Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBK - Republic First Bancorp Inc. Reports Third Quarter Financial Results Deposits Increase by 14% and Loans Grow 14%


FRBK - Republic First Bancorp Inc. Reports Third Quarter Financial Results Deposits Increase by 14% and Loans Grow 14%

PHILADELPHIA, Oct. 28, 2019 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended September 30, 2019.

Q3-2019 Highlights

  • Total deposits increased by $340 million, or 14%, to $2.7 billion as of September 30, 2019 compared to $2.4 billion as of September 30, 2018.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $24 million per year, while the average deposit growth for all stores over the last twelve months was approximately $14 million per store.
     
  • Expansion into New York City began with the opening of our first store located on the corner of 14th Street and 5th Avenue during the third quarter.
     
  • Total loans grew $191 million, or 14%, to $1.6 billion as of September 30, 2019 compared to $1.4 billion at September 30, 2018.
     
  • Profitability declined as the Company reported a net loss of $1.8 million, or ($0.03) per share, during the third quarter of 2019 compared to net income of $2.3 million, or $0.04 per share during the third quarter of 2018.

“The Power of Red is Back” in New York City. During the third quarter we launched our expansion into New York City with the opening of our newest store on the corner of 14th Street and 5th Avenue. We immediately began converting customers into FANS by treating them with the legendary customer service and convenience that Republic Bank is known for.  We anxiously await the opening of our second New York store at 51st Street and 3rd Avenue, which we expect to complete in early November, to share our FANatical approach to banking with an ever growing FAN base.

Third quarter results were negatively impacted by continued compression of our net interest margin caused by a flat and, at times, an inverted yield curve. The shape of the yield curve is driving lower yields on interest earning assets and higher rates on interest bearing liabilities. In the midst of this challenging interest rate environment we have also incurred costs required to expand into New York City. In addition to new hires, training, advertising, and occupancy expenses for the opening of our first two stores in New York this year, we have also established a management and lending team for this new market.

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“We are thrilled to bring The Power of Red Back to New York City. At a time when most banks are closing branches and retreating from the communities they serve, Republic Bank continues in its relentless pursuit to deliver an unmatched banking experience across every delivery channel. We are extremely excited to have the opportunity to create new FANS in the City of New York. Today we face a difficult challenge as the shape of the yield curve limits our ability to increase net interest income proportionate to the growth in our balance sheet. We are evaluating all opportunities to improve profitability in this challenging rate environment.”

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

“Since the inception of The Power of Red is Back growth campaign we have demonstrated consistent growth in the balance sheet through organic growth in loans and deposits. The results have been a testament to the strength of our model and the unmatched commitment to customer service by every member of the Republic Bank Team. The current interest rate environment has put a significant strain on profitability in recent quarters. We will assess every opportunity within our control to enhance earnings.”

A summary of the financial results for the period ended September 30, 2019 can be found in the following tables:

($ in millions, except per share data)
 
 
 
 
 
 
 
 
 
 
09/30/19
 
09/30/18
 
YOY
Change
 
12/31/18
 
YTD
Change
 
 
 
 
 
 
 
 
 
 
 
Assets
 
$
  3,086
 
$
  2,657
 
16
%
 
$
   2,753
 
12
%
Loans
 
 
  1,569
 
 
 1,379
 
14
%
 
 
  1,437
 
9
%
Deposits
 
 
  2,740
 
 
 2,400
 
14
%
 
 
  2,393
 
15
%
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
09/30/19
 
09/30/18
 
Change
 
09/30/19
 
09/30/18
 
Change
Total Revenue
 
$
  32.8
 
 
$
  28.7
 
 
14
%
 
$
 96.5
 
 
$
  82.2
 
 
17
%
Net Income (Loss)
 
 
 (1.8
)
 
 
  2.3
 
 
(178
%)
 
 
 (1.0
)
 
 
  6.5
 
 
(116
%)
Net Income (Loss) per Share
 
$
(0.03
)
 
$
  0.04
 
 
(175
%)
 
$
(0.02
)
 
$
  0.11
 
 
(118
%)
Net Interest Margin
 
 
2.82
%
 
 
3.14
%
 
 
 
 
2.92
%
 
 
3.18
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Financial Highlights for the Period Ended September 30, 2019

  • Total assets increased by $429 million, or 16%, to $3.1 billion as of September 30, 2019 compared to $2.7 billion as of September 30, 2018.
     
