Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBK - Republic First Bancorp Inc. Reports Fourth Quarter Financial Results


FRBK - Republic First Bancorp Inc. Reports Fourth Quarter Financial Results

PHILADELPHIA, Jan. 28, 2019 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended December 31, 2018.

Q4-2018 Highlights

  • Income before tax increased by 70% to $10.2 million for the twelve months ended December 31, 2018 compared to $6.0 million for the twelve months ended December 31, 2017. We continue to open new stores and increase profitability despite the additional costs associated with the expansion strategy.
     
  • Total deposits increased by $330 million, or 16%, to $2.4 billion as of December 31, 2018 compared to $2.1 billion as of December 31, 2017.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $27 million per year, while the average deposit growth for all stores over the last twelve months was approximately $14 million per store.
     
  • Total loans grew $274 million, or 24%, to $1.4 billion as of December 31, 2018 compared to $1.2 billion at December 31, 2017.
     
  • Total revenue grew by 24% during the year ended December 31, 2018 while non-interest expense increased by 11% when compared to the year ended December 31, 2017.

“The Power of Red is Back” expansion strategy continues to build momentum. As recently announced, Republic Bank is moving forward with plans to expand into New York City. Sites for several new stores have been identified in Manhattan with two to four stores projected to open during 2019.

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“2018 was another exceptional year for ‘The Power of Red is Back’ growth campaign. Four new stores were opened during 2018 using our distinctive glass prototype building. Despite the significant investments required to execute our growth and expansion strategy, we were able to demonstrate significant improvement in profitability as net income before taxes increased by 70% year over year.  Loans increased by 24% and deposits grew by 16%. Customer accounts increased 29% as we continue to welcome new Fans every day.   With the momentum we have generated in the Metro Philadelphia market combined with our expansion in to New York City during 2019 we believe the best is yet to come.”

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

“To support our growth and expansion efforts, we continue to add top talent to our team.  We’ve recently announced the addition of Joe Tredinnick as the Market President of Pennsylvania. In addition, we continue to invest in technology and enhance our product offerings. It is our goal to deliver the best banking experience through every channel…..in-store, online, and mobile options.”

A summary of the financial results for the period ended December 31, 2018 can be found in the following table:

 
 
Twelve Months Ended
($ in millions, except per share data)
12/31/18
12/31/17
% Change
 
 
 
 
Assets
$
2,753.3
$
  2,322.3
  19
%
Loans
 
   1,436.6
 
   1,162.3
  24
%
Deposits
 
 2,392.9
 
   2,063.3
  16
%
Total Revenue
$
  112.4
$
   90.9
   24
%
Income Before Tax
 
   10.2
 
  6.0
  70
%
Net Income *
 
   8.6
 
   8.9
   (3
%)
Net Income per Share
$
 0.15
$
   0.15
   -
%


* Note: 

Net income for the period ended 12/31/18 reflects an increased provision for federal and state income taxes which did not have the same impact on 2017 results due to an adjustment to the deferred tax asset valuation allowance recorded by the Company.

Financial Highlights for the Period Ended December 31, 2018

  • Total assets increased by $431 million, or 19%, to $2.8 billion as of December 31, 2018 compared to $2.3 billion as of December 31, 2017.
     
  • Demand deposits represent the fastest growing segment of the Company’s deposit base. These deposits grew by $315 million to $1.6 billion over the last 12 months, including growth of 18% in non-interest bearing demand deposit balances.
     
  • Net income before tax grew by 70% to $10.2 million for the twelve months ended December 31, 2018 compared to $6.0 million for the twelve months ended December 31, 2017.
     
  • We have twenty-five convenient store locations open today. During the fourth quarter of 2018 we opened new stores in Evesboro and Somers Point, NJ. Construction is underway on sites in Lumberton, NJ and Feasterville, PA. There are also multiple sites in various stages of development for future store locations.
     
  • Expansion into New York City is scheduled to begin in 2019. The Company is planning to open two to four new stores in Manhattan in the coming year.
     
