the fourth quarter of 2021 was $31.0 million, an increase of $6.3 million, or 25.5%, from the prior-year period. The provision for credit losses for the fourth quarter of 2021 included a release in the allowance for credit losses of $1.1 million related to the expected economic impact of the COVID-19 pandemic and a net build of $10.3 million related to portfolio growth.

- Allowance for credit losses was $159.3 million as of December 31, 2021, including a $14.4 million allowance for credit losses associated with COVID-19.

  • Annualized net credit losses as a percentage of average net finance receivables for the fourth quarter of 2021 were 6.4%, a 50 basis point improvement compared to 6.9% in the prior-year period.
  • As of December 31, 2021, 30+ day contractual delinquencies totaled $84.9 million, or 6.0% of net finance receivables, an increase of 70 basis points compared to the prior-year period, but a 100 basis point improvement from December 31, 2019. The 30+ day contractual delinquency remains well below the company’s $159.3 million allowance for credit losses as of December 31, 2021.
  • As previously noted, the company closed 31 branches in the fourth quarter where clear opportunities existed to consolidate operations into a larger branch in close proximity. This branch optimization is consistent with the company’s omni-channel strategy and builds upon the company’s recent successes in entering new states with a lighter branch footprint, while still providing customers with best-in-class service. The company incurred $0.9 million of branch optimization expenses in the fourth quarter. The branch optimization will generate approximately $2.2 million in annual savings, which the company will reinvest in its expansion into new states.
  • General and administrative expenses for the fourth quarter of 2021 were $55.5 million, an increase of $10.7 million, or 24.0%, from the prior-year period due to ongoing investment in personnel, marketing, and digital capabilities to support the company’s growth strategy. General and administrative expenses for the fourth quarter of 2021 included $0.9 million of expenses related to branch optimization.
  • The operating expense ratio (annualized general and administrative expenses as a percentage of average net finance receivables) for the fourth quarter of 2021 was 16.3%, a 10 basis point improvement compared to the prior-year period. The operating expense ratio was inclusive of a 30 basis point impact related to branch optimization.
  • In the fourth quarter of 2021, the company repurchased 199,155 shares of its common stock at a weighted-average price of $57.38 per share under the company’s $50 million stock repurchase program. The company repurchased 933,696 shares in total under the program at a weighted-average price of $52.91 per share through December 2021, and has since completed the repurchase program.

First Quarter 2022 Dividend and New Stock Repurchase Program

The company’s Board of Directors has declared a dividend of $0.30 per common share for the first quarter of 2022. The dividend is 20% higher than the prior quarter’s dividend and will be paid on March 16, 2022 to shareholders of record as of the close of business on February 23, 2022. The declaration and payment of any future dividend is subject to the discretion of the Board of Directors and will depend on a variety of factors, including the company’s financial condition and results of operations.

In addition, the company’s Board of Directors has authorized a new stock repurchase program allowing for the repurchase of up to $20 million of its outstanding common stock. The authorization is effective immediately and will continue through February 3, 2024.

Share repurchases under the stock repurchase program may be made in the open market at prevailing market prices, through privately negotiated transactions, or through other structures in accordance with applicable federal securities laws, at times and in amounts as management deems appropriate. The timing and the amount of any common stock repurchases will be determined by the company’s management based on its evaluation of market conditions, the company’s liquidity needs, legal and contractual requirements and restrictions (including covenants in the company’s credit agreements), share price, and other factors. Repurchases of common stock may be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the company might otherwise be precluded from doing so under insider trading laws. The repurchase program does not obligate the company to purchase any particular number of shares and may be suspended, modified, or discontinued at any time without prior notice.

Liquidity and Capital Resources

As of December 31, 2021, the company had net finance receivables of $1.4 billion and debt of $1.1 billion. The debt consisted of:

  • $112.1 million on the company’s $500 million senior revolving credit facility,
  • $132.0 million on the company’s aggregate $300 million revolving warehouse credit facilities, and
  • $863.9 million through the company’s asset-backed securitizations.

As of December 31, 2021, the company’s unused capacity to fund future growth on its revolving credit facilities (subject to the borrowing base) was $557 million, or 69.6%, and the company had available liquidity of $209.7 million, including unrestricted cash on hand and immediate availability to draw down cash from its revolving credit facilities.

