Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RHP - Ryman Hospitality Properties Inc. Reports Fourth Quarter and Full Year 2019 Results


RHP - Ryman Hospitality Properties Inc. Reports Fourth Quarter and Full Year 2019 Results

NASHVILLE, Tenn., Feb. 25, 2020 (GLOBE NEWSWIRE) -- Ryman Hospitality Properties, Inc. (NYSE: RHP), a lodging real estate investment trust (“REIT”) specializing in group-oriented, destination hotel assets in urban and resort markets, today reported financial results for the fourth quarter and full year ended December 31, 2019.

Fourth Quarter 2019 Results (as compared to Fourth Quarter 2018):

  • Same-Store RevPAR increased 4.8% and Same-Store Total RevPAR increased 4.9%
  • Net Income Available to Common Shareholders decreased 71.9% to $44.7 million (2018 results included a one-time, $131.4 million gain related to the acquisition of increased ownership in the Gaylord Rockies joint venture)
  • Consolidated Adjusted EBITDAre increased 21.5% to $132.1 Million
  • Adjusted Funds from Operations available to common shareholders increased 14.1% to $96.6 million
  • Same-Store Gross Advanced Bookings of 811,500 room nights
  • Announced intention to acquire Block 21, a mixed-use entertainment, lodging, office and retail complex in the heart of downtown Austin; closing expected at the end of the first quarter of 2020 or early in the second quarter of 2020
  • Completed common stock offering with net proceeds of $283 million to the Company
  • Declares first quarter 2020 dividend of $0.95 per share; intends to pay $3.80 per share annualized dividend in 2020, a 5.6% increase over full year 2019

Full Year 2019 Results (as compared to Full Year 2018):

  • Same-Store RevPAR increased 4.7% and Same-Store Total RevPAR increased 4.6%
  • Net Income Available to Common Shareholders decreased 44.9% to $145.8 million (2018 results included a one-time, $131.4 million gain related to the acquisition of increased ownership in the Gaylord Rockies joint venture)
  • Consolidated Adjusted EBITDAre increased 31.3% to $510.5 million
  • Adjusted Funds from Operations available to common shareholders increased 18.2% to $356.6 million
  • Gross Advanced Group Bookings of 2.23 million room nights for full year 2019

Colin Reed, Chairman and Chief Executive Officer of Ryman Hospitality Properties, said, “Our 2019 full year and fourth quarter performances have demonstrated our long-held belief that strategic investments in our people, our culture and our assets, year in and year out, truly do create a sustainable competitive advantage that drives our customer loyalty and encourages groups to rotate through our properties. This strategy amplified our peer-leading performance in 2019 and helped us achieve new records in both revenue and profitability. In addition to the strong consolidated financial performance, we achieved several important operational milestones including the successful full opening of SoundWaves, our indoor/outdoor water attraction at Gaylord Opryland, continued strong results from our expansion at Gaylord Texan, and the completion of Gaylord Rockies’ first full year of operation, where bookings activity has been so robust that we recently announced our intention to move forward with a 317-room, $80 million expansion. Our bookings strength wasn’t limited to just Gaylord Rockies, though, and I am pleased to report that the Same-Store hotels now have a record high of more than 6.8 million net room nights on the books for all future years.

Not to be outdone, our fast-growing Entertainment segment completed its best year ever, driven by our Nashville-based entertainment assets, and the continued growth and success of our Ole Red brand. Like our hospitality assets, we continue to invest in and expand our opportunities for this segment by taking steps like creating Circle Media, our joint-venture partnership with Gray Television, which launched the Circle TV network on January 1st, and by investing in our Ole Red brand, with our latest location set to open in Orlando in the second quarter of 2020. Finally, we closed out 2019 by announcing an agreement to acquire Block 21, a mixed-use live entertainment complex located in Austin, Texas, and home to Austin City Limits (ACL Live), which offers a nice complement to our existing portfolio of music-themed entertainment brands. Altogether, we made great progress in laying the groundwork for further growth in our Entertainment business in the coming years.”