  • Asset quality continues to improve. The ratio of non-performing assets to total assets declined to 0.60% as of December 31, 2018 compared to 0.94% as of December 31, 2017.
     
  • The Company converted $10.6 million of outstanding trust preferred securities to 1.6 million shares of common stock during the first quarter of 2018. This conversion will result in a reduction of interest expense of approximately $0.9 million on an annual basis going forward.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. Oak has originated more than $360 million in loans during the twelve month period ended December 31, 2018.
     
  • Meeting the needs of small business customers continued to be an important part of the Company’s lending strategy.  More than $10 million in new SBA loans were originated during the three month period ended December 31, 2018. Republic Bank is currently ranked as the #1 SBA lender in New Jersey based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 15.03% and Tier I Leverage Ratio was 9.35% at December 31, 2018.
     
  • Book value per common share increased to $4.17 as of December 31, 2018 compared to $3.97 as of December 31, 2017.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
12/31/18
12/31/17
% Change
 
12/31/18
12/31/17
% Change
Total Revenue
$
  30,181
$
  24,421
 
24
%
 
$
  112,396
$
  90,946
 
24
%
Provision for Loan Losses
 
600
 
400
 
50
%
 
 
2,300
 
900
 
156
%
Non-interest Expense
 
22,057
 
21,622
 
2
%
 
 
83,721
 
75,276
 
11
%
Income (Loss) Before Taxes
 
2,211
 
(143
)
n/m
 
 
10,205
 
5,986
 
70
%
Provision (Benefit) for Taxes
 
54
 
(2,881
)
n/m
 
 
1,578
 
(2,919
)
n/m
Net Income
 
2,157
 
2,738
 
(21
%)
 
 
8,627
 
8,905
 
(3
%)
Net Income per Share
$
  0.04
$
  0.05
 
(20
%)
 
$
  0.15
$
  0.15
 
-
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The Company reported net income of $2.2 million, or $0.04 per share, for the three month period ended December 31, 2018, compared to $2.7 million, or $0.05 per share, for the three month period ended December 31, 2017.  Net income for the twelve month period ended December 31, 2018 was $8.6 million, or $0.15 per share, compared to net income of $8.9 million, or $0.15 per share, for the twelve months ended December 31, 2017.

During 2017, the Company recorded a benefit for federal and state income taxes due to the reversal of the deferred tax asset valuation allowance recorded on the balance sheet in the fourth quarter of last year. Income Before Taxes grew by 70% to $10.2 million during the year ended December 31, 2018, compared to $6.0 million for the year ended December 31, 2017. The significant improvement in pre-tax profitability has been achieved despite the ongoing investments and expenditures required for the growth and expansion strategy.

Total revenue increased by $5.8 million, or 24%, to $30.2 million for the three month period ended December 31, 2018, compared to $24.4 million for the three month period ended December 31, 2017.  Total revenue for the twelve month period ended December 31, 2018 increased by $21.5 million, or 24%, to $112.4 million. The increase in revenue is primarily attributable to higher interest income as a result of the strong growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion program.

The increase in total revenue for both the three month period (24%) and twelve month period (24%) ended December 31, 2018 exceeded the growth in non-interest expense for the three month period (2%) and the twelve month period (11%) ended December 31, 2018 which demonstrates the effect that our growth strategy will have on the profitability of the Bank.

Non-interest expenses increased by 2%, to $22.1 million during the quarter ended December 31, 2018 compared to $21.6 million during the quarter ended December 31, 2017. Non-interest expenses increased by 11%, to $83.7 million during the twelve month period ended December 31, 2018 compared to $75.3 million during the twelve months ended December 31, 2017. The growth in expenses were mainly caused by an increase in salaries and employee benefits driven by annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses.

