Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FRBK - Republic First Bancorp Inc. Reports Third Quarter Financial Results


FRBK - Republic First Bancorp Inc. Reports Third Quarter Financial Results

Deposits Grow 27% and Loans Grow 26%

PHILADELPHIA, Oct. 25, 2018 (GLOBE NEWSWIRE) -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended September 30, 2018.

Q3-2018 Highlights

  • Total deposits increased by $515 million, or 27%, to $2.4 billion as of September 30, 2018 compared to $1.9 billion as of September 30, 2017.
     
  • New stores opened since the beginning of the “Power of Red is Back” expansion campaign are currently growing deposits at an average rate of $29 million per year, while the average deposit growth for all stores over the last twelve months was approximately $22 million per store.
     
  • Total loans grew $283 million, or 26%, to $1.4 billion as of September 30, 2018 compared to $1.1 billion at September 30, 2017.
     
  • Total revenue grew by 24% during the nine month period ended September 30, 2018 while non-interest expense increased by 15% when compared to the first nine months of 2017. We continue to open new stores and increase profitability despite the additional costs associated with the expansion strategy.
     
  • Income before tax increased by 30% to $8.0 million for the nine months ended September 30, 2018 compared to $6.1 million for the nine months ended September 30, 2017.

“The Power of Red is Back” expansion strategy continues to build momentum. As recently announced, Republic Bank is moving forward with plans to expand into New York City. Sites for several new stores have been identified in Manhattan with two to four stores projected to open during 2019.

Vernon W. Hill, II, Chairman of Republic First Bancorp said:

“Since the launch of ‘The Power of Red is Back’ growth campaign in 2014 we’ve opened thirteen new store locations using our distinctive glass prototype building and total assets have nearly tripled in size. Deposits have grown at an average annual rate of 25% and loans have grown at an average rate of 17% during this time. We have also demonstrated the ability to steadily improve profitability despite the significant investments being made to execute the growth plan. It is our goal to deliver the best banking experience through every channel…..in-store, online, and mobile options…..turning Customers into FANS. Our results to this point have demonstrated the success we are capable of achieving.”

Harry D. Madonna, President and Chief Executive Officer of Republic First Bancorp added:

“During the third quarter we opened our newest store in Gloucester Township, NJ which is off to a tremendous start. We also have four additional stores now under construction in Evesboro, Lumberton and Somers Point, NJ and Feasterville, PA. These sites combined with the planned expansion into New York City beginning in 2019 put us in a perfect position to capitalize on opportunities that arise as our competition continues to alienate customers with declining levels of service, higher fees and fewer locations.”

A summary of the financial results for the period ended September 30, 2018 can be found in the following table:

 
 
Nine Months Ended
($ in millions, except per share data)
 
09/30/18
09/30/17
% Change
 
 
 
 
 
Assets
 
$
2,657.2
$
2,141.6
24
%
Loans
 
 
1,378.8
 
1,095.4
26
%
Deposits
 
 
2,400.4
 
1,885.4
27
%
Total Revenue
 
$
82.2
$
66.5
24
%
Income Before Tax
 
 
8.0
 
6.1
30
%
Net Income *
 
 
6.5
 
6.2
5
%
Net Income per Share
 
$
0.11
$
0.11
-
%

* Note:    Net income for the period ended 9/30/18 reflects an increased provision for federal and state income taxes which did not have the same impact on 2017 results due to an adjustment to the DTA valuation allowance recorded by the Company.

Financial Highlights for the Period Ended September 30, 2018

  • Total assets increased by $516 million, or 24%, to $2.7 billion as of September 30, 2018 compared to $2.1 billion as of September 30, 2017.
     
  • Demand deposits represent the fastest growing segment of the Company’s deposit base. These deposits grew by $423 million to $1.6 billion over the last 12 months which includes growth of 28% in non-interest bearing demand deposit balances.
     
  • Net income before tax grew by 30% to $8.0 million for the nine months ended September 30, 2018 compared to $6.1 million for the nine months ended September 30, 2017.
     
  • We have twenty-three convenient store locations open today. During the third quarter of 2018 we opened a new store in Gloucester Township, NJ. Construction is underway on sites in Evesboro, Lumberton, and Somers Point, NJ and Feasterville, PA. There are also multiple sites in various stages of development for future store locations.

