Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBK - Republic First Bancorp Inc. Reports Second Quarter Financial Results


FRBK - Republic First Bancorp Inc. Reports Second Quarter Financial Results

PHILADELPHIA, July 29, 2019 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended June 30, 2019.

Q2-2019 Highlights

  • Total deposits increased by $394 million, or 18%, to $2.5 billion as of June 30, 2019 compared to $2.1 billion as of June 30, 2018.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $25 million per year, while the average deposit growth for all stores over the last twelve months was approximately $14 million per store.
     
  • Expansion into New York City began with the opening of our first store located on the corner of 14th Street and 5th Avenue.
     
  • Total loans grew $191 million, or 15%, to $1.5 billion as of June 30, 2019 compared to $1.3 billion at June 30, 2018.
     
  • Net income declined to $0.8 million, or $0.01 per share, for the six month period ended June 30, 2019 compared to $4.1 million, or $0.07 per share for the six month period ended June 30, 2018.

“The Power of Red is Back” expansion strategy launched in New York City with the opening of our newest store on the corner of 14th Street and 5th Avenue. On July 12th we celebrated the grand opening of our first store in New York by welcoming Customers – and their pets – with a fun-filled day that included live entertainment, music and gifts. We also continued our expansion in Bucks County with the opening of our store in Feasterville, PA during the second quarter.

Profitability in 2019 continues to be hampered by a number of factors. Similar to the first quarter, net income in the second quarter was impacted by the costs necessary to initiate our expansion into New York City which includes the hiring of a management and lending team for this new market, along with the training and development costs for the new store openings. We also continue to feel the effect of a flat or inverted yield curve which has resulted in compression of the net interest margin.

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“The Power of Red is Back in New York City. The recent opening of our first store at 14th & 5th was a tremendous success. We are thrilled to bring back the legendary banking experience that our FANS in New York have been missing for the last several years. At a time when most banks are shuttering branches and retreating from the communities they serve, Republic Bank continues in its relentless pursuit to deliver an unmatched banking experience across every delivery channel. This not only includes the in-store experience, but online and mobile options as well.”

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

“Our strong growth since the inception of our expansion campaign demonstrates the success of the Republic model. Assets, loans and deposits have consistently grown at levels significantly above industry standards. We see significant opportunities to expand our footprint and create new FANS as our competitors continue to alienate customers with declining levels of service and fewer branch locations.”

A summary of the financial results for the period ended June 30, 2019 can be found in the following table:

 
Six Months Ended
($ in millions, except per share data)
06/30/19
 
06/30/18
 
% Change
 
 
 
 
 
 
 
 
Assets
$
2,941.0
 
$
2,552.9
 
  15
%
Loans
   1,508.7
 
   1,317.6
 
  15
%
Deposits
 2,528.0
 
   2,134.1
 
  18
%
Total Revenue
$
50.5
 
$
47.1
 
   7
%
Income Before Tax
   1.0
 
  5.1
 
  (80
%)
Net Income
   0.8
 
   4.1
 
   (81
%)
Net Income per Share
$
0.01
 
$
0.07
 
   (86
%)

Financial Highlights for the Period Ended June 30, 2019

  • Total assets increased by $388 million, or 15%, to $2.9 billion as of June 30, 2019 compared to $2.6 billion as of June 30, 2018.
     
  • We have twenty-eight convenient store locations open today. During the second quarter of 2019 we continued our expansion into Buck County with the opening of our new store in Feasterville, PA.  There are also multiple sites in various stages of development for future store locations.
     
  • Expansion into New York City began in July 2019 with the grand opening of our first store location at 14th Street & 5th Avenue in Manhattan. We’ve also started construction on our next site in New York located at 51st Street & 3rd Avenue which is expected to open during the fourth quarter.

  • Net income remained at $0.4 million, or $0.01 per share, for the three months ended June 30, 2019 compared to $0.4 million, or $0.01 per share for the three months ended March 31, 2019 and declined from $2.4 million, or $0.04 per share, for the three months ended June 30, 2018.
     