The provision for income taxes was $54 thousand for the three month period ended December 31, 2018 compared to a benefit for income taxes in the amount of $2.9 million for the three month period ended December 31, 2017. The Company began recognizing an increased provision for federal and state income taxes during 2018 after reversing its deferred tax asset valuation allowance during the fourth quarter of 2017.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 
 
 
 
 
 
 Description
 12/31/18
 12/31/17
% Change
 09/30/18
% Change
 
 
 
 
 
 
Total assets
$
2,753,297
$
2,322,347
19
%
$
2,657,206
4
%
Total loans (net)
 
1,427,983
 
1,153,679
24
%
 
1,370,704
4
%
Total deposits
 
2,392,867
 
2,063,295
16
%
 
2,400,358
-
%
 
 
 
 
 
 
 
 
 
 
 

Total assets increased by $431.0 million, or 19%, as of December 31, 2018 when compared to December 31, 2017.  Deposits grew by $329.6 million to $2.4 billion as of December 31, 2018 compared to $2.1 billion as of December 31, 2017. The number of deposit accounts has grown by 29% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

 
 
 
 
 
 
 
 Description
 12/31/18
 12/31/17
 %
Change
 09/30/18
 %
Change
4th Qtr
2018
Cost of
Funds
 
 
 
 
 
 
 
Demand noninterest-bearing
$
519,056 
$
438,500 
 18
%
$
509,188
   2
%
0.00
%
Demand interest-bearing
 
1,042,561
 
807,736
 29
%
 
1,058,670
   (2
%)
1.18
%
Money market and savings
 
676,993
 
700,322
  3
%
 
703,358
   (4
%)
0.82
%
Certificates of deposit
 
154,257
 
116,737
 32
%
 
129,142
   19
%
1.39
%
Total deposits
$
2,392,867
$
2,063,295
 16
%
$
2,400,358
   -
%
0.83
%
 
 
 
 
 
 
 

Deposits increased to $2.4 billion at December 31, 2018 compared to $2.1 billion at December 31, 2017 as the Company moves forward with its growth strategy to increase the number of stores and expand the reach of its banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. The Company recognized strong growth in demand deposit balances, including an increase in non-interest bearing demand deposits of 18%, year over year as a result of the successful execution of its strategy.

Lending

Loans by type are as follows (dollars in thousands):

 
 
 
 
 
 
 
 

Description
 12/31/18
% of
Total
12/31/17
% of
Total
 09/30/18
% of
Total
 
 
 
 
 
 
 
Commercial real estate
$
515,738
36
%
$
433,304
37
%
$
495,529
36
%
Construction and land development
 
121,042
8
%
 
104,617
9
%
 
125,512
9
%
Commercial and industrial
 
200,423
14
%
 
173,343
15
%
 
195,493
14
%
Owner occupied real estate
 
367,895
26
%
 
309,838
27
%
 
358,956
26
%
Consumer and other
 
91,136
6
%
 
76,412
7
%
 
86,922
6
%
Residential mortgage
 
140,364
10
%
 
64,764
5
%
 
116,376
9
%
Gross loans
$
1,436,598
100
%
$
1,162,278
100
%
$
1,378,788
100
%
 
 
 
 
 
 
 

Gross loans increased by $274 million, or 24%, to $1.4 billion at December 31, 2018 compared to $1.2 billion at December 31, 2017 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across all loan categories.

Asset Quality

The Company’s asset quality ratios are highlighted below:

 
 
 
Three Months Ended
 
12/31/18
09/30/18
12/31/17
 
 
 
 
Non-performing assets / capital and reserves
7
%
8
%
9
%
Non-performing assets / total assets
0.60
%
0.76
%
0.94
%
Quarterly net loan charge-offs / average loans
0.02
%
(0.01
%)
0.02
%
Allowance for loan losses / gross loans
0.60
%
0.59
%
0.74
%
Allowance for loan losses / non-performing loans
83
%
60
%
58
%
 
 
 
 
 
 
 

The percentage of non-performing assets to total assets decreased to 0.60% at December 31, 2018, compared to 0.94% at December 31, 2017.  The ratio of non-performing assets to capital and reserves decreased to 7% at December 31, 2018 compared to 9% at December 31, 2017 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at December 31, 2018 were as follows:

 
 
 
 
 
Actual
12/31/18
Bancorp
Actual
12/31/18
Bank
Regulatory
Guidelines

“Well Capitalized”
 
 
 