As of December 31, 2021, the company’s fixed-rate debt as a percentage of total debt was 78%, with a weighted-average coupon of 2.7% and an average revolving duration of 3.1 years. The company also held interest rate caps with an aggregate notional principal amount of $550 million to manage the risk associated with variable rate debt. The interest rate caps are based on the one-month LIBOR and reimburse the company for the difference when the one-month LIBOR exceeds the strike rate. Of the aggregate amount, $450 million of the interest rate caps have strike rates of 25 or 50 basis points and a weighted-average duration of 2.0 years.

The company had a funded debt-to-equity ratio of 3.9 to 1.0 and a stockholders’ equity ratio of 19.4%, each as of December 31, 2021. On a non-GAAP basis, the company had a funded debt-to-tangible equity ratio of 4.1 to 1.0, as of December 31, 2021. Please refer to the reconciliations of non-GAAP measures to comparable GAAP measures included at the end of this press release.

Conference Call Information

Regional Management Corp. will host a conference call and webcast today at 5:00 PM ET to discuss these results.

The dial-in number for the conference call is (855) 327-6837 (toll-free) or (631) 891-4304 (direct). Please dial the number 10 minutes prior to the scheduled start time.

*** A supplemental slide presentation will be made available on Regional’s website prior to the earnings call at www.RegionalManagement.com . ***

In addition, a live webcast of the conference call will be available on Regional’s website at www.RegionalManagement.com .

A webcast replay of the call will be available at www.RegionalManagement.com for one year following the call.

About Regional Management Corp.

Regional Management Corp. (NYSE: RM) is a diversified consumer finance company that provides attractive, easy-to-understand installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. Regional Management operates under the name “Regional Finance” in more than 350 branch locations in 14 states across the United States. Most of its loan products are secured, and each is structured on a fixed-rate, fixed-term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Regional Management sources loans through its multiple channel platform, which includes branches, centrally managed direct mail campaigns, digital partners, retailers, and its consumer website. For more information, please visit www.RegionalManagement.com .

Forward-Looking Statements

This press release may contain various “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead represent Regional Management Corp.’s expectations or beliefs concerning future events. Forward-looking statements include, without limitation, statements concerning financial outlooks or future plans, objectives, goals, projections, strategies, events, or performance, and underlying assumptions and other statements related thereto. Words such as “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook,” and similar expressions may be used to identify these forward-looking statements. Such forward-looking statements speak only as of the date on which they were made and are about matters that are inherently subject to risks and uncertainties, many of which are outside of the control of Regional Management. As a result, actual performance and results may differ materially from those contemplated by these forward-looking statements. Therefore, investors should not place undue reliance on forward-looking statements.

Factors that could cause actual results or performance to differ from the expectations expressed or implied in forward-looking statements include, but are not limited to, the following: risks related to Regional Management’s business, including the COVID-19 pandemic and its impact on Regional Management’s operations and financial condition; managing growth effectively, implementing Regional Management’s growth strategy, and opening new branches as planned; Regional Management’s convenience check strategy; Regional Management’s policies and procedures for underwriting, processing, and servicing loans; Regional Management’s ability to collect on its loan portfolio; Regional Management’s insurance operations; exposure to credit risk and repayment risk, which risks may increase in light of adverse or recessionary economic conditions; the implementation of new underwriting models and processes, including as to the effectiveness of new custom scorecards; changes in the competitive environment in which Regional Management operates or a decrease in the demand for its products; the geographic concentration of Regional Management’s loan portfolio; the failure of third-party service providers, including those providing information technology products; changes in economic conditions in the markets Regional Management serves, including levels of unemployment and bankruptcies; the ability to achieve successful acquisitions and strategic alliances; the ability to make technological improvements as quickly as competitors; security breaches, cyber-attacks, failures in information systems, or fraudulent activity; the ability to originate loans; reliance on information technology resources and providers, including the risk of prolonged system outages; changes in current revenue and expense trends, including trends affecting delinquencies and credit losses; changes in operating and administrative expenses; the departure, transition, or replacement of key personnel; the ability to timely and effectively implement, transition to, and maintain the necessary information technology systems, infrastructure, processes, and controls to support Regional Management’s operations and initiatives; changes in interest rates; existing sources of liquidity may become insufficient or access to these sources may become unexpectedly restricted; exposure to financial risk due to asset-backed securitization transactions; risks related to regulation and legal proceedings, including changes in laws or regulations or in the interpretation or enforcement of laws or regulations; changes in accounting standards, rules, and interpretations and the failure of related assumptions and estimates, including those associated with CECL accounting; the impact of changes in tax laws, guidance, and interpretations, including the timing and amount of revenues that may be recognized; risks related to the ownership of Regional Management’s common stock, including volatility in the market price of shares of Regional Management’s common stock; the timing and amount of future cash dividend payments; and anti-takeover provisions in Regional Management’s charter documents and applicable state law. The COVID-19 pandemic may also magnify many of these risks and uncertainties.