  • Expansion into New York City is expected to begin during 2019. The Company is planning to open two to four new stores in Manhattan in the coming year.
     
  • Asset quality continues to improve. The ratio of non-performing assets to total assets declined to 0.76% as of September 30, 2018 compared to 1.07% as of September 30, 2017.
     
  • The Company converted $10.6 million of outstanding trust preferred securities to 1.6 million shares of common stock during the first quarter of 2018. This conversion will result in a reduction of interest expense of approximately $0.9 million on an annual basis going forward.
     
  • The Company’s residential mortgage division, Oak Mortgage, is serving the home financing needs of customers throughout its footprint. Oak has originated more than $280 million in loans during the nine month period ended September 30, 2018.
     
  • Meeting the needs of small business customers continued to be an important part of the Company’s lending strategy.  More than $15 million in new SBA loans were originated during the three month period ended September 30, 2018. Republic Bank is currently ranked as the #2 SBA lender in New Jersey based on the dollar volume of loan originations.
     
  • The Company’s Total Risk-Based Capital ratio was 15.39% and Tier I Leverage Ratio was 9.75% at September 30, 2018.
     
  • Book value per common share increased to $4.01 as of September 30, 2018 compared to $3.95 as of September 30, 2017.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):

 
Three Months Ended
 
Nine Months Ended
 
09/30/18
09/30/17
% Change
 
09/30/18
09/30/17
% Change
Total Revenue
$
28,689
$
23,700
21
%
 
$
82,215
$
66,525
 
24
%
Provision for Loan Losses
 
500
 
-
100
%
 
 
1,700
 
500
 
240
%
Non-interest Expense
 
20,833
 
19,165
9
%
 
 
61,664
 
53,654
 
15
%
Income Before Taxes
 
2,944
 
2,325
27
%
 
 
7,994
 
6,129
 
30
%
Provision (Benefit) for Taxes
 
622
 
4
n/m
 
 
 
1,524
 
(38
)
n/m
 
Net Income
 
2,322
 
2,321
-
%
 
 
6,470
 
6,167
 
5
%
Net Income per Share
$
0.04
$
0.04
-
%
 
$
0.11
$
0.11
 
-
%

The Company reported net income of $2.3 million, or $0.04 per share, for both three month periods ended September 30, 2018 and September 30, 2017.  Net income for the nine month period ended September 30, 2018 was $6.5 million, or $0.11 per share, compared to net income of $6.2 million, or $0.11 per share, for the nine months ended September 30, 2017.

During 2017, the Company recorded a minimal provision for federal and state income taxes due to the deferred tax asset valuation allowance recorded on the balance sheet. Income Before Taxes grew 27% to $2.9 million during the third quarter of 2018 and grew 30% to $8.0 million on a year to date basis in 2018. The significant improvement in pre-tax profitability has been achieved despite the ongoing investments and expenditures required for the growth and expansion strategy.

Total revenue increased by $5.0 million, or 21%, to $28.7 million for the three month period ended September 30, 2018, compared to $23.7 million for the three month period ended September 30, 2017.  Total revenue for the nine month period ended September 30, 2018 increased by $15.7 million, or 24%, to $82.2 million. The increase in revenue is primarily attributable to higher interest income as a result of the strong growth in interest-earning assets over the last twelve months driven by the Company’s “Power of Red is Back” expansion program.

The increase in total revenue for both the three month period (21%) and nine month period (24%) ended September 30, 2018 exceeded the growth in non-interest expense for the three month period (9%) and the nine month period (15%) ended September 30, 2018 which demonstrates the effect that our growth strategy will have on the profitability of the Bank.

Non-interest expenses increased by 9%, to $20.8 million during the quarter ended September 30, 2018 compared to $19.2 million during the quarter ended September 30, 2017. Non-interest expenses increased by 15%, to $61.7 million during the nine month period ended September 30, 2018 compared to $53.7 million during the nine months ended September 30, 2017. The growth in expenses were mainly caused by an increase in salaries and employee benefits driven by annual merit increases along with increased staffing levels related to our growth and expansion strategy. Occupancy and equipment expenses associated with the growth strategy also contributed to the increase in non-interest expenses.