 
Leverage Ratio
  9.35
%
  8.21
%
5.00
%
Common Equity Ratio
  13.90
%
  12.77
%
6.50
%
Tier 1 Risk Based Capital
  14.53
%
  12.77
%
8.00
%
Total Risk Based Capital
  15.03
%
  13.26
%
10.00
%
Tangible Common Equity
  8.74
%
  7.88
%
n/a     ï»¿
 
 
 
 
 
 

Total shareholders’ equity increased to $245 million at December 31, 2018 compared to $226 million at December 31, 2017. Book value per common share increased to $4.17 at December 31, 2018 compared to $3.97 per share at December 31, 2017.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

 
 
Date:   
January 28, 2019
Time:   
10:00am (EDT)
From the U.S. dial:
(866) 436-9172 [Toll Free] or (630) 691-2760
Participant Pin: 
48161934#
 
 
An operator will assist you in joining the call.
 
 
 
 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty-five stores located in the Greater Philadelphia and Southern New Jersey market place.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2017 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source:                
Republic First Bancorp, Inc.

Contact:              
Frank A. Cavallaro, CFO
(215) 735-4422

 
 
 
 
 
 
Republic First Bancorp, Inc. 
Consolidated Balance Sheets 
(Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
September 30,
 
December 31,
(dollars in thousands, except per share amounts)
 2018
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
  35,685
 
 
$
  37,303
 
 
$
  36,073
 
 
Interest-bearing deposits and federal funds sold
 
  36,788
 
 
 
  108,996
 
 
 
  25,869
 
 
 
Total cash and cash equivalents
 
  72,473
 
 
 
  146,299
 
 
 
  61,942
 
 
 
 
 
 
 
 
 
 
Securities - Available for sale
 
  321,014
 
 
 
  487,524
 
 
 
  464,430
 
 
Securities - Held to maturity
 
  761,563
 
 
 
  485,291
 
 
 
  472,213
 
 
Restricted stock
 
  5,754
 
 
 
  1,916
 
 
 
  1,918
 
 
 
Total investment securities
 
  1,088,331
 
 
 
  974,731
 
 
 
  938,561
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
  26,291
 
 
 
  32,839
 
 
 
  45,700
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
  1,436,598
 
 
 
  1,378,788
 
 
 
  1,162,278
 
 
Allowance for loan losses
 
  (8,615
)
 
 
  (8,084
)
 
 
  (8,599
)
 
 
Net loans
 
  1,427,983
 
 
 
  1,370,704
 
 
 
  1,153,679
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
  87,661
 
 
 
  81,912
 
 
 
  74,947
 
 
Other real estate owned
 
  6,223
 
 
 
  6,768
 
 
 
  6,966
 
 
Other assets
 
  44,335
 
 
 
  43,953
 
 
 
  40,552
 
 
 
 
 
 
 
 
 
 
Total Assets
$
  2,753,297
 
 
$
  2,657,206
 
 
$
  2,322,347
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Non-interest bearing deposits
$
  519,056
 
 
$
  509,188
 
 
$
  438,500
 
 
Interest bearing deposits
 
  1,873,811
 
 
 
  1,891,170
 
 
 
  1,624,795
 
 
 
Total deposits
 
  2,392,867
 
 
 
  2,400,358
 
 
 
  2,063,295
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
  91,422
 
 
 
  - 
 
 
 
  - 
 
 
Subordinated debt
 
  11,259
 
 
 
  11,257
 
 
 
  21,681
 
 
Other liabilities
 
  12,560
 
 
 
  9,767
 
 
 
  10,911
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
  2,508,108
 
 
 
  2,421,382
 
 
 
  2,095,887
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Common stock - $0.01 par value
 
  593
 
 
 
  593
 
 
 
  575
 
 
Additional paid-in capital
 
  269,147
 
 
 
  268,613
 
 
 
  256,285
 
 
Accumulated deficit
 
  (8,716
)
 
 
  (10,873
)
 
 
  (18,983
)
 
Treasury stock at cost
 
  (3,725
)
 
 
  (3,725
)
 