  • The net interest margin decreased by 25 basis points to 2.94% for the three months ended June 30, 2019 compared to 3.19% for the three months ended June 30, 2018. Margin compression was driven by the flat and inverted yield curve experienced during the second quarter of 2019.
     
  • Asset quality continues to improve. The ratio of non-performing assets to total assets declined to 0.53% as of June 30, 2019 compared to 0.81% as of June 30, 2018.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. The Oak Mortgage team has originated more than $370 million in mortgage loans over the last twelve months.
     
  • Meeting the needs of small business customers continued to be an important part of the Company’s lending strategy.  More than $27 million in new SBA loans were originated during the six month period ended June 30, 2019. Republic Bank continues to be a top SBA lender in our market area based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 14.02% and Tier I Leverage Ratio was 8.97% at June 30, 2019.
     
  • Book value per common share increased to $4.27 as of June 30, 2019 compared to $4.01 as of June 30, 2018.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 
Three Months Ended 
Three Months Ended
 
06/30/19
03/31/19
%
Change
 
06/30/19
06/30/18
%
Change
 
Net Interest Income
$
  19,371
$
  19,140
1
%
 
$
  19,371
$
  18,662
4
%
Non-interest Income
 
7,026
 
4,945
42
%
 
 
7,026
 
5,768
22
%
Provision for Loan Losses
 
-
 
300
n/m
 
 
 
-
 
800
n/m
 
Non-interest Expense
 
25,911
 
23,627
10
%
 
 
25,911
 
20,729
25
%
Income Before Taxes
 
486
 
518
(6
%)
 
 
486
 
2,901
(83
%)
Provision (Benefit) for Taxes
 
105
 
92
14
%
 
 
105
 
530
(80
%)
Net Income
 
381
 
426
(11
%)
 
 
381
 
2,371
(84
%)
Net Income per Share
$
  0.01
$
  0.01
(0
%)
 
$
  0.01
$
  0.04
(75
%)


 
Six Months Ended
 
 
06/30/19
06/30/18
%
Change
 
Net Interest Income
$
  38,511
$
  36,778
5
%
Non-interest Income
 
11,971
 
10,303
16
%
Provision for Loan Losses
 
300
 
1,200
(75
%)
Non-interest Expense
 
49,178
 
40,831
20
%
Income Before Taxes
 
1,004
 
5,050
(80
%)
Provision (Benefit) for Taxes
 
197
 
902
(78
%)
Net Income
 
807
 
4,148
(81
%)
Net Income per Share
$
  0.01
$
  0.07
(86
%)
 
 
 
 
 
 
 

The Company reported net income of $381 thousand, or $0.01 per share, for the three month period ended June 30, 2019, compared to $426 thousand, or $0.01 per share for the three month period ended March 31, 2019 and $2.4 million, or $0.04 per share, for the three month period ended June 30, 2018.  Net income for the six month period ended June 30, 2019 was $807 thousand, or $0.01 per share, compared to net income of $4.1 million, or $0.07 per share, for the six months ended June 30, 2018.

On a linked quarter basis net income was consistent at $0.4 million for the first and second quarter of 2019. Year over year net income declined to $0.4 million in the second quarter of 2019 from $2.4 in the second quarter of 2018. Current year profitability has been impacted by the expenses incurred to expand into the New York market and continued compression of the net interest margin.

Interest income increased by $3.9 million, or 18%, to $26.2 million for the quarter ended June 30, 2019 compared to $22.3 million for the quarter ended June 30, 2018. The increase in interest income is attributable to the growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion strategy. However, interest expense increased by $3.2 million, or 88%, to $6.9 million for the quarter ended June 30, 2019 compared to $3.7 million for the quarter ended June 30, 2018. The increase in interest expense was driven by multiple increases in the fed funds rate during 2018 which resulted in a higher cost of funds on deposit balances and led to compression in the net interest margin. The net interest margin for the three month period ended June 30, 2019 decreased by 25 basis points to 2.94% compared to 3.19% for the three month period ended June 30, 2018.