The foregoing factors and others are discussed in greater detail in Regional Management’s filings with the Securities and Exchange Commission. Regional Management will not update or revise forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events or the non-occurrence of anticipated events, whether as a result of new information, future developments, or otherwise, except as required by law. Regional Management is not responsible for changes made to this document by wire services or Internet services.

Regional Management Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(dollars in thousands, except per share amounts)

Better (Worse)

Better (Worse)

4Q 21

4Q 20

$

%

FY 21

FY 20

$

%

Revenue

Interest and fee income

$

107,117

$

86,845

$

20,272

23.3

%

$

382,544

$

335,215

$

47,329

14.1

%

Insurance income, net

9,423

7,889

1,534

19.4

%

35,482

28,349

7,133

25.2

%

Other income

2,944

2,710

234

8.6

%

10,325

10,342

(17

)

(0.2

)%

Total revenue

119,484

97,444

22,040

22.6

%

428,351

373,906

54,445

14.6

%

Expenses

Provision for credit losses

31,008

24,700

(6,308

)

(25.5

)%

89,015

123,810

34,795

28.1

%

Personnel

33,313

26,979

(6,334

)

(23.5

)%

119,833

109,560

(10,273

)

(9.4

)%

Occupancy

6,511

5,900

(611

)

(10.4

)%

24,126

22,629

(1,497

)

(6.6

)%

Marketing

4,431

3,984

(447

)

(11.2

)%

14,405

10,357

(4,048

)

(39.1

)%

Other

11,277

7,931

(3,346

)

(42.2

)%

37,150

33,770

(3,380

)

(10.0

)%

Total general and administrative

55,532

44,794

(10,738

)

(24.0

)%

195,514

176,316

(19,198

)

(10.9

)%

Interest expense

7,597

9,256

1,659

17.9

%

31,349

37,852

6,503

17.2

%

Income before income taxes

25,347

18,694

6,653

35.6

%

112,473

35,928

76,545

213.1

%

Income taxes

4,569

4,347

(222

)

(5.1

)%

23,786

9,198

(14,588

)

(158.6

)%

Net income

$

20,778

$

14,347

$

6,431

44.8

%

$

88,687

$

26,730

$

61,957

231.8

%

Net income per common share:

Basic

$

2.18

$

1.32

$

0.86

65.2

%

$

8.84

$

2.45

$

6.39

260.8

%

Diluted

$

2.04

$

1.28

$

0.76

59.4

%

$

8.33

$

2.40

$

5.93

247.1

%

Weighted-average common shares outstanding:

Basic

9,545

10,882

1,337

12.3

%

10,034

10,930

896

8.2

%

Diluted

10,177

11,228

1,051

9.4

%

10,643

11,145

502

4.5

%

Return on average assets (annualized)

6.0

%

5.4

%

7.2

%

2.5

%

Return on average equity (annualized)

29.5

%

20.8

%

31.6

%

10.0

%

Regional Management Corp. and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

(dollars in thousands, except par value amounts)

Increase (Decrease)

4Q 21

4Q 20

$

%

Assets

Cash

$

10,507

$

8,052

$

2,455

30.5

%

Net finance receivables

1,426,257

1,136,259

289,998

25.5

%

Unearned insurance premiums

(47,837

)

(34,545

)

(13,292

)

(38.5

)%

Allowance for credit losses

(159,300

)

(150,000

)

(9,300

)