Fourth Quarter and Full Year 2019 Results (as compared to Fourth Quarter and Full Year 2018): 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Results
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except per share amounts)
Three Months Ended
 
Twelve Months ended
 
December 31,
 
December 31,
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
Total Revenue
$446,285
 
 
$360,565
 
 
23.8%
 
 
$1,604,566
 
 
$1,275,118
 
 
25.8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
$71,748
 
 
$51,526
 
 
39.2%
 
 
$267,531
 
 
$214,269
 
 
24.9%
 
 
Operating Income margin
 
16.1%
 
 
 
14.3%
 
 
1.8pt
 
 
 
16.7%
 
 
 
16.8%
 
 
-0.1pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income available to common shareholders
$44,654
 
 
$159,194
 
 
-71.9%
 
 
$145,794
 
 
$264,670
 
 
-44.9%
 
 
Net Income available to common shareholders margin
 
10.0%
 
 
 
44.2%
 
 
-34.2pt
 
 
 
9.1%
 
 
 
20.8%
 
 
-11.7pt
 
 
Net Income available to common shareholders per diluted share
$0.85
 
 
$3.09
 
 
-72.5%
 
 
$2.81
 
 
$5.14
 
 
-45.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAre
$132,072
 
 
$108,700
 
 
21.5%
 
 
$510,530
 
 
$388,778
 
 
31.3%
 
 
Adjusted EBITDAre margin
 
29.6%
 
 
 
30.1%
 
 
-0.5pt
 
 
 
31.8%
 
 
 
30.5%
 
 
1.3pt
 
 
Adjusted EBITDAre, excluding noncontrolling interest
$126,301
 
 
$108,700
 
 
16.2%
 
 
$479,392
 
 
$388,778
 
 
23.3%
 
 
Adjusted EBITDAre, excluding noncontrolling interest margin
 
28.3%
 
 
 
30.1%
 
 
-1.8pt
 
 
 
29.9%
 
 
 
30.5%
 
 
-0.6pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds From Operations (FFO) available to common shareholders
$89,341
 
 
$59,518
 
 
50.1%
 
 
$324,946
 
 
$255,022
 
 
27.4%
 
 
FFO available to common shareholders per diluted share
$1.70
 
 
$1.15
 
 
47.8%
 
 
$6.25
 
 
$4.95
 
 
26.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted FFO available to common shareholders
$96,624
 
 
$84,708
 
 
14.1%
 
 
$356,631
 
 
$301,804
 
 
18.2%
 
 
Adjusted FFO available to common shareholders per diluted share
$1.84
 
 
$1.64
 
 
12.2%
 
 
$6.86
 
 
$5.86
 
 
17.1%
 
 


Note: For the Company’s definitions of Operating Income margin, Net Income available to common shareholders margin, Adjusted EBITDAre, Adjusted EBITDAre margin, Adjusted EBITDAre, excluding noncontrolling interest, Adjusted EBITDAre, excluding noncontrolling interest margin, FFO available to common shareholders, and Adjusted FFO available to common shareholders, as well as a reconciliation of the non-GAAP financial measure Adjusted EBITDAre to Net Income and a reconciliation of the non-GAAP financial measure Adjusted FFO available to common shareholders to Net Income, see “Calculation of GAAP Margin Figures,” “Non-GAAP Financial Measures,” “Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition,” “Adjusted EBITDAre, Excluding Noncontrolling Interest Margin Definition,” “Adjusted FFO available to common shareholders Definition” and “Supplemental Financial Results” below.

During the fourth quarter and full year 2018, the Company recognized a gain of $131.4 million related to the acquisition of its increased ownership in the Gaylord Rockies joint venture, which is reflected in Net Income available to common shareholders for the 2018 periods. In the fourth quarter and full year 2018, the Company also recognized non-cash impairment charges of $19.2 million and $23.8 million, respectively, which are included in Operating Income, Net Income available to common shareholders and FFO available to common shareholders for the 2018 periods. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
December 31,
 
December 31,
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Revenue
$398,550
 
 
$321,796
 
 
23.9%
 
 
 
$1,421,446
 
 
$1,127,903
 
 
26.0%
 
 
Same-Store Hospitality Revenue (1)
$337,602
 
 
$321,796
 
 
4.9%
 
 
 