 
  (3,725
)
 
Stock held by deferred compensation plan
 
  (183
)
 
 
  (183
)
 
 
  (183
)
 
Accumulated other comprehensive loss
 
  (11,927
)
 
 
  (18,601
)
 
 
  (7,509
)
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
  245,189
 
 
 
  235,824
 
 
 
  226,460
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
  2,753,297
 
 
$
  2,657,206
 
 
$
  2,322,347
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc. 
Consolidated Statements of Operations 
(Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
 
December 31,
 
September 30,
 
December 31,
 
December 31,
 
December 31,
(in thousands, except per share amounts)
 2018
 
 
 2018
 
 2017
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
  17,555
 
 
$
  16,764
 
$
  13,576
 
 
$
  64,045
 
 
$
  50,094
 
 
Interest and dividends on investment securities
 
  7,279
 
 
 
  6,641
 
 
  5,568
 
 
 
  27,182
 
 
 
  20,178
 
 
Interest on other interest earning assets
 
  459
 
 
 
  153
 
 
  265
 
 
 
  847
 
 
 
  577
 
 
 
Total interest income
 
  25,293
 
 
 
  23,558
 
 
  19,409
 
 
 
  92,074
 
 
 
  70,849
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
  5,103
 
 
 
  3,642
 
 
  2,222
 
 
 
  14,432
 
 
 
  7,418
 
 
Interest on borrowed funds
 
  210
 
 
 
  770
 
 
  320
 
 
 
  1,738
 
 
 
  1,366
 
 
 
Total interest expense
 
  5,313
 
 
 
  4,412
 
 
  2,542
 
 
 
  16,170
 
 
 
  8,784
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
  19,980
 
 
 
  19,146
 
 
  16,867
 
 
 
  75,904
 
 
 
  62,065
 
 
Provision for loan losses
 
  600
 
 
 
  500
 
 
  400
 
 
 
  2,300
 
 
 
  900
 
 
 
 
 
 
 
 
 . 
 
 
 
 
 
Net interest income after provision for loan losses
 
  19,380
 
 
 
  18,646
 
 
  16,467
 
 
 
  73,604
 
 
 
  61,165
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
  1,589
 
 
 
  1,386
 
 
  1,084
 
 
 
  5,476
 
 
 
  3,904
 
 
Mortgage banking income
 
  2,285
 
 
 
  2,580
 
 
  2,619
 
 
 
  10,233
 
 
 
  11,170
 
 
Gain on sale of SBA loans
 
  451
 
 
 
  816
 
 
  1,063
 
 
 
  3,105
 
 
 
  3,378
 
 
Loss on sale of investment securities
 
  (66
)
 
 
  - 
 
 
  (85
)
 
 
  (67
)
 
 
  (146
)
 
Other non-interest income
 
  629
 
 
 
  349
 
 
  331
 
 
 
  1,575
 
 
 
  1,791
 
 
 
Total non-interest income
 
  4,888
 
 
 
  5,131
 
 
  5,012
 
 
 
  20,322
 
 
 
  20,097
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
  11,351
 
 
 
  11,203
 
 
  10,159
 
 
 
  44,082
 
 
 
  37,959
 
 
Occupancy and equipment
 
  3,410
 
 
 
  3,260
 
 
  2,947
 
 
 
  13,493
 
 
 
  11,774
 
 
Legal and professional fees
 
  642
 
 
 
  773
 
 
  953
 
 
 
  3,033
 
 
 
  2,877
 
 
Foreclosed real estate
 
  707
 
 
 
  378
 
 
  2,388
 
 
 
  1,588
 
 
 
  4,092
 
 
Regulatory assessments and related fees
 
  417
 
 
 
  396
 
 
  359
 
 
 
  1,675
 
 
 
  1,367
 
 
Other operating expenses
 
  5,530
 
 
 
  4,823
 
 
  4,816
 
 
 
  19,850
 
 
 
  17,207
 
 
 
Total non-interest expense
 
  22,057
 
 
 
  20,833
 
 
  21,622
 
 
 
  83,721
 
 
 