Non-interest income increased by $1.3 million, or 22%, to $7.0 million for the three month period ended June 30, 2019, compared to $5.8 million for the three month period ended June 30, 2018. The increase is primarily attributable to higher service fees on deposit accounts which is driven by growth in deposit balances and an increase in the number of deposit accounts. An increase in gains on sales of SBA loans and investment securities also contributed to the increase in non-interest income during the second quarter of 2019.

Non-interest expenses increased by 25%, to $25.9 million during the quarter ended June 30, 2019 compared to $20.7 million during the quarter ended June 30, 2018. The growth in expenses was mainly caused by an increase in salaries and employee benefits driven by annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses. We’ve also begun to incur costs related to the expansion into the New York market as we hire a management and lending team and commence rent payments for the build out of our store locations.

The provision for income taxes was $105 thousand for the three month period ended June 30, 2019 compared to a provision for income taxes in the amount of $530 thousand for the three month period ended June 30, 2018.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 

Description
 

06/30/19
 

06/30/18
%
Change
 

03/31/19
%
Change
 
 
 
 
 
 
Total assets
$
2,940,986
$
2,552,920
  15
%
$
2,805,060
5
%
Total loans (net)
 
1,500,664
 
1,310,012
15
%
 
1,469,186
2
%
Total deposits
 
2,527,977
 
2,134,141
18
%
 
2,478,953
2
%

Total assets increased by $388.1 million, or 15%, as of June 30, 2019 when compared to June 30, 2018.  Deposits grew by $393.8 million to $2.5 billion as of June 30, 2019 compared to $2.1 billion as of June 30, 2018. The number of deposit accounts has grown by 27% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

 

 

Description
 

 

06/30/19
 

 

06/30/18
 

%
Change
 

 

03/31/19
 

%
Change
2nd Qtr
2019
Cost of
Funds
 
 
 
 
 
 
 
Demand noninterest-bearing
$
544,406 
$
526,650 
  3
%
$
525,645
   4
%
0.00
%
Demand interest-bearing
 
1,072,415
 
785,513
 37
%
 
1,101,129
   (3
%)
1.47
%
Money market and savings
 
719,075
 
698,182
  3
%
 
691,351
   4
%
0.94
%
Certificates of deposit
 
192,081
 
123,796
 55
%
 
160,828
 19
%
1.95
%
Total deposits
$
2,527,977
$
2,134,141
 18
%
$
2,478,953
   2
%
1.06
%
 
 
 
 
 
 
 

Deposits increased to $2.5 billion at June 30, 2019 compared to $2.1 billion at June 30, 2018 as the Company moves forward with its growth strategy to increase the number of stores and expand the reach of its banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. The Company recognized strong growth in demand deposit balances and certificates of deposit, year over year as a result of the successful execution of its strategy.

Lending

Loans by type are as follows (dollars in thousands):

 

Description
 

06/30/19
% of
Total
 

06/30/18
% of
Total
 

03/31/19
% of
Total
 
 
 
 
 
 
 
Commercial real estate
$
553,644
37
%
$
489,574
37
%
$
527,004 
36
%
Construction and land development
 
111,474
7
%
 
120,165
9
%
 
124,124
8
%
Commercial and industrial
 
189,632
13
%
 
188,254
14
%
 
204,637
14
%
Owner occupied real estate
 
381,852
25
%
 
335,871
26
%
 
376,845
26
%
Consumer and other
 
98,155
6
%
 
83,606
6
%
 
92,728
6
%
Residential mortgage
 
173,963
12
%
 
100,108
8
%
 
151,748
10
%
Gross loans
$
1,508,720
100
%
$
1,317,578
100
%
$
1,477,086
100
%
 
 
 
 
 
 
 

Gross loans increased by $191 million, or 15%, to $1.5 billion at June 30, 2019 compared to $1.3 billion at June 30, 2018 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strongest growth in commercial real estate, owner occupied real estate and residential mortgage loans year over year.