(6.2

)%

Net finance receivables, less unearned insurance premiums and allowance for credit losses

1,219,120

951,714

267,406

28.1

%

Restricted cash

138,682

63,824

74,858

117.3

%

Lease assets

28,721

27,116

1,605

5.9

%

Deferred tax assets, net

18,420

14,121

4,299

30.4

%

Property and equipment

12,938

14,008

(1,070

)

(7.6

)%

Intangible assets

9,517

8,689

828

9.5

%

Other assets

21,757

16,332

5,425

33.2

%

Total assets

$

1,459,662

$

1,103,856

$

355,806

32.2

%

Liabilities and Stockholders’ Equity

Liabilities:

Debt

$

1,107,953

$

768,909

$

339,044

44.1

%

Unamortized debt issuance costs

(11,010

)

(6,661

)

(4,349

)

(65.3

)%

Net debt

1,096,943

762,248

334,695

43.9

%

Accounts payable and accrued expenses

49,283

40,284

8,999

22.3

%

Lease liabilities

30,700

29,201

1,499

5.1

%

Total liabilities

1,176,926

831,733

345,193

41.5

%

Stockholders’ equity:

Preferred stock ($0.10 par value, 100,000 shares authorized, none issued or outstanding)

Common stock ($0.10 par value, 1,000,000 shares authorized, 14,157 shares issued and 9,788 shares outstanding at December 31, 2021 and 13,851 shares issued and 10,932 shares outstanding at December 31, 2020)

1,416

1,385

31

2.2

%

Additional paid-in capital

104,745

105,483

(738

)

(0.7

)%

Retained earnings

306,105

227,343

78,762

34.6

%

Treasury stock (4,370 shares at December 31, 2021 and 2,919 shares at December 31, 2020)

(129,530

)

(62,088

)

(67,442

)

(108.6

)%

Total stockholders’ equity

282,736

272,123

10,613

3.9

%

Total liabilities and stockholders’ equity

$

1,459,662

$

1,103,856

$

355,806

32.2

%

Regional Management Corp. and Subsidiaries

Selected Financial Data

(Unaudited)

(dollars in thousands, except per share amounts)

Net Finance Receivables by Product

4Q 21

3Q 21

QoQ $
Inc (Dec)

QoQ %
Inc (Dec)

4Q 20

YoY $
Inc (Dec)

YoY %
Inc (Dec)

Small loans

$

445,023

$

419,602

$

25,421

6.1

%

$

403,062

$

41,961

10.4

%

Large loans

969,351

882,514

86,837

9.8

%

715,210

254,141

35.5

%

Total core loans

1,414,374

1,302,116

112,258

8.6

%

1,118,272

296,102

26.5

%

Automobile loans

1,343

1,757

(414

)

(23.6

)%

3,889

(2,546

)

(65.5

)%

Retail loans

10,540

10,360

180

1.7

%

14,098

(3,558

)

(25.2

)%

Total net finance receivables

$

1,426,257

$

1,314,233

$

112,024

8.5

%

$

1,136,259

$

289,998

25.5

%

Number of branches at period end

350

372

(22

)

(5.9

)%

365

(15

)

(4.1

)%

Net finance receivables per branch

$

4,075

$

3,533

$

542

15.3

%

$

3,113

$

962

30.9

%

Averages and Yields

4Q 21

3Q 21

4Q 20

Average Net
Finance
Receivables

Average Yield
(Annualized)

Average Net
Finance
Receivables

Average Yield
(Annualized)

Average Net
Finance
Receivables

Average Yield
(Annualized)

Small loans

$

427,586

38.1

%

$

394,888

38.9

%

$

387,688

38.4

%

Large loans

923,674

28.5

%

834,470

28.9

%

683,520

28.5

%

Automobile loans

1,552

12.9

%

2,036

13.4

%

4,360

14.3

%

Retail loans

10,435

18.7

%

10,291

18.8

%

14,908

18.3

%

Total interest and fee yield

$

1,363,247

31.4

%

$

1,241,685

32.0

%

$

1,090,476

31.9

%

Total revenue yield

$

1,363,247

35.1

%

$

1,241,685

35.9

%

$

1,090,476

35.7

%

Components of Increase in Interest and Fee Income

4Q 21 Compared to 4Q 20

Increase (Decrease)