The provision for income taxes was $622 thousand for the three month period ended September 30, 2018 compared to a provision for income taxes in the amount of $4 thousand for the three month period ended September 30, 2017. The Company began recognizing an increased provision for federal and state income taxes during 2018 after reversing its deferred tax asset valuation allowance during the fourth quarter of 2017.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

Description
09/30/18
09/30/17
%
Change
06/30/18
%
Change
 
 
 
 
 
 
Total assets
$
2,657,206
$
2,141,563
24
%
$
2,552,920
4
%
Total loans (net)
 
1,370,704
 
1,087,147
26
%
 
1,310,012
5
%
Total deposits
 
2,400,358
 
1,885,405
27
%
 
2,134,141
12
%

Total assets increased by $515.6 million, or 24%, as of September 30, 2018 when compared to September 30, 2017.  Deposits grew by $515.0 million to $2.4 billion as of September 30, 2018 compared to $1.9 billion as of September 30, 2017. The number of deposit accounts has grown by 32% during the past twelve months. The strong growth in assets, loans and deposits has been driven by the addition of new stores and the successful execution of the Company’s aggressive growth strategy referred to as “The Power of Red is Back.”

Deposits

Deposits by type of account are as follows (dollars in thousands):

Description
09/30/18
09/30/17
%
Change
06/30/18
%
Change
3rd Qtr
2018
Cost of
Funds
 
 
 
 
 
 
 
Demand noninterest-bearing
$
509,188 
$
398,794 
 28
%
$
526,650
  (3
%)
0.00
%
Demand interest-bearing
 
1,058,670
 
745,878
 42
%
 
785,513
   35
%
0.90
%
Money market and savings
 
703,358
 
619,265
  14
%
 
698,182
   1
%
0.74
%
Certificates of deposit
 
129,142
 
121,468
 6
%
 
123,796
   4
%
1.21
%
Total deposits
$
2,400,358
$
1,885,405
 27
%
$
2,134,141
   12
%
0.66
%
 
 
 
 
 
 
 

Deposits increased to $2.4 billion at September 30, 2018 compared to $1.9 billion at September 30, 2017 as the Company moves forward with its growth strategy to increase the number of stores and expand its banking model which focuses on high levels of customer service and convenience and drives the gathering of low-cost, core deposits. The Company recognized strongest growth in demand deposit balances, including an increase in non-interest bearing demand deposits of 28%, year over year as a result of the successful execution of its strategy.

Lending

Loans by type are as follows (dollars in thousands):

Description
09/30/18
% of
Total
09/30/17
% of
Total
06/30/18
% of 
Total
 
 
 
 
 
 
 
Commercial real estate
$
495,529
36
%
$
415,532
38
%
$
489,574
37
%
Construction and land development
 
125,512
9
%
 
93,657
8
%
 
120,165
9
%
Commercial and industrial
 
195,493
14
%
 
163,085
15
%
 
188,254
14
%
Owner occupied real estate
 
358,956
26
%
 
297,880
27
%
 
335,871
26
%
Consumer and other
 
86,922
6
%
 
71,867
7
%
 
83,606
6
%
Residential mortgage
 
116,376
9
%
 
53,384
5
%
 
100,108
8
%
Gross loans
$
1,378,788
100
%
$
1,095,405
100
%
$
1,317,578
100
%
 
 
 
 
 
 
 

Gross loans increased by $283 million, or 26%, to $1.4 billion at September 30, 2018 compared to $1.1 billion at September 30, 2017 as a result of the steady flow in quality loan demand over the last twelve months and continued success with the relationship banking model. The Company experienced strong growth across all loan categories.

Asset Quality

The Company’s asset quality ratios are highlighted below:

 
Three Months Ended
 
09/30/18
06/30/18
09/30/17
 
 
 
 
Non-performing assets / capital and reserves
8
%
9
%
10
%
Non-performing assets / total assets
0.76
%
0.81
%
1.07
%
Quarterly net loan charge-offs / average loans
(0.01
%)
(0.04
%)
0.43
%
Allowance for loan losses / gross loans
0.59
%
0.57
%
0.75
%
Allowance for loan losses / non-performing loans
60
%
54
%
60
%

The percentage of non-performing assets to total assets decreased to 0.76% at September 30, 2018, compared to 1.07% at September 30, 2017.  The ratio of non-performing assets to capital and reserves decreased to 8% at September 30, 2018 compared to 10% at September 30, 2017 primarily as a result of decreases in non-performing assets over the last 12 months.

