Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RNST - Renasant Corporation Announces Earnings for the Second Quarter of 2021


RNST - Renasant Corporation Announces Earnings for the Second Quarter of 2021

TUPELO, Miss., July 27, 2021 (GLOBE NEWSWIRE) -- Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced earnings results for the second quarter of 2021. Net income for the second quarter of 2021 was $40.9 million, as compared to $20.1 million for the second quarter of 2020. Basic and diluted earnings per share (“EPS”) were $0.73 and $0.72, respectively, for the second quarter of 2021, as compared to basic and diluted EPS of $0.36 for the second quarter of 2020.

Net income for the six months ending June 30, 2021, was $98.8 million, as compared to net income of $22.1 million for the same period in 2020. Basic and diluted EPS were $1.75 for the first six months of 2021, as compared to basic and diluted EPS of $0.39 for the first six months of 2020.

“Our team performed well during the second quarter, as we continued to increase our core deposits and net loans (excluding PPP) and maintained stable credit metrics,” commented C. Mitchell Waycaster, Renasant President and Chief Executive Officer. “We are optimistic about future loan growth, despite the headwinds of elevated payoffs, because we believe we operate in a number of dynamic markets that provide a variety of opportunities for new business. As we move forward, we are focused on efficiency gains from both revenue and expense initiatives that have been implemented.”

Impact of Certain Expenses and Charges
From time to time, the Company incurs expenses and charges with respect to which management is unable to accurately predict when these expenses or charges will be incurred or, when incurred, the amount of such expenses or charges. The following tables present the impact of these expenses and charges on reported EPS for the periods listed. The “COVID-19 related expenses” line item primarily consists of (a) employee overtime and employee benefit accruals directly related to the Company’s response to both the COVID-19 pandemic itself and federal legislation enacted to address the pandemic, such as the CARES Act, and (b) expenses associated with supplying branches with protective equipment and sanitation supplies (such as floor markings and cautionary signage for branches, face coverings and hand sanitizer) and more frequent and rigorous branch cleaning.

(in thousands, except per share data)
Three Months Ended
Six Months Ended
June 30, 2021
June 30, 2021
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Earnings, as reported
$
48,412
$
40,867
$
0.72
$
123,162
$
98,775
$
1.75
MSR valuation adjustment
(13,561
)
(10,549
)
(0.19
)
Restructuring charges
15
12
307
239
COVID-19 related expenses
370
289
0.01
1,154
898
0.02
Earnings, with exclusions (Non-GAAP)
$
48,797
$
41,168
$
0.73
$
111,062
$
89,363
$
1.58
Three Months Ended
Six Months Ended
June 30, 2020
June 30, 2020
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Earnings, as reported
$
24,767
$
20,130
$
0.36
$
27,548
$
22,138
$
0.39
MSR valuation adjustment
4,951
4,047
0.07
14,522
11,835
0.21
COVID-19 related expenses
6,257
5,113
0.09
9,160
7,465
0.13
Earnings, with exclusions (Non-GAAP)
$
35,975
$
29,290
$
0.52
$
51,230
$
41,438
$
0.73



A reconciliation of all non-GAAP financial measures disclosed in this release from GAAP to non-GAAP is included in the tables at the end of this release. The information below under the heading “Non-GAAP Financial Measures” explains why the Company believes the non-GAAP financial measures in this release provide useful information and describes the other purposes for which the Company uses non-GAAP financial measures.

Profitability Metrics
The following tables present the Company’s profitability metrics, including after adjusting for the impact of the mortgage servicing rights (MSR) valuation adjustment, debt prepayment penalties, restructuring charges, swap termination charges and COVID-19 related expenses, as applicable, for the dates presented:

As Reported
With Exclusions
(Non-GAAP)
Three Months Ended
Three Months Ended
June 30, 2021
March 31, 2021
June 30, 2020
June 30, 2021
March 31, 2021
June 30, 2020
Return on average assets
1.04
%
1.54
%
0.55
%
1.04
%
1.29
%
0.80
%
Return on average tangible assets (Non-GAAP)
1.14
%
1.69
%
0.63
%
1.14
%
1.41
%
0.90
%
Return on average equity
7.40
%
10.81
%
3.85
%
7.46
%
9.01
%
5.62
%
Return on average tangible equity (Non-GAAP)
13.54
%
19.93
%
7.72
%
13.64
%
16.68
%
11.01
%

As Reported
With Exclusions
(Non-GAAP)
Six Months Ended
Six Months Ended
June 30, 2021
June 30, 2020
June 30, 2021
June 30, 2020
Return on average assets
1.28
%
0.32
%
1.16
%
0.59
%
Return on average tangible assets (Non-GAAP)
1.40
%
0.39
%
1.27
%
0.68
%
Return on average equity
9.08
%
2.12
%
8.22
%
3.97
%
Return on average tangible equity (Non-GAAP)
16.66
%
4.49
%
15.11
%
7.94
%

Financial Condition
Total assets were $16.02 billion at June 30, 2021, as compared to $14.93 billion at December 31, 2020. Total loans held for investment were $10.15 billion at June 30, 2021, as compared to $10.93 billion at December 31, 2020. Loans held for investment at June 30, 2021 included $246.9 million in Paycheck Protection Program (“PPP”) loans. Excluding PPP loans, the loan portfolio grew 3.05% on an annualized basis in the second quarter of 2021.

The Company entered into a referral relationship with a third party to utilize its technology platform for PPP loans originated under the latest round of the program. The Company earned approximately $1.4 million in referral fees from this round of PPP during the second quarter of 2021, which are recorded in noninterest income. Total referral fees earned during the first half of 2021 were $3.7 million.

Total deposits increased to $13.12 billion at June 30, 2021, from $12.06 billion at December 31, 2020. Non-interest bearing deposits increased $664.1 million to $4.35 billion, or 33.16% of total deposits, at June 30, 2021, as compared to $3.69 billion, or 30.56% of total deposits, at December 31, 2020.

Capital Management
The Company’s capital position, as measured by regulatory capital ratios, continues to improve. This capital strength gives the Company flexibility to accommodate future loan growth, M&A activity or share repurchases. The Company has a $50.0 million stock repurchase plan that will remain in effect through October 2021. The Company did not repurchase any shares under the plan in the first half of 2021.

At June 30, 2021, Tier 1 leverage capital was 9.30%, Common Equity Tier 1 ratio was 11.14%, Tier 1 risk-based capital ratio was 12.07% and total risk-based capital ratio was 15.11%. All of the Company’s regulatory ratios exceed the minimums required to be “well-capitalized.”