Volume

Rate

Volume & Rate

Total

Small loans

$

3,834

$

(329

)

$

(34

)

$

3,471

Large loans

17,128

(20

)

(7

)

17,101

Automobile loans

(100

)

(16

)

10

(106

)

Retail loans

(204

)

15

(5

)

(194

)

Product mix

1,065

(811

)

(254

)

Total increase in interest and fee income

$

21,723

$

(1,161

)

$

(290

)

$

20,272

Loans Originated (1) (2)

4Q 21

3Q 21

QoQ $
Inc (Dec)

QoQ %
Inc (Dec)

4Q 20

YoY $
Inc (Dec)

YoY %
Inc (Dec)

Small loans

$

175,898

$

173,390

$

2,508

1.4

%

$

164,360

$

11,538

7.0

%

Large loans

255,828

245,062

10,766

4.4

%

197,737

58,091

29.4

%

Retail loans

2,630

2,206

424

19.2

%

1,889

741

39.2

%

Total loans originated

$

434,356

$

420,658

$

13,698

3.3

%

$

363,986

$

70,370

19.3

%

(1) Represents the principal balance of loan originations and refinancings.
(2) The company ceased originating automobile purchase loans in November 2017.

Other Key Metrics

4Q 21

3Q 21

4Q 20

Net credit losses

$

21,808

$

15,396

$

18,700

Percentage of average net finance receivables (annualized)

6.4

%

5.0

%

6.9

%

Provision for credit losses (1)

$

31,008

$

26,096

$

24,700

Percentage of average net finance receivables (annualized)

9.1

%

8.4

%

9.1

%

Percentage of total revenue

26.0

%

23.4

%

25.3

%

General and administrative expenses

$

55,532

$

47,750

$

44,794

Percentage of average net finance receivables (annualized)

16.3

%

15.4

%

16.4

%

Percentage of total revenue

46.5

%

42.8

%

46.0

%

Same store results (2):

Net finance receivables at period-end

$

1,400,817

$

1,296,746

$

1,125,507

Net finance receivable growth rate

23.3

%

22.7

%

0.1

%

Number of branches in calculation

330

359

347

(1) Includes COVID-19 pandemic impacts to provision for credit losses of $(1,100), $(2,000), and $(1,500) for 4Q 21, 3Q 21, and 4Q 20, respectively.
(2) Same store sales reflect the change in year-over-year sales for the comparable branch base. The comparable branch base includes those branches open for at least one year.

Contractual Delinquency by Aging

4Q 21

3Q 21

4Q 20

Allowance for credit losses (1)

$

159,300

11.2

%

$

150,100

11.4

%

$

150,000

13.2

%

Current

1,237,165

86.7

%

1,156,475

88.0

%

990,467

87.2

%

1 to 29 days past due

104,201

7.3

%

96,477

7.3

%

85,342

7.5

%

Delinquent accounts:

30 to 59 days

25,283

1.9

%

20,162

1.6

%

18,381

1.6

%

60 to 89 days

20,395

1.4

%

15,075

1.1

%

14,955

1.3

%

90 to 119 days

15,962

1.0

%

11,202

0.9

%

10,496

0.9

%

120 to 149 days

12,466

0.9

%

8,176

0.6

%

9,085

0.8

%

150 to 179 days

10,785

0.8

%

6,666

0.5

%

7,533

0.7

%

Total contractual delinquency

$

84,891

6.0

%

$

61,281

4.7

%

$

60,450

5.3

%

Total net finance receivables

$

1,426,257

100.0

%

$

1,314,233

100.0

%

$

1,136,259

100.0

%

1 day and over past due

$

189,092

13.3

%

$

157,758

12.0

%

$

145,792

12.8

%

Contractual Delinquency by Product

4Q 21

3Q 21

4Q 20

Small loans

$

39,794

8.9

%

$

27,928

6.7

%

$

27,703

6.9

%

Large loans

44,264

4.6

%

32,523

3.7

%

31,259

4.4

%

Automobile loans

84

6.3

%

143

8.1

%

296

7.6

%

Retail loans

749

7.1

%

687

6.6

%

1,192

8.5

%

Total contractual delinquency

$

84,891

6.0

%

$

61,281

4.7

%

$

60,450

5.3

%

(1) Includes incremental COVID-19 allowance for credit losses of $14,400, $15,500, and $30,400 in 4Q 21, 3Q 21, and 4Q 20, respectively.