Capital

The Company’s capital ratios at September 30, 2018 were as follows:

 
Actual
09/30/18
Bancorp
Actual
09/30/18
Bank
Regulatory
Guidelines

“Well Capitalized”
 
 
 
 
Leverage Ratio
9.75
%
8.47
%
5.00
%
Common Equity Ratio
14.26
%
12.96
%
6.50
%
Tier 1 Risk Based Capital
14.91
%
12.96
%
8.00
%
Total Risk Based Capital
15.39
%
13.44
%
10.00
%
Tangible Common Equity
8.71
%
7.74
%
n/a
 

Total shareholders’ equity increased to $236 million at September 30, 2018 compared to $225 million at September 30, 2017. Book value per common share increased to $4.01 at September 30, 2018 compared to $3.95 per share at September 30, 2017.

Analyst and Investor Call

An analyst and investor call will be held on the following date and time:

 
 
 
 
Date:
 
 
October 25, 2018
Time:
 
 
10:00am (EDT)
From the U.S. dial:
 
 
(800) 697-5978
Participant Pin:
 
 
8722 756#
 
 
 
 
An operator will assist you in joining the call.
 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its twenty-three stores located in the Greater Philadelphia and Southern New Jersey market place.  Republic Bank stores are open 7 days a week, 361 days a year, with extended lobby and drive-thru hours providing customers with the most convenient hours compared to any bank in its market.  The Bank offers free checking, free coin counting, ATM/Debit cards issued on the spot and access to more than 55,000 surcharge free ATMs worldwide via the Allpoint Network. The Bank also offers a wide range of residential mortgage products through its mortgage division which does business under the name of Oak Mortgage Company. For more information about Republic Bank, visit www.myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2017 and other documents the Company files from time to time with the Securities and Exchange Commission. The words “would be,” “could be,” “should be,” “probability,” “risk,” “target,” “objective,” “may,” “will,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source:
 
Republic First Bancorp, Inc.
 
 
 
 
 
Frank A. Cavallaro, CFO
 
 
 
Contact:
 
(215) 735-4422
 
 
 


Republic First Bancorp, Inc.
 
 
 
 
 
 
 
Consolidated Balance Sheets
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
September 30,
 
(dollars in thousands, except per share amounts)
2018
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
37,303
 
 
$
29,363
 
 
$
27,181
 
 
 
Interest-bearing deposits and federal funds sold
 
108,996
 
 
 
29,991
 
 
 
71,601
 
 
 
 
Total cash and cash equivalents
 
 
146,299
 
 
 
59,354
 
 
 
98,782
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities - Available for sale
 
 
487,524
 
 
 
502,021
 
 
 
377,757
 
 
 
Securities - Held to maturity
 
 
485,291
 
 
 
503,742
 
 
 
416,987
 
 
 
Restricted stock
 
 
 
1,916
 
 
 
8,379
 
 
 
1,678
 
 
 
 
Total investment securities
 
 
974,731
 
 
 
1,014,142
 
 
 
796,422
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
 
 
32,839
 
 
 
39,301
 
 
 
41,711
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
 
 
1,378,788
 
 
 
1,317,578
 
 
 
1,095,405
 
 
 
Allowance for loan losses
 
 
(8,084
)
 
 
(7,566
)
 
 
(8,258
)
 
 
 
Net loans
 
 
 
 
1,370,704
 
 
 
1,310,012
 
 
 
1,087,147
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
 
81,912
 
 
 
80,069
 
 
 
71,715
 
 
 
Other real estate owned
 
 
 
6,768
 
 
 
6,559
 
 
 
9,169
 
 
 
Other assets
 
 
 
 
43,953
 
 
 
43,483
 
 
 
36,617
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
$
2,657,206
 
 
$
2,552,920
 
 
$
2,141,563
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
$
509,188
 
 
$
526,650
 
 
$
398,794
 
 
 