$1,194,870
 
 
$1,127,903
 
 
5.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Operating Income
$71,018
 
 
$71,979
 
 
-1.3%
 
 
 
$261,936
 
 
$244,961
 
 
6.9%
 
 
Hospitality Operating Income margin
 
17.8%
 
 
 
22.4%
 
 
-4.6pt
 
 
 
 
18.4%
 
 
 
21.7%
 
 
-3.3pt
 
 
Hospitality Adjusted EBITDAre
$125,469
 
 
$103,821
 
 
20.9%
 
 
 
$482,033
 
 
$374,766
 
 
28.6%
 
 
Hospitality Adjusted EBITDAre margin
 
31.5%
 
 
 
32.3%
 
 
-0.8pt
 
 
 
 
33.9%
 
 
 
33.2%
 
 
0.7pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-Store Hospitality Operating Income (1)
$77,810
 
 
$71,979
 
 
8.1%
 
 
 
$269,331
 
 
$244,961
 
 
9.9%
 
 
Same-Store Hospitality Operating Income margin (1)
 
23.0%
 
 
 
22.4%
 
 
0.6pt
 
 
 
 
22.5%
 
 
 
21.7%
 
 
0.8pt
 
 
Same-Store Hospitality Adjusted EBITDAre (1)
$109,637
 
 
$103,821
 
 
5.6%
 
 
 
$398,692
 
 
$374,766
 
 
6.4%
 
 
Same-Store Hospitality Adjusted EBITDAre margin (1)
 
32.5%
 
 
 
32.3%
 
 
0.2pt
 
 
 
 
33.4%
 
 
 
33.2%
 
 
0.2pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Performance Metrics
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
75.8%
 
 
 
75.1%
 
 
0.7pt
 
 
 
 
75.8%
 
 
 
75.3%
 
 
0.5pt
 
 
Average Daily Rate (ADR)
$206.53
 
 
$204.88
 
 
0.8%
 
 
 
$199.26
 
 
$194.64
 
 
2.4%
 
 
RevPAR
$156.64
 
 
$153.88
 
 
1.8%
 
 
 
$151.09
 
 
$146.50
 
 
3.1%
 
 
Total RevPAR
$428.49
 
 
$406.29
 
 
5.5%
 
 
 
$385.20
 
 
$363.66
 
 
5.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-Store Hospitality Performance Metrics (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
77.5%
 
 
 
75.1%
 
 
2.4pt
 
 
 
 
77.0%
 
 
 
75.3%
 
 
1.7pt
 
 
Average Daily Rate (ADR)
$208.08
 
 
$204.88
 
 
1.6%
 
 
 
$199.31
 
 
$194.64
 
 
2.4%
 
 
RevPAR
$161.20
 
 
$153.88
 
 
4.8%
 
 
 
$153.42
 
 
$146.50
 
 
4.7%
 
 
Total RevPAR
$426.25
 
 
$406.29
 
 
4.9%
 
 
 
$380.26
 
 
$363.66
 
 
4.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Definite Rooms Nights Booked (1)
 
811,462
 
 
 
1,052,645
 
 
-22.9%
 
 
 
 
2,231,472
 
 
 
2,628,283
 
 
-15.1%
 
 
Net Definite Rooms Nights Booked (1)
 
720,193
 
 
 
921,385
 
 
-21.8%
 
 
 
 
1,835,780
 
 
 
2,105,972
 
 
-12.8%
 
 
Group Attrition (as % of contracted block) (1)
 
13.8%
 
 
 
13.0%
 
 
0.8pt
 
 
 
 
13.6%
 
 
 
13.6%
 
 
0.0pt
 
 
Cancellations ITYFTY (1)(2)
 
4,888
 
 
 
2,600
 
 
88.0%
 
 
 
 
45,293
 
 
 
31,247
 
 
45.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Excludes Gaylord Rockies, which opened in December 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)  "ITYFTY" represents In The Year For The Year.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: Hospitality and Same-Store Hospitality results include approximately 5,200 room nights out of service during fourth quarter 2019 and approximately 31,450 room nights out of service in the twelve months ended 12/31/2019 related to a rooms renovation at Gaylord Opryland.
 