The Company’s ratio of shareholders’ equity to assets was 13.75% at June 30, 2021, as compared to 14.29% at December 31, 2020. The Company’s tangible capital ratio (non-GAAP) was 8.22% at June 30, 2021, as compared to 8.33% at December 31, 2020.

Results of Operations
Net interest income was $109.6 million for the second quarter of 2021, as compared to $109.6 million for the first quarter of 2021 and $105.8 million for the second quarter of 2020. Net interest income was $219.2 million for the first half of 2021, as compared to $212.4 million for the first half of 2020.

The following tables present the percentage of total average earning assets, by type and yield, for the periods presented:

Percentage of Total Average Earning Assets
Yield
Three Months Ended
Three Months Ended
June 30,
March 31,
June 30,
June 30,
March 31,
June 30,
2021
2021
2020
2021
2021
2020
Loans held for investment excluding PPP loans
70.41
%
73.49
%
76.31
%
4.10
%
4.22
%
4.45
%
PPP loans
4.49
7.38
6.78
6.46
4.40
2.73
Loans held for sale
3.30
3.04
2.67
3.12
2.96
3.51
Securities
13.02
10.27
10.14
1.73
2.08
2.71
Other
8.78
5.82
4.10
0.11
0.10
0.15
Total earning assets
100.00
%
100.00
%
100.00
%
3.51
%
3.74
%
3.95
%


Percentage of Total Average Earning Assets
Yield
Six Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2021
2020
2021
2020
Loans held for investment excluding PPP loans
71.91
%
79.71
%
4.16
%
4.69
%
PPP loans
5.90
3.55
5.20
2.73
Loans held for sale
3.17
2.78
3.05
3.54
Securities
11.68
10.61
1.88
2.81
Other
7.34
3.35
0.11
0.50
Total earning assets
100.00
%
100.00
%
3.62
%
4.25
%

The following tables present reported taxable equivalent net interest margin and yield on loans for the periods presented (in thousands):

Three Months Ended
June 30,
March 31,
June 30,
2021
2021
2020
Taxable equivalent net interest income
$
111,205
$
111,264
$
107,457
Average earning assets
$
13,989,264
$
13,358,677
$
12,776,644
Net interest margin
3.19
%
3.37
%
3.38
%
Taxable equivalent interest income on loans held for investment
$
110,785
$
113,072
$
113,727
Average loans held for investment
$
10,478,121
$
10,802,991
$
10,616,147
Loan yield
4.24
%
4.24
%
4.31
%


Six Months Ended
June 30,
June 30,
2021
2020
Taxable equivalent net interest income
$
222,469
$
215,773
Average earning assets
$
13,673,971
$
12,193,061
Net interest margin
3.28
%
3.56
%
Taxable equivalent interest income on loans
$
223,856
$
232,468
Average loans held for investment
$
10,640,556
$
10,151,716
Loan yield
4.24
%
4.61
%


PPP loans benefited net interest margin and loan yield by 15 basis points and 14 basis points, respectively, in the second quarter of 2021, and 12 basis points and 8 basis points, respectively, in the first half of 2021. Increased liquidity has continued to add pressure to net interest margin in recent quarters. The Company has aggressively lowered interest rates on interest bearing deposits, and it continues to evaluate options to mitigate the pressure on net interest margin.

The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans held for investment, loan yield and net interest margin is shown in the following tables for the periods presented (in thousands):

Three Months Ended
June 30,
March 31,
June 30,
2021
2021
2020
Net interest income collected on problem loans
$
1,339
$
2,180
$
384
Accretable yield recognized on purchased loans (1)
2,638
3,088
4,700
Total impact to interest income
$
3,977
$
5,268
$
5,084
Impact to loan yield
0.15
%
0.20
%
0.19
%
Impact to net interest margin
0.11
%
0.16
%
0.16
%

(1)   Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $1,224, $1,272 and $1,731 for the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively. This additional interest income increased loan yield by 5 basis points for each of the three months ended June 30, 2021 and March 31, 2021 and 6 basis points for the three months ended June 30, 2020, while increasing net interest margin by 4 basis points for each of the three months ended June 30, 2021 and March 31, 2021 and 5 basis points for the three months ended June 30, 2020.

Six Months Ended
June 30,
June 30,
2021
2020
Net interest income collected on problem loans
$
3,519
$
602
Accretable yield recognized on purchased loans (1)
5,726
10,169
Total impact to interest income
$
9,245
$
10,771
Impact to total loan yield
0.18
%
0.21
%
Impact to net interest margin
0.14
%
0.18
%

(1)   Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,496 and $3,919 for the six months ended June 30, 2021 and June 30, 2020, respectively. This additional interest income increased loan yield by 5 basis points and 8 basis points for the same periods, respectively, while increasing net interest margin by 4 basis points and 6 basis points for the same periods, respectively.

For the second quarter of 2021, the cost of total deposits was 24 basis points, as compared to 27 basis points for the first quarter of 2021 and 49 basis points for the second quarter of 2020. The cost of total deposits was 26 basis points for the first six months of 2021, down from 60 basis points for the same period in 2020. The tables below present, by type, the Company’s funding sources and the total cost of each funding source for the periods presented:

Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Three Months Ending
Three Months Ending
June 30,
March 31,
June 30,
June 30,
March 31,
June 30,
2021
2021
2020
2021
2021
2020
Noninterest-bearing demand
31.88
%
30.20
%
27.80
%
%
%
%
Interest-bearing demand
45.59
46.18
41.64
0.27
0.27
0.43
Savings
7.24
6.90
6.04
0.08
0.08
0.09
Time deposits
11.68
12.94
16.44
0.88
1.02
1.62
Borrowed funds
3.61
3.78
8.08
3.11
3.21
1.73
Total deposits and borrowed funds
100.00
%
100.00
%
100.00
%
0.34
%
0.38
%
0.59
%


Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Six Months Ending
Six Months Ending
June 30,
June 30,
June 30,
June 30,
2021
2020
2021
2020
Noninterest-bearing demand
31.06
%
25.62
%
%
%
Interest-bearing demand
45.88
42.89
0.27
0.59
Savings
7.07
6.07
0.08
0.12
Time deposits
12.30
17.64
0.95
1.66
Borrowed funds
3.69
7.78
3.16
2.06
Total deposits and borrowed funds
100.00
%
100.00
%
0.36
%
0.71
%

Noninterest income for the second quarter of 2021 was $47.6 million, as compared to $81.0 million for the first quarter of 2021 and $64.2 million for the second quarter of 2020, driven largely by the decline in mortgage banking income discussed below. Noninterest income for the first six months of 2021 was $128.6 million, as compared to $101.7 million for the same period in 2020.

