Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBK - Republic First Bancorp Inc. Reports First Quarter Financial Results


FRBK - Republic First Bancorp Inc. Reports First Quarter Financial Results

PHILADELPHIA, April 25, 2019 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended March 31, 2019.

Q1-2019 Highlights

  • Total deposits increased by $356 million, or 17%, to $2.5 billion as of March 31, 2019 compared to $2.1 billion as of March 31, 2018.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $27 million per year, while the average deposit growth for all stores over the last twelve months was approximately $14 million per store.
     
  • Total loans grew $226 million, or 18%, to $1.5 billion as of March 31, 2019 compared to $1.3 billion at March 31, 2018.
     
  • Expansion into New York City is moving forward. Construction began on our first store located on the corner of 14th & 5th in Manhattan and is expected to open early this summer.
     
  • Net income declined to $0.4 million, or $0.01 per share, for the quarter ended March 31, 2019 compared to $1.8 million, or $0.03 per share for the quarter ended March 31, 2018.                                                                     

“The Power of Red is Back” expansion strategy continues to build momentum throughout our footprint. Our newest store in Lumberton, NJ, which opened during the first quarter, has welcomed hundreds of new FANS since its grand opening weekend. As recently announced, Republic Bank is also moving forward with plans to expand into New York City. Sites for several new stores have been identified in Manhattan with two or more stores projected to open during 2019.

Net income before tax has consistently improved over the past five years despite the significant investments required to execute our growth and expansion strategy. However, net income in the first quarter of 2019 was impacted by a combination of factors including compression in the net interest margin as a result of a flattening yield curve and the opening of three new stores within a three month period. In addition, we’ve begun to incur costs related to the expansion into New York City for new store locations, along with the hiring of a management and lending team for this new market. Regardless of the challenges effecting profitability, deposits and loans continue to grow at levels significantly above industry standards.

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“The Power of Red is Back growth campaign continues to deliver strong growth in assets, loans and deposits as we move into 2019. Our highly anticipated expansion into New York City is set to begin by mid-year with the opening of our first store location at 14th & 5th. Net income declined during the first quarter as we struggle with the impact of a challenging interest rate environment and a flattening yield curve. In addition, we’re now absorbing the up-front costs necessary to initiate our expansion into New York City.  However, this will not affect our commitment to deliver best in class service across all delivery channels…..in-store, by phone, online and mobile options....as we strive to create new FANS each and every day.”

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

“We continue to add top talent to successfully execute our growth and expansion strategy. Building a strong team is a vital factor in delivering on our commitment to outstanding customer service. We’ve had tremendous success attracting strong leaders in our Metro Philadelphia footprint. We are extremely pleased with the team we’ve been able to recruit as we embark on our expansion effort in New York City.”

A summary of the financial results for the period ended March 31, 2019 can be found in the following table:

 
 
 
 
 
Three Months Ended
($ in millions, except per share data)
 
03/31/19
03/31/18
% Change
 
 
 
 
 
Assets
 
$
2,805.1
$
  2,471.5
          13
%
Loans
 
 
   1,477.1
 
   1,250.9
          18
%
Deposits
 
 
 2,479.0
 
   2,123.5
  17
%
Total Revenue
 
$
   24.2
$
   22.7
   7
%
Income Before Tax
 
 
   0.5
 
  2.1
  (76
%)
Net Income
 
 
   0.4
 
   1.8
   (76
%)
Net Income per Share
 
$
 0.01
$
   0.03
   (67
%)
 
 
 
 
 
 
 
 

Financial Highlights for the Period Ended March 31, 2019

  • Total assets increased by $334 million, or 13%, to $2.8 billion as of March 31, 2019 compared to $2.5 billion as of March 31, 2018.
     
  • Demand deposits represent the fastest growing segment of the Company’s deposit base. These deposits grew by $336 million to $1.6 billion over the last 12 months, including growth of 13% in non-interest bearing demand deposit balances.

  • We have twenty-six convenient store locations open today. During the first quarter of 2019 we opened a new store in Lumberton, NJ. Construction is ongoing on a site in Feasterville, PA. There are also multiple sites in various stages of development for future store locations.
     
  • Expansion into New York City is set to begin in 2019. Construction has begun on the first store location at 14th & 5th in Manhattan. We plan to open two or more new stores in Manhattan during 2019.
     
  • Net income declined to $0.4 million, or $0.01 per share, for the three months ended March 31, 2019 compared to $2.2 million, or $0.04 per share for the three months ended December 31, 2018 and $1.8 million, or $0.03 per share, for the three months ended March 31, 2018.
     