  • We have twenty-eight convenient store locations open today. During the third quarter of 2019 we celebrated the grand opening of our first store in New York City located at 14th Street and 5th Avenue.
     
  • Construction on our next site in New York located at 51st Street & 3rd Avenue is ongoing and expected to be complete during the fourth quarter. We’ve also broken ground on sites in Northfield, NJ and Bensalem, PA. There are multiple sites in various stages of development for future store locations.
     
  • Profitability declined during the third quarter. The Company recorded a net loss of $1.8 million, or ($0.03) per share, for the three months ended September 30, 2019 compared to net income of $0.4 million, or $0.01 per share for the three months ended June 30, 2019 and net income of $2.3 million, or $0.04 per share, for the three months ended September 30, 2018.
     
  • The net interest margin decreased by 32 basis points to 2.82% for the three months ended September 30, 2019 compared to 3.14% for the three months ended September 30, 2018. Margin compression was driven by the flat and inverted yield curve experienced during the third quarter of 2019.
     
  • The ratio of non-performing assets to total assets declined to 0.61% as of September 30, 2019 compared to 0.76% as of September 30, 2018.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. The Oak Mortgage team has originated more than $390 million in mortgage loans over the last twelve months.
     
  • Meeting the needs of small business customers continued to be an important part of the Company’s lending strategy.  More than $43 million in new SBA loans were originated during the nine month period ended September 30, 2019. Republic Bank continues to be a top SBA lender in our market area based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 13.53% and Tier I Leverage Ratio was 8.60% at September 30, 2019.
     
  • Book value per common share increased to $4.26 as of September 30, 2019 compared to $4.01 as of September 30, 2018.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 
Three Months Ended
 
09/30/19
 
06/30/19
 
% Change
 
09/30/18
 
% Change
Net Interest Income
$
  19,382
 
 
$
  19,371
 
-
%
 
$
  19,146
 
1
%
Non-interest Income
 
6,554
 
 
 
7,026
 
(7
%)
 
 
5,131
 
28
%
Provision for Loan Losses
 
450
 
 
 
-
 
n/
m
 
 
500
 
(10
%)
Non-interest Expense
 
27,824
 
 
 
25,911
 
7
%
 
 
20,833
 
34
%
Income (Loss) Before Taxes
 
(2,338
)
 
 
486
 
(581
%)
 
 
2,944
 
(179
%)
Provision (Benefit) for Taxes
 
  (516
)
 
 
105
 
(591
%)
 
 
622
 
(183
%)
Net Income (Loss)
 
(1,822
)
 
 
381
 
(578
%)
 
 
2,322
 
(178
%)
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) per Share
$
  (0.03
)
 
$
  0.01
 
(400
%)
 
$
  0.04
 
(175
%)

 

 
Nine Months Ended
 
 
09/30/19
09/30/18
% Change
Net Interest Income
 
$
  57,893
 
$
  55,924
4
%
Non-interest Income
 
 
18,525
 
 
15,434
20
%
Provision for Loan Losses
 
 
750
 
 
1,700
(56
%)
Non-interest Expense
 
 
77,002
 
 
61,664
25
%
Income (Loss) Before Taxes
 
 
(1,334
)
 
7,994
(117
%)
Provision (Benefit) for Taxes
 
 
(319
)
 
1,524
(121
%)
Net Income (Loss)
 
 
(1,015
)
 
6,470
(116
%)
Net Income (Loss) per Share
 
$
   (0.02
)
$
  0.11
(118
%)

The Company reported a net loss of $1.8 million, or ($0.03) per share, for the three month period ended September 30, 2019, compared to net income of $381 thousand, or $0.01 per share for the three month period ended June 30, 2019 and net income of $2.3 million, or $0.04 per share, for the three month period ended September 30, 2018.  The net loss for the nine month period ended September 30, 2019 was $1.0 million, or ($0.02) per share, compared to net income of $6.5 million, or $0.11 per share, for the nine months ended September 30, 2018.