Asset Quality

The Company’s asset quality ratios are highlighted below:

 
Three Months Ended
 
06/30/19
03/31/19
06/30/18
 
 
 
 
Non-performing assets / capital and reserves
6
%
7
%
9
%
Non-performing assets / total assets
0.53
%
0.60
%
0.81
%
Quarterly net loan charge-offs / average loans
(0.04
%)
0.28
%
(0.04
%)
Allowance for loan losses / gross loans
0.53
%
0.53
%
0.57
%
Allowance for loan losses / non-performing loans
86
%
74
%
54
%

The percentage of non-performing assets to total assets decreased to 0.53% at June 30, 2019, compared to 0.81% at June 30, 2018.  The ratio of non-performing assets to capital and reserves decreased to 6% at June 30, 2019 compared to 9% at June 30, 2018 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at June 30, 2019 were as follows:

 
Actual
06/30/19
Bancorp
Actual
06/30/19
Bank
Regulatory
Guidelines

“Well Capitalized”
 
 
 
 
Leverage Ratio
  8.97
%
  8.57
%
5.00
%
Common Equity Ratio
  13.01
%
  12.99
%
6.50
%
Tier 1 Risk Based Capital
  13.59
%
  12.99
%
8.00
%
Total Risk Based Capital
  14.02
%
  13.42
%
10.00
%
Tangible Common Equity
  8.39
%
  8.27
%
n/a
 

Total shareholders’ equity increased to $251 million at June 30, 2019 compared to $235 million at June 30, 2018. Book value per common share increased to $4.27 at June 30, 2019 compared to $4.01 per share at June 30, 2018.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

 
 
Date:
July 29, 2019
Time:
10:00am (EDT)
From the U.S. dial:
(888) 771-4371 [Toll Free] or (847) 585-4405
Participant Pin:
48871378#
 
An operator will assist you in joining the call. 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty-eight stores located in the Greater Philadelphia, Southern New Jersey and New York City markets.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2018 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source: Republic First Bancorp, Inc.

Contact: 
Frank A. Cavallaro, CFO
(215) 735-4422

 

 
 
 
 
 
 
Republic First Bancorp, Inc.
 
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
 
 
March 31,
 
 
 
June 30,
 
(dollars in thousands, except per share amounts)
 
2019
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
  38,770
 
 
$
  31,511
 
 
$
  29,363
 
 
Interest-bearing deposits and federal funds sold
 
  90,744
 
 
 
  54,394
 
 
 
  29,991
 
 
 
Total cash and cash equivalents
 
  129,514
 
 
 
  85,905
 
 
 
  59,354
 
 
 
 
 
 
 
 
 
 
Securities - Available for sale
 
  338,286
 
 
 
  287,694
 
 
 
  502,021
 
 
Securities - Held to maturity
 
  718,534
 
 
 
  742,435
 
 
 
  503,742
 
 
Restricted stock
 
  5,130
 
 
 
  2,097
 
 
 
  8,379
 
 
 
Total investment securities
 
  1,061,950
 
 
 
  1,032,226
 
 
 
  1,014,142
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
  23,412
 
 
 
  15,742
 
 
 
  39,301
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
  1,508,720
 
 
 
  1,477,086
 
 
 
  1,317,578
 
 
Allowance for loan losses
 
  (8,056
)
 
 
  (7,900
)
 
 
  (7,566
)
 
 
Net loans
 
  1,500,664
 
 
 
  1,469,186
 
 
 
  1,310,012
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
  105,311
 
 
 
  94,390
 
 
 
  80,069
 
 
Other real estate owned
 
  6,406
 
 
 
  6,088
 
 
 
  6,559
 
 
Other assets
 
  113,729
 
 
 
  101,523
 
 
 
  43,483
 
 
 
 
 
 
 
 
 
 
Total Assets
$
  2,940,986
 
 
$
  2,805,060
 
 
$
  2,552,920
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Non-interest bearing deposits
$
  544,406
 
 
$
  525,645
 
 
$
  526,650
 
 
Interest bearing deposits
 
  1,983,571
 
 
 
  1,953,308
 
 
 
  1,607,491
 
 
 
Total deposits
 
  2,527,977
 
 
 
  2,478,953
 
 
 
  2,134,141
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
  68,979
 
 
 
  - 
 
 
 
  161,669
 
 
Subordinated debt
 
  11,262
 
 
 