  • The net interest margin decreased by 23 basis points to 3.00% for the three months ended March 31, 2019 compared to 3.23% for the three months ended March 31, 2018.
     
  • Asset quality continues to improve. The ratio of non-performing assets to total assets declined to 0.60% as of March 31, 2019 compared to 0.85% as of March 31, 2018.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. The Oak Mortgage team has originated more than $350 million in mortgage loans over the last twelve months.
     
  • Meeting the needs of small business customers continued to be an important part of the Company’s lending strategy.  More than $7 million in new SBA loans were originated during the three month period ended March 31, 2019. Republic Bank continues to be a top SBA lender in our market area based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 14.40% and Tier I Leverage Ratio was 9.18% at March 31, 2019.
     
  • Book value per common share increased to $4.22 as of March 31, 2019 compared to $3.99 as of March 31, 2018.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 
 
 
 
 
Three Months Ended
 
 
03/31/19
03/31/18
% Change
Total Revenue
 
$
  24,166
$
  22,651
   7
%
Provision for Loan Losses
 
 
  300
 
  400
  (25
%)
Non-interest Expense
 
 
  23,348
 
  20,102
  16
%
Income Before Taxes
 
 
  518
 
  2,149
  (76
%)
Provision for Taxes
 
 
  92
 
  372
  (75
%)
Net Income
 
 
  426
 
  1,777
  (76
%)
Net Income per Share
 
$
  0.01
$
   0.03
  (67
%)
 
 
 
 
 
 
 
 

The Company reported net income of $426 thousand, or $0.01 per share, for the three month period ended March 31, 2019, compared to $1.8 million, or $0.03 per share, for the three month period ended March 31, 2018. 

Interest income increased by $4.6 million, or 22%, to $25.5 million for the quarter ended March 31, 2019 compared to $20.9 million for the quarter ended March 31, 2018. The increase in interest income is attributable to the growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion strategy. However, interest expense increased by $3.6 million, or 129%, to $6.4 million for the quarter ended March 31, 2019 compared to $2.8 million for the quarter ended March 31, 2018. The increase in interest expense was driven by increases in the fed funds rate during 2018 which resulted in a higher cost of funds on deposit balances and led to compression in the net interest margin. The net interest margin for the three month period ended March 31, 2019 decreased by 23 basis points to 3.00% compared to 3.23% for the three month period ended March 31, 2018.

Non-interest income increased by $0.5 million, or 11%, to $5.0 million for the three month period ended March 31, 2019, compared to $4.5 million for the three month period ended March 31, 2018. The increase is primarily attributable to higher service fees on deposit accounts which is driven by growth in deposit balances and an increase in the number of deposit accounts.

Non-interest expenses increased by 16%, to $23.3 million during the quarter ended March 31, 2019 compared to $20.1 million during the quarter ended March 31, 2018. The growth in expenses were mainly caused by an increase in salaries and employee benefits driven by annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses. The Company has started to incur costs related to the expansion into the New York market as we begin to hire a management and lending team and commence rent payments for the build out of our store locations.

The provision for income taxes was $92 thousand for the three month period ended March 31, 2019 compared to a provision for income taxes in the amount of $372 thousand for the three month period ended March 31, 2018.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 
 
 
 
 
 
 Description
 03/31/19
 03/31/18
%
Change
12/31/18
%
Change
 
 
 
 
 
 
Total assets
$
2,805,060
$
2,471,464
  13
%
$
2,753,279
2
%
Total loans (net)
 
1,469,186
 
1,244,262
18
%
 
1,427,983
3
%
Total deposits
 
2,478,953
 
2,123,451
17
%
 
2,392,867
4
%
 
 
 
 
 
 
 
 
 
 
 

Total assets increased by $333.6 million, or 13%, as of March 31, 2019 when compared to March 31, 2018.  Deposits grew by $355.5 million to $2.5 billion as of March 31, 2019 compared to $2.1 billion as of March 31, 2018. The number of deposit accounts has grown by 27% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

 
 
 
 
 
 
 
 

Description
 

 03/31/19
 

 03/31/18
 %
Change
 

 12/31/18
 %
Change
1st Qtr
2019
Cost of
Funds
 
 
 
 
 
 
 
Demand noninterest-bearing
$
525,645 
$
464,383 
 13
%
$
519,056
   1
%
0.00
%
Demand interest-bearing
 