Current year profitability has been impacted by the expenses incurred to expand into the New York market and continued compression of the net interest margin.

Interest income increased by $2.7 million, or 11%, to $26.2 million for the quarter ended September 30, 2019 compared to $23.6 million for the quarter ended September 30, 2018. The increase in interest income is attributable to the growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion strategy. However, interest expense increased by $2.4 million, or 55%, to $6.8 million for the quarter ended September 30, 2019 compared to $4.4 million for the quarter ended September 30, 2018. The increase in interest expense was driven by multiple increases in the fed funds rate during 2018 which resulted in a higher cost of funds on deposit balances and led to compression in the net interest margin. On a linked quarter basis, the deposit cost of funds has begun to decline as a result of two reductions in the fed funds rate during the third quarter of 2019. The net interest margin for the three month period ended September 30, 2019 decreased by 32 basis points to 2.82% compared to 3.14% for the three month period ended September 30, 2018.

Non-interest income increased by $1.4 million, or 28%, to $6.6 million for the three month period ended September 30, 2019, compared to $5.1 million for the three month period ended September 30, 2018. The increase is primarily attributable to higher service fees on deposit accounts which is driven by growth in deposit balances and an increase in the number of deposit accounts. An increase in gains on sales of investment securities also contributed to the increase in non-interest income during the third quarter of 2019.

Non-interest expenses increased by 34%, to $27.8 million during the quarter ended September 30, 2019 compared to $20.8 million during the quarter ended September 30, 2018. The growth in expenses was driven by an increase in salaries and employee benefits as a result of annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses. Throughout 2019, we’ve incurred costs related to our expansion into the New York market. Our first store in New York opened during the third quarter of 2019 and our second location is now under construction. In addition, we’ve hired a management and lending team to operate in this new market. Rent payments have commenced for our store locations and we’ve initiated a marketing and advertising campaign to announce our expansion.

The benefit for income taxes was $516 thousand for the three month period ended September 30, 2019 compared to a provision for income taxes in the amount of $622 thousand for the three month period ended September 30, 2018.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 

Description
 

09/30/19
 

09/30/18
% Change
 

06/30/19
% Change
 
 
 
 
 
 
Total assets
$
3,085,921
$
2,657,206
  16
%
$
2,940,986
5
%
Total loans (net)
 
1,560,913
 
1,370,704
14
%
 
1,500,664
4
%
Total deposits
 
2,740,032
 
2,400,358
14
%
 
2,527,977
8
%

Total assets increased by $428.7 million, or 16%, as of September 30, 2019 when compared to September 30, 2018.  Deposits grew by $339.7 million to $2.7 billion as of September 30, 2019 compared to $2.4 billion as of September 30, 2018. The number of deposit accounts has grown by 28% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

 

 

Description
 

 

09/30/19
 

 

09/30/18
 

% Change
 

 

06/30/19
 

%
Change
3rd Qtr 2019 Cost of Funds
 
 
 
 
 
 
 
Demand noninterest-bearing
$
595,869 
$
509,188 
  17
%
$
544,406
   9
%
0.00
%
Demand interest-bearing
 
1,227,969
 
1,058,670
 16
%
 
1,072,415
   15
%
1.27
%
Money market and savings
 
698,991
 
703,358
  (1
%)
 
719,075
   (3
%)
1.02
%
Certificates of deposit
 
217,203
 
129,142
 68
%
 
192,081
 13
%
2.14
%
Total deposits
$
2,740,032
$
2,400,358
 14
%
$
2,527,977
   8
%
1.00
%
 
 
 
 
 
 
 

Deposits increased to $2.7 billion at September 30, 2019 compared to $2.4 billion at September 30, 2018 as the Company moves forward with its growth strategy to increase the number of stores and expand the reach of its banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. The Company recognized strong growth in demand deposit balances and certificates of deposit, year over year as a result of the successful execution of its strategy.