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR and Total RevPAR” below.  Property-level results and operating metrics for fourth quarter and full year 2019 are presented in greater detail below and under “Supplemental Financial Results—Hospitality Segment Adjusted EBITDAre Reconciliations and Operating Metrics,” which includes a reconciliation of the non-GAAP financial measures Hospitality Adjusted EBITDAre to Hospitality Operating Income, and property-level Adjusted EBITDAre to property-level Operating Income for each of the hotel properties.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Opryland
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
 
 
December 31,
 
December 31,
 
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
$107,480
 
 
$107,748
 
 
-0.2%
 
 
 
$385,610
 
 
$365,999
 
 
5.4%
 
 
Operating Income
 
$28,588
 
 
$29,482
 
 
-3.0%
 
 
 
$102,467
 
 
$96,033
 
 
6.7%
 
 
Operating Income margin
 
26.6%
 
 
 
27.4%
 
 
-0.8pt
 
 
 
 
26.6%
 
 
 
26.2%
 
 
0.4pt
 
 
Adjusted EBITDAre
 
$37,374
 
 
$38,350
 
 
-2.5%
 
 
 
$137,316
 
 
$131,623
 
 
4.3%
 
 
Adjusted EBITDAre margin
 
34.8%
 
 
 
35.6%
 
 
-0.8pt
 
 
 
 
35.6%
 
 
 
36.0%
 
 
-0.4pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
 
81.2%
 
 
 
82.5%
 
 
-1.3pt
 
 
 
 
78.5%
 
 
 
77.2%
 
 
1.3pt
 
 
Average daily rate (ADR)
$205.40
 
 
$198.64
 
 
3.4%
 
 
 
$196.54
 
 
$191.17
 
 
2.8%
 
 
RevPAR
 
 
$166.74
 
 
$163.89
 
 
1.7%
 
 
 
$154.23
 
 
$147.52
 
 
4.5%
 
 
Total RevPAR
 
$404.52
 
 
$405.53
 
 
-0.2%
 
 
 
$365.81
 
 
$347.21
 
 
5.4%
 
 

Gaylord Opryland Highlights for Fourth Quarter 2019 (as compared to Fourth Quarter 2018):

  • Gaylord Opryland occupancy declined 1.3 percentage points driven by lower group room nights but the impact of the decline was offset by a 3.4% increase in ADR as RevPAR grew 1.7%.
  • Total revenue decreased 0.2% to $107.5 million, impacted by a 2.7% decline in food and beverage spending, which was primarily due to lower catering revenue related to fewer group room nights.
  • Operating Income and Adjusted EBITDAre decreased by 3.0% and 2.5%, respectively, due to lower banquet and catering spending, higher wage costs and underperformance of Rudolph the Red-Nosed Reindeer: The Musical Show. These declines were partially offset by a full operating quarter of SoundWaves, which opened in December 2018.
  • The Magnolia rooms renovation, which began in late fourth quarter of 2018, was completed on time and on budget in the fourth quarter of 2019, and the hotel entered 2020 with the full complement of these recently updated rooms. During the fourth quarter of 2019, approximately 5,200 room nights were out of service due to the renovation. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Palms
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
 
 
December 31,
 
December 31,
 
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
$60,171
 
 
$53,692
 
 
12.1%
 
 
 
$208,298
 
 
$200,763
 
 
3.8%
 
 
Operating Income
 
$11,533
 
 
$7,579
 
 
52.2%
 
 
 
$40,051
 
 
$37,128
 
 
7.9%
 
 
Operating Income margin
 
19.2%
 
 
 
14.1%
 
 
5.1pt
 
 
 
 
19.2%
 
 
 
18.5%
 
 
0.7pt
 
 
Adjusted EBITDAre
 
$18,025
 
 
$13,836
 
 
30.3%
 
 
 
$64,740
 
 
$61,584
 
 
5.1%
 
 
Adjusted EBITDAre margin
 
30.0%
 
 
 
25.8%
 
 
4.2pt
 
 
 