1,101,129
 
826,726
 33
%
 
1,042,561
   6
%
1.43
%
Money market and savings
 
691,351
 
703,263
  (2
%)
 
676,993
   2
%
0.87
%
Certificates of deposit
 
160,828
 
129,079
 25
%
 
154,257
   4
%
1.65
%
Total deposits
$
2,478,953
$
2,123,451
 17
%
$
2,392,867
   4
%
0.99
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Deposits increased to $2.5 billion at March 31, 2019 compared to $2.1 billion at March 31, 2018 as the Company moves forward with its growth strategy to increase the number of stores and expand the reach of its banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. The Company recognized strong growth in demand deposit balances, including an increase in non-interest bearing demand deposits of 13%, year over year as a result of the successful execution of its strategy.

Lending

Loans by type are as follows (dollars in thousands):

 
 
 
 
 
 
 
 Description
03/31/19
% of
Total
03/31/18
% of
Total
 12/31/18
% of
Total
 
 
 
 
 
 
 
Commercial real estate
$
527,004
36
%
$
467,585
37
%
$
515,738 
36
%
Construction and land development
 
124,124
8
%
 
118,607
10
%
 
121,042
8
%
Commercial and industrial
 
204,637
14
%
 
189,420
15
%
 
200,423
14
%
Owner occupied real estate
 
376,845
26
%
 
315,418
25
%
 
367,895
26
%
Consumer and other
 
92,728
6
%
 
78,834
6
%
 
91,136
6
%
Residential mortgage
 
151,748
10
%
 
81,048
7
%
 
140,364
10
%
Gross loans
$
1,477,086
100
%
$
1,250,912
100
%
$
1,436,958
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Gross loans increased by $226 million, or 18%, to $1.5 billion at March 31, 2019 compared to $1.3 billion at March 31, 2018 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across all loan categories.

Asset Quality

The Company’s asset quality ratios are highlighted below:

 
 
 
Three Months Ended
 
03/31/19
12/31/18
03/31/18
 
 
 
 
Non-performing assets / capital and reserves
7
%
7
%
9
%
Non-performing assets / total assets
0.60
%
0.60
%
0.85
%
Quarterly net loan charge-offs / average loans
0.28
%
0.02
%
0.77
%
Allowance for loan losses / gross loans
0.53
%
0.60
%
0.53
%
Allowance for loan losses / non-performing loans
74
%
83
%
47
%
 
 
 
 
 
 
 

The percentage of non-performing assets to total assets decreased to 0.60% at March 31, 2019, compared to 0.85% at March 31, 2018.  The ratio of non-performing assets to capital and reserves decreased to 7% at March 31, 2019 compared to 9% at March 31, 2018 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at March 31, 2019 were as follows:

 
 
 
 
 
Actual
03/31/19
Bancorp
Actual
03/31/19
Bank
Regulatory
Guidelines

“Well Capitalized”
 
 
 
 
Leverage Ratio
  9.18
%
  8.05
%
5.00
%
Common Equity Ratio
  13.37
%
  12.25
%
6.50
%
Tier 1 Risk Based Capital
  13.97
%
  12.25
%
8.00
%
Total Risk Based Capital
  14.40
%
  12.69
%
10.00
%
Tangible Common Equity
  8.69
%
  7.84
%
n/a
 
 
 
 
 
 
 
 

Total shareholders’ equity increased to $248 million at March 31, 2019 compared to $234 million at March 31, 2018. Book value per common share increased to $4.22 at March 31, 2019 compared to $3.99 per share at March 31, 2018.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

 
 
 
Date: 
 
April 25, 2019
Time: 
 
10:00am (EDT)
From the U.S. dial:
 
(888) 771-4371 [Toll Free] or (847) 585-4405
Participant Pin: 
 
48571782#
 
 
 
An operator will assist you in joining the call.
 
 
 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty-six stores located in the Greater Philadelphia and Southern New Jersey market place.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2018 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source:                
Republic First Bancorp, Inc.