Lending

Loans by type are as follows (dollars in thousands):

 
Description
 
09/30/19
% of Total

09/30/18
% of Total
 
06/30/19
% of Total
 
 
 
 
 
 
 
Commercial real estate
$
 570,327
36
%
$
 495,529
36
%
$
 553,644 
37
%
Construction and land development
 
109,582
7
%
 
125,512
9
%
 
111,474
7
%
Commercial and industrial
 
187,837
12
%
 
195,493
14
%
 
189,632
13
%
Owner occupied real estate
 
397,843
26
%
 
358,956
26
%
 
381,852
25
%
Consumer and other
 
98,293
6
%
 
86,922
6
%
 
98,155
6
%
Residential mortgage
 
205,498
13
%
 
116,376
9
%
 
173,963
12
%
Gross loans
$
1,569,380
100
%
$
1,378,788
100
%
$
1,508,720
100
%
 
 
 
 
 
 
 

Gross loans increased by $191 million, or 14%, to $1.6 billion at September 30, 2019 compared to $1.4 billion at September 30, 2018 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strongest growth in commercial real estate, owner occupied real estate and residential mortgage loans year over year.

Asset Quality

The Company’s asset quality ratios are highlighted below:

 
Three Months Ended
 
09/30/19
06/30/19
09/30/18
 
 
 
 
Non-performing assets / capital and reserves
7
%
6
%
8
%
Non-performing assets / total assets
0.61
%
0.53
%
0.76
%
Quarterly net loan charge-offs / average loans
0.01
%
(0.04
%)
(0.01
%)
Allowance for loan losses / gross loans
0.54
%
0.53
%
0.59
%
Allowance for loan losses / non-performing loans
70
%
86
%
  60
%

The percentage of non-performing assets to total assets decreased to 0.61% at September 30, 2019, compared to 0.76% at September 30, 2018.  The ratio of non-performing assets to capital and reserves decreased to 7% at September 30, 2019 compared to 8% at September 30, 2018 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at September 30, 2019 were as follows:

 
Actual
09/30/19
Bancorp
Actual
09/30/19
Bank
Regulatory Guidelines
“Well Capitalized”
 
 
 
 
Leverage Ratio
  8.60
%
  8.23
%
5.00
%
Common Equity Ratio
  12.53
%
  12.55
%
6.50
%
Tier 1 Risk Based Capital
  13.10
%
  12.55
%
8.00
%
Total Risk Based Capital
  13.53
%
  12.98
%
10.00
%
Tangible Common Equity
  7.98
%
  7.87
%
n/a
 

Total shareholders’ equity increased to $251 million at September 30, 2019 compared to $236 million at September 30, 2018. Book value per common share increased to $4.26 at September 30, 2019 compared to $4.01 per share at September 30, 2018.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

Date:
October 28, 2019
Time:
11:00am (EDT)
From the U.S. dial:
(800) 774-6070 [Toll Free] or (630) 691-2753
Participant Pin:
5866531#
 
 
An operator will assist you in joining the call.

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty-eight stores located in the Greater Philadelphia, Southern New Jersey and New York City markets.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2018 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source: 
Republic First Bancorp, Inc.
 
 
Contact:
Frank A. Cavallaro, CFO
 
(215) 735-4422

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
June 30,
 
September 30,
(dollars in thousands, except per share amounts)
 
2019
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
57,562
 
 
$
38,770
 
 
$
37,303
 
 
 
Interest-bearing deposits and federal funds sold
 
143,915
 
 
 
90,744
 
 
 
108,996
 
 
 
 
Total cash and cash equivalents
 
201,477
 
 
 
129,514
 
 
 
146,299
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities - Available for sale
 
 
379,962
 
 
 
338,286
 
 
 
487,524
 
 
 
Securities - Held to maturity
 
 
687,425
 
 
 
718,534
 
 
 
485,291
 
 
 
Restricted stock
 
 
2,371
 
 
 
5,130
 
 
 
1,916
 
 
 
 
Total investment securities
 
 
1,069,758
 
 
 
1,061,950
 
 
 
974,731
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
 
21,210
 
 
 
23,412
 
 
 
32,839
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
 
1,569,380
 
 
 
1,508,720
 
 
 
1,378,788
 
 
 