Income Statement Quarterly Trend

4Q 20

1Q 21

2Q 21

3Q 21

4Q 21

QoQ $
B(W)

YoY $
B(W)

Revenue

Interest and fee income

$

86,845

$

87,279

$

88,793

$

99,355

$

107,117

$

7,762

$

20,272

Insurance income, net

7,889

7,985

8,656

9,418

9,423

5

1,534

Other income

2,710

2,467

2,227

2,687

2,944

257

234

Total revenue

97,444

97,731

99,676

111,460

119,484

8,024

22,040

Expenses

Provision for credit losses

24,700

11,362

20,549

26,096

31,008

(4,912

)

(6,308

)

Personnel

26,979

28,851

28,370

29,299

33,313

(4,014

)

(6,334

)

Occupancy

5,900

6,020

5,568

6,027

6,511

(484

)

(611

)

Marketing

3,984

2,710

4,776

2,488

4,431

(1,943

)

(447

)

Other

7,931

8,262

7,675

9,936

11,277

(1,341

)

(3,346

)

Total general and administrative

44,794

45,843

46,389

47,750

55,532

(7,782

)

(10,738

)

Interest expense

9,256

7,135

7,801

8,816

7,597

1,219

1,659

Income before income taxes

18,694

33,391

24,937

28,798

25,347

(3,451

)

6,653

Income taxes

4,347

7,869

4,771

6,577

4,569

2,008

(222

)

Net income

$

14,347

$

25,522

$

20,166

$

22,221

$

20,778

$

(1,443

)

$

6,431

Net income per common share:

Basic

$

1.32

$

2.42

$

1.98

$

2.25

$

2.18

$

(0.07

)

$

0.86

Diluted

$

1.28

$

2.31

$

1.87

$

2.11

$

2.04

$

(0.07

)

$

0.76

Weighted-average shares outstanding:

Basic

10,882

10,543

10,200

9,861

9,545

316

1,337

Diluted

11,228

11,066

10,797

10,544

10,177

367

1,051

Net interest margin

$

88,188

$

90,596

$

91,875

$

102,644

$

111,887

$

9,243

$

23,699

Net credit margin

$

63,488

$

79,234

$

71,326

$

76,548

$

80,879

$

4,331

$

17,391

Balance Sheet Quarterly Trend

4Q 20

1Q 21

2Q 21

3Q 21

4Q 21

QoQ $
Inc (Dec)

YoY $
Inc (Dec)

Total assets

$

1,103,856

$

1,098,295

$

1,191,305

$

1,313,558

$

1,459,662

$

146,104

$

355,806

Net finance receivables

$

1,136,259

$

1,105,603

$

1,183,387

$

1,314,233

$

1,426,257

$

112,024

$

289,998

Allowance for credit losses

$

150,000

$

139,600

$

139,400

$

150,100

$

159,300

$

9,200

$

9,300

Debt

$

768,909

$

752,200

$

853,067

$

978,803

$

1,107,953

$

129,150

$

339,044

Other Key Metrics Quarterly Trend

4Q 20

1Q 21

2Q 21

3Q 21

4Q 21

QoQ
Inc (Dec)

YoY
Inc (Dec)

Interest and fee yield (annualized)

31.9

%

31.1

%

31.6

%

32.0

%

31.4

%

(0.6

)%

(0.5

)%

Efficiency ratio (1)

46.0

%

46.9

%

46.5

%

42.8

%

46.5

%

3.7

%

0.5

%

Operating expense ratio (2)

16.4

%

16.3

%

16.5

%

15.4

%

16.3

%

0.9

%

(0.1

)%

30+ contractual delinquency

5.3

%

4.3

%

3.6

%

4.7

%

6.0

%

1.3

%

0.7

%

Net credit loss ratio (3)

6.9

%

7.7

%

7.4

%

5.0

%

6.4

%

1.4

%

(0.5

)%

Book value per share

$

24.89

$

26.28

$

26.93

$

27.73

$

28.89

$

1.16

$

4.00

(1) General and administrative expenses as a percentage of total revenue.
(2) Annualized general and administrative expenses as a percentage of average net finance receivables.
(3) Annualized net credit losses as a percentage of average net finance receivables.