In mortgage banking, the Company’s interest rate lock volume was $1.53 billion in the second quarter of 2021 and $3.26 billion for the first half of the year. Despite continued strong production, mortgage banking income decreased during the second quarter of 2021 as gain on sale margins compressed. The following tables present the components of mortgage banking income for the periods presented (in thousands):

Three Months Ended
June 30, 2021
March 31, 2021
June 30, 2020
Gain on sales of loans, net
$
17,581
$
33,901
$
46,560
Fees, net
4,519
4,902
5,309
Mortgage servicing loss, net
(1,247
)
(1,631
)
(1,428
)
MSR valuation adjustment
13,561
(4,951
)
Mortgage banking income, net
$
20,853
$
50,733
$
45,490


Six Months Ended
June 30, 2021
June 30, 2020
Gain on sales of loans, net
$
51,482
$
68,342
Fees, net
9,421
8,228
Mortgage servicing loss, net
(2,878
)
(1,023
)
MSR valuation adjustment
13,561
(14,522
)
Mortgage banking income, net
$
71,586
$
61,025

The decline in mortgage banking income during the second quarter of 2021 was partially offset by increases in many of the Company’s other fee income categories, including service charges on deposits, wealth management and insurance, as compared to the first quarter of 2021 and the second quarter of 2020.

Noninterest expense was $108.8 million for the second quarter of 2021, as compared to $115.9 million for the first quarter of 2021 and $118.3 million for the second quarter of 2020. Noninterest expense for the first six months of 2021 was $224.7 million, as compared to $233.3 million for the same period in 2020. The decrease quarter over quarter in 2021 is primarily related to a decrease in salaries and employee benefits, which was driven by a lower incentive compensation expense recognized during the quarter and cost savings realized from the voluntary early retirement program offered during the fourth quarter of 2020. In the second quarter of 2021, the Company received benefit from a one-time state tax credit investment. The $3.1 million investment was fully amortized in other noninterest expense, and the credit of $3.4 million reduced income taxes for the quarter.

Asset Quality Metrics
At June 30, 2021, the Company’s credit quality metrics remained strong. Loans on deferred payment, as offered through the Company’s loan deferral program, established in response to the COVID-19 pandemic, continue to decline and as of June 30, 2021, approximately 0.2% of the Company’s loan portfolio (excluding PPP loans) was on deferral, down from approximately 1.5% as of December 31, 2020.

The table below shows nonperforming assets, which include nonperforming loans (loans 90 days or more past due and nonaccrual loans) and other real estate owned, as well as early stage delinquencies (loans 30-89 days past due), and related financial ratios, for the periods presented (in thousands):

June 30, 2021
December 31, 2020
Non Purchased
Purchased
Total
Non Purchased
Purchased
Total
Nonaccrual loans
$
27,101
$
27,690
$
54,791
$
20,369
$
31,051
$
51,420
Loans 90 days past due or more
800
945
1,745
3,783
267
4,050
Nonperforming loans
$
27,901
$
28,635
$
56,536
$
24,152
$
31,318
$
55,470
Other real estate owned
1,676
3,263
4,939
2,045
3,927
5,972
Nonperforming assets
$
29,577
$
31,898
$
61,475
$
26,197
$
35,245
$
61,442
Nonperforming loans/total loans
0.56
%
0.51
%
Nonperforming loans/total loans excluding PPP loans
0.57
%
0.57
%
Nonperforming assets/total assets
0.38
%
0.41
%
Nonperforming assets/total assets excluding PPP loans
0.39
%
0.45
%
Loans 30-89 days past due
$
11,295
$
3,782
$
15,077
$
17,635
$
8,651
$
26,286
Loans 30-89 days past due/total loans
0.15
%
0.24
%
Loans 30-89 days past due/total loans excluding PPP loans
0.15
%
0.27
%


The table below shows the total allowance for credit losses and related ratios at June 30, 2021 as compared to December 31, 2020 (in thousands):

June 30, 2021
December 31, 2020
Allowance for credit losses on loans
$
172,354
$
176,144
Allowance for credit losses on deferred interest
1,367
1,500
Reserve for unfunded commitments
20,535
20,535
Total allowance for credit losses
$
194,256
$
198,179
Allowance for credit losses on loans/total loans
1.70
%
1.61
%
Allowance for credit losses on loans/total loans excluding PPP loans
1.74
%
1.80
%

The Company did not record any provision for credit losses during the second quarter or first half of 2021, as compared to a $26.9 million provision for credit losses in the second quarter of 2020 and a $53.3 million provision in the first half of 2020. Net loan charge-offs for the second quarter of 2021 were $752 thousand, or 0.03% of average loans held for investment on an annualized basis. The Company’s coverage ratio, or the allowance for credit losses to nonperforming loans, was 304.85% as of June 30, 2021, as compared to 317.55% as of December 31, 2020.

CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time (9:00 AM Central Time) on Wednesday, July 28, 2021.

The webcast can be accessed through Renasant’s investor relations website at www.renasant.com or https://services.choruscall.com/mediaframe/webcast.html?webcastid=mSQQ3hVk . To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation 2021 Second Quarter Earnings Conference Call and Webcast. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10158796 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until August 11, 2021.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 117-year-old financial services institution. Renasant has assets of approximately $16.0 billion and operates 199 banking, lending, mortgage, wealth management and insurance offices in Mississippi, Tennessee, Alabama, Florida, Georgia, North Carolina and South Carolina.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

This press release may contain, or incorporate by reference, statements about Renasant Corporation that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management.   The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control.   In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.   Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.

Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the continued impact of the COVID-19 pandemic (and variants thereof) and related governmental response measures on the U.S. economy and the economies of the markets in which we operate; (ii) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in policy by regulatory agencies; (ix) changes in the securities and foreign exchange markets; (x) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xi) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiii) general economic, market or business conditions, including the impact of inflation; (xiv) changes in demand for loan products and financial services; (xv) concentration of credit exposure; (xvi) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvii) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xviii) civil unrest, natural disasters, epidemics and other catastrophic events in the Company’s geographic area; (xix) the impact, extent and timing of technological changes; and (xx) other circumstances, many of which are beyond management’s control.

Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in the Company’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.