Allowance for loan losses
 
 
(8,467
)
 
 
(8,056
)
 
 
(8,084
)
 
 
 
Net loans
 
 
1,560,913
 
 
 
1,500,664
 
 
 
1,370,704
 
 
 
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
 
111,573
 
 
 
105,311
 
 
 
81,912
 
 
 
Other real estate owned
 
 
6,653
 
 
 
6,406
 
 
 
6,768
 
 
 
Other assets
 
 
114,337
 
 
 
113,729
 
 
 
43,953
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3,085,921
 
 
$
2,940,986
 
 
$
2,657,206
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
595,869
 
 
$
544,406
 
 
$
509,188
 
 
 
Interest bearing deposits
 
 
2,144,163
 
 
 
1,983,571
 
 
 
1,891,170
 
 
 
 
Total deposits
 
 
2,740,032
 
 
 
2,527,977
 
 
 
2,400,358
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
 
-
 
 
 
68,979
 
 
 
-
 
 
 
Subordinated debt
 
 
11,263
 
 
 
11,262
 
 
 
11,257
 
 
 
Other liabilities
 
 
83,783
 
 
 
81,410
 
 
 
9,767
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
 
2,835,078
 
 
 
2,689,628
 
 
 
2,421,382
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Common stock - $0.01 par value
 
 
594
 
 
 
594
 
 
 
593
 
 
 
Additional paid-in capital
 
 
271,412
 
 
 
270,789
 
 
 
268,613
 
 
 
Accumulated deficit
 
 
(9,731
)
 
 
(7,909
)
 
 
(10,873
)
 
 
Treasury stock at cost
 
 
(3,725
)
 
 
(3,725
)
 
 
(3,725
)
 
 
Stock held by deferred compensation plan
 
(183
)
 
 
(183
)
 
 
(183
)
 
 
Accumulated other comprehensive loss
 
(7,524
)
 
 
(8,208
)
 
 
(18,601
)
 
 
 
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
 
250,843
 
 
 
251,358
 
 
 
235,824
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
3,085,921
 
 
$
2,940,986
 
 
$
2,657,206
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
September 30,
June 30,
 
September 30,
September 30,
September 30,
(in thousands, except per share amounts)
 
2019
 
 
 
2019
 
 
2018
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
18,707
 
 
$
18,569
 
$
16,764
 
$
55,076
 
 
$
46,490
 
 
 
Interest and dividends on investment securities
 
6,724
 
 
 
7,158
 
 
6,641
 
 
21,265
 
 
 
19,903
 
 
 
Interest on other interest earning assets
 
777
 
 
 
518
 
 
153
 
 
1,631
 
 
 
388
 
 
 
 
Total interest income
 
26,208
 
 
 
26,245
 
 
23,558
 
 
77,972
 
 
 
66,781
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
6,689
 
 
 
6,695
 
 
3,642
 
 
19,398
 
 
 
9,329
 
 
 
Interest on borrowed funds
 
137
 
 
 
179
 
 
770
 
 
681
 
 
 
1,528
 
 
 
 
Total interest expense
 
6,826
 
 
 
6,874
 
 
4,412
 
 
20,079
 
 
 
10,857
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
19,382
 
 
 
19,371
 
 
19,146
 
 
57,893
 
 
 
55,924
 
 
 
Provision for loan losses
 
450
 
 
 
-
 
 
500
 
 
750
 
 
 
1,700
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income after provision for loan losses
 
18,932
 
 
 
19,371
 
 
18,646
 
 
57,143
 
 
 
54,224
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
1,990
 
 
 
1,848
 
 
1,386
 
 
5,450
 
 
 
3,887
 
 
 
Mortgage banking income
 
2,797
 
 
 
3,031
 
 
2,580
 
 
8,048
 
 
 
7,948
 
 
 
Gain on sale of SBA loans
 
944
 
 
 
1,147
 
 
816
 
 
2,593
 
 
 
2,654
 
 
 
Gain (loss) on sale of investment securities
 
520
 
 
 
261
 
 
-
 
 
1,103
 
 
 
(1
)
 
 
Other non-interest income
 
303
 
 
 