  11,260
 
 
 
  11,256
 
 
Other liabilities
 
  81,410
 
 
 
  66,462
 
 
 
  10,520
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
  2,689,628
 
 
 
  2,556,675
 
 
 
  2,317,586
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Common stock - $0.01 par value
 
  594
 
 
 
  593
 
 
 
  593
 
 
Additional paid-in capital
 
  270,789
 
 
 
  270,155
 
 
 
  267,974
 
 
Accumulated deficit
 
  (7,909
)
 
 
  (8,290
)
 
 
  (13,195
)
 
Treasury stock at cost
 
  (3,725
)
 
 
  (3,725
)
 
 
  (3,725
)
 
Stock held by deferred compensation plan
 
  (183
)
 
 
  (183
)
 
 
  (183
)
 
Accumulated other comprehensive loss
 
  (8,208
)
 
 
  (10,165
)
 
 
  (16,130
)
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
  251,358
 
 
 
  248,385
 
 
 
  235,334
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
  2,940,986
 
 
$
  2,805,060
 
 
$
  2,552,920
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
June 30,
 
 
March 31,
 
 
June 30,
 
 
 
June 30,
 
 
June 30,
 
(in thousands, except per share amounts)
 
2019
 
 
2019
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
  18,569
 
$
  17,800
 
$
  15,457
 
 
$
  36,369
 
$
  29,726
 
 
Interest and dividends on investment securities
 
  7,158
 
 
  7,383
 
 
  6,804
 
 
 
  14,541
 
 
  13,262
 
 
Interest on other interest earning assets
 
  518
 
 
  336
 
 
  63
 
 
 
  854
 
 
  235
 
 
 
Total interest income
 
  26,245
 
 
  25,519
 
 
  22,324
 
 
 
  51,764
 
 
  43,223
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
  6,695
 
 
  6,014
 
 
  3,089
 
 
 
  12,709
 
 
  5,687
 
 
Interest on borrowed funds
 
  179
 
 
  365
 
 
  573
 
 
 
  544
 
 
  758
 
 
 
Total interest expense
 
  6,874
 
 
  6,379
 
 
  3,662
 
 
 
  13,253
 
 
  6,445
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
  19,371
 
 
  19,140
 
 
  18,662
 
 
 
  38,511
 
 
  36,778
 
 
Provision for loan losses
 
  - 
 
 
  300
 
 
  800
 
 
 
  300
 
 
  1,200
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income after provision for loan losses
 
  19,371
 
 
  18,840
 
 
  17,862
 
 
 
  38,211
 
 
  35,578
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
  1,848
 
 
  1,612
 
 
  1,326
 
 
 
  3,460
 
 
  2,501
 
 
Mortgage banking income
 
  3,031
 
 
  2,220
 
 
  3,182
 
 
 
  5,251
 
 
  5,368
 
 
Gain on sale of SBA loans
 
  1,147
 
 
  502
 
 
  846
 
 
 
  1,649
 
 
  1,838
 
 
Gain (loss) on sale of investment securities
 
  261
 
 
  322
 
 
  (1
)
 
 
  583
 
 
  (1
)
 
Other non-interest income
 
  739
 
 
  289
 
 
  415
 
 
 
  1,028
 
 
  597
 
 
 
Total non-interest income
 
  7,026
 
 
  4,945
 
 
  5,768
 
 
 
  11,971
 
 
  10,303
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
  13,705
 
 
  12,359
 
 
  10,883
 
 
 
  26,064
 
 
  21,528
 
 
Occupancy and equipment
 
  4,221
 
 
  4,015
 
 
  3,353
 
 
 
  8,236
 
 
  6,823
 
 
Legal and professional fees
 
  1,058
 
 
  707
 
 
  859
 
 
 
  1,765
 
 
  1,618
 
 
Foreclosed real estate
 
  517
 
 
  337
 
 
  192
 
 
 
  854
 
 
  503
 
 
Regulatory assessments and related fees
 
  421
 
 
  421
 
 
  395
 
 
 
