Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RNST - Renasant Corporation Announces Earnings for the Fourth Quarter of 2020


RNST - Renasant Corporation Announces Earnings for the Fourth Quarter of 2020

TUPELO, Miss., Jan. 26, 2021 (GLOBE NEWSWIRE) -- Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced earnings results for the fourth quarter of 2020. Net income for the fourth quarter of 2020 was $31.5 million, as compared to $38.4 million for the fourth quarter of 2019. Basic and diluted earnings per share (“EPS”) were $0.56 for the fourth quarter of 2020, as compared to basic and diluted EPS of $0.67 for the fourth quarter of 2019.

Net income for the year ended December 31, 2020, was $83.7 million, as compared to net income of $167.6 million for the same period in 2019. Basic and diluted EPS were $1.49 and $1.48, respectively, for 2020, as compared to basic and diluted EPS of $2.89 and $2.88, respectively, for 2019.

“Our fourth quarter results highlight a strong finish to a year that presented many challenges,” commented C. Mitchell Waycaster, Renasant President and Chief Executive Officer. “Renasant’s strategy is to be ‘One Team going to market as One Bank,’ and our team, while facing trying circumstances, flawlessly executed on that strategy in 2020 by providing customers across our footprint with the excellent service to which they are accustomed. We believe that we are in a great position moving into 2021 with an excellent team and diverse product line. Looking forward, we intend to continue to emphasize the importance of core funding, asset quality and strong capital, while building core earnings.”

Impact of Certain Expenses and Charges
From time to time, the Company incurs expenses and charges with respect to which management is unable to accurately predict when these expenses or charges will be incurred or, when incurred, the amount of such expenses or charges. The following tables present the impact of these expenses and charges on reported EPS for the fourth quarter of 2020 and the same period in 2019 and for the year ended December 31, 2020 and the same period in 2019. The “COVID-19 related expenses” line item in the table below primarily consists of (a) employee overtime and employee benefit accruals directly related to the Company’s response to both the COVID-19 pandemic itself and federal legislation enacted to address the pandemic, such as the CARES Act, and (b) expenses associated with supplying branches with protective equipment and sanitation supplies (such as floor markings and cautionary signage for branches, face coverings and hand sanitizer) and more frequent and rigorous branch cleaning. The “restructuring charges” and “swap termination charges” line items in the table below are discussed in more detail later in this release.

(in thousands, except per share data)
Three Months Ended
Twelve Months Ended
December 31, 2020
December 31, 2020
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Earnings, as reported
$
38,339
$
31,521
$
0.56
$
103,491
$
83,651
$
1.48
Debt prepayment penalty
3
2
121
97
MSR valuation adjustment
(1,968
)
(1,615
)
(0.03
)
11,726
9,450
0.17
Restructuring charges
7,365
6,045
0.11
7,365
5,936
0.11
Swap termination charges
2,040
1,675
0.03
2,040
1,644
0.03
COVID-19 related expenses
613
503
0.01
10,343
8,336
0.14
Earnings, with exclusions (Non-GAAP)
$
46,392
$
38,131
$
0.68
$
135,086
$
109,114
$
1.93
Three Months Ended
Twelve Months Ended
December 31, 2019
December 31, 2019
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Earnings, as reported
$
47,839
$
38,415
$
0.67
$
215,687
$
167,596
$
2.88
Merger and conversion expenses
76
61
279
216
Debt prepayment penalty
54
41
MSR valuation adjustment
(1,296
)
(1,040
)
(0.01
)
1,836
1,427
0.03
Earnings, with exclusions (Non-GAAP)
$
46,619
$
37,436
$
0.66
$
217,856
$
169,280
$
2.91


A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Profitability Metrics
The following tables present the Company’s profitability metrics, including after adjusting for the impact of the mortgage servicing rights (MSR) valuation adjustment, debt prepayment penalties, merger and conversion expenses, restructuring charges, swap termination charges and COVID-19 related expenses, as applicable, for the dates presented:

As Reported
With Exclusions
(Non-GAAP)
Three Months Ended
Three Months Ended
December 31, 2020
September 30, 2020
December 31, 2019
December 31, 2020
September 30, 2020
December 31, 2019
Return on average assets
0.84
%
0.80
%
1.16
%
1.02
%
0.79
%
1.13
%
Return on average tangible assets (Non-GAAP)
0.94
%
0.89
%
1.30
%
1.13
%
0.89
%
1.27
%
Return on average equity
5.88
%
5.63
%
7.15
%
7.11
%
5.60
%
6.97
%
Return on average tangible equity (Non-GAAP)
11.26
%
10.87
%
13.75
%
13.52
%
10.81
%
13.41
%

As Reported
With Exclusions
(Non-GAAP)
Twelve Months Ended
Twelve Months Ended
December 31, 2020
December 31, 2019
December 31, 2020
December 31, 2019
Return on average assets
0.58
%
1.30
%
0.75
%
1.31
%
Return on average tangible assets (Non-GAAP)
0.66
%
1.46
%
0.85
%
1.48
%
Return on average equity
3.96
%
7.95
%
5.16
%
8.03
%
Return on average tangible equity (Non-GAAP)
7.83
%
15.36
%
10.06
%
15.51
%

Financial Condition
Total assets were $14.93 billion at December 31, 2020, as compared to $13.40 billion at December 31, 2019. Total loans held for investment were $10.93 billion at December 31, 2020, as compared to $9.69 billion at December 31, 2019. Loans held for investment at December 31, 2020 included $1.13 billion in Paycheck Protection Program (“PPP”) loans.

Total deposits increased to $12.06 billion at December 31, 2020, from $10.21 billion at December 31, 2019. Non-interest bearing deposits increased $1.13 billion to $3.69 billion, or 30.56% of total deposits, at December 31, 2020, as compared to $2.55 billion, or 24.99% of total deposits, at December 31, 2019. The growth in non-interest bearing deposits during the year was primarily driven by PPP lending, other government stimulus and client sentiment to maintain liquidity.

Continued Focus on Prudent Capital Management
The Company continues to prioritize maintaining a strong capital position. The Company has a $50.0 million stock repurchase plan that will remain in effect through October 2021.

At December 31, 2020, Tier 1 leverage capital was 9.37%, Common Equity Tier 1 ratio was 10.93%, Tier 1 risk-based capital ratio was 11.91% and total risk-based capital ratio was 15.07%. All regulatory ratios exceed the minimums required to be “well-capitalized.”

The Company’s ratio of shareholders’ equity to assets was 14.28% at December 31, 2020, as compared to 15.86% at December 31, 2019. The Company’s tangible capital ratio (non-GAAP) was 8.33% at December 31, 2020, as compared to 9.25% at December 31, 2019.

The PPP loans held on the Company’s balance sheet at December 31, 2020, negatively impacted the Company’s tangible capital ratio by 73 basis points and its leverage ratio by 92 basis points.

Results of Operations
Net interest income was $108.1 million for the fourth quarter of 2020, as compared to $106.3 million for the third quarter of 2020 and $108.9 million for the fourth quarter of 2019. Net interest income was $426.8 million for 2020, as compared to $443.7 million for 2019.