The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial measures, namely, earnings, with exclusions, return on average tangible shareholders’ equity, return on average tangible assets, the ratio of tangible equity to tangible assets (commonly referred to as the “tangible capital ratio”), tangible book value per share and the adjusted efficiency ratio. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and/or certain charges (such as, when applicable, COVID-19 related expenses, restructuring charges, debt prepayment penalties, swap termination charges and asset valuation adjustments) with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. With respect to COVID-19 related expenses in particular, management added these expenses as a charge to exclude when calculating non-GAAP financial measures because the expenses included within this line item (as discussed earlier in this release) are readily quantifiable and possess the same characteristics with respect to management’s inability to accurately predict the timing or amount thereof as the other charges excluded when calculating non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible and charges such as restructuring charges and COVID-19 related expenses can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption “Reconciliation of GAAP to Non-GAAP.”

None of the non-GAAP financial information that the Company has included in this release is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company’s calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Contacts:
For Media:
For Financials:
John Oxford
James C. Mabry IV
Senior Vice President
Executive Vice President
Director of Marketing
Chief Financial Officer
(662) 680-1219
(662) 680-1281

RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q2 2021-
For The Six Months Ending
2021
2020
Q2 2020
June 30,
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2021
2020
Variance
Statement of earnings
Interest income - taxable equivalent basis
$
122,617
$
123,378
$
123,823
$
123,677
$
125,630
$
131,887
(2.40
)
%
$
245,995
$
257,517
(4.47
)
%
Interest income
$
120,991
$
121,762
$
121,926
$
122,078
$
123,955
$
130,173
(2.39
)
$
242,753
$
254,128
(4.48
)
Interest expense
11,412
12,114
13,799
15,792
18,173
23,571
(37.20
)
23,526
41,744
(43.64
)
Net interest income
109,579
109,648
108,127
106,286
105,782
106,602
3.59
219,227
212,384
3.22
Provision for credit losses
10,500
23,100
26,900
26,350
(100.00
)
53,250
(100.00
)
Net interest income after provision
109,579
109,648
97,627
83,186
78,882
80,252
38.92
219,227
159,134
37.76
Service charges on deposit accounts
9,458
8,023
7,938
7,486
6,832
9,070
38.44
17,481
15,902
9.93
Fees and commissions on loans and deposits
4,110
3,900
3,616
3,402
2,971
3,054
38.34
8,010
6,025
32.95
Insurance commissions and fees
2,422
2,237
2,193
2,681
2,125
1,991
13.98
4,659
4,116
13.19
Wealth management revenue
5,019
4,792
4,314
4,364
3,824
4,002
31.25
9,811
7,826
25.36
Securities gains (losses)
1,357
15
31
(100.00
)
1,357
31
4,277.42
Mortgage banking income
20,853
50,733
39,760
49,714
45,490
15,535
(54.16
)
71,586
61,025
17.31
Other
5,748
9,995
5,028
3,281
2,897
3,918
98.41
15,743
6,815
131.01
Total noninterest income
47,610
81,037
62,864
70,928
64,170
37,570
(25.81
)
128,647
101,740
26.45
Salaries and employee benefits
70,293
78,696
74,432
75,406
79,361
73,189
(11.43
)
148,989
152,550
(2.33
)
Data processing
5,652
5,451
5,373
5,259
5,047
5,006
11.99
11,103
10,053
10.44
Occupancy and equipment
11,374
12,538
13,153
13,296
13,511
14,120
(15.82
)
23,912
27,631
(13.46
)
Other real estate
104
41
683
1,033
620
418
(83.23
)
145
1,038
(86.03
)
Amortization of intangibles
1,539
1,598
1,659
1,733
1,834
1,895
(16.09
)
3,137
3,729
(15.88
)
Restructuring charges
15
292
7,365
307
Swap termination charges
2,040
Debt prepayment penalty
3
28
90
(100.00
)
90
(100.00
)
Other
19,800
17,319
17,444
19,755
17,822
20,413
11.10
37,119
38,235
(2.92
)
Total noninterest expense
108,777
115,935
122,152
116,510
118,285
115,041
(8.04
)
224,712
233,326
(3.69
)
Income before income taxes
48,412
74,750
38,339
37,604
24,767
2,781
95.47
123,162
27,548
347.08
Income taxes
7,545
16,842
6,818
7,612
4,637
773
62.71
24,387
5,410
350.78
Net income
$
40,867
$
57,908
$
31,521
$
29,992
$
20,130
$
2,008
103.02
$
98,775
$
22,138
346.18
Basic earnings per share
$
0.73
$
1.03
$
0.56
$
0.53
$
0.36
$
0.04
102.78
$
1.75
$
0.39
348.72
Diluted earnings per share
0.72
1.02
0.56
0.53
0.36
0.04
100.00
1.75
0.39
348.72
Average basic shares outstanding
56,325,717
56,240,201
56,197,847
56,185,884
56,165,452
56,534,816
0.29
56,240,201
56,350,134
(0.20
)
Average diluted shares outstanding
56,635,898
56,519,199
56,489,809
56,386,153
56,325,476
56,706,289
0.55
56,519,199
56,514,599
0.01
Common shares outstanding
56,350,878
56,294,346
56,200,487
56,193,705
56,181,962
56,141,018
0.30
56,350,878
56,181,962
0.30
Cash dividend per common share
$
0.22
$
0.22
$
0.22
$
0.22
$
0.22
$
0.22
$
0.44
$
0.44
Performance ratios
Return on avg shareholders’ equity
7.40
%
10.81
%
5.88
%
5.63
%
3.85
%
0.38
%
9.08
%
2.12
%
Return on avg tangible s/h’s equity (non-GAAP) (1)
13.54
%
19.93
%
11.26
%
10.87
%
7.72
%
1.20
%
16.66
%
4.49
%
Return on avg assets
1.04
%
1.54
%
0.84
%
0.80
%
0.55
%
0.06
%
1.28
%
0.32
%
Return on avg tangible assets (non-GAAP)(2)
1.14
%
1.69
%
0.94
%
0.89
%
0.63
%
0.11
%
1.40
%
0.39
%
Net interest margin (FTE)
3.19
%
3.37
%
3.35
%
3.29
%
3.38
%
3.75
%
3.28
%
3.56
%
Yield on earning assets (FTE)
3.51
%
3.74
%
3.77
%
3.77
%
3.95
%
4.57
%
3.62
%
4.25
%
Cost of funding
0.34
%
0.38
%
0.44
%
0.50
%
0.59
%
0.85
%
0.36
%
0.71
%
Average earning assets to average assets
88.37
%
87.86
%
87.66
%
87.31
%
86.88
%
86.17
%
88.12
%
86.54
%
Average loans to average deposits
81.13
%
87.78
%
91.83
%
93.31
%
93.35
%
93.83
%
84.37
%
93.58
%
Noninterest income (less securities gains/
losses) to average assets
1.21
%
2.13
%
1.68
%
1.89
%
1.75
%
1.12
%
1.65
%
1.45
%
Noninterest expense (less debt prepayment penalties)
to average assets
2.76
%
3.09
%
3.26
%
3.10
%
3.23
%
3.43
%
2.92
%
3.33
%
Net overhead ratio
1.55
%
0.96
%
1.58
%
1.21
%
1.48
%
2.31
%
1.27
%
1.88
%
Efficiency ratio (FTE)
68.49
%
60.29
%
70.65
%
65.16
%
68.92
%
78.86
%
64.00
%
73.49
%
Adjusted efficiency ratio (FTE) (non-GAAP) (4)
67.28
%
63.85
%
64.35
%
62.63
%
60.89
%
68.73
%
65.47
%
64.56
%
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q2 2021 -
As of
2021
2020
Q2 2020
June 30,
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2021
2020
Variance
Average Balances
Total assets
$
15,831,018
$
15,203,691
$
14,898,055
$
14,928,159
$
14,706,027
$
13,472,550
7.65
%
$
15,517,354
$
14,089,289
10.14
%
Earning assets
13,989,264
13,358,677
13,059,967
13,034,422
12,776,643
11,609,477
9.49
13,673,971
12,193,061
12.15
Securities
1,821,429
1,372,123
1,269,108
1,269,565
1,295,539
1,292,875
40.59
1,596,776
1,294,207
23.38
Loans held for sale
461,752
406,397
389,435
378,225
340,582
336,829
35.58
434,075
338,706
28.16
Loans, net of unearned income
10,478,121
10,802,991
11,019,505
11,041,684
10,616,147
9,687,285
(1.30
)
10,640,556
10,151,716
4.82
Intangibles
967,430
969,001
970,624
972,394
974,237
975,933
(0.70
)
968,215
975,085
(0.70
)
Noninterest-bearing deposits
4,271,464
3,862,422
3,808,595