  842
 
 
  862
 
 
Other operating expenses
 
  5,989
 
 
  5,428
 
 
  5,047
 
 
 
  11,417
 
 
  9,497
 
 
 
Total non-interest expense
 
  25,911
 
 
  23,267
 
 
  20,729
 
 
 
  49,178
 
 
  40,831
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
  486
 
 
  518
 
 
  2,901
 
 
 
  1,004
 
 
  5,050
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
  105
 
 
  92
 
 
  530
 
 
 
  197
 
 
  902
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
  381
 
$
  426
 
$
  2,371
 
 
$
  807
 
$
  4,148
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income per Common Share
 
 
 
 
 
 
 
 
 
 
Basic
$
  0.01
 
$
  0.01
 
$
  0.04
 
 
$
  0.01
 
$
  0.07
 
 
Diluted
$
  0.01
 
$
  0.01
 
$
  0.04
 
 
$
  0.01
 
$
  0.07
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
Basic
 
  58,841
 
 
  58,805
 
 
  58,746
 
 
 
  58,823
 
 
  57,927
 
 
Diluted
 
  59,401
 
 
  59,587
 
 
  59,911
 
 
 
  59,501
 
 
  59,147
 
 
 
 
 
 
 
 
 
 
 
 
 


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the three months ended
 
For the three months ended
(dollars in thousands)
June 30, 2019
 
March 31, 2019
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  interest-earning assets
$
  85,920
 
$
  518
 
2.42
%
 
$
  55,369
 
$
  336
 
2.46
%
 
$
  13,412
 
$
  63
 
1.88
%
Securities
 
  1,067,185
 
 
  7,184
 
2.69
%
 
 
  1,085,910
 
 
  7,420
 
2.73
%
 
 
  1,048,291
 
 
  6,838
 
2.61
%
Loans receivable
 
  1,509,177
 
 
  18,681
 
4.96
%
 
 
  1,468,640
 
 
  17,911
 
4.95
%
 
 
  1,304,244
 
 
  15,557
 
4.78
%
Total interest-earning assets
 
  2,662,282
 
 
  26,383
 
3.97
%
 
 
  2,609,919
 
 
  25,667
 
3.99
%
 
 
  2,365,947
 
 
  22,458
 
3.81
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
  217,685
 
 
 
 
 
 
  190,855
 
 
 
 
 
 
  129,077
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
 2,879,967
 
 
 
 
 
$
 2,800,774
 
 
 
 
 
$
 2,495,024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
  525,336
 
 
 
 
 
$
  512,172
 
 
 
 
 
$
  481,548
 
 
 
 
Demand interest-bearing
 
  1,144,783
 
 
  4,206
 
1.47
%
 
 
  1,113,758
 
 
  3,938
 
1.43
%
 
 
  844,405
 
 
  1,549
 
0.74
%
Money market & savings
 
  697,279
 
 
  1,628
 
0.94
%
 
 
  675,506
 
 
  1,452
 
0.87
%
 
 
  699,136
 
 
  1,174
 
0.67
%
Time deposits
 
  176,750
 
 
  861
 
1.95
%
 
 
  153,832
 
 
  624
 
1.65
%
 
 
  125,607
 
 
  366
 
1.17
%
Total deposits
 
  2,544,148
 
 
  6,695
 
1.06
%
 
 
  2,455,268
 
 
  6,014
 
0.99
%
 
 
  2,150,696
 
 
  3,089
 
0.58
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
  2,018,812
 
 
  6,695
 
1.33
%
 
 
  1,943,096
 
 
  6,014
 
1.26
%
 
 
  1,669,148
 
 
  3,089
 
0.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
  19,864
 
 
  179
 
3.61
%
 
 
  46,969
 
 
  365
 
3.15
%
 
 
  101,829
 
 
  573
 
2.26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
  2,038,676
 
 
  6,874
 
1.35
%
 
 
  1,990,065
 
 
  6,379
 
1.30
%
 
 
  1,770,977
 
 
  3,662
 
0.83
%
Total deposits and 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  other borrowings
 