739
 
 
349
 
 
1,331
 
 
 
946
 
 
 
 
Total non-interest income
 
6,554
 
 
 
7,026
 
 
5,131
 
 
18,525
 
 
 
15,434
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
14,314
 
 
 
13,705
 
 
11,203
 
 
40,378
 
 
 
32,731
 
 
 
Occupancy and equipment
 
4,734
 
 
 
4,221
 
 
3,260
 
 
12,970
 
 
 
10,083
 
 
 
Legal and professional fees
 
1,123
 
 
 
1,058
 
 
773
 
 
2,888
 
 
 
2,391
 
 
 
Foreclosed real estate
 
799
 
 
 
517
 
 
378
 
 
1,653
 
 
 
881
 
 
 
Regulatory assessments and related fees
 
62
 
 
 
421
 
 
396
 
 
904
 
 
 
1,258
 
 
 
Other operating expenses
 
6,792
 
 
 
5,989
 
 
4,823
 
 
18,209
 
 
 
14,320
 
 
 
 
Total non-interest expense
 
27,824
 
 
 
25,911
 
 
20,833
 
 
77,002
 
 
 
61,664
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before provision (benefit) for income taxes
 
(2,338
)
 
 
486
 
 
2,944
 
 
(1,334
)
 
 
7,994
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
(516
)
 
 
105
 
 
622
 
 
(319
)
 
 
1,524
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(1,822
)
 
$
381
 
$
2,322
 
$
(1,015
)
 
$
6,470
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) per Common Share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(0.03
)
 
$
0.01
 
$
0.04
 
$
(0.02
)
 
$
0.11
 
 
 
Diluted
$
(0.03
)
 
$
0.01
 
$
0.04
 
$
(0.02
)
 
$
0.11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
Basic
 
58,843
 
 
 
58,841
 
 
58,774
 
 
58,830
 
 
 
58,213
 
 
 
Diluted
 
59,207
 
 
 
59,401
 
 
59,774
 
 
59,416
 
 
 
59,338
 
 


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the three months ended
 
For the three months ended
(dollars in thousands)
 
September 30, 2019
 
June 30, 2019
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other interest-earning assets
 
$
146,446
 
$
777
 
2.10
%
 
$
85,920
 
$
518
 
2.42
%
 
$
29,163
 
$
153
 
2.08
%
Securities
 
 
1,055,154
 
 
6,743
 
2.56
%
 
 
1,067,185
 
 
7,184
 
2.69
%
 
 
1,018,910
 
 
6,676
 
2.62
%
Loans receivable
 
 
1,540,834
 
 
18,816
 
4.84
%
 
 
1,509,177
 
 
18,681
 
4.96
%
 
 
1,390,894
 
 
16,873
 
4.81
%
Total interest-earning assets
 
2,742,434
 
 
26,336
 
3.81
%
 
 
2,662,282
 
 
26,383
 
3.97
%
 
 
2,438,967
 
 
23,702
 
3.86
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
247,682
 
 
 
 
 
 
217,685
 
 
 
 
 
 
135,139
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
2,990,116
 
 
 
 
 
$
2,879,967
 
 
 
 
 
$
2,574,106
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
563,691
 
 
 
 
 
$
525,336
 
 
 
 
 
$
513,292
 
 
 