Net interest margin was 3.35% for the fourth quarter of 2020, as compared to 3.29% for the third quarter of 2020 and 3.90% for the fourth quarter of 2019. Net interest margin was 3.44% for all of 2020, as compared to 4.08% for 2019. While pressures on loans yields continued in the quarter, the impact was somewhat offset by lower deposit costs. The following tables present the percentage of total average earning assets, by type and yield, for the periods presented:

Percentage of Total Average Earning Assets
Yield
Three Months Ended
Three Months Ended
December 31,
September 30,
December 31,
December 31,
September 30,
December 31,
2020
2020
2019
2020
2020
2019
Loans held for investment excluding PPP loans
74.79
%
74.70
%
83.87
%
4.20
%
4.30
%
5.11
%
PPP loans
9.59
10.01
3.26
2.27
Loans held for sale
2.98
2.90
3.11
3.15
3.31
3.58
Securities
9.72
9.74
10.95
2.25
2.41
2.92
Other
2.92
2.65
2.07
0.10
0.10
1.89
Total earning assets
100.00
%
100.00
%
100.00
%
3.77
%
3.77
%
4.75
%


Percentage of Total Average Earning Assets
Yield
Twelve Months Ended
Twelve Months Ended
December 31,
December 31,
December 31,
December 31,
2020
2019
2020
2019
Loans held for investment excluding PPP loans
77.13
%
83.15
%
4.47
%
5.31
%
PPP loans
6.80
2.75
Loans held for sale
2.86
3.25
3.37
5.07
Securities
10.15
11.28
2.57
3.02
Other
3.06
2.32
0.31
2.30
Total earning assets
100.00
%
100.00
%
4.00
%
4.98
%

The following tables present reported taxable equivalent net interest margin and yield on loans, including loans held for sale, for the periods presented (in thousands).

Three Months Ended
December 31,
September 30,
December 31,
2020
2020
2019
Taxable equivalent net interest income
$
110,024
$
107,885
$
110,856
Average earning assets
$
13,059,967
$
13,034,422
$
11,277,000
Net interest margin
3.35
%
3.29
%
3.90
%
Taxable equivalent interest income on loans
$
116,540
$
115,908
$
124,919
Average loans, including loans held for sale
$
11,408,940
$
11,419,909
$
9,808,441
Loan yield
4.06
%
4.04
%
5.05
%


Twelve Months Ended
December 31,
December 31,
2020
2019
Taxable equivalent net interest income
$
433,682
$
449,986
Average earning assets
$
12,622,461
$
11,028,040
Net interest margin
3.44
%
4.08
%
Taxable equivalent interest income on loans
$
470,877
$
505,411
Average loans, including loans held for sale
$
10,954,947
$
9,527,290
Loan yield
4.30
%
5.30
%

PPP loans reduced net interest margin and loan yield by 1 basis point and 10 basis points, respectively, in the fourth quarter of 2020 and 5 basis points and 13 basis points, respectively, for all of 2020.

The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans, including loans held for sale, loan yield and net interest margin is shown in the following tables for the periods presented (in thousands).

Three Months Ended
December 31,
September 30,
December 31,
2020
2020
2019
Net interest income collected on problem loans
$
128
$
282
$
152
Accretable yield recognized on purchased loans (1)
4,130
4,949
6,661
Total impact to interest income
$
4,258
$
5,231
$
6,813
Impact to total loan yield
0.15
%
0.18
%
0.28
%
Impact to net interest margin
0.13
%
0.16
%
0.24
%

(1) Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $1,872, $2,286 and $4,041 for the three months ended December 31, 2020, September 30, 2020, and December 31, 2019, respectively. This additional interest income increased total loan yield by 7 basis points, 8 basis points and 16 basis points for the same periods, respectively, while increasing net interest margin by 6 basis points, 7 basis points and 14 basis points for the same periods, respectively.

Twelve Months Ended
December 31,
December 31,
2020
2019
Net interest income collected on problem loans
$
1,011
$
4,042
Accretable yield recognized on purchased loans (1)
19,248
27,227
Total impact to interest income
$
20,259
$
31,269
Impact to total loan yield
0.18
%
0.33
%
Impact to net interest margin
0.16
%
0.28
%

(1) Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $8,077 and $14,635 for the twelve months ended December 31, 2020 and 2019, respectively. This additional interest income increased total loan yield by 7 basis points and 15 basis points for the same periods, respectively, while increasing net interest margin by 6 basis points and 13 basis points for the same periods, respectively.

For the fourth quarter of 2020, the cost of total deposits was 33 basis points, as compared to 40 basis points for the third quarter of 2020 and 76 basis points for the fourth quarter of 2019. The cost of total deposits was 47 basis points for the year ended December 31, 2020, as compared to 81 basis points for same period in 2019. The tables below present, by type, the Company’s funding sources and the total cost of each funding source for the periods presented:

Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Three Months Ending
Three Months Ending
December 31,
September 30,
December 31,
December 31,
September 30,
December 31,
2020
2020
2019
2020
2020
2019
Noninterest-bearing demand
30.43
%
29.66
%
24.12
%
%
%
%
Interest-bearing demand
44.81
43.06
43.86
0.31
0.36
0.81
Savings
6.63
6.35
6.11
0.08
0.08
0.17
Time deposits
14.00
15.20
20.41
1.20
1.42
1.76
Borrowed funds
4.13
5.73
5.50
3.05
2.20
3.02
Total deposits and borrowed funds
100.00
%
100.00
%
100.00
%
0.44
%
0.50
%
0.89
%


Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Twelve Months Ending
Twelve Months Ending
December 31,
December 31,
December 31,
December 31,
2020
2019
2020
2019
Noninterest-bearing demand
27.91
%
23.26
%
%
%
Interest-bearing demand
43.43
44.89
0.45
0.86
Savings
6.29
6.11
0.10
0.19
Time deposits
16.07
21.91
1.50
1.71
Borrowed funds
6.30
3.83
2.26
4.17
Total deposits and borrowed funds
100.00
%
100.00
%
0.59
%
0.93
%

Noninterest income for the fourth quarter of 2020 was $62.9 million, as compared to $70.9 million for the third quarter of 2020 and $37.5 million for the fourth quarter of 2019. Noninterest income for 2020 was $235.5 million, as compared to $153.3 million for 2019. Despite the decrease in mortgage banking income on a linked quarter basis, it continued to be a strong source of noninterest income for the Company with mortgage production of approximately $1.43 billion for the fourth quarter of 2020 and approximately $6.75 billion for the year. The following tables present the components of mortgage banking income for the periods presented (in thousands):

Three Months Ended
December 31, 2020
September 30, 2020
December 31, 2019
Gain on sales of loans, net
$
36,080
$
45,985
$
10,438
Fees, net
5,318
5,367
3,023
Mortgage servicing income, net
(3,606
)
(2,466
)
408
MSR valuation adjustment
1,968
828
1,296
Mortgage banking income, net
$
39,760
$
49,714
$
15,165


Twelve Months Ended
December 31, 2020
December 31, 2019
Gain on sales of loans, net
$
150,406
$
45,854
Fees, net
18,914
11,385
Mortgage servicing income, net
(7,095
)
2,493
MSR valuation adjustment
(11,726
)
(1,836
)
Mortgage banking income, net
$
150,499
$
57,896

Noninterest expense was $122.2 million for the fourth quarter of 2020, as compared to $116.5 million for the third quarter of 2020 and $95.6 million for the fourth quarter of 2019. Noninterest expense was $472.0 million for 2020, as compared to $374.2 million for 2019. As part of the continued focus on efficiency, in the fourth quarter the Company initiated a system-wide branch evaluation effort and offered an early retirement incentive to a select group of employees, participation in which was voluntary. The Company incurred $7.4 million in restructuring charges during the quarter, primarily attributable to the voluntary early retirement program, and these efforts are expected to allow for a more efficient use of the Company’s workforce and branch network moving into 2021. The Company also incurred $2.0 million in swap termination charges that will reduce interest expense over the remaining terms of two swaps, which were originally scheduled to mature in June 2022 and 2023. The Company recorded a $500 thousand provision for unfunded commitments in other noninterest expense in the fourth quarter of 2020, as compared to a $2.7 million provision for unfunded commitments in the third quarter of 2020, bringing the total provision for unfunded commitments to $9.2 million for 2020.