Interest bearing deposits
 
 
 
1,891,170
 
 
 
1,607,491
 
 
 
1,486,611
 
 
 
 
Total deposits
 
 
 
2,400,358
 
 
 
2,134,141
 
 
 
1,885,405
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
 
 
-
 
 
 
161,669
 
 
 
-
 
 
 
Subordinated debt
 
 
 
11,257
 
 
 
11,256
 
 
 
21,663
 
 
 
Other liabilities
 
 
 
9,767
 
 
 
10,520
 
 
 
9,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
 
 
2,421,382
 
 
 
2,317,586
 
 
 
1,916,361
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Common stock - $0.01 par value
 
 
593
 
 
 
593
 
 
 
575
 
 
 
Additional paid-in capital
 
 
 
268,613
 
 
 
267,974
 
 
 
255,752
 
 
 
Accumulated deficit
 
 
 
(10,873
)
 
 
(13,195
)
 
 
(21,721
)
 
 
Treasury stock at cost
 
 
 
(3,725
)
 
 
(3,725
)
 
 
(3,725
)
 
 
Stock held by deferred compensation plan
 
(183
)
 
 
(183
)
 
 
(183
)
 
 
Accumulated other comprehensive loss
 
(18,601
)
 
 
(16,130
)
 
 
(5,496
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
 
235,824
 
 
 
235,334
 
 
 
225,202
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,657,206
 
 
$
2,552,920
 
 
$
2,141,563
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Operations
 
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
 
 
September 30,
 
June 30,
 
September 30,
 
September 30,
 
September 30,
(in thousands, except per share amounts)
2018
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
16,764
 
$
15,457
 
 
$
12,989
 
$
46,490
 
 
$
36,518
 
 
Interest and dividends on investment securities
 
6,641
 
 
6,804
 
 
 
4,752
 
 
19,903
 
 
 
14,610
 
 
Interest on other interest earning assets
 
153
 
 
63
 
 
 
181
 
 
388
 
 
 
312
 
 
 
Total interest income
 
 
 
23,558
 
 
22,324
 
 
 
17,922
 
 
66,781
 
 
 
51,440
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
 
3,642
 
 
3,089
 
 
 
1,872
 
 
9,329
 
 
 
5,196
 
 
Interest on borrowed funds
 
 
770
 
 
573
 
 
 
338
 
 
1,528
 
 
 
1,046
 
 
 
Total interest expense
 
 
4,412
 
 
3,662
 
 
 
2,210
 
 
10,857
 
 
 
6,242
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
19,146
 
 
18,662
 
 
 
15,712
 
 
55,924
 
 
 
45,198
 
 
Provision for loan losses
 
 
 
500
 
 
800
 
 
 
-
 
 
1,700
 
 
 
500
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income after provision for loan losses
 
18,646
 
 
17,862
 
 
 
15,712
 
 
54,224
 
 
 
44,698
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
Service fees on deposit accounts
 
 
1,386
 
 
1,326
 
 
 
1,067
 
 
3,887
 
 
 
2,820
 
 
Mortgage banking income
 
 
2,580
 
 
3,182
 
 
 
3,159
 
 
7,948
 
 
 
8,551
 
 
Gain on sale of SBA loans
 
 
816
 
 
846
 
 
 
831
 
 
2,654
 
 
 
2,315
 
 
Gain (loss) on sale of investment securities
 
-
 
 
(1
)
 
 
-
 
 
(1
)
 
 
(61
)
 
Other non-interest income
 
 
349
 
 
415
 
 
 
721
 
 
946
 
 
 
1,460
 
 
 
Total non-interest income
 
 
5,131
 
 
5,768
 
 
 
5,778
 
 
15,434
 
 
 
15,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
11,203
 
 
10,883
 
 
 
9,829
 
 
32,731
 
 
 
27,800
 
 
Occupancy and equipment
 
 
3,260
 
 
3,353
 
 
 
3,064
 
 
10,083
 
 
 
8,827
 
 
Legal and professional fees
 
 
773
 
 
859
 
 
 
610
 
 
2,391
 
 
 
1,924
 
 
Foreclosed real estate
 
 
 
378
 
 
192
 
 
 
746
 
 
881
 
 
 