 
Demand interest-bearing
 
 
1,168,404
 
 
3,752
 
1.27
%
 
 
1,144,783
 
 
4,206
 
1.47
%
 
 
861,607
 
 
1,948
 
0.90
%
Money market & savings
 
 
702,547
 
 
1,814
 
1.02
%
 
 
697,279
 
 
1,628
 
0.94
%
 
 
699,081
 
 
1,308
 
0.74
%
Time deposits
 
 
208,624
 
 
1,123
 
2.14
%
 
 
176,750
 
 
861
 
1.95
%
 
 
126,378
 
 
386
 
1.21
%
Total deposits
 
 
2,643,266
 
 
6,689
 
1.00
%
 
 
2,544,148
 
 
6,695
 
1.06
%
 
 
2,200,358
 
 
3,642
 
0.66
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
2,079,575
 
 
6,689
 
1.28
%
 
 
2,018,812
 
 
6,695
 
1.33
%
 
 
1,687,066
 
 
3,642
 
0.86
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
 
14,037
 
 
137
 
3.87
%
 
 
19,864
 
 
179
 
3.61
%
 
 
127,150
 
 
770
 
2.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
 
2,093,612
 
 
6,826
 
1.29
%
 
 
2,038,676
 
 
6,874
 
1.35
%
 
 
1,814,216
 
 
4,412
 
0.96
%
Total deposits and other borrowings
 
 
2,657,303
 
 
6,826
 
1.02
%
 
 
2,564,012
 
 
6,874
 
1.08
%
 
 
2,327,508
 
 
4,412
 
0.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
81,872
 
 
 
 
 
 
66,780
 
 
 
 
 
 
10,363
 
 
 
 
Shareholders' equity
 
 
250,941
 
 
 
 
 
 
249,175
 
 
 
 
 
 
236,235
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
 
$
2,990,116
 
 
 
 
 
$
2,879,967
 
 
 
 
 
$
2,574,106
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
19,510
 
 
 
 
 
$
19,509
 
 
 
 
 
$
19,290
 
 
Net interest spread
 
 
 
 
 
2.52
%
 
 
 
 
 
2.62
%
 
 
 
 
 
2.90
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
2.82
%
 
 
 
 
 
2.94
%
 
 
 
 
 
3.14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended
 
For the nine months ended
 
(dollars in thousands)
 
September 30, 2019
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other interest-earning assets
 
$
96,245
 
$
1,631
 
2.27
%
 
$
27,625
 
$
388
 
1.88
%
 
Securities
 
 
1,069,304
 
 
21,347
 
2.66
%
 
 
1,027,614
 
 
20,001
 
2.60
%
 
Loans receivable
 
 
1,506,482
 
 
55,408
 
4.92
%
 
 
1,310,750
 
 
46,795
 
4.77
%
 
Total interest-earning assets
 
2,672,031
 
 
78,386
 
3.92
%
 
 
2,365,989
 
 
67,184
 
3.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
218,947
 
 
 
 
 
 
130,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
2,890,978
 
 
 
 
 
$
2,496,333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
$
533,922
 
 
 
 
 
$
475,659
 
 
 
 
 
Demand interest-bearing
 
 
1,142,515
 
 
11,896
 
1.39
%
 
 
866,397
 
 
4,754
 
0.73
%
 
Money market & savings
 
 
691,876
 
 
4,894
 
0.95
%
 
 
695,386
 
 
3,454
 
0.66
%
 
Time deposits
 
 
179,936
 
 
2,608
 
1.94
%
 
 
127,281
 
 
1,121
 
1.18
%
 
Total deposits
 
 
2,548,249
 
 
19,398
 
1.02
%
 
 
2,164,723
 
 
9,329
 
0.58
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
2,014,327
 
 
19,398
 
1.29
%
 
 
1,689,064
 
 
9,329
 
0.74
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
 
26,836
 
 
681
 
3.39
%
 
 
90,160
 
 
1,528
 
2.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
2,041,163
 
 
20,079
 
1.32
%
 
 
1,779,224
 
 
10,857
 
0.82
%
 
Total deposits and other borrowings
 
 
2,575,085
 
 
20,079
 
1.04
%
 
 
2,254,883
 
 
10,857
 
0.64
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
67,182
 
 
 
 
 
 
9,534
 
 
 
 
 
Shareholders' equity
 
 
248,711
 
 
 
 
 
 
231,916
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
2,890,978
 
 
 
 
 
$
2,496,333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
58,307
 
 
 
 
 
$
56,327
 
 
 
Net interest spread
 
 
 
 
 
2.60
%
 
 
 
 
 
2.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
2.92
%
 
 
 
 
 
3.18
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
Summary of Allowance for Loan Losses and Other Related Data
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
 
 
 
 
 Three months ended
 
ended
 
 Nine months ended
 
 
 
 
 
 
 