Asset Quality Metrics
At December 31, 2020, the Company’s credit quality metrics remained strong. The Company has maintained contact with its borrowers and continues to focus on those industries more highly impacted by the pandemic, primarily the hospitality and healthcare industries. To provide necessary relief to the Company’s borrowers – both consumer and commercial clients – the Company established loan deferral programs at the onset of the pandemic, which allowed qualified clients to defer principal and interest payments. The Company continues to monitor loans remaining on deferral, and as of December 31, 2020, approximately 1.5% of the Company’s loan portfolio (excluding PPP loans) was in deferral, down from approximately 5.1% as of September 30, 2020.

The Company’s credit quality in future quarters may be impacted by both external and internal factors related to the pandemic in addition to those factors that traditionally affect credit quality. External factors outside the Company’s control include items such as the pace at which the COVID-19 vaccine is administered to residents in the Company’s markets and the United States generally, federal, state and local government measures, the re-imposition of “shelter-in-place” orders, and the economic impact of government programs, including additional fiscal stimulus and the re-opening of the Paycheck Protection Program. Internal factors that will potentially impact credit quality include items such as the Company’s loan deferral programs, involvement in government offered programs and the related financial impact of these programs. The impact of each of these items are unknown at this time and could materially and adversely impact future credit quality.

The table below shows nonperforming assets, which includes nonperforming loans (loans 90 days or more past due and nonaccrual loans) and other real estate owned, as well as early stage delinquencies (loans 30-89 days past due) for the periods presented (in thousands).

December 31, 2020
December 31, 2019
Non Purchased
Purchased
Total
Non Purchased
Purchased
Total
Nonaccrual loans
$
20,369
$
31,051
$
51,420
$
21,509
$
7,038
$
28,547
Loans 90 days past due or more
3,783
267
4,050
3,458
4,317
7,775
Nonperforming loans
$
24,152
$
31,318
$
55,470
$
24,967
$
11,355
$
36,322
Other real estate owned
2,045
3,927
5,972
2,762
5,248
8,010
Nonperforming assets
$
26,197
$
35,245
$
61,442
$
27,729
$
16,603
$
44,332
Nonperforming loans/total loans
0.51
%
0.37
%
Nonperforming loans/total loans excluding PPP loans
0.57
%
Nonperforming assets/total assets
0.41
%
0.33
%
Nonperforming assets/total assets excluding PPP loans
0.45
%
Loans 30-89 days past due
$
17,635
$
8,651
$
26,286
$
22,781
$
14,887
$
37,668
Loans 30-89 days past due/total loans
0.24
%
0.39
%

The implementation of CECL on January 1, 2020, which required purchased credit deteriorated loans to be classified as nonaccrual based on performance, contributed approximately $3.3 million as of December 31, 2020 to the increase in purchased nonaccrual loans.

The table below shows the increase in the allowance for credit losses and the reserve for unfunded commitments since the day one transition to CECL on January 1, 2020 to the ending allowance at December 31, 2020 (in thousands).

January 1, 2020
March 31, 2020
June 30, 2020
September 30, 2020
December 31, 2020
Allowance for credit losses on loans
$
94,647
$
120,185
$
145,387
$
168,098
$
176,144
Allowance for credit losses on deferred interest
1,500
Reserve for unfunded commitments
11,336
14,735
17,335
20,035
20,535
Total reserves
$
105,983
$
134,920
$
162,722
$
188,133
$
198,179
Allowance for credit losses on loans/total loans
0.98
%
1.23
%
1.32
%
1.52
%
1.61
%
Allowance for credit losses on loans/total loans excluding PPP loans
1.50
%
1.72
%
1.80
%
Reserve for unfunded commitments/total unfunded commitments
0.47
%
0.60
%
0.66
%
0.73
%
0.73
%

The Company recorded a provision for credit losses of $10.5 million ($1.5 million of which was allocated to deferred interest) and a reserve for unfunded commitments, which is recorded in other noninterest expense (and discussed above), of $500 thousand for the fourth quarter of 2020. Net loan charge-offs were $954 thousand, or 0.03% of average loans held for investment on an annualized basis. Although there was a meaningful decrease in credit costs during the quarter, the allowance for credit losses on loans remains elevated due to qualitative factors related to the uncertainty concerning the COVID-19 pandemic, with limited GDP growth (in relation to pre-pandemic levels) and elevated unemployment rates projected into 2021 and 2022. Even though economic projections continue to trend in a positive direction, there remains considerable uncertainty.

The provision for credit losses recorded during the fourth quarter of 2019 was $3.0 million with net charge-offs of $1.6 million, or 0.07% of average loans held for sale on an annualized basis. The Company’s coverage ratio, or the allowance for credit losses to nonperforming loans, was 317.55% as of December 31, 2020, as compared to 367.05% as of September 30, 2020 and 143.61% as of December 31, 2019.

CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, January 27, 2021.

The webcast can be accessed through Renasant’s investor relations website at investors.renasant.com or https://services.choruscall.com/links/rnst210127.html. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2020 Fourth Quarter Earnings Conference Call and Webcast. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on investors.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10151152 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until February 10, 2021.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 116-year-old financial services institution. Renasant has assets of approximately $14.9 billion and operates more than 200 banking, lending, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida, Georgia, North Carolina and South Carolina.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Currently, the most important factor that could cause the Company’s actual results to differ materially from those in forward-looking statements is the continued impact of the COVID-19 pandemic and related governmental measures to respond to the pandemic on the United States economy and the economies of the markets in which the Company operates and its participation in government programs related to the pandemic. In this press release, the Company has addressed the historical impact of the pandemic on the operations of the Company and set forth certain expectations regarding the COVID-19 pandemic’s future impact on the Company’s business, financial condition, results of operations, liquidity, asset quality, capital, cash flows and prospects. The Company believes that its statements regarding future events and conditions in light of the COVID-19 pandemic are reasonable, but these statements are based on assumptions regarding, among other things, how long the pandemic will continue, the pace at which the COVID-19 vaccine can be distributed and administered to residents of the markets the Company serves and the United States generally, the duration, extent and effectiveness of the governmental measures implemented to contain the pandemic and ameliorate its impact on businesses and individuals throughout the United States, and the impact of the pandemic and the government’s virus containment measures on national and local economies, all of which are out of the Company’s control. If the Company’s assumptions underlying its statements about future events prove to be incorrect, the Company’s business, financial condition, results of operations, liquidity, asset quality, capital, cash flows and prospects may be materially different from what is presented in the Company’s forward-looking statements.