3,723,059
3,439,634
2,586,963
24.18
4,066,943
3,013,298
34.97
Interest-bearing deposits
8,644,386
8,444,766
8,190,997
8,109,844
7,933,035
7,737,615
8.97
8,544,576
7,835,324
9.05
Total deposits
12,915,850
12,307,188
11,999,592
11,832,903
11,372,669
10,324,578
13.57
12,611,519
10,848,622
16.25
Borrowed funds
483,081
483,907
516,414
719,800
1,000,789
829,320
(51.73
)
483,494
915,054
(47.16
)
Shareholders' equity
2,213,743
2,172,425
2,132,375
2,119,500
2,101,092
2,105,143
5.36
2,193,084
2,103,118
4.28
Q2 2021 -
As of
2021
2020
Q4 2020
June 30,
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2021
2020
Variance
Balances at period end
Total assets
$
16,022,386
$
15,622,571
$
14,929,612
$
14,808,933
$
14,897,207
$
13,900,550
7.32
%
$
16,022,386
$
14,897,207
7.55
%
Earning assets
14,146,304
13,781,374
13,151,707
12,984,651
13,041,846
11,980,482
7.56
14,146,304
13,041,846
8.47
Securities
2,163,820
1,536,041
1,343,457
1,293,388
1,303,494
1,359,129
61.06
2,163,820
1,303,494
66.00
Loans held for sale
448,959
502,002
417,771
399,773
339,747
448,797
7.47
448,959
339,747
32.15
Non purchased loans
8,892,544
9,292,502
9,419,540
9,424,224
9,206,101
7,802,404
(5.59
)
8,892,544
9,206,101
(3.41
)
Purchased loans
1,256,698
1,395,906
1,514,107
1,660,514
1,791,203
1,966,973
(17.00
)
1,256,698
1,791,203
(29.84
)
Total loans
10,149,242
10,688,408
10,933,647
11,084,738
10,997,304
9,769,377
(7.17
)
10,149,242
10,997,304
(7.71
)
Intangibles
966,686
968,225
969,823
971,481
973,214
975,048
(0.32
)
966,686
973,214
(0.67
)
Noninterest-bearing deposits
4,349,135
4,135,360
3,685,048
3,758,242
3,740,296
2,642,059
18.02
4,349,135
3,740,296
16.28
Interest-bearing deposits
8,766,216
8,601,548
8,374,033
8,175,898
8,106,062
7,770,367
4.68
8,766,216
8,106,062
8.14
Total deposits
13,115,351
12,736,908
12,059,081
11,934,140
11,846,358
10,412,426
8.76
13,115,351
11,846,358
10.71
Borrowed funds
484,340
479,814
496,310
517,706
718,490
1,179,631
(2.41
)
484,340
718,490
(32.59
)
Shareholders’ equity
2,203,807
2,173,701
2,132,733
2,104,300
2,082,946
2,070,512
3.33
2,203,807
2,082,946
5.80
Market value per common share
40.00
41.38
33.68
22.72
24.90
21.84
18.76
40.00
24.90
60.64
Book value per common share
39.11
38.61
37.95
37.45
37.07
36.88
3.06
39.11
37.07
5.50
Tangible book value per common share (non-GAAP)
21.95
21.41
20.69
20.16
19.75
19.51
6.09
21.95
19.75
11.14
Shareholders’ equity to assets (actual)
13.75
%
13.91
%
14.29
%
14.21
%
13.98
%
14.91
%
13.75
%
13.98
%
Tangible capital ratio (non-GAAP)(3)
8.22
%
8.23
%
8.33
%
8.19
%
7.97
%
8.48
%
8.22
%
7.97
%
Leverage ratio
9.30
%
9.49
%
9.37
%
9.17
%
9.12
%
9.90
%
9.30
%
9.12
%
Common equity tier 1 capital ratio
11.14
%
11.05
%
10.93
%
10.80
%
10.69
%
10.63
%
11.14
%
10.69
%
Tier 1 risk-based capital ratio
12.07
%
12.00
%
11.91
%
11.79
%
11.69
%
11.63
%
12.07
%
11.69
%
Total risk-based capital ratio
15.11
%
15.09
%
15.07
%
14.89
%
13.72
%
13.44
%
15.11
%
13.72
%
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Q2 2021 -
As of
2021
2020
Q4 2020
June 30,
Second
First
Fourth
Third
Second
First
Percent
Percent
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Variance
2021
2020
Variance
Non purchased loans
Commercial, financial, agricultural
$
1,262,977
$
1,244,580
$
1,231,768
$
1,137,322
$
1,134,965
$
1,144,004
2.53
%
$
1,262,977
$
1,134,965
11.28
%
SBA Paycheck Protection Program
246,931
860,864
1,128,703
1,307,972
1,281,278
(78.12
)
246,931
1,281,278
(80.73
)
Lease financing
74,003
75,256
75,862
82,928
80,779
84,679
(2.45
)
74,003
80,779
(8.39
)
Real estate - construction
1,038,613
933,586
827,152
738,873
756,872
745,066
25.56
1,038,613
756,872
37.22
Real estate - 1-4 family mortgages
2,435,574
2,380,920
2,356,564
2,369,292
2,342,987
2,356,627
3.35
2,435,574
2,342,987
3.95
Real estate - commercial mortgages
3,723,309
3,676,160
3,649,629
3,610,642
3,400,718
3,242,172
2.02
3,723,309
3,400,718
9.49
Installment loans to individuals
111,137
121,136
149,862
177,195
208,502
229,856
(25.84
)
111,137
208,502
(46.70
)
Loans, net of unearned income
$
8,892,544
$
9,292,502
$
9,419,540
$
9,424,224
$
9,206,101
$
7,802,404
(5.59
)
$
8,892,544
$
9,206,101
(3.41
)
Purchased loans
Commercial, financial, agricultural
$
124,725
$
143,843
$
176,513
$
202,768
$
225,355
$
280,572
(29.34
)
$
124,725
$
225,355
(44.65
)
Real estate - construction
12,746
22,332
30,952
34,246
34,236
42,829
(58.82
)
12,746
34,236
(62.77
)
Real estate - 1-4 family mortgages
266,517
305,141
341,744
391,102
445,526
489,674
(22.01
)
266,517
445,526
(40.18
)
Real estate - commercial mortgages
806,860
872,867
905,223
966,367
1,010,035
1,066,536
(10.87
)
806,860
1,010,035
(20.12
)
Installment loans to individuals
45,850
51,723
59,675
66,031
76,051
87,362
(23.17
)
45,850
76,051
(39.71
)
Loans, net of unearned income
$
1,256,698
$
1,395,906
$
1,514,107
$
1,660,514
$
1,791,203
$
1,966,973
(17.00
)
$
1,256,698
$
1,791,203
(29.84
)
Asset quality data
Non purchased assets
Nonaccrual loans
$
27,101
$
24,794
$
20,369
$
18,831
$
16,591
$
21,384
33.05
$
27,101
$
16,591
63.35
Loans 90 past due or more
800
2,235
3,783
1,826
3,993
4,459
(78.85
)
800
3,993
(79.96
)
Nonperforming loans
27,901
27,029
24,152
20,657
20,584
25,843
15.52
27,901
20,584
35.55
Other real estate owned
1,676
2,292
2,045
3,576
4,694
3,241
(18.04
)
1,676
4,694
(64.29
)
Nonperforming assets
$
29,577
$
29,321
$
26,197
$
24,233
$
25,278
$
29,084
12.90
$
29,577
$
25,278
17.01
Purchased assets
Nonaccrual loans
$
27,690
$
28,947
$
31,051
$
24,821
$
21,361
$
19,090
(10.82
)
$
27,690
$
21,361
29.63
Loans 90 past due or more
945
129
267
318
2,158
5,104
253.93
945
2,158
(56.21
)
Nonperforming loans
28,635
29,076
31,318
25,139
23,519
24,194
(8.57
)
28,635
23,519
21.75
Other real estate owned
3,263
3,679
3,927
4,576
4,431
5,430
(16.91
)
3,263
4,431
(26.36
)
Nonperforming assets
$
31,898
$
32,755
$
35,245
$
29,715
$
27,950
$
29,624
(9.50
)
$
31,898
$
27,950
14.13
Net loan charge-offs (recoveries)
$
752
$
3,038
$
954
$
389
$
1,698
$
811
(21.17
)
$
3,790
$
2,509
51.06
Allowance for credit losses on loans
$
172,354
$
173,106
$
176,144
$
168,098
$
145,387
$
120,185
(2.15
)
$
172,354
$
145,387
18.55
Annualized net loan charge-offs / average loans
0.03
%
0.11
0.03
%
0.01
%
0.06
%
0.03
%
0.07
%
0.05
%
Nonperforming loans / total loans*
0.56
%
0.52
0.51
%
0.41
%
0.40
%
0.51
%
0.56
%
0.40
%
Nonperforming assets / total assets*
0.38
%
0.40
0.41
%
0.36
%
0.36
%
0.42
%
0.38
%
0.36
%
Allowance for credit losses on loans / total loans*
1.70
%
1.62
1.61
%
1.52
%
1.32
%
1.23
%
1.70
%
1.32
%
Allowance for credit losses on loans / nonperforming loans*
304.85
%
308.54
317.55
%
367.05
%
329.65
%
240.19
%
304.85
%
329.65
%
Nonperforming loans / total loans**
0.31
%
0.29
0.26
%
0.22
%
0.22
%
0.33
%
0.31
%
0.22
%
Nonperforming assets / total assets**
0.18
%
0.19
0.18
%
0.16
%
0.17
%
0.21
%
0.18
%
0.17
%
Nonperforming loans / total loans***
0.57
%
0.57
0.57
%
0.47
%
0.45
%
0.51
%
0.57
%
0.45
%
Nonperforming assets / total assets***
0.39
%
0.42
0.45
%
0.40
%
0.39
%
0.42
%
0.39
%
0.39
%
Allowance for credit losses on loans / total loans***
1.74
%
1.76
1.80
%
1.72
%
1.50
%
1.23
%
1.74
%
1.50
%
*Based on all assets (includes purchased assets)
**Excludes all purchased assets
***Excludes Paycheck Protection Program loans


RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ending
For The Six Months Ending
June 30, 2021
March 31, 2021
June 30, 2020
June 30, 2021
June 30, 2020
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Average
Interest
Yield/
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Balance
Income/
Rate
Expense
Expense
Expense
Expense
Expense
Assets
Interest-earning assets:
Loans
Non purchased
$
8,521,028
$
82,774
3.90
%
$
8,362,793
$
81,928
3.97
%
$
7,872,371
$
81,836
4.18
%
$
8,441,910
$
164,702
3.93
%
$
7,763,516
$
170,390
4.41
%
Purchased
1,328,631
17,891
5.40
%
1,454,637
20,457
5.69
%
1,877,698
26,005
5.57
%
1,391,634
38,347
5.55
%
1,955,161
56,192
5.78
%
SBA Paycheck Protection Program
628,462
10,120
6.46
%
985,561
10,687
4.40
%
866,078
5,886
2.73
%
807,012
20,807
5.20
%
433,039
5,886
2.73
%
Total loans
10,478,121
110,785
4.24
%
10,802,991
113,072
4.24
%
10,616,147
113,727
4.31
%
10,640,556
223,856
4.24
%
10,151,716
232,468
4.61
%
Loans held for sale
461,752
3,604
3.12
%
406,397
2,999
2.96
%
340,582
2,976
3.51
%
434,075
6,604
3.05
%
338,706
5,964
3.54
%
Securities:
Taxable (1)
1,503,605
5,549
1.48
%
1,065,779
4,840
1.82
%
1,031,740
6,386
2.49
%
1,284,692
10,389
1.62
%
1,049,507
13,675
2.62
%
Tax-exempt
317,824
2,333
2.94
%
306,344
2,284
2.98
%
263,799
2,346
3.58
%
312,084
4,617
2.96
%
244,700
4,404
3.62
%
Total securities
1,821,429
7,882
1.73
%
1,372,123
7,124
2.08
%
1,295,539
8,732
2.71
%
1,596,776
15,006
1.88
%
1,294,207
18,079
2.81
%
Interest-bearing balances with banks
1,227,962
346
0.11
%
777,166
183
0.10
%
524,376
195
0.15
%
1,002,564
529
0.11
%
408,432
1,006
0.50
%
Total interest-earning assets
13,989,264
122,617
3.51
%
13,358,677
123,378
3.74
%
12,776,644
125,630
3.95
%
13,673,971
245,995
3.62
%
12,193,061
257,517
4.25
%
Cash and due from banks
195,982
205,830
214,079
200,906
200,198
Intangible assets
967,430
969,001
974,237
968,215
975,085
Other assets
678,342
670,183
741,067
674,262
720,945
Total assets
$
15,831,018
$
15,203,691
$
14,706,027
$
15,517,354
$
14,089,289
Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand (2)
$
6,109,956
$
4,069
0.27
%
$
5,906,230
$
3,932
0.27
%
$
5,151,713
$
5,524
0.43
%
$
6,008,093
$
8,002
0.27
%
$
5,045,735
$
14,777
0.59
%
Savings deposits
969,982
185
0.08
%
882,758
169
0.08
%
747,173
173
0.09
%
926,370
354
0.08
%
714,177
426
0.12
%
Time deposits
1,564,448
3,415
0.88
%
1,655,778
4,178
1.02
%
2,034,149
8,174
1.62
%
1,610,113
7,593
0.95
%
2,075,412
17,163
1.66
%
Total interest-bearing deposits
8,644,386
7,669
0.36
%
8,444,766
8,279
0.40
%
7,933,035
13,871
0.70
%
8,544,576
15,949
0.38
%
7,835,324
32,366
0.83
%
Borrowed funds
483,081
3,743
3.11
%
483,907
3,835
3.21
%
1,000,789
4,302
1.73
%
483,494
7,577
3.16
%
915,054
9,378
2.06
%
Total interest-bearing liabilities
9,127,467
11,412
0.50
%
8,928,673
12,114
0.55
%
8,933,824
18,173
0.82
%
9,028,070
23,526
0.53
%
8,750,378
41,744
0.96
%
Noninterest-bearing deposits
4,271,464
3,862,422
3,439,634
4,066,943
3,013,298
Other liabilities
218,344
240,171
231,477
229,257
222,495
Shareholders’ equity
2,213,743
2,172,425
2,101,092
2,193,084
2,103,118
Total liabilities and shareholders’ equity
$
15,831,018
$
15,203,691
$
14,706,027
$
15,517,354
$
14,089,289
Net interest income/ net interest margin
$
111,205
3.19
%
$
111,264
3.37
%
$
107,457
3.38
%
$
222,469
3.28
%
$
215,773
3.56
%
Cost of funding
0.34
%
0.38
%
0.59
%
0.36
%
0.71
%
Cost of total deposits
0.24
%
0.27
%
0.49
%
0.26
%
0.60
%
(1) U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2) Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.



RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
RECONCILIATION OF GAAP TO NON-GAAP
Six Months Ended
2021
2020
June 30,
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2021
2020
Net income (GAAP)
$
40,867
$
57,908
$
31,521
$
29,992
$
20,130
$
2,008
$
98,775
$
22,138
Amortization of intangibles
1,539
1,598
1,659
1,733
1,834
1,895
3,137
3,729
Tax effect of adjustment noted above (A)
(333
)
(361
)
(297
)
(374
)
(335
)
(527
)
(697
)
(690
)
Tangible net income (non-GAAP)
$
42,073
$
59,145
$
32,883
$
31,351
$
21,629
$
3,376
$
101,215
$
25,177
Net income (GAAP)
$
40,867
$
57,908
$
31,521
$
29,992
$
20,130
$
2,008
$
98,775
$
22,138
Debt prepayment penalties
3
28
90
90
MSR valuation adjustment
(13,561
)
(1,968
)
(828
)
4,951
9,571
(13,561
)
14,522
Restructuring charges
15
292
7,365
307
Swap termination charges
2,040
COVID-19 related expenses
370
785
613
570
6,257
2,903
1,155
9,160
Tax effect of adjustment noted above (A)
(83
)
2,820
(1,443
)
50
(2,065
)
(3,467
)
2,687
(4,398
)
Net income with exclusions (non-GAAP)
$
41,169
$
48,244
$
38,131
$
29,812
$
29,363
$
11,015
$
89,363
$
41,512
Average shareholders’ equity (GAAP)
$
2,213,743
$
2,172,425
$
2,132,375
$
2,119,500
$
2,101,092
$
2,105,143
$
2,193,084
$
2,103,118
Intangibles
967,430
969,001
970,624
972,394
974,237
975,933
968,215
975,085
Average tangible s/h’s equity (non-GAAP)
$
1,246,313
$
1,203,424
$
1,161,751
$
1,147,106
$
1,126,855
$
1,129,210
$
1,224,869
$
1,128,033
Average total assets (GAAP)
$
15,831,018
$
15,203,691
$
14,898,055
$
14,928,159
$
14,706,027
$
13,472,550
$
15,517,354
$
14,089,289
Intangibles
967,430
969,001
970,624
972,394
974,237
975,933
968,215
975,085
Average tangible assets (non-GAAP)
$
14,863,588
$
14,234,690
$
13,927,431
$
13,955,765
$
13,731,790
$
12,496,617
$
14,549,139
$
13,114,204
Actual shareholders’ equity (GAAP)
$
2,203,807
$
2,173,701
$
2,132,733
$
2,104,300
$
2,082,946
$
2,070,512
$
2,203,807
$
2,082,946
Intangibles
966,686
968,225
969,823
971,481
973,214
975,048
966,686
973,214
Actual tangible s/h’s equity (non-GAAP)
$
1,237,121
$
1,205,476
$
1,162,910
$
1,132,819
$
1,109,732
$
1,095,464
$
1,237,121
$
1,109,732
Actual total assets (GAAP)
$
16,022,386
$
15,622,571
$
14,929,612
$
14,808,933
$
14,897,207
$
13,900,550
$
16,022,386
$
14,897,207
Intangibles
966,686
968,225
969,823
971,481
973,214
975,048
966,686
973,214
Actual tangible assets (non-GAAP)
$
15,055,700
$
14,654,346
$
13,959,789
$
13,837,452
$
13,923,993
$
12,925,502
$
15,055,700
$
13,923,993
(A) Tax effect is calculated based on respective periods effective tax rate.


RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
RECONCILIATION OF GAAP TO NON-GAAP
Six Months Ended
2021
2020
June 30,
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2021
2020
(1) Return on Average Equity
Return on avg s/h’s equity (GAAP)
7.40
%
10.81
%
5.88
%
5.63
%
3.85
%
0.38
%
9.08
%
2.12
%
Effect of adjustment for intangible assets
6.14
%
9.12
%
5.38
%
5.24
%
3.87
%
0.82
%
7.58
%
2.37
%
Return on avg tangible s/h’s equity (non-GAAP)
13.54
%
19.93
%
11.26
%
10.87
%
7.72
%
1.20
%
16.66
%
4.49
%
Return on avg s/h’s equity (GAAP)
7.40
%
10.81
%
5.88
%
5.63
%
3.85
%
0.38
%
9.08
%
2.12
%
Effect of exclusions from net income
0.06
%
(1.80
)
%
1.23
%
(0.03
)
%
1.77
%
1.72
%
(0.86
)
%
1.85
%
Return on avg s/h’s equity with excl. (non-GAAP)
7.46
%
9.01
%
7.11
%
5.60
%
5.62
%
2.10
%
8.22
%
3.97
%
Effect of adjustment for intangible assets
6.18
%
7.67
%
6.41
%
5.21
%
5.39
%
2.31
%
6.89
%
3.97
%
Return on avg tangible s/h’s equity with exclusions (non-GAAP)
13.64
%
16.68
%
13.52
%
10.81
%
11.01
%
4.41
%
15.11
%
7.94
%
(2) Return on Average Assets
Return on avg assets (GAAP)
1.04
%
1.54
%
0.84
%
0.80
%
0.55
%
0.06
%
1.28
%
0.32
%
Effect of adjustment for intangible assets
0.10
%
0.15
%
0.10
%
0.09
%
0.08
%
0.05
%
0.12
%
0.07
%
Return on avg tangible assets (non-GAAP)
1.14
%
1.69
%
0.94
%
0.89
%
0.63
%
0.11
%
1.40
%
0.39
%
Return on avg assets (GAAP)
1.04
%
1.54
%
0.84
%
0.80
%
0.55
%
0.06
%
1.28
%
0.32
%
Effect of exclusions from net income
%
(0.25
)
%
0.18
%
(0.01
)
%
0.25
%
0.27
%
(0.12
)
%
0.27
%
Return on avg assets with exclusions (non-GAAP)
1.04
%
1.29
%
1.02
%
0.79
%
0.80
%
0.33
%
1.16
%
0.59
%
Effect of adjustment for intangible assets
0.10
%
0.12
%
0.11
%
0.10
%
0.10
%
0.07
%
0.11
%
0.09
%
Return on avg tangible assets with exclusions (non-GAAP)
1.14
%
1.41
%
1.13
%
0.89
%
0.90
%
0.40
%
1.27
%
0.68
%
(3) Shareholder Equity Ratio
Shareholders’ equity to actual assets (GAAP)
13.75
%
13.91
%
14.29
%
14.21
%
13.98
%
14.91
%
13.75
%
13.98
%
Effect of adjustment for intangible assets
5.53
%
5.68
%
5.96
%
6.02
%
6.01
%
6.43
%
5.53
%
6.01
%
Tangible capital ratio (non-GAAP)
8.22
%
8.23
%
8.33
%
8.19
%
7.97
%
8.48
%
8.22
%
7.97
%


RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
Six Months Ended
2021
2020
June 30,
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
2021
2020
Interest income (FTE)
$
122,617
$
123,378
$
123,823
$
123,677
$
125,630
$
131,887
$
245,995
$
257,517
Interest expense
11,412
12,114
13,799
15,792
18,173
23,571
23,526
41,744
Net Interest income (FTE)
$
111,205
$
111,264
$
110,024
$
107,885
$
107,457
$
108,316
$
222,469
$
215,773
Total noninterest income
$
47,610
$
81,037
$
62,864
$
70,928
$
64,170
$
37,570
$
128,647
$
101,740
Securities gains (losses)
1,357
15
31
1,357
31
MSR valuation adjustment
13,561
1,968
828
(4,951
)
(9,571
)
13,561
(14,522
)
Total adjusted noninterest income
$
47,610
$
66,119
$
60,881
$
70,100
$
69,090
$
47,141
$
113,729
$
116,231
Total noninterest expense
$
108,777
$
115,935
$
122,152
$
116,510
$
118,285
$
115,041
$
224,712
$
233,326
Amortization of intangibles
1,539
1,598
1,659
1,733
1,834
1,895
3,137
3,729
Debt prepayment penalty
3
28
90
90
Restructuring charges
15
292
7,365
307
Swap termination charges
2,040
COVID-19 related expenses
370
785
613
570
6,257
2,903
1,155
9,160
Provision for unfunded commitments
500
2,700
2,600
3,400
6,000
Total adjusted noninterest expense
$
106,853
$
113,260
$
109,972
$
111,479
$
107,504
$
106,843
$
220,113
$
214,347
Efficiency Ratio (GAAP)
68.49
%
60.29
%
70.65
%
65.16
%
68.92
%
78.86
%
64.00
%
73.49
%
(4) Adjusted Efficiency Ratio (non-GAAP)
67.28
%
63.85
%
64.35
%
62.63
%
60.89
%
68.73
%
65.47
%
64.56
%

Stock Information

Company Name: Renasant Corporation
Stock Symbol: RNST
Market: NASDAQ
Website: renasant.com

Menu

RNST RNST Quote RNST Short RNST News RNST Articles RNST Message Board
Get RNST Alerts

News, Short Squeeze, Breakout and More Instantly...