September 30,
 
June 30,
 
September 30,
 
Dec 31
 
September 30,
 
September 30,
(dollars in thousands)
 2019 
 
 2019 
 
 2018 
 
 2018 
 
 2019 
 
 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
8,056
 
 
$
7,900
 
 
$
7,566
 
 
$
8,599
 
 
$
8,615
 
 
$
8,599
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision charged to operating expense
 
450
 
 
 
-
 
 
 
500
 
 
 
2,300
 
 
 
750
 
 
 
1,700
 
 
 
8,506
 
 
 
7,900
 
 
 
8,066
 
 
 
10,899
 
 
 
9,365
 
 
 
10,299
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries on loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
59
 
 
 
154
 
 
 
18
 
 
 
152
 
 
 
214
 
 
 
147
 
Consumer
 
3
 
 
 
3
 
 
 
1
 
 
 
2
 
 
 
7
 
 
 
2
 
Total recoveries
 
62
 
 
 
157
 
 
 
19
 
 
 
154
 
 
 
221
 
 
 
149
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
(72
)
 
 
(1
)
 
 
-
 
 
 
(2,219
)
 
 
(1,002
)
 
 
(2,151
)
Consumer
 
(29
)
 
 
-
 
 
 
(1
)
 
 
(219
)
 
 
(117
)
 
 
(213
)
 
 
 
 
 
 
 
 
 
 
 
 
Total charged-off
 
(101
)
 
 
(1
)
 
 
(1
)
 
 
(2,438
)
 
 
(1,119
)
 
 
(2,364
)
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
(39
)
 
 
156
 
 
 
18
 
 
 
(2,284
)
 
 
(898
)
 
 
(2,215
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at end of period
$
8,467
 
 
$
8,056
 
 
$
8,084
 
 
$
8,615
 
 
$
8,467
 
 
$
8,084
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs as a percentage of average loans outstanding
 
0.01
%
 
 
(0.04
%)
 
 
(0.01
%)
 
 
0.17
%
 
 
0.08
%
 
 
0.23
%
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of period-end loans
 
0.54
%
 
 
0.53
%
 
 
0.59
%
 
 
0.60
%
 
 
0.54
%
 
 
0.59
%


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
Summary of Non-Performing Loans and Assets
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(dollars in thousands)
2019 
 
 2019 
 
 2019 
 
 2018 
 
 2018 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
10,180
 
 
$
7,545
 
 
$
8,096
 
 
$
9,463
 
 
$
12,661
 
Consumer and other
 
1,743
 
 
 
1,777
 
 
 
836
 
 
 
878
 
 
 
818
 
Total non-accrual loans
 
11,923
 
 
 
9,322
 
 
 
8,932
 
 
 
10,341
 
 
 
13,479
 
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more and still accruing
 
129
 
 
 
-
 
 
 
1,744
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
Total non-performing loans
 
12,052
 
 
 
9,322
 
 
 
10,676
 
 
 
10,341
 
 
 
13,479
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
6,653
 
 
 
6,406
 
 
 
6,088
 
 
 
6,223
 
 
 
6,768
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
$
18,705
 
 
$
15,728
 
 
$
16,764
 
 
$
16,564
 
 
$
20,247
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
 
0.77
%
 
 
0.62
%
 
 
0.72
%
 
 
0.72
%
 
 
0.98
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.61
%
 
 
0.53
%
 
 
0.60
%
 
 
0.60
%
 
 
0.76
%
 
 
 
 
 
 
 
 
 
 
Non-performing loan coverage
 
70.25
%
 
 
86.42
%
 
 
74.00
%
 
 
83.31
%
 
 
59.97
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of total period-end loans
 
0.54
%
 
 
0.53
%
 
 
0.53
%
 
 
0.60
%
 
 
0.59
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets / capital plus allowance for loan losses
 
7.21
%
 
 
6.06
%
 
 
6.54
%
 
 
6.53
%
 
 
8.30
%

Stock Information

Company Name: Republic First Bancorp Inc.
Stock Symbol: FRBK
Market: OTC
Website: myrepublicbank.com

Menu

FRBK FRBK Quote FRBK Short FRBK News FRBK Articles FRBK Message Board
Get FRBK Alerts

News, Short Squeeze, Breakout and More Instantly...