1,704
 
 
Regulatory assessments and related fees
 
396
 
 
395
 
 
 
355
 
 
1,258
 
 
 
1,008
 
 
Other operating expenses
 
 
4,823
 
 
5,047
 
 
 
4,561
 
 
14,320
 
 
 
12,391
 
 
 
Total non-interest expense
 
 
20,833
 
 
20,729
 
 
 
19,165
 
 
61,664
 
 
 
53,654
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before provision (benefit) for income taxes
 
2,944
 
 
2,901
 
 
 
2,325
 
 
7,994
 
 
 
6,129
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (benefit) for income taxes
 
 
622
 
 
530
 
 
 
4
 
 
1,524
 
 
 
(38
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
$
2,322
 
$
2,371
 
 
$
2,321
 
$
6,470
 
 
$
6,167
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income per Common Share
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
$
0.04
 
$
0.04
 
 
$
0.04
 
$
0.11
 
 
$
0.11
 
 
Diluted
 
 
 
$
0.04
 
$
0.04
 
 
$
0.04
 
$
0.11
 
 
$
0.11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
58,774
 
 
58,746
 
 
 
56,974
 
 
58,213
 
 
 
56,915
 
 
Diluted
 
 
 
 
59,774
 
 
59,911
 
 
 
58,314
 
 
59,338
 
 
 
58,213
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended
 
For the three months ended
 
For the three months ended
(dollars in thousands)
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-earning assets
 
$
29,163
 
$
153
 
2.08
%
 
$
13,412
 
$
63
 
1.88
%
 
$
56,316
 
$
181
 
1.28
%
Securities
 
 
1,018,910
 
 
6,676
 
2.62
%
 
 
1,048,291
 
 
6,838
 
2.61
%
 
 
765,678
 
 
4,805
 
2.51
%
Loans receivable
 
 
1,390,894
 
 
16,873
 
4.81
%
 
 
1,304,244
 
 
15,557
 
4.78
%
 
 
1,115,920
 
 
13,136
 
4.67
%
Total interest-earning assets
 
 
2,438,967
 
 
23,702
 
3.86
%
 
 
2,365,947
 
 
22,458
 
3.81
%
 
 
1,937,914
 
 
18,122
 
3.71
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
135,139
 
 
 
 
 
 
129,077
 
 
 
 
 
 
122,513
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
2,574,106
 
 
 
 
 
$
2,495,024
 
 
 
 
 
$
2,060,427
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
 
$
513,292
 
 
 
 
 
$
481,548
 
 
 
 
 
$
381,380
 
 
 
 
Demand interest-bearing
 
 
861,607
 
 
1,948
 
0.90
%
 
 
844,405
 
 
1,549
 
0.74
%
 
 
692,423
 
 
772
 
0.44
%
Money market & savings
 
 
699,081
 
 
1,308
 
0.74
%
 
 
699,136
 
 
1,174
 
0.67
%
 
 
613,506
 
 
788
 
0.51
%
Time deposits
 
 
126,378
 
 
386
 
1.21
%
 
 
125,607
 
 
366
 
1.17
%
 
 
109,878
 
 
312
 
1.13
%
Total deposits
 
 
2,200,358
 
 
3,642
 
0.66
%
 
 
2,150,696
 
 
3,089
 
0.58
%
 
 
1,797,187
 
 
1,872
 
0.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
 
1,687,066
 
 
3,642
 
0.86
%
 
 
1,669,148
 
 
3,089
 
0.74
%
 
 
1,415,807
 
 
1,872
 
0.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
 
127,150
 
 
770
 
2.40
%
 
 
101,829
 
 
573
 
2.26
%
 
 
30,220
 
 
338
 
4.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
 
1,814,216
 
 
4,412
 
0.96
%
 
 
1,770,977
 
 
3,662
 
0.83
%
 
 
1,446,027
 
 
2,210
 
0.61
%
Total deposits and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
other borrowings
 
 
2,327,508
 
 
4,412
 
0.75
%
 
 
2,252,525
 
 
3,662
 
0.65
%
 
 
1,827,407
 
 
2,210
 
0.48
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
 
10,363
 
 
 
 
 
 
8,952
 
 
 
 
 
 
9,179
 
 
 