 
31.1%
 
 
 
30.7%
 
 
0.4pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
 
77.2%
 
 
 
74.1%
 
 
3.1pt
 
 
 
 
77.4%
 
 
 
77.5%
 
 
-0.1pt
 
 
Average daily rate (ADR)
$208.49
 
 
$206.36
 
 
1.0%
 
 
 
$196.06
 
 
$192.10
 
 
2.1%
 
 
RevPAR
 
 
$161.05
 
 
$152.84
 
 
5.4%
 
 
 
$151.68
 
 
$148.79
 
 
1.9%
 
 
Total RevPAR
 
$461.88
 
 
$412.15
 
 
12.1%
 
 
 
$403.02
 
 
$388.44
 
 
3.8%
 
 

Gaylord Palms Highlights for Fourth Quarter 2019 (as compared to Fourth Quarter 2018):

  • Gaylord Palms occupancy increased 3.1 percentage points due to strength in both transient and group total room night growth, while group ADR improved 1.0% and RevPAR grew 5.4%. Total RevPAR grew by a strong 12.1%.
  • Total revenue increased 12.1% to $60.2 million, benefitting from both improved occupancy and strong food and beverage spending. Successful holiday programming of ICE! also contributed to strong results in the quarter as a new ICE! theme, Polar Express, generated record admissions.
  • Operating Income and Adjusted EBITDAre increased 52.2% and 30.3%, respectively, benefitting from solid occupancy and strong outside-the-room spending, as well as from the robust reception to holiday programming. A positive mix shift to corporate groups drove approximately 12% growth in catering for the quarter.
  • Forward bookings for the Gaylord Palms expansion continue to track in-line with the healthy forward booking pace captured ahead of the Gaylord Texan expansion opening. The room and meeting space expansion at the hotel is on schedule and on budget for a projected third quarter 2021 opening.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Texan
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
 
 
December 31,
 
December 31,
 
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
$84,675
 
 
$80,624
 
 
5.0%
 
 
 
$292,548
 
 
$260,418
 
 
12.3%
 
 
Operating Income
 
$25,730
 
 
$24,914
 
 
3.3%
 
 
 
$85,531
 
 
$70,915
 
 
20.6%
 
 
Operating Income margin
 
30.4%
 
 
 
30.9%
 
 
-0.5pt
 
 
 
 
29.2%
 
 
 
27.2%
 
 
2.0pt
 
 
Adjusted EBITDAre
 
$32,193
 
 
$31,474
 
 
2.3%
 
 
 
$111,893
 
 
$97,183
 
 
15.1%
 
 
Adjusted EBITDAre margin
 
38.0%
 
 
 
39.0%
 
 
-1.0pt
 
 
 
 
38.2%
 
 
 
37.3%
 
 
0.9pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
 
76.8%
 
 
 
73.9%
 
 
2.9pt
 
 
 
 
78.2%
 
 
 
74.9%
 
 
3.3pt
 
 
Average daily rate (ADR)
$208.03
 
 
$212.82
 
 
-2.3%
 
 
 
$196.26
 
 
$196.78
 
 
-0.3%
 
 
RevPAR
 
 
$159.82
 
 
$157.37
 
 
1.6%
 
 
 
$153.45
 
 
$147.35
 
 
4.1%
 
 
Total RevPAR
 
$507.37
 
 
$483.10
 
 
5.0%
 
 
 
$441.84
 
 
$419.12
 
 
5.4%
 
 

Gaylord Texan Highlights for Fourth Quarter 2019 (as compared to Fourth Quarter 2018):

  • Gaylord Texan occupancy improved 2.9 percentage points in the quarter while ADR declined 2.3%, due in part to a shift in group mix towards more government group customers. RevPAR grew 1.6% and Total RevPAR grew 5.0%, with the latter benefitting from catering spending and strong results from the recently renovated Glass Cactus entertainment venue.
  • Total revenue increased 5.0% to $84.7 million, driven by higher occupancy, favorable catering spending, and strong ICE! holiday programming performance, which had record admissions in the quarter.
  • Operating income and Adjusted EBITDAre increased by 3.3% and 2.3%, respectively. While the higher occupancy and mix shift within groups helped drive food and beverage performance, a mix shift to more government group customers in the quarter caused a decline in ADR, which negatively affected flow-through. Results were also impacted by higher wage costs. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord National
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
 