  2,564,012
 
 
  6,874
 
1.08
%
 
 
  2,502,237
 
 
  6,379
 
1.03
%
 
 
  2,252,525
 
 
  3,662
 
0.65
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
  66,780
 
 
 
 
 
 
  52,037
 
 
 
 
 
 
  8,952
 
 
 
 
Shareholders' equity
 
  249,175
 
 
 
 
 
 
  246,500
 
 
 
 
 
 
  233,547
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
$
 2,879,967
 
 
 
 
 
$
 2,800,774
 
 
 
 
 
$
 2,495,024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
$
 19,509
 
 
 
 
 
$
 19,288
 
 
 
 
 
$
 18,796
 
 
Net interest spread
 
 
 
 
2.62
%
 
 
 
 
 
2.69
%
 
 
 
 
 
2.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
2.94
%
 
 
 
 
 
3.00
%
 
 
 
 
 
3.19
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the six months ended
 
For the six months ended
(dollars in thousands)
June 30, 2019
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
  interest-earning assets
$
  70,729
 
$
  854
 
2.43
%
 
$
  26,844
 
$
  235
 
1.77
%
Securities
 
  1,076,496
 
 
  14,604
 
2.71
%
 
 
  1,032,038
 
 
  13,325
 
2.58
%
Loans receivable
 
  1,489,020
 
 
  36,592
 
4.96
%
 
 
  1,269,875
 
 
  29,922
 
4.75
%
Total interest-earning assets
 
  2,636,245
 
 
  52,050
 
3.98
%
 
 
  2,328,757
 
 
  43,482
 
3.77
%
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
  204,344
 
 
 
 
 
 
  128,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
 2,840,589
 
 
 
 
 
$
 2,456,802
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
  518,790
 
 
 
 
 
$
  456,530
 
 
 
 
Demand interest-bearing
 
  1,129,356
 
 
  8,144
 
1.45
%
 
 
  868,832
 
 
  2,806
 
0.65
%
Money market & savings
 
  686,453
 
 
  3,080
 
0.90
%
 
 
  693,508
 
 
  2,146
 
0.62
%
Time deposits
 
  165,354
 
 
  1,485
 
1.81
%
 
 
  127,740
 
 
  735
 
1.16
%
Total deposits
 
  2,499,953
 
 
  12,709
 
1.03
%
 
 
  2,146,610
 
 
  5,687
 
0.53
%
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
  1,981,163
 
 
  12,709
 
1.29
%
 
 
  1,690,080
 
 
  5,687
 
0.68
%
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
  33,341
 
 
  544
 
3.29
%
 
 
  71,360
 
 
  758
 
2.14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
  2,014,504
 
 
  13,253
 
1.33
%
 
 
  1,761,440
 
 
  6,445
 
0.74
%
Total deposits and 
 
 
 
 
 
 
 
 
 
 
 
  other borrowings
 
  2,533,294
 
 
  13,253
 
1.05
%
 
 
  2,217,970
 
 
  6,445
 
0.59
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
  59,505
 
 
 
 
 
 
  9,171
 
 
 
 
Shareholders' equity
 
  247,790
 
 
 
 
 
 
  229,661
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
$
 2,840,589
 
 
 
 
 
$
 2,456,802
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
$
 38,797
 
 
 
 
 
$
 37,037
 
 
Net interest spread
 
 
 
 
2.65
%
 
 
 
 
 
3.03
%
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
2.97
%
 
 
 
 
 
3.21
%
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
Summary of Allowance for Loan Losses and Other Related Data
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
 
 
 Three months ended 
 
ended
 
 Six months ended 
 
 
June 30,
 
 
 
March 31,
 
 
 
June 30,
 
 
 
Dec 31
 
 
 
June 30,
 
 
 
June 30,
 
(dollars in thousands)
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
  7,900
 
 
$
  8,615
 
 
$
  6,650
 
 
$
  8,599
 
 
$
  8,615
 
 
$
  8,599
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision charged to operating expense
 
  - 
 
 
 
  300
 
 
 
  800
 
 
 
  2,300
 
 
 
  300
 
 
 
  1,200
 
 
 
  7,900
 
 
 
  8,915
 
 
 