Averages and Yields

FY 21

FY 20

Average Net Finance
Receivables

Average Yield
(Annualized)

Average Net Finance
Receivables

Average Yield
(Annualized)

Small loans

$

394,394

38.2

%

$

406,675

37.3

%

Large loans

805,808

28.5

%

642,085

27.9

%

Automobile loans

2,422

13.0

%

6,315

14.0

%

Retail loans

11,259

18.3

%

18,791

18.2

%

Total interest and fee yield

$

1,213,883

31.5

%

$

1,073,866

31.2

%

Total revenue yield

$

1,213,883

35.3

%

$

1,073,866

34.8

%

Components of Increase in Interest and Fee Income

FY 21 Compared to FY 20

Increase (Decrease)

Volume

Rate

Volume & Rate

Total

Small loans

$

(4,576

)

$

3,781

$

(114

)

$

(909

)

Large loans

45,737

3,530

900

50,167

Automobile loans

(546

)

(64

)

40

(570

)

Retail loans

(1,373

)

23

(9

)

(1,359

)

Product mix

4,465

(4,066

)

(399

)

Total increase in interest and fee income

$

43,707

$

3,204

$

418

$

47,329

Loans Originated (1) (2)

FY 21

FY 20

FY $
Inc (Dec)

FY %
Inc (Dec)

Small loans

$

602,613

$

516,124

$

86,489

16.8

%

Large loans

856,699

557,952

298,747

53.5

%

Retail loans

8,275

9,201

(926

)

(10.1

)%

Total loans originated

$

1,467,587

$

1,083,277

$

384,310

35.5

%

(1) Represents the principal balance of loan originations and refinancings.
(2) The company ceased originating automobile loans in November 2017.

Other Key Metrics

FY 21

FY 20

Net credit losses

$

79,715

$

96,110

Percentage of average net finance receivables (annualized)

6.6

%

8.9

%

Provision for credit losses (1)

$

89,015

$

123,810

Percentage of average net finance receivables (annualized)

7.3

%

11.5

%

Percentage of total revenue

20.8

%

33.1

%

General and administrative expenses (2) (3) (4)

$

195,514

$

176,316

Percentage of average net finance receivables (annualized)

16.1

%

16.4

%

Percentage of total revenue

45.6

%

47.2

%

(1) Includes COVID-19 pandemic impacts to provision for credit losses of $(16,000) and $30,400 for FY 21 and FY 20, respectively.
(2) Includes non-operating executive transition costs of $3,066 for YTD 20.
(3) Includes non-operating loan management system outage costs of $720 for YTD 20.
(4) Includes non-operating severance costs of $778 for YTD 20.

Non-GAAP Financial Measures

In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. The company’s management utilizes non-GAAP measures as additional metrics to aid in, and enhance, its understanding of the company’s financial results. Tangible equity and funded debt-to-tangible equity ratio are non-GAAP measures that adjust GAAP measures to exclude intangible assets. Management uses these equity measures to evaluate and manage the company’s capital and leverage position. The company also believes that these equity measures are commonly used in the financial services industry and provide useful information to users of the company’s financial statements in the evaluation of its capital and leverage position.

This non-GAAP financial information should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies. The following tables provide a reconciliation of GAAP measures to non-GAAP measures.

4Q 21

Debt

$

1,107,953

Total stockholders' equity

282,736

Less: Intangible assets

9,517

Tangible equity (non-GAAP)

$

273,219

Funded debt-to-equity ratio

3.9

x

Funded debt-to-tangible equity ratio (non-GAAP)

4.1

x

View source version on businesswire.com: https://www.businesswire.com/news/home/20220209005917/en/

Investor Relations
Garrett Edson, (203) 682-8331
investor.relations@regionalmanagement.com

Stock Information

Company Name: Regional Management Corp.
Stock Symbol: RM
Market: NYSE
Website: regionalmanagement.com

Menu

RM RM Quote RM Short RM News RM Articles RM Message Board
Get RM Alerts

News, Short Squeeze, Breakout and More Instantly...