 
December 31,
 
December 31,
 
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
$78,481
 
 
$73,553
 
 
6.7%
 
 
 
$281,367
 
 
$274,299
 
 
2.6%
 
 
Operating Income
 
$9,820
 
 
$9,310
 
 
5.5%
 
 
 
$35,555
 
 
$36,499
 
 
-2.6%
 
 
Operating Income margin
 
12.5%
 
 
 
12.7%
 
 
-0.2pt
 
 
 
 
12.6%
 
 
 
13.3%
 
 
-0.7pt
 
 
Adjusted EBITDAre
 
$19,256
 
 
$18,428
 
 
4.5%
 
 
 
$76,256
 
 
$76,874
 
 
-0.8%
 
 
Adjusted EBITDAre margin
 
24.5%
 
 
 
25.1%
 
 
-0.6pt
 
 
 
 
27.1%
 
 
 
28.0%
 
 
-0.9pt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
 
75.1%
 
 
 
68.2%
 
 
6.9pt
 
 
 
 
75.1%
 
 
 
72.3%
 
 
2.8pt
 
 
Average daily rate (ADR)
$220.86
 
 
$218.99
 
 
0.9%
 
 
 
$215.74
 
 
$207.83
 
 
3.8%
 
 
RevPAR
 
 
$165.76
 
 
$149.28
 
 
11.0%
 
 
 
$161.94
 
 
$150.31
 
 
7.7%
 
 
Total RevPAR
 
$427.38
 
 
$400.54
 
 
6.7%
 
 
 
$386.21
 
 
$376.50
 
 
2.6%
 
 

Gaylord National Highlights for Fourth Quarter 2019 (as compared to Fourth Quarter 2018):

  • Gaylord National occupancy improved 6.9 percentage points aided by growth of association room nights, which were up by more than 17,000 room nights compared to the fourth quarter of 2018. ADR increased 0.9% while RevPAR grew 11.0% and Total RevPAR grew 6.7%. Group ADR was challenged in the quarter as group mix shifted towards more lower rated association group customers.
  • Revenue increased 6.7% to $78.5 million, driven primarily by the improvement in group occupancy. Spending related to other holiday programming such as snow tubing and ICE! retail also contributed to the strong growth in total revenue. Transient ADR was strong and grew 9.9% year over year.
  • Operating income and Adjusted EBITDAre increased by 5.5% and 4.5%, respectively, driven by strong flow-through from transient rooms revenue and the performance of ICE! programming and associated retail spending. Overall profitability was negatively impacted by higher wage and union-related benefit costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Rockies (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
 
December 31,
 
December 31,
 
 
 
2019
 
2018
 
% ?
 
 
 
2019
 
2018
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
$60,948
 
-
 
-
 
 
$226,576
 
-
 
-
 
Operating Loss (2)
 
($6,792)
 
-
 
-
 
 
($7,395)
 
-
 
-
 
Operating Loss margin
 
 
-11.1%
 
-
 
-
 
 
 
-3.3%
 
-
 
-
 
Adjusted EBITDAre (2)
$15,832
 
-
 
-
 
 
$83,341
 
-
 
-
 
Adjusted EBITDAre margin
 
26.0%
 
-
 
-
 
 
 
36.8%
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
 
66.5%
 
-
 
-
 
 
 
69.2%
 
-
 
-
 
Average daily rate (ADR)
$196.17
 
-
 
-
 
 
$198.94
 
-
 
-
 
RevPAR
 
$130.51
 
-
 
-
 
 
$137.76
 
-
 
-
 
Total RevPAR
 
$441.35
 
-
 
-
 
 
$413.56
 
-
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Gaylord Rockies opened in December 2018, therefore there are no comparison figures for the 2019 periods.
 
 
 
 
 
(2) Operating loss and Adjusted EBITDAre for Gaylord Rockies for the 2019 periods exclude asset management fees paid to the Company during the the three months and twelve months ended December 31, 2019 of $0.6 million and $2.3 million, respectively. 