 
Shareholders' equity
 
 
236,235
 
 
 
 
 
 
233,547
 
 
 
 
 
 
223,841
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
 
$
2,574,106
 
 
 
 
 
$
2,495,024
 
 
 
 
 
$
2,060,427
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
19,290
 
 
 
 
 
$
18,796
 
 
 
 
 
$
15,912
 
 
Net interest spread
 
 
 
 
 
2.90
%
 
 
 
 
 
2.98
%
 
 
 
 
 
3.10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
3.14
%
 
 
 
 
 
3.19
%
 
 
 
 
 
3.26
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Net Interest Income
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended
 
For the nine months ended
 
(dollars in thousands)
 
September 30, 2018
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
Interest
 
 
 
 
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
 
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
interest-earning assets
 
$
27,625
 
$
388
 
1.88
%
 
$
36,431
 
$
312
 
1.15
%
 
Securities
 
 
1,027,614
 
 
20,001
 
2.60
%
 
 
785,121
 
 
14,850
 
2.52
%
 
Loans receivable
 
 
1,310,750
 
 
46,795
 
4.77
%
 
 
1,063,581
 
 
36,944
 
4.64
%
 
Total interest-earning assets
 
 
2,365,989
 
 
67,184
 
3.80
%
 
 
1,885,133
 
 
52,106
 
3.70
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
130,344
 
 
 
 
 
 
112,018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
2,496,333
 
 
 
 
 
$
1,997,151
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand non interest-bearing
 
$
475,659
 
 
 
 
 
$
355,432
 
 
 
 
 
Demand interest-bearing
 
 
866,397
 
 
4,754
 
0.73
%
 
 
657,722
 
 
2,075
 
0.42
%
 
Money market & savings
 
 
695,386
 
 
3,454
 
0.66
%
 
 
607,822
 
 
2,218
 
0.49
%
 
Time deposits
 
 
127,281
 
 
1,121
 
1.18
%
 
 
107,881
 
 
903
 
1.12
%
 
Total deposits
 
 
2,164,723
 
 
9,329
 
0.58
%
 
 
1,728,857
 
 
5,196
 
0.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing deposits
 
 
1,689,064
 
 
9,329
 
0.74
%
 
 
1,373,425
 
 
5,196
 
0.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other borrowings
 
 
90,160
 
 
1,528
 
2.27
%
 
 
39,408
 
 
1,046
 
3.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest-bearing liabilities
 
 
1,779,224
 
 
10,857
 
0.82
%
 
 
1,412,833
 
 
6,242
 
0.59
%
 
Total deposits and
 
 
 
 
 
 
 
 
 
 
 
 
 
other borrowings
 
 
2,254,883
 
 
10,857
 
0.64
%
 
 
1,768,265
 
 
6,242
 
0.47
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing liabilities
 
 
9,534
 
 
 
 
 
 
8,628
 
 
 
 
 
Shareholders' equity
 
 
231,916
 
 
 
 
 
 
220,258
 
 
 
 
 
Total liabilities and
 
 
 
 
 
 
 
 
 
 
 
 
 
shareholders' equity
 
$
2,496,333
 
 
 
 
 
$
1,997,151
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
56,327
 
 
 
 
 
$
45,864
 
 
 
Net interest spread
 
 
 
 
 
2.98
%
 
 
 
 
 
3.11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
3.18
%
 
 
 
 
 
3.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: The above tables are presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 

 

Republic First Bancorp, Inc.
 
 
 
 
 
 
 
 
 
 
 
Summary of Allowance for Loan Losses and Other Related Data
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year 
 
 
 
 
 
Three months ended
 
ended
 
Nine months ended
 
September 30,
 
June 30,
 
September 30,
 
Dec 31
 
September 30,
 
September 30,
(dollars in thousands)
2018
 
2018
 
2017
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
7,566
 
 
$
6,650
 
 
$
9,454
 
 
$
9,155
 
 
$
8,599
 
 
$
9,155
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision charged to operating expense
 
500
 
 
 
800
 
 
 
-
 
 
 
900
 
 
 
1,700
 
 
 
500
 
 
 
8,066
 
 
 
7,450
 
 
 
9,454
 
 
 
10,055
 
 
 