  75,276
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before benefit for income taxes
 
  2,211
 
 
 
  2,944
 
 
  (143
)
 
 
  10,205
 
 
 
  5,986
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
  54
 
 
 
  622
 
 
  (2,881
)
 
 
  1,578
 
 
 
  (2,919
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
  2,157
 
 
$
  2,322
 
$
  2,738
 
 
$
  8,627
 
 
$
  8,905
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income per Common Share
 
 
 
 
 
 
 
 
 
 
Basic
$
  0.04
 
 
$
  0.04
 
$
  0.05
 
 
$
  0.15
 
 
$
  0.16
 
 
Diluted
$
  0.04
 
 
$
  0.04
 
$
  0.05
 
 
$
  0.15
 
 
$
  0.15
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
Basic
 
  58,789
 
 
 
  58,774
 
 
  56,988
 
 
 
  58,358
 
 
 
  56,933
 
 
Diluted
 
  59,672
 
 
 
  59,774
 
 
  58,360
 
 
 
  59,407
 
 
 
  58,250
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc. 
Average Balances and Net Interest Income 
(unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the three months ended
 
For the three months ended
(dollars in thousands)
December 31, 2018
 
September 30, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  interest-earning assets
$
  80,416
 
$
  459
 
2.26
%
 
$
  29,163
 
$
  153
 
2.08
%
 
$
  82,918
 
$
  265
 
1.27
%
Securities
 
  1,068,065
 
 
  7,315
 
2.74
%
 
 
  1,018,910
 
 
  6,676
 
2.62
%
 
 
  888,862
 
 
  5,616
 
2.53
%
Loans receivable
 
  1,427,260
 
 
  17,660
 
4.91
%
 
 
  1,390,894
 
 
  16,873
 
4.81
%
 
 
  1,171,771
 
 
  13,743
 
4.65
%
Total interest-earning assets
 
  2,575,741
 
 
  25,434
 
3.92
%
 
 
  2,438,967
 
 
  23,702
 
3.86
%
 
 
  2,143,551
 
 
  19,624
 
3.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
  134,411
 
 
 
 
 
 
  135,139
 
 
 
 
 
 
  126,904
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
 2,710,152
 
 
 
 
 
$
 2,574,106
 
 
 
 
 
$
 2,270,455
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
  528,568
 
 
 
 
 
$
  513,292
 
 
 
 
 
$
  421,841
 
 
 
 
Demand interest-bearing
 
  1,073,140
 
 
  3,192
 
1.18
%
 
 
  861,607
 
 
  1,948
 
0.90
%
 
 
  776,203
 
 
  945
 
0.48
%
Money market & savings
 
  702,322
 
 
  1,444
 
0.82
%
 
 
  699,081
 
 
  1,308
 
0.74
%
 
 
  693,684
 
 
  942
 
0.54
%
Time deposits
 
  133,675
 
 
  467
 
1.39
%
 
 
  126,378
 
 
  386
 
1.21
%
 
 
  120,067
 
 
  335
 
1.11
%
Total deposits
 
  2,437,705
 
 
  5,103
 
0.83
%
 
 
  2,200,358
 
 
  3,642
 
0.66
%
 
 
  2,011,795
 
 
  2,222
 
0.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
  1,909,137
 
 
  5,103
 
1.06
%
 
 
  1,687,066
 
 
  3,642
 
0.86
%
 
 
  1,589,954
 
 
  2,222
 
0.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
  24,354
 
 
  210
 
3.42
%
 
 
  127,150
 
 
  770
 
2.40
%
 
 
  23,621
 
 
  320
 
5.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
  1,933,491
 
 
  5,313
 
1.09
%
 
 
  1,814,216
 
 
  4,412
 
0.96
%
 
 
  1,613,575
 
 
  2,542
 
0.63
%
Total deposits and 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  other borrowings
 
  2,462,059
 
 
  5,313
 
0.86
%
 
 
  2,327,508
 
 
  4,412
 
0.75
%
 
 
  2,035,416
 
 
  2,542
 
0.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
  9,690
 
 
 