Commenting on the most recently opened hotel property, Reed continued, “Gaylord Rockies closed out a strong first full year of operation. The property has helped the Gaylord Hotels brand reach new customers primarily in the western US and has provided existing customers with a new geographic experience. The early bookings performance at Gaylord Rockies has been very strong and has generated so much interest and such a positive response from group and transient customers alike that we made the decision to move forward with a rooms expansion just one year into the resort’s history. Construction is set to begin in the second quarter of 2020 and is expected to be complete by early 2022. We believe this property has a vibrant future ahead of it and are excited about the years to come.”

Entertainment Segment

For the three months and twelve months ended December 31, 2019 and 2018, the Company reported the following:

 
 
 
 
 
 
 
 
 
Entertainment Segment Results
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
December 31,
 
December 31,
($ in thousands)
 
2019
 
 
 
2018
 
% ?
 
 
2019
 
 
 
2018
 
 
% ?
 
 
 
 
 
 
 
 
 
 
Revenue
$47,735
 
$38,769
 
23.1%
 
$183,120
 
$147,215
 
 
24.4%
 
Operating Income/(Loss)1
$10,913
 
($12,375)
 
188.2%
 
$43,506
 
$1,958
 
 
2122.0%
 
Operating Income/(Loss) margin
 
22.9%
 
 
 
-31.9%
 
54.8pt
 
 
23.8%
 
 
 
1.3%
 
 
22.5pt
 
Adjusted EBITDAre
$14,471
 
$10,775
 
34.3%
 
$57,970
 
$37,793
 
 
53.4%
 
Adjusted EBITDAre margin
 
30.3%
 
 
 
27.8%
 
2.5pt
 
 
31.7%
 
 
 
25.7%
 
 
6.0pt
 
 
 
 
 
 
 
 
 
 
(1) 2018 periods include impact of Opry City Stage closure
 
 
 
 
 
 
 

Reed continued, “Driven by the sustained success of our core Nashville-based attractions and our growing Ole Red brand, our Entertainment segment completed a record-setting 2019 with a strong fourth quarter. Leveraging our unique country music assets, we took important steps in 2019 to expand our market opportunities and to more effectively reach the 129 million country music lifestyle consumers in the United States through our continued investment in Ole Red, Circle Media and our plans to acquire Block 21 in Austin, Texas, including ACL Live at the Moody Theater. Circle Media’s linear channel is currently available in markets reaching approximately 65% of households in the United States, and we plan to supplement the current offering with a companion over-the-top (OTT) channel to be available by the middle of 2020. These investments, along with continued upgrades to our core Nashville-based attractions have set the stage for additional upside in the years to come.”

Corporate and Other Segment

For the three months and twelve months ended December 31, 2019 and 2018, the Company reported the following:

 
 
 
 
 
 
 
 
Corporate and Other Segment Results
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months ended
 
December 31,
 
December 31,
($ in thousands)
2019
 
2018
 
% ?
 
2019
 
2018
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Loss
($10,183
)
 
($8,078
)
 
-26.1%
 
($37,911
)
 
($32,650
)
 
-16.1%
 
Adjusted EBITDAre
($7,868
)
 
($5,896
)
 
-33.4%
 
($29,473
)
 
($23,781
)
 
-23.9%
 

Corporate and Other Segment Operating Loss and Adjusted EBITDAre for the 2019 periods include increases in administrative and employment costs associated with supporting the Company’s growth.

2020 Guidance

The following business performance outlook for 2020 is based on current information as of February 25, 2020. The Company does not expect to update the guidance provided below before next quarter’s earnings release. However, the Company may update its full business outlook or any portion thereof at any time for any reason. The below guidance does not present Same-Store data since Gaylord Rockies has been open for a full year. The guidance below contemplates the consummation of the planned Block 21 transaction and the impact of Circle Media.

 
 
 
 
($ in millions, except per share figures)
 Current Guidance
 
Full Year
 
Full Year 2020
 
2020 Guidance
 
Low
 
High
 
Midpoint
 
 
 