Contact:              
Frank A. Cavallaro, CFO
(215) 735-4422


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
(dollars in thousands, except per share amounts)
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
  31,511
 
 
$
  35,685
 
 
$
  21,927
 
 
 
Interest-bearing deposits and federal funds sold
 
  54,394
 
 
 
  36,788
 
 
 
  9,142
 
 
 
 
Total cash and cash equivalents
 
 
  85,905
 
 
 
  72,473
 
 
 
  31,069
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities - Available for sale
 
 
  287,694
 
 
 
  321,014
 
 
 
  519,692
 
 
 
Securities - Held to maturity
 
 
  742,435
 
 
 
  761,563
 
 
 
  519,295
 
 
 
Restricted stock
 
 
 
  2,097
 
 
 
  5,754
 
 
 
  5,435
 
 
 
 
Total investment securities
 
 
  1,032,226
 
 
 
  1,088,331
 
 
 
  1,044,422
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
 
 
  15,742
 
 
 
  26,291
 
 
 
  25,653
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
 
 
  1,477,086
 
 
 
  1,436,598
 
 
 
  1,250,912
 
 
 
Allowance for loan losses
 
 
  (7,900
)
 
 
  (8,615
)
 
 
  (6,650
)
 
 
 
Net loans
 
 
 
 
  1,469,186
 
 
 
  1,427,983
 
 
 
  1,244,262
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
 
  94,390
 
 
 
  87,661
 
 
 
  77,153
 
 
 
Other real estate owned
 
 
 
  6,088
 
 
 
  6,223
 
 
 
  6,966
 
 
 
Other assets
 
 
 
 
  101,523
 
 
 
  44,335
 
 
 
  41,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
$
  2,805,060
 
 
$
  2,753,297
 
 
$
  2,471,464
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
  525,645
 
 
$
  519,056
 
 
$
  464,383
 
 
 
Interest bearing deposits
 
 
 
  1,953,308
 
 
 
  1,873,811
 
 
 
  1,659,068
 
 
 
 
Total deposits
 
 
 
  2,478,953
 
 
 
  2,392,867
 
 
 
  2,123,451
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
 
 
  - 
 
 
 
  91,422
 
 
 
  93,915
 
 
 
Subordinated debt
 
 
 
  11,260
 
 
 
  11,259
 
 
 
  11,254
 
 
 
Other liabilities
 
 
 
  66,462
 
 
 
  12,560
 
 
 
  8,770
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
 
 
  2,556,675
 
 
 
  2,508,108
 
 
 
  2,237,390
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Common stock - $0.01 par value
 
 
  593
 
 
 
  593
 
 
 
  592
 
 
 
Additional paid-in capital
 
 
 
  270,155
 
 
 
  269,147
 
 
 
  267,313
 
 
 
Accumulated deficit
 
 
 
  (8,290
)
 
 
  (8,716
)
 
 
  (15,566
)
 
 
Treasury stock at cost
 
 
 
  (3,725
)
 
 
  (3,725
)
 
 
  (3,725
)
 
 
Stock held by deferred compensation plan
 
  (183
)
 
 
  (183
)
 
 
  (183
)
 
 
Accumulated other comprehensive loss
 
  (10,165
)
 
 
  (11,927
)
 
 
  (14,357
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
 
  248,385
 
 
 
  245,189
 
 
 
  234,074
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
  2,805,060
 
 
$
  2,753,297
 
 
$
  2,471,464
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
 
(in thousands, except per share amounts)
 
2019
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
  17,800
 
$
  17,555
 
 
$
  14,269
 
 
 
Interest and dividends on investment securities
 
  7,383
 
 
  7,279
 
 
 
  6,458
 
 
 
Interest on other interest earning assets
 
  336
 
 
  459
 
 
 
  172
 
 
 
 
Total interest income
 
 
 
  25,519
 
 
  25,293
 
 
 
  20,899
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
 
  6,014
 
 
  5,103
 
 
 
  2,598
 
 
 
Interest on borrowed funds
 
 
  365
 
 
  210
 
 
 
  185
 
 
 
 
Total interest expense
 
 
  6,379
 
 
  5,313
 
 
 
  2,783
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
  19,140
 
 
  19,980
 
 
 
  18,116
 
 
 
Provision for loan losses
 
 
 
  300
 
 
  600
 
 
 
  400
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income after provision for loan losses
 
  18,840
 
 
  19,380
 
 
 
  17,716
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
 
  1,612
 
 
  1,589
 
 
 
  1,175
 
 
 
Mortgage banking income
 
 
  2,220
 
 
  2,285
 
 
 
  2,186
 
 
 
Gain on sale of SBA loans
 
 
  502
 
 
  451
 
 
 
  992
 
 
 
Gain (loss) on sale of investment securities
 
  322
 
 
  (66
)
 
 
  - 
 
 
 
Other non-interest income
 
 
  370
 
 
  629
 
 
 
  182
 
 
 