 
 
 
  10,363
 
 
 
 
 
 
  9,560
 
 
 
 
Shareholders' equity
 
  238,403
 
 
 
 
 
 
  236,235
 
 
 
 
 
 
  225,479
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
$
 2,710,152
 
 
 
 
 
$
 2,574,106
 
 
 
 
 
$
 2,270,455
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
$
 20,121
 
 
 
 
 
$
 19,290
 
 
 
 
 
$
 17,082
 
 
Net interest spread
 
 
 
 
2.83
%
 
 
 
 
 
2.90
%
 
 
 
 
 
3.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.10
%
 
 
 
 
 
3.14
%
 
 
 
 
 
3.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc. 
 
Average Balances and Net Interest Income 
 
(unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the twelve months ended
 
For the twelve months ended
 
(dollars in thousands)
December 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
  interest-earning assets
$
  40,931
 
$
  847
 
2.07
%
 
$
  48,148
 
$
  577
 
1.20
%
 
Securities
 
  1,037,810
 
 
  27,316
 
2.63
%
 
 
  811,269
 
 
  20,466
 
2.52
%
 
Loans receivable
 
  1,340,117
 
 
  64,455
 
4.81
%
 
 
  1,090,851
 
 
  50,687
 
4.65
%
 
Total interest-earning assets
 
  2,418,858
 
 
  92,618
 
3.83
%
 
 
  1,950,268
 
 
  71,730
 
3.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
  131,369
 
 
 
 
 
 
  115,770
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
 2,550,227
 
 
 
 
 
$
 2,066,038
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
  488,995
 
 
 
 
 
$
  372,171
 
 
 
 
 
Demand interest-bearing
 
  918,508
 
 
  7,946
 
0.87
%
 
 
  687,586
 
 
  3,020
 
0.44
%
 
Money market & savings
 
  697,135
 
 
  4,898
 
0.70
%
 
 
  629,464
 
 
  3,160
 
0.50
%
 
Time deposits
 
  128,892
 
 
  1,588
 
1.23
%
 
 
  110,952
 
 
  1,238
 
1.12
%
 
Total deposits
 
  2,233,530
 
 
  14,432
 
0.65
%
 
 
  1,800,173
 
 
  7,418
 
0.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
  1,744,535
 
 
  14,432
 
0.83
%
 
 
  1,428,002
 
 
  7,418
 
0.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
  73,573
 
 
  1,738
 
2.36
%
 
 
  35,429
 
 
  1,366
 
3.86
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
  1,818,108
 
 
  16,170
 
0.89
%
 
 
  1,463,431
 
 
  8,784
 
0.60
%
 
Total deposits and 
 
 
 
 
 
 
 
 
 
 
 
 
  other borrowings
 
  2,307,103
 
 
  16,170
 
0.70
%
 
 
  1,835,602
 
 
  8,784
 
0.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
  9,431
 
 
 
 
 
 
  8,942
 
 
 
 
 
Shareholders' equity
 
  233,693
 
 
 
 
 
 
  221,494
 
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
$
 2,550,227
 
 
 
 
 
$
 2,066,038
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
$
 76,448
 
 
 
 
 
$
 62,946
 
 
 
Net interest spread
 
 
 
 
2.94
%
 
 
 
 
 
3.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
3.16
%
 
 
 
 
 
3.23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc. 
Summary of Allowance for Loan Losses and Other Related Data 
(unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 Three months ended 
 
 Twelve months ended
 
December 31,
 
September 30,
 
December 31,
 
December 31,
 
December 31,
(dollars in thousands)
 2018 
 
 2018 
 
 2017 
 
 2018 
 
 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
  8,084
 
 
$
  7,566
 
 
$
  8,258
 
 
$
  8,599
 
 
$
  9,155
 
 
 
 
 
 
 
 
 
 
 
Provision charged to operating expense
 
  600
 
 
 
  500
 
 
 
  400
 
 
 
  2,300
 
 
 
  900
 
 
 
  8,684
 
 
 
  8,066
 
 
 
  8,658
 
 
 