10,299
 
 
 
9,655
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries on loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
18
 
 
 
129
 
 
 
52
 
 
 
119
 
 
 
147
 
 
 
118
 
Consumer
 
1
 
 
 
1
 
 
 
-
 
 
 
1
 
 
 
2
 
 
 
1
 
Total recoveries
 
19
 
 
 
130
 
 
 
52
 
 
 
120
 
 
 
149
 
 
 
119
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans charged-off:
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
-
 
 
 
-
 
 
 
(1,243
)
 
 
(1,523
)
 
 
(2,151
)
 
 
(1,504
)
Consumer
 
(1
)
 
 
(14
)
 
 
(5
)
 
 
(53
)
 
 
(213
)
 
 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Total charged-off
 
(1
)
 
 
(14
)
 
 
(1,248
)
 
 
(1,576
)
 
 
(2,364
)
 
 
(1,516
)
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
18
 
 
 
116
 
 
 
(1,196
)
 
 
(1,456
)
 
 
(2,215
)
 
 
(1,397
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at end of period
$
8,084
 
 
$
7,566
 
 
$
8,258
 
 
$
8,599
 
 
$
8,084
 
 
$
8,258
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs as a percentage of
 
 
 
 
 
 
 
 
 
 
 
average loans outstanding
 
(0.01
%)
 
 
(0.04
%)
 
 
0.43
%
 
 
0.13
%
 
 
0.23
%
 
 
0.18
%
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
 
 
of period-end loans
 
0.59
%
 
 
0.57
%
 
 
0.75
%
 
 
0.74
%
 
 
0.59
%
 
 
0.75
%

 

Republic First Bancorp, Inc. 
 
 
 
 
 
 
 
 
 
Summary of Non-Performing Loans and Assets
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(dollars in thousands)
2018
 
2018
 
2018
 
2017
 
2017
 
 
 
 
 
 
 
 
 
 
Non-accrual loans:
 
 
 
 
 
 
 
 
 
Commercial real estate
$
12,661
 
 
$
13,297
 
 
$
13,322
 
 
$
13,973
 
 
$
10,140
 
Consumer and other
 
818
 
 
 
809
 
 
 
810
 
 
 
872
 
 
 
880
 
Total non-accrual loans
 
13,479
 
 
 
14,106
 
 
 
14,132
 
 
 
14,845
 
 
 
11,020
 
 
 
 
 
 
 
 
 
 
 
Loans past due 90 days or more
 
 
 
 
 
 
 
 
 
and still accruing
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2,730
 
 
 
 
 
 
 
 
 
 
 
Total non-performing loans
 
13,479
 
 
 
14,106
 
 
 
14,132
 
 
 
14,845
 
 
 
13,750
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
6,768
 
 
 
6,559
 
 
 
6,966
 
 
 
6,966
 
 
 
9,169
 
 
 
 
 
 
 
 
 
 
 
Total non-performing assets
$
20,247
 
 
$
20,665
 
 
$
21,098
 
 
$
21,811
 
 
$
22,919
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans to total loans
 
0.98
%
 
 
1.07
%
 
 
1.13
%
 
 
1.28
%
 
 
1.26
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.76
%
 
 
0.81
%
 
 
0.85
%
 
 
0.94
%
 
 
1.07
%
 
 
 
 
 
 
 
 
 
 
Non-performing loan coverage
 
59.97
%
 
 
53.64
%
 
 
47.06
%
 
 
57.93
%
 
 
60.06
%
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage
 
 
 
 
 
 
 
 
 
of total period-end loans
 
0.59
%
 
 
0.57
%
 
 
0.53
%
 
 
0.74
%
 
 
0.75
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets / capital plus
 
 
 
 
 
 
 
 
 
allowance for loan losses
 
8.30
%
 
 
8.51
%
 
 
8.76
%
 
 
9.28
%
 
 
9.82
%

Stock Information

Company Name: Republic First Bancorp Inc.
Stock Symbol: FRBK
Market: OTC
Website: myrepublicbank.com

Menu

FRBK FRBK Quote FRBK Short FRBK News FRBK Articles FRBK Message Board
Get FRBK Alerts

News, Short Squeeze, Breakout and More Instantly...