  7,450
 
 
 
  10,899
 
 
 
  8,915
 
 
 
  9,799
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries on loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
  Commercial
 
  154
 
 
 
  1
 
 
 
  129
 
 
 
  152
 
 
 
  155
 
 
 
  129
 
  Consumer
 
  3
 
 
 
  1
 
 
 
  1
 
 
 
  2
 
 
 
  4
 
 
 
  1
 
Total recoveries
 
  157
 
 
 
  2
 
 
 
  130
 
 
 
  154
 
 
 
  159
 
 
 
  130
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
  Commercial
 
  (1
)
 
 
  (929
)
 
 
  - 
 
 
 
  (2,219
)
 
 
  (930
)
 
 
  (2,151
)
  Consumer
 
  - 
 
 
 
  (88
)
 
 
  (14
)
 
 
  (219
)
 
 
  (88
)
 
 
  (212
)
 
 
 
 
 
 
 
 
 
 
 
 
Total charged-off
 
  (1
)
 
 
  (1,017
)
 
 
  (14
)
 
 
  (2,438
)
 
 
  (1,018
)
 
 
  (2,363
)
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
  156
 
 
 
  (1,015
)
 
 
  116
 
 
 
  (2,284
)
 
 
  (859
)
 
 
  (2,233
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at end of period
$
  8,056
 
 
$
  7,900
 
 
$
  7,566
 
 
$
  8,615
 
 
$
  8,056
 
 
$
  7,566
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs as a percentage of
 
 
 
 
 
 
 
 
 
 
 
  average loans outstanding
 
(0.04
%)
 
 
0.28
%
 
 
(0.04
%)
 
 
0.17
%
 
 
0.12
%
 
 
0.35
%
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
 
 
  of period-end loans
 
0.53
%
 
 
0.53
%
 
 
0.57
%
 
 
0.60
%
 
 
0.53
%
 
 
0.57
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
Republic First Bancorp, Inc. 
 
 
 
 
 
 
 
 
 
Summary of Non-Performing Loans and Assets
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(dollars in thousands)
 
2019
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
  Commercial real estate
$
  7,545
 
 
$
  8,096
 
 
$
  9,463
 
 
$
  12,661
 
 
$
  13,297
 
  Consumer and other
 
  1,777
 
 
 
  836
 
 
 
  878
 
 
 
  818
 
 
 
  809
 
Total non-accrual loans
 
  9,322
 
 
 
  8,932
 
 
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more
 
 
 
 
 
 
 
 
 
  and still accruing
 
  - 
 
 
 
  1,744
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
 
 
 
 
 
 
 
 
Total non-performing loans
 
  9,322
 
 
 
  10,676
 
 
 
  10,341
 
 
 
  13,479
 
 
 
  14,106
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
  6,406
 
 
 
  6,088
 
 
 
  6,223
 
 
 
  6,768
 
 
 
  6,559
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
$
  15,728
 
 
$
  16,764
 
 
$
  16,564
 
 
$
  20,247
 
 
$
  20,665
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
 
0.62
%
 
 
0.72
%
 
 
0.72
%
 
 
0.98
%
 
 
1.07
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.53
%
 
 
0.60
%
 
 
0.60
%
 
 
0.76
%
 
 
0.81
%
 
 
 
 
 
 
 
 
 
 
Non-performing loan coverage
 
86.42
%
 
 
74.00
%
 
 
83.31
%
 
 
59.97
%
 
 
53.64
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
  of total period-end loans
 
0.53
%
 
 
0.53
%
 
 
0.60
%
 
 
0.59
%
 
 
0.57
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets / capital plus
 
 
 
 
 
 
 
 
 
  allowance for loan losses
 
6.06
%
 
 
6.54
%
 
 
6.53
%
 
 
8.30
%
 
 
8.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: Republic First Bancorp Inc.
Stock Symbol: FRBK
Market: OTC
Website: myrepublicbank.com

Menu

FRBK FRBK Quote FRBK Short FRBK News FRBK Articles FRBK Message Board
Get FRBK Alerts

News, Short Squeeze, Breakout and More Instantly...