 
Total non-interest income
 
 
  5,026
 
 
  4,888
 
 
 
  4,535
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
  12,359
 
 
  11,351
 
 
 
  10,645
 
 
 
Occupancy and equipment
 
 
  4,096
 
 
  3,410
 
 
 
  3,470
 
 
 
Legal and professional fees
 
 
  707
 
 
  642
 
 
 
  759
 
 
 
Foreclosed real estate
 
 
 
  337
 
 
  707
 
 
 
  311
 
 
 
Regulatory assessments and related fees
 
  421
 
 
  417
 
 
 
  467
 
 
 
Other operating expenses
 
 
  5,428
 
 
  5,530
 
 
 
  4,450
 
 
 
 
Total non-interest expense
 
 
  23,348
 
 
  22,057
 
 
 
  20,102
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before benefit for income taxes
 
 
  518
 
 
  2,211
 
 
 
  2,149
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
 
 
  92
 
 
  54
 
 
 
  372
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
$
  426
 
$
  2,157
 
 
$
  1,777
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income per Common Share
 
 
 
 
 
 
 
 
 
Basic
 
 
 
$
  0.01
 
$
  0.04
 
 
$
  0.03
 
 
 
Diluted
 
 
 
$
  0.01
 
$
  0.04
 
 
$
  0.03
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
  58,805
 
 
  58,789
 
 
 
  57,100
 
 
 
Diluted
 
 
 
 
  59,587
 
 
  59,672
 
 
 
  58,370
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the three months ended
 
For the three months ended
(dollars in thousands)
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-earning assets
 
$
  55,369
 
$
  336
 
2.46
%
 
$
  80,416
 
$
  459
 
2.26
%
 
$
  40,425
 
$
  172
 
1.73
%
Securities
 
 
  1,085,910
 
 
  7,420
 
2.73
%
 
 
  1,068,065
 
 
  7,315
 
2.74
%
 
 
  1,015,605
 
 
  6,487
 
2.55
%
Loans receivable
 
 
  1,468,640
 
 
  17,911
 
4.95
%
 
 
  1,427,260
 
 
  17,660
 
4.91
%
 
 
  1,235,124
 
 
  14,365
 
4.72
%
Total interest-earning assets
 
 
  2,609,919
 
 
  25,667
 
3.99
%
 
 
  2,575,741
 
 
  25,434
 
3.92
%
 
 
  2,291,154
 
 
  21,024
 
3.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
  190,855
 
 
 
 
 
 
  134,411
 
 
 
 
 
 
  127,001
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
 2,800,774
 
 
 
 
 
$
 2,710,152
 
 
 
 
 
$
 2,418,155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
 
$
  512,172
 
 
 
 
 
$
  528,568
 
 
 
 
 
$
  431,234
 
 
 
 
Demand interest-bearing
 
 
  1,113,758
 
 
  3,938
 
1.43
%
 
 
  1,073,140
 
 
  3,192
 
1.18
%
 
 
  893,530
 
 
  1,257
 
0.57
%
Money market & savings
 
 
  675,506
 
 
  1,452
 
0.87
%
 
 
  702,322
 
 
  1,444
 
0.82
%
 
 
  687,818
 
 
  972
 
0.57
%
Time deposits
 
 
  153,832
 
 
  624
 
1.65
%
 
 
  133,675
 
 
  467
 
1.39
%
 
 
  129,897
 
 
  369
 
1.15
%
Total deposits
 
 
  2,455,268
 
 
  6,014
 
0.99
%
 
 
  2,437,705
 
 
  5,103
 
0.83
%
 
 
  2,142,479
 
 
  2,598
 
0.49
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
 
  1,943,096
 
 
  6,014
 
1.26
%
 
 
  1,909,137
 
 
  5,103
 
1.06
%
 
 
  1,711,245
 
 
  2,598
 
0.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
 
  46,969
 
 
  365
 
3.15
%
 
 
  24,354
 
 
  210
 
3.42
%
 
 
  40,552
 
 
  185
 
1.85
%
 
 
 
 
 
 
.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
 
  1,990,065
 
 
  6,379
 
1.30
%
 
 
  1,933,491
 
 
  5,313
 
1.09
%
 
 
  1,751,797
 
 
  2,783
 
0.64
%
Total deposits and 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
other borrowings
 
 
  2,502,237
 
 
  6,379
 
1.03
%
 
 
  2,462,059
 
 
  5,313
 
0.86
%
 
 
  2,183,031
 
 
  2,783
 
0.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
 
  52,037
 
 
 