  10,899
 
 
 
  10,055
 
 
 
 
 
 
 
 
 
 
 
Recoveries on loans charged-off:
 
 
 
 
 
 
 
 
 
  Commercial
 
  5
 
 
 
  18
 
 
 
  1
 
 
 
  152
 
 
 
  119
 
  Consumer
 
  - 
 
 
 
  1
 
 
 
  - 
 
 
 
  2
 
 
 
  1
 
Total recoveries
 
  5
 
 
 
  19
 
 
 
  1
 
 
 
  154
 
 
 
  120
 
 
 
 
 
 
 
 
 
 
 
Loans charged-off:
 
 
 
 
 
 
 
 
 
  Commercial
 
  (68
)
 
 
  - 
 
 
 
  (19
)
 
 
  (2,219
)
 
 
  (1,523
)
  Consumer
 
  (6
)
 
 
  (1
)
 
 
  (41
)
 
 
  (219
)
 
 
  (53
)
 
 
 
 
 
 
 
 
 
 
Total charged-off
 
  (74
)
 
 
  (1
)
 
 
  (60
)
 
 
  (2,438
)
 
 
  (1,576
)
 
 
 
 
 
 
 
 
 
 
Net (charge-offs) recoveries
 
  (69
)
 
 
  18
 
 
 
  (59
)
 
 
  (2,284
)
 
 
  (1,456
)
 
 
 
 
 
 
 
 
 
 
Balance at end of period
$
  8,615
 
 
$
  8,084
 
 
$
  8,599
 
 
$
  8,615
 
 
$
  8,599
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (charge-offs) recoveries as a percentage
 
 
 
 
 
 
 
 
 
  of average loans outstanding
 
0.02
%
 
 
(0.01
%)
 
 
0.02
%
 
 
0.17
%
 
 
0.13
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
  of period-end loans
 
0.60
%
 
 
0.59
%
 
 
0.74
%
 
 
0.60
%
 
 
0.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.  
Summary of Non-Performing Loans and Assets 
(unaudited) 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
(dollars in thousands)
 2018
 
 
 2018
 
 
 2018
 
 
 2018
 
 
 2017
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
  Commercial real estate
$
  9,463
 
 
$
  12,661
 
 
$
  13,297
 
 
$
  13,322
 
 
$
  13,973
 
  Consumer and other
 
  878
 
 
 
  818
 
 
 
  809
 
 
 
  810
 
 
 
  872
 
Total non-accrual loans
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
  14,132
 
 
 
  14,845
 
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more
 
 
 
 
 
 
 
 
 
  and still accruing
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
 
 
 
 
 
 
 
 
Total non-performing loans
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
  14,132
 
 
 
  14,845
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
  6,223
 
 
 
  6,768
 
 
 
  6,559
 
 
 
  6,966
 
 
 
  6,966
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
$
  16,564
 
 
$
  20,247
 
 
$
  20,665
 
 
$
  21,098
 
 
$
  21,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
 
0.72
%
 
 
0.98
%
 
 
1.07
%
 
 
1.13
%
 
 
1.28
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.60
%
 
 
0.76
%
 
 
0.81
%
 
 
0.85
%
 
 
0.94
%
 
 
 
 
 
 
 
 
 
 
Non-performing loan coverage
 
83.31
%
 
 
59.97
%
 
 
53.64
%
 
 
47.06
%
 
 
57.93
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
  of total period-end loans
 
0.60
%
 
 
0.59
%
 
 
0.57
%
 
 
0.53
%
 
 
0.74
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets / capital plus
 
 
 
 
 
 
 
 
 
  allowance for loan losses
 
6.53
%
 
 
8.30
%
 
 
8.51
%
 
 
8.76
%
 
 
9.28
%

Stock Information

Company Name: Republic First Bancorp Inc.
Stock Symbol: FRBK
Market: OTC
Website: myrepublicbank.com

Menu

FRBK FRBK Quote FRBK Short FRBK News FRBK Articles FRBK Message Board
Get FRBK Alerts

News, Short Squeeze, Breakout and More Instantly...