Important factors other than the COVID-19 pandemic currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards, such as the adoption of the CECL model as of January 1, 2020; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) general economic, market or business conditions, including the impact of inflation; (xiii) changes in demand for loan products and financial services; (xiv) concentration of credit exposure; (xv) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvi) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xvii) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xviii) the impact, extent and timing of technological changes; and (xix) other circumstances, many of which are beyond management’s control. The COVID-19 pandemic has exacerbated, and is likely to continue to exacerbate, the impact of any of these factors on the Company.

Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at investors.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures, namely, earnings, with exclusions, return on average tangible shareholders’ equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the “tangible capital ratio”), tangible book value per share and the adjusted efficiency ratio. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and/or certain charges (such as, when applicable, COVID-19 related expenses, restructuring charges, merger and conversion expenses, debt prepayment penalties, swap termination charges and asset valuation adjustments) with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. With respect to COVID-19 related expenses in particular, management added these expenses as a charge to exclude when calculating non-GAAP financial measures because the expenses included within this line item (as discussed earlier in this release) are readily quantifiable and possess the same characteristics with respect to management’s inability to accurately predict the timing or amount thereof as the other charges excluded when calculating non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible and charges such as merger and conversion expenses, restructuring charges and COVID-19 related expenses can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption “Reconciliation of GAAP to Non-GAAP.”

None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Contacts:
For Media:
For Financials:
John Oxford
James C. Mabry IV
Senior Vice President
Executive Vice President
Director of Marketing
Chief Financial Officer
(662) 680-1219
(662) 680-1281
joxford@renasant.com
jim.mabry@renasant.com


RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q4 2020-
Twelve Months Ended
2020
2019
Q4 2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2020
2019
Variance
Statement of earnings
Interest income - taxable equivalent basis
$
123,823
$
123,677
$
125,630
$
131,887
$
135,119
$
135,927
$
139,285
$
138,578
(8.36
)
%
$
505,017
$
548,909
(8.00
)
%
Interest income
$
121,926
$
122,078
$
123,955
$
130,173
$
133,148
$
134,476
$
137,862
$
137,094
(8.43
)
$
498,132
$
542,580
(8.19
)
Interest expense
13,799
15,792
18,173
23,571
24,263
25,651
25,062
23,947
(43.13
)
71,335
98,923
(27.89
)
Net interest income
108,127
106,286
105,782
106,602
108,885
108,825
112,800
113,147
(0.70
)
426,797
443,657
(3.80
)
Provision for credit losses
10,500
23,100
26,900
26,350
2,950
1,700
900
1,500
255.93
86,850
7,050
1,131.91
Net interest income after provision
97,627
83,186
78,882
80,252
105,935
107,125
111,900
111,647
(7.84
)
339,947
436,607
(22.14
)
Service charges on deposit accounts
7,938
7,486
6,832
9,070
9,273
8,992
8,605
9,102
(14.40
)
31,326
35,972
(12.92
)
Fees and commissions on loans and deposits
3,616
3,402
2,971
3,054
2,822
3,090
7,047
6,471
28.14
13,043
19,430
(32.87
)
Insurance commissions and fees
2,193
2,681
2,125
1,991
2,105
2,508
2,190
2,116
4.18
8,990
8,919
0.80
Wealth management revenue
4,314
4,364
3,824
4,002
3,920
3,588
3,601
3,324
10.05
16,504
14,433
14.35
Securities gains (losses)
15
31
343
-8
13
46
348
(86.78
)
Mortgage banking income
39,760
49,714
45,490
15,535
15,165
15,710
16,620
10,401
162.18
150,499
57,896
159.95
Other
5,028
3,281
2,897
3,918
4,171
3,722
3,905
4,458
20.55
15,124
16,256
(6.96
)
Total noninterest income
62,864
70,928
64,170
37,570
37,456
37,953
41,960
35,885
67.83
235,532
153,254
53.69
Salaries and employee benefits
74,432
75,406
79,361
73,189
67,684
65,425
60,325
57,350
9.97
302,388
250,784
20.58
Data processing
5,373
5,259
5,047
5,006
5,095
4,980
4,698
4,906
5.46
20,685
19,679
5.11
Occupancy and equipment
13,153
13,296
13,511
14,120
13,231
12,943
11,544
11,835
(0.59
)
54,080
49,553
9.14
Other real estate
683
1,033
620
418
339
418
252
1,004
101.47
2,754
2,013
36.81
Amortization of intangibles
1,659
1,733
1,834
1,895
1,946
1,996
2,053
2,110
(14.75
)
7,121
8,105
(12.14
)
Merger and conversion related expenses
76
24
179
(100.00
)
279
(100.00
)
Restructuring charges
7,365
7,365
Swap termination charges
2,040
2,040
Debt prepayment penalty
3
28
90
54
121
54
124.07
Other
17,444
19,755
17,822
20,413
7,181
10,660
14,239
11,627
142.92
75,434
43,707
72.59
Total noninterest expense
122,152
116,510
118,285
115,041
95,552
96,500
93,290
88,832
27.84
471,988
374,174
26.14
Income before income taxes
38,339
37,604
24,767
2,781
47,839
48,578
60,570
58,700
(19.86
)
103,491
215,687
(52.02
)
Income taxes
6,818
7,612
4,637
773
9,424
11,132
13,945
13,590
(27.65
)
19,840
48,091
(58.74
)
Net income
$
31,521
$
29,992
$
20,130
$
2,008
$
38,415
$
37,446
$
46,625
$
45,110
(17.95
)
$
83,651
$
167,596
(50.09
)
Basic earnings per share
$
0.56
$
0.53
$
0.36
$
0.04
$
0.67
$
0.65
$
0.80
$
0.77
(16.42
)
$
1.49
$
2.89
(48.44
)
Diluted earnings per share
0.56
0.53
0.36
0.04
0.67
0.64
0.80
0.77
(16.42
)
1.48
2.88
(48.61
)
Average basic shares outstanding
56,197,847
56,185,884
56,165,452
56,534,816
57,153,160
58,003,215
58,461,024
58,585,517
(1.67
)
56,270,566
58,046,716
(3.06
)
Average diluted shares outstanding
56,489,809
56,386,153
56,325,476
56,706,289
57,391,876
58,192,419
58,618,976
58,730,535
(1.57
)
56,468,165
58,226,686
(3.02
)
Common shares outstanding
56,200,487
56,193,705
56,181,962
56,141,018
56,855,002
57,455,306
58,297,670
58,633,630
(1.15
)
56,200,487
56,855,002
(1.15
)
Cash dividend per common share
$
0.22
$
0.22
$
0.22
$
0.22
$
0.22
$
0.22
$
0.22
$
0.21
$
0.88
$
0.87
1.15
Performance ratios
Return on avg shareholders’ equity
5.88
%
5.63
%
3.85
%
0.38
%
7.15
%
6.97
%
8.90
%
8.86
%
3.96
%
7.95
%
Return on avg tangible s/h’s equity (non-GAAP) (1)
11.26
%
10.87
%
7.72
%
1.20
%
13.75
%
13.38
%
17.15
%
17.41
%
7.83
%
15.36
%
Return on avg assets
0.84
%
0.80
%
0.55
%
0.06
%
1.16
%
1.16
%
1.47
%
1.44
%
0.58
%
1.30
%
Return on avg tangible assets (non-GAAP)(2)
0.94
%
0.89
%
0.63
%
0.11
%
1.30
%
1.30
%
1.64
%
1.61
%
0.66
%
1.46
%
Net interest margin (FTE)
3.35
%
3.29
%
3.38
%
3.75
%
3.90
%
3.98
%
4.19
%
4.27
%
3.44
%
4.08
%
Yield on earning assets (FTE)
3.77
%
3.77
%
3.95
%
4.57
%
4.75
%
4.91
%
5.11
%
5.16
%
4.00
%
4.98
%
Cost of funding
0.44
%
0.50
%
0.59
%
0.85
%
0.89
%
0.97
%
0.96
%
0.92
%
0.59
%
0.93
%
Average earning assets to average assets
87.66
%
87.31
%
86.88
%
86.17
%
85.71
%
85.58
%
85.72
%
85.58
%
87.03
%
85.65
%
Average loans to average deposits
91.83
%
93.31
%
93.35
%
93.83
%
92.43
%
89.13
%
89.13
%
89.33
%
93.05
%
90.01
%
Noninterest income (less securities gains/
losses) to average assets
1.68
%
1.89
%
1.75
%
1.12
%
1.13
%
1.16
%
1.32
%
1.14
%
1.62
%
1.19
%
Noninterest expense (less debt prepayment penalties/
/merger-related expenses) to avergage assets
3.26
%
3.10
%
3.23
%
3.43
%
2.88
%
2.98
%
2.93
%
2.83
%
3.25
%
2.91
%
Net overhead ratio
1.58
%
1.21
%
1.48
%
2.31
%
1.75
%
1.82
%
1.61
%
1.69
%
1.63
%
1.71
%
Efficiency ratio (FTE)
70.65
%
65.16
%
68.92
%
78.86
%
64.43
%
65.10
%
59.73
%
59.02
%
70.53
%
62.03
%
Adjusted efficiency ratio (FTE) (non-GAAP) (4)
64.35
%
62.63
%
60.89
%
68.73
%
63.62
%
62.53
%
58.30
%
57.62
%
64.00
%
60.48
%
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q4 2020 -
As of
2020
2019
Q4 2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2020
2019
Variance
Average Balances
Total assets
$
14,898,055
$
14,928,159
$
14,706,027
$
13,472,550
$
13,157,843
$
12,846,131
$
12,764,669
$
12,730,939
13.23
%
$
14,503,449
$
12,875,986
12.64
%
Earning assets
13,059,967
13,034,422
12,776,643
11,609,477
11,277,000
10,993,645
10,942,492
10,895,205
15.81
12,622,461
11,028,040
14.46
Securities
1,269,108
1,269,565
1,295,539
1,292,875
1,234,718
1,227,678
1,262,271
1,253,224
2.79
1,281,704
1,244,376
3.00
Loans held for sale
389,435
378,225
340,582
336,829
350,783
385,437
353,103
345,264
11.02
361,391
358,735
0.74
Loans, net of unearned income
11,019,505
11,041,684
10,616,147
9,687,285
9,457,658
9,109,252
9,043,788
9,059,802
16.51
10,593,556
9,168,555
15.54
Intangibles
970,624
972,394
974,237
975,933
977,506
975,306
974,628
976,820
(0.70
)
973,287
976,065
(0.28
)
Noninterest-bearing deposits
3,808,595
3,723,059
3,439,634
2,586,963
2,611,265
2,500,810
2,395,899
2,342,406
45.85
3,391,619
2,463,436
37.68
Interest-bearing deposits
8,190,997
8,109,844
7,933,035
7,737,615
7,620,602
7,719,510
7,750,986
7,799,892
7.48
7,993,733
7,722,247
3.52
Total deposits
11,999,592
11,832,903
11,372,669
10,324,578
10,231,867
10,220,320
10,146,885
10,142,298
17.28
11,385,352
10,185,683
11.78
Borrowed funds
516,414
719,800
1,000,789
829,320
596,101
308,931
354,234
363,140
(13.37
)
765,769
405,975
88.62
Shareholders' equity
2,132,375
2,119,500
2,101,092
2,105,143
2,131,342
2,131,537
2,102,093
2,065,370
0.05
2,114,590
2,107,832
0.32
Q4 2020 -
As of
2020
2019
Q4 2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2020
2019
Variance
Balances at period end
Total assets
$
14,929,666
$
14,808,933
$
14,897,207
$
13,890,550
$
13,400,618
$
13,039,674
$
12,892,653
$
12,862,395
11.41
%
$
14,929,666
$
13,400,618
11.41
%
Earning assets
13,151,707
12,984,651
13,041,846
11,980,482
11,522,388
11,145,052
11,064,957
11,015,535
14.14
13,151,707
11,522,388
14.14
Securities
1,343,457
1,293,388
1,303,494
1,359,129
1,290,613
1,238,577
1,268,280
1,255,353
4.09
1,343,457
1,290,613
4.09
Loans held for sale
417,771
399,773
339,747
448,797
318,272
392,448
461,681
318,563
31.26
417,771
318,272
31.26
Non purchased loans
9,419,540
9,424,224
9,206,101
7,802,404
7,587,974
7,031,818
6,704,288
6,565,599
24.14
9,419,540
7,587,974
24.14
Purchased loans
1,514,107
1,660,514
1,791,203
1,966,973
2,101,664
2,281,966
2,350,366
2,522,694
(27.96
)
1,514,107
2,101,664
(27.96
)
Total loans
10,933,647
11,084,738
10,997,304
9,769,377
9,689,638
9,313,784
9,054,654
9,088,293
12.84
10,933,647
9,689,638
12.84
Intangibles
969,823
971,481
973,214
975,048
976,943
978,390
973,673
975,726
(0.73
)
969,823
976,943
(0.73
)
Noninterest-bearing deposits
3,685,048
3,758,242
3,740,296
2,642,059
2,551,770
2,607,056
2,408,984
2,366,223
44.41
3,685,048
2,551,770
44.41
Interest-bearing deposits
8,374,033
8,175,898
8,106,062
7,770,367
7,661,398
7,678,980
7,781,077
7,902,689
9.30
8,374,033
7,661,398
9.30
Total deposits
12,059,081
11,934,140
11,846,358
10,412,426
10,213,168
10,286,036
10,190,061
10,268,912
18.07
12,059,081
10,213,168
18.07
Borrowed funds
496,519
517,706
718,490
1,179,631
865,598
433,705
401,934
350,859
(42.64
)
496,519
865,598
(42.64
)
Shareholders’ equity
2,132,578
2,104,300
2,082,946
2,070,512
2,125,689
2,119,659
2,119,696
2,088,877
0.32
2,132,578
2,125,689
0.32
Market value per common share
33.68
22.72
24.90
21.84
35.42
35.01
35.94
33.85
(4.91
)
33.68
35.42
(4.91
)
Book value per common share
37.95
37.45
37.07
36.88
37.39
36.89
36.36
35.63
1.50
37.95
37.39
1.50
Tangible book value per common share
20.69
20.16
19.75
19.51
20.20
19.86
19.66
18.98
2.43
20.69
20.20
2.43
Shareholders’ equity to assets (actual)
14.28
%
14.21
%
13.98
%
14.91
%
15.86
%
16.26
%
16.44
%
16.24
%
14.28
%
15.86
%
Tangible capital ratio (non-GAAP)(3)
8.33
%
8.19
%
7.97
%
8.48
%
9.25
%
9.46
%
9.62
%
9.36
%
8.33
%
9.25
%
Leverage ratio
9.37
%
9.17
%
9.12
%
9.90
%
10.37
%
10.56
%
10.65
%
10.44
%
9.37
%
10.37
%
Common equity tier 1 capital ratio
10.93
%
10.80
%
10.69
%
10.63
%
11.12
%
11.36
%
11.64
%
11.49
%
10.93
%
11.12
%
Tier 1 risk-based capital ratio
11.91
%
11.79
%
11.69
%
11.63
%
12.14
%
12.40
%
12.69
%
12.55
%
11.91
%
12.14
%
Total risk-based capital ratio
15.07
%
14.89
%
13.72
%
13.44
%
13.78
%
14.07
%
14.62
%
14.57
%
15.07
%
13.78
%
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q4 2020 -
As of
2020
2019
Q4 2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2020
2019
Variance
Non purchased loans
Commercial, financial, agricultural
$
1,231,768
$
1,137,321
$
1,134,965
$
1,144,004
$
1,052,353
$
988,867
$
930,598
$
921,081
17.05
%
$
1,231,768
$
1,052,353
17.05
%
SBA Paycheck Protection Program
1,128,703
1,307,972
1,281,278
1,128,703
Lease financing
75,862
82,928
80,779
84,679
81,875
69,953
59,158
58,651
(7.34
)
75,862
81,875
(7.34
)
Real estate - construction
827,152
738,873
756,872
745,066
774,901
764,589
716,129
651,119
6.74
827,152
774,901
6.74
Real estate - 1-4 family mortgages
2,356,564
2,369,292
2,342,987
2,356,627
2,350,126
2,235,908
2,160,617
2,114,908
0.27
2,356,564
2,350,126
0.27
Real estate - commercial mortgages
3,649,629
3,610,642
3,400,718
3,242,172
3,128,876
2,809,470
2,741,402
2,726,186
16.64
3,649,629
3,128,876
16.64
Installment loans to individuals
149,862
177,195
208,502
229,856
199,843
163,031
96,384
93,654
(25.01
)
149,862
199,843
(25.01
)
Loans, net of unearned income
$
9,419,540
$
9,424,223
$
9,206,101
$
7,802,404
$
7,587,974
$
7,031,818
$
6,704,288
$
6,565,599
24.14
$
9,419,540
$
7,587,974
24.14
Purchased loans
Commercial, financial, agricultural
$
176,513
$
202,768
$
225,355
$
280,572
$
315,619
$
339,693
$
374,478
$
387,376
(44.07
)
$
176,513
$
315,619
(44.07
)
Real estate - construction
30,952
34,246
34,236
42,829
51,582
52,106
65,402
89,954
(39.99
)
30,952
51,582
(39.99
)
Real estate - 1-4 family mortgages
341,744
391,102
445,526
489,674
516,487
561,725
604,855
654,265
(33.83
)
341,744
516,487
(33.83
)
Real estate - commercial mortgages
905,223
966,367
1,010,035
1,066,536
1,115,389
1,212,905
1,276,567
1,357,446
(18.84
)
905,223
1,115,389
(18.84
)
Installment loans to individuals
59,675
66,031
76,051
87,362
102,587
115,537
29,064
33,653
(41.83
)
59,675
102,587
(41.83
)
Loans, net of unearned income
$
1,514,107
$
1,660,514
$
1,791,203
$
1,966,973
$
2,101,664
$
2,281,966
$
2,350,366
$
2,522,694
(27.96
)
$
1,514,107
$
2,101,664
(27.96
)
Asset quality data
Non purchased assets
Nonaccrual loans
$
20,369
$
18,831
$
16,591
$
21,384
$
21,509
$
15,733
$
14,268
$
12,507
(5.30
)
$
20,369
$
21,509
(5.30
)
Loans 90 past due or more
3,783
1,826
3,993
4,459
3,458
7,325
4,175
1,192
9.40
3,783
3,458
9.40
Nonperforming loans
24,152
20,657
20,584
25,843
24,967
23,058
18,443
13,699
(3.26
)
24,152
24,967
(3.26
)
Other real estate owned
2,045
3,576
4,694
3,241
2,762
1,975
3,475
4,223
(25.96
)
2,045
2,762
(25.96
)
Nonperforming assets
$
26,197
$
24,233
$
25,278
$
29,084
$
27,729
$
25,033
$
21,918
$
17,922
(5.52
)
$
26,197
$
27,729
(5.52
)
Purchased assets
Nonaccrual loans
$
31,051
$
24,821
$
21,361
$
19,090
$
7,038
$
6,123
$
7,250
$
7,828
341.19
$
31,051
$
7,038
341.19
Loans 90 past due or more
267
318
2,158
5,104
4,317
7,034
7,687
5,436
(93.82
)
267
4,317
(93.82
)
Nonperforming loans
31,318
25,139
23,519
24,194
11,355
13,157
14,937
13,264
175.81
31,318
11,355
175.81
Other real estate owned
3,927
4,576
4,431
5,430
5,248
6,216
5,258
5,932
(25.17
)
3,927
5,248
(25.17
)
Nonperforming assets
$
35,245
$
29,715
$
27,950
$
29,624
$
16,603
$
19,373
$
20,195
$
19,196
112.28
$
35,245
$
16,603
112.28
Net loan charge-offs (recoveries)
$
954
$
389
$
1,698
$
811
$
1,602
$
945
$
676
$
691
(40.45
)
$
3,852
$
3,914
(1.58
)
Allowance for credit losses on loans
$
176,144
$
168,098
$
145,387
$
120,185
$
52,162
$
50,814
$
50,059
$
49,835
237.69
$
176,144
$
52,162
237.69
Annualized net loan charge-offs / average loans
0.03
%
0.01
%
0.06
%
0.03
%
0.07
%
0.04
%
0.03
%
0.03
%
0.04
%
0.04
%
Nonperforming loans / total loans*
0.51
%
0.41
%
0.40
%
0.51
%
0.37
%
0.39
%
0.37
%
0.30
%
0.51
%
0.37
%
Nonperforming assets / total assets*
0.41
%
0.36
%
0.36
%
0.42
%
0.33
%
0.34
%
0.33
%
0.29
%
0.41
%
0.33
%
Allowance for credit losses on loans / total loans*
1.61
%
1.52
%
1.32
%
1.23
%
0.54
%
0.55
%
0.55
%
0.55
%
1.61
%
0.54
%
Allowance for credit losses on loans / nonperforming loans*
317.55
%
367.05
%
329.65
%
240.19
%
143.61
%
140.31
%
149.97
%
184.83
%
317.55
%
143.61
%
Nonperforming loans / total loans**
0.26
%
0.22
%
0.22
%
0.33
%
0.33
%
0.33
%
0.28
%
0.21
%
0.26
%
0.33
%
Nonperforming assets / total assets**
0.18
%
0.16
%
0.17
%
0.21
%
0.21
%
0.19
%
0.17
%
0.14
%
0.18
%
0.21
%
*Based on all assets (includes purchased assets)
**Excludes all purchased assets



RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ending
For The Twelve Months Ending
December 31, 2020
September 30, 2020
December 31, 2019
December 31, 2020
December 31, 2019
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Expense
Expense
Expense
Expense
Expense
Assets
Interest-earning assets:
Loans
Non purchased
$
8,167,922
$
81,626
3.98
%
$
8,012,741
$
81,281
4.04
%
$
7,258,517
$
87,482
4.78
%
$
7,927,817
$
333,296
4.20
%
$
6,784,132
$
337,672
4.98
%
Purchased
1,598,593
21,560
5.37
%
1,723,714
24,034
5.55
%
2,199,141
34,270
6.18
%
1,807,354
101,785
5.63
%
2,384,423
149,568
6.27
%
SBA Paycheck Protection Program
1,252,990
10,271
3.26
%
1,305,229
7,449
2.27
%
%
858,385
23,605
2.75
%
%
Total loans
11,019,505
113,457
4.10
%
11,041,684
112,764
4.06
%
9,457,658
121,752
5.11
%
10,593,556
458,686
4.33
%
9,168,555
487,240
5.31
%
Loans held for sale
389,435
3,083
3.15
%
378,225
3,144
3.31
%
350,783
3,167
3.58
%
361,391
12,191
3.37
%
358,735
18,171
5.07
%
Securities:
Taxable (1)
985,695
4,953
2.00
%
1,003,886
5,473
2.17
%
1,018,076
6,994
2.73
%
1,021,999
24,102
2.36
%
1,051,124
29,786
2.83
%
Tax-exempt
283,413
2,238
3.14
%
265,679
2,205
3.30
%
216,642
2,093
3.83
%
259,705
8,848
3.41
%
193,252
7,821
4.05
%
Total securities
1,269,108
7,191
2.25
%
1,269,565
7,678
2.41
%
1,234,718
9,087
2.92
%
1,281,704
32,950
2.57
%
1,244,376
37,607
3.02
%
Interest-bearing balances with banks
381,919
92
0.10
%
344,948
91
0.10
%
233,841
1,113
1.89
%
385,810
1,190
0.31
%
256,374
5,891
2.30
%
Total interest-earning assets
13,059,967
123,823
3.77
%
13,034,422
123,677
3.77
%
11,277,000
135,119
4.75
%
12,622,461
505,017
4.00
%
11,028,040
548,909
4.98
%
Cash and due from banks
196,552
210,278
176,582
201,815
179,991
Intangible assets
970,624
972,394
977,506
973,287
976,065
Other assets
670,912
711,065
726,755
705,886
691,890
Total assets
$
14,898,055
$
14,928,159
$
13,157,843
$
14,503,449
$
12,875,986
Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand (2)
$
5,607,906
$
4,380
0.31
%
$
5,405,085
$
4,839
0.36
%
$
4,749,018
$
9,653
0.81
%
$
5,277,374
$
23,995
0.45
%
$
4,754,201
$
40,991
0.86
%
Savings deposits
830,304
165
0.08
%
796,841
167
0.08
%
661,362
282
0.17
%
764,146
758
0.10
%
647,271
1,258
0.19
%
Time deposits
1,752,787
5,296
1.20
%
1,907,918
6,804
1.42
%
2,210,222
9,783
1.76
%
1,952,213
29,263
1.50
%
2,320,775
39,746
1.71
%
Total interest-bearing deposits
8,190,997
9,841
0.48
%
8,109,844
11,810
0.58
%
7,620,602
19,718
1.03
%
7,993,733
54,016
0.68
%
7,722,247
81,995
1.06
%
Borrowed funds
516,414
3,958
3.05
%
719,800
3,982
2.20
%
596,101
4,545
3.02
%
765,769
17,319
2.26
%
405,975
16,928
4.17
%
Total interest-bearing liabilities
8,707,411
13,799
0.63
%
8,829,644
15,792
0.71
%
8,216,703
24,263
1.17
%
8,759,502
71,335
0.81
%
8,128,222
98,923
1.22
%
Noninterest-bearing deposits
3,808,595
3,723,059
2,611,265
3,391,619
2,463,436
Other liabilities
249,674
255,956
198,533
237,738
176,496
Shareholders’ equity
2,132,375
2,119,500
2,131,342
2,114,590
2,107,832
Total liabilities and shareholders’ equity
$
14,898,055
$
14,928,159
$
13,157,843
$
14,503,449
$
12,875,986
Net interest income/ net interest margin
$
110,024
3.35
%
$
107,885
3.29
%
$
110,856
3.90
%
$
433,682
3.44
%
$
449,986
4.08
%
Cost of funding
0.44
%
0.50
%
0.89
%
0.59
%
0.93
%
Cost of total deposits
0.33
%
0.40
%
0.76
%
0.47
%
0.81
%
(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.



RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
RECONCILIATION OF GAAP TO NON-GAAP
Twelve Months Ended
2020
2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2020
2019
Net income (GAAP)
$
31,521
$
29,992
$
20,130
$
2,008
$
38,415
$
37,446
$
46,625
$
45,110
$
83,651
$
167,596
Amortization of intangibles
1,659
1,733
1,834
1,895
1,946
1,996
2,053
2,110
7,121
8,105
Tax effect of adjustment noted above (A)
(297
)
(374
)
(335
)
(527
)
(383
)
(457
)
(473
)
(488
)
(1,382
)
(1,807
)
Tangible net income (non-GAAP)
$
32,883
$
31,351
$
21,629
$
3,376
$
39,978
$
38,985
$
48,205
$
46,732
$
89,390
$
173,894
Net income (GAAP)
$
31,521
$
29,992
$
20,130
$
2,008
$
38,415
$
37,446
$
46,625
$
45,110
$
83,651
$
167,596
Merger & conversion expenses
76
24
179
279
Debt prepayment penalties
3
28
90
54
121
54
MSR valuation adjustment
(1,968
)
(828
)
4,951
9,571
(1,296
)
3,132
11,726
1,836
Restructuring charges
7,365
7,365
Swap termination charges
2,040
2,040
COVID-19 related expenses
613
570
6,257
2,903
10,343
Tax effect of adjustment noted above (A)
(1,443
)
50
(2,065
)
(3,467
)
241
(736
)
(41
)
(6,131
)
(484
)
Net income with exclusions (non-GAAP)
$
38,131
$
29,812
$
29,363
$
11,015
$
37,436
$
39,920
$
46,763
$
45,110
$
109,115
$
169,281
Average shareholders’ equity (GAAP)
$
2,132,375
$
2,119,500
$
2,101,092
$
2,105,143
$
2,131,342
$
2,131,537
$
2,102,093
$
2,065,370
$
2,114,590
$
2,107,832
Intangibles
970,624
972,394
974,237
975,933
977,506
975,306
974,628
976,820
973,287
976,065
Average tangible s/h’s equity (non-GAAP)
$
1,161,751
$
1,147,106
$
1,126,855
$
1,129,210
$
1,153,836
$
1,156,231
$
1,127,465
$
1,088,550
$
1,141,303
$
1,131,767
Average total assets (GAAP)
$
14,898,055
$
14,928,159
$
14,706,027
$
13,472,550
$
13,157,843
$
12,846,131
$
12,764,669
$
12,730,939
$
14,503,449
$
12,875,986
Intangibles
970,624
972,394
974,237
975,933
977,506
975,306
974,628
976,820
973,287
976,065
Average tangible assets (non-GAAP)
$
13,927,431
$
13,955,765
$
13,731,790
$
12,496,617
$
12,180,337
$
11,870,825
$
11,790,041
$
11,754,119
$
13,530,162
$
11,899,921
Actual shareholders’ equity (GAAP)
$
2,132,578
$
2,104,300
$
2,082,946
$
2,070,512
$
2,125,689
$
2,119,659
$
2,119,696
$
2,088,877
$
2,132,578
$
2,125,689
Intangibles
969,823
971,481
973,214
975,048
976,943
978,390
973,673
975,726
969,823
976,943
Actual tangible s/h’s equity (non-GAAP)
$
1,162,755
$
1,132,819
$
1,109,732
$
1,095,464
$
1,148,746
$
1,141,269
$
1,146,023
$
1,113,151
$
1,162,755
$
1,148,746
Actual total assets (GAAP)
$
14,929,666
$
14,808,933
$
14,897,207
$
13,890,550
$
13,400,618
$
13,039,674
$
12,892,653
$
12,862,395
$
14,929,666
$
13,400,618
Intangibles
969,823
971,481
973,214
975,048
976,943
978,390
973,673
975,726
969,823
976,943
Actual tangible assets (non-GAAP)
$
13,959,843
$
13,837,452
$
13,923,993
$
12,915,502
$
12,423,675
$
12,061,284
$
11,918,980
$
11,886,669
$
13,959,843
$
12,423,675
(A) Tax effect is calculated based on respective periods effective tax rate.



RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
RECONCILIATION OF GAAP TO NON-GAAP
Twelve Months Ended
2020
2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2020
2019
(1) Return on Average Equity
Return on avg s/h’s equity (GAAP)
5.88
%
5.63
%
3.85
%
0.38
%
7.15
%
6.97
%
8.90
%
8.86
%
3.96
%
7.95
%
Effect of adjustment for intangible assets
5.38
%
5.24
%
3.87
%
0.82
%
6.60
%
6.41
%
8.25
%
8.55
%
3.87
%
7.41
%
Return on avg tangible s/h’s equity (non-GAAP)
11.26
%
10.87
%
7.72
%
1.20
%
13.75
%
13.38
%
17.15
%
17.41
%
7.83
%
15.36
%
Return on avg s/h’s equity (GAAP)
5.88
%
5.63
%
3.85
%
0.38
%
7.15
%
6.97
%
8.90
%
8.86
%
3.96
%
7.95
%
Effect of exclusions from net income
1.23
%
(0.03
)
%
1.77
%
1.72
%
(0.18
)
%
0.46
%
0.02
%
%
1.20
%
0.80
%
Return on avg s/h’s equity with excl. (non-GAAP)
7.11
%
5.60
%
5.62
%
2.10
%
6.97
%
7.43
%
8.92
%
8.86
%
5.16
%
8.03
%
Effect of adjustment for intangible assets
6.41
%
5.21
%
5.39
%
2.31
%
6.44
%
6.80
%
8.28
%
8.55
%
4.90
%
7.48
%
Return on avg tangible s/h’s equity with exclusions (non-GAAP)
13.52
%
10.81
%
11.01
%
4.41
%
13.41
%
14.23
%
17.20
%
17.41
%
10.06
%
15.51
%
(2) Return on Average Assets
Return on avg assets (GAAP)
0.84
%
0.80
%
0.55
%
0.06
%
1.16
%
1.16
%
1.47
%
1.44
%
0.58
%
1.30
%
Effect of adjustment for intangible assets
0.10
%
0.09
%
0.08
%
0.05
%
0.14
%
0.14
%
0.17
%
0.17
%
0.08
%
0.16
%
Return on avg tangible assets (non-GAAP)
0.94
%
0.89
%
0.63
%
0.11
%
1.30
%
1.30
%
1.64
%
1.61
%
0.66
%
1.46
%
Return on avg assets (GAAP)
0.84
%
0.80
%
0.55
%
0.06
%
1.16
%
1.16
%
1.47
%
1.44
%
0.58
%
1.30
%
Effect of exclusions from net income
0.18
%
(0.01
)
%
0.25
%
0.27
%
(0.03
)
%
0.07
%
%
%
0.17
%
0.01
%
Return on avg assets with exclusions (non-GAAP)
1.02
%
0.79
%
0.80
%
0.33
%
1.13
%
1.23
%
1.47
%
1.44
%
0.75
%
1.31
%
Effect of adjustment for intangible assets
0.11
%
0.10
%
0.10
%
0.07
%
0.14
%
0.16
%
0.17
%
0.17
%
0.10
%
0.17
%
Return on avg tangible assets with exclusions (non-GAAP)
1.13
%
0.89
%
0.90
%
0.40
%
1.27
%
1.39
%
1.64
%
1.61
%
0.85
%
1.48
%
(3) Shareholder Equity Ratio
Shareholders’ equity to actual assets (GAAP)
14.28
%
14.21
%
13.98
%
14.91
%
15.86
%
16.26
%
16.44
%
16.24
%
14.28
%
15.86
%
Effect of adjustment for intangible assets
5.95
%
6.02
%
6.01
%
6.43
%
6.61
%
6.80
%
6.82
%
6.88
%
5.95
%
6.61
%
Tangible capital ratio (non-GAAP)
8.33
%
8.19
%
7.97
%
8.48
%
9.25
%
9.46
%
9.62
%
9.36
%
8.33
%
9.25
%



RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Twelve Months Ended
2020
2019
December 31,
Fourth
Third
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2020
2019
Interest income (FTE)
$
123,823
$
123,677
$
125,630
$
131,887
$
135,119
$
135,927
$
139,285
$
138,578
$
505,017
$
548,909
Interest expense
13,799
15,792
18,173
23,571
24,263
25,651
25,062
23,947
71,335
98,923
Net Interest income (FTE)
$
110,024
$
107,885
$
107,457
$
108,316
$
110,856
$
110,276
$
114,223
$
114,631
$
433,682
$
449,986
Total noninterest income
$
62,864
$
70,928
$
64,170
$
37,570
$
37,456
$
37,953
$
41,960
$
35,885
$
235,532
$
153,254
Securities gains (losses)
15
31
343
(8
)
13
46
348
MSR valuation adjustment
1,968
828
(4,951
)
(9,571
)
1,296
(3,132
)
(11,726
)
(1,836
)
Total adjusted noninterest income
$
60,881
$
70,100
$
69,090
$
47,141
$
36,160
$
40,742
$
41,968
$
35,872
$
247,212
$
154,742
Total noninterest expense
$
122,152
$
116,510
$
118,285
$
115,041
$
95,552
$
96,500
$
93,290
$
88,832
$
471,988
$
374,174
Amortization of intangibles
1,659
1,733
1,834
1,895
1,946
1,996
2,053
2,110
7,121
8,105
Merger-related expenses
76
24
179
279
Debt prepayment penalty
3
28
90
54
121
54
Restructuring charges
7,365
7,365
Swap termination charges
2,040
2,040
COVID-19 related expenses
613
570
6,257
2,903
10,343
Provision for unfunded commitments
500
2,700
2,600
3,400
9,200
Total adjusted noninterest expense
$
109,972
$
111,479
$
107,504
$
106,843
$
93,530
$
94,426
$
91,058
$
86,722
$
435,798
$
365,736
Efficiency Ratio (GAAP)
70.65
%
65.16
%
68.92
%
78.86
%
64.43
%
65.10
%
59.73
%
59.02
%
70.53
%
62.03
%
(4) Adjusted Efficiency Ratio (non-GAAP)
64.35
%
62.63
%
60.89
%
68.73
%
63.62
%
62.53
%
58.30
%
57.62
%
64.00
%
60.48
%


Stock Information

Company Name: Renasant Corporation
Stock Symbol: RNST
Market: NASDAQ
Website: renasant.com

Menu

RNST RNST Quote RNST Short RNST News RNST Articles RNST Message Board
Get RNST Alerts

News, Short Squeeze, Breakout and More Instantly...