 
 
 
  9,690
 
 
 
 
 
 
  9,540
 
 
 
 
Shareholders' equity
 
 
  246,500
 
 
 
 
 
 
  238,403
 
 
 
 
 
 
  225,584
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
 
$
 2,800,774
 
 
 
 
 
$
 2,710,152
 
 
 
 
 
$
 2,418,155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
 19,288
 
 
 
 
 
$
 20,121
 
 
 
 
 
$
 18,241
 
 
Net interest spread
 
 
 
 
 
2.69
%
 
 
 
 
 
2.83
%
 
 
 
 
 
3.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
3.00
%
 
 
 
 
 
3.10
%
 
 
 
 
 
3.23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
Summary of Allowance for Loan Losses and Other Related Data
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
(dollars in thousands)
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
  8,615
 
 
$
  8,084
 
 
$
  8,599
 
 
 
 
 
 
 
 
 
Provision charged to operating expense
 
  300
 
 
 
  600
 
 
 
  400
 
 
 
 
  8,915
 
 
 
  8,684
 
 
 
  8,999
 
 
 
 
 
 
 
 
 
Recoveries on loans charged-off:
 
 
 
 
 
 
Commercial
 
  1
 
 
 
  5
 
 
 
  - 
 
 
Consumer
 
  1
 
 
 
  - 
 
 
 
  - 
 
 
Total recoveries
 
  2
 
 
 
  5
 
 
 
  - 
 
 
 
 
 
 
 
 
 
Loans charged-off:
 
 
 
 
 
 
Commercial
 
  (929
)
 
 
  (68
)
 
 
  (2,151
)
 
Consumer
 
  (88
)
 
 
  (6
)
 
 
  (198
)
 
 
 
 
 
 
 
 
Total charged-off
 
  (1,017
)
 
 
  (74
)
 
 
  (2,349
)
 
 
 
 
 
 
 
 
Net charge-offs
 
  (1,015
)
 
 
  (69
)
 
 
  (2,349
)
 
 
 
 
 
 
 
 
Balance at end of period
$
  7,900
 
 
$
  8,615
 
 
$
  6,650
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs as a percentage
 
 
 
 
 
 
of average loans outstanding
 
0.28
%
 
 
0.02
%
 
 
0.77
%
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
of period-end loans
 
0.53
%
 
 
0.60
%
 
 
0.53
%
 

 

Republic First Bancorp, Inc. 
 
 
 
 
 
 
 
 
 
Summary of Non-Performing Loans and Assets
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(dollars in thousands)
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
  8,096
 
 
$
  9,463
 
 
$
  12,661
 
 
$
  13,297
 
 
$
  13,322
 
Consumer and other
 
  836
 
 
 
  878
 
 
 
  818
 
 
 
  809
 
 
 
  810
 
Total non-accrual loans
 
  8,932
 
 
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
  14,132
 
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more
 
 
 
 
 
 
 
 
 
  and still accruing
 
  1,744
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
 
 
 
 
 
 
 
 
Total non-performing loans
 
  10,676
 
 
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
  14,132
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
  6,088
 
 
 
  6,223
 
 
 
  6,768
 
 
 
  6,559
 
 
 
  6,966
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
$
  16,764
 
 
$
  16,564
 
 
$
  20,247
 
 
$
  20,665
 
 
$
  21,098
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
 
0.72
%
 
 
0.72
%
 
 
0.98
%
 
 
1.07
%
 
 
1.13
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.60
%
 
 
0.60
%
 
 
0.76
%
 
 
0.81
%
 
 
0.85
%
 
 
 
 
 
 
 
 
 
 
Non-performing loan coverage
 
74.00
%
 
 
83.31
%
 
 
59.97
%
 
 
53.64
%
 
 
47.06
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
of total period-end loans
 
0.53
%
 
 
0.60
%
 
 
0.59
%
 
 
0.57
%
 
 
0.53
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets / capital plus
 
 
 
 
 
 
 
 
 
allowance for loan losses
 
6.54
%
 
 
6.53
%
 
 
8.30
%
 
 
8.51
%
 
 
8.76
%

 

 

 

Stock Information

Company Name: Republic First Bancorp Inc.
Stock Symbol: FRBK
Market: OTC
Website: myrepublicbank.com

Menu

FRBK FRBK Quote FRBK Short FRBK News FRBK Articles FRBK Message Board
Get FRBK Alerts

News, Short Squeeze, Breakout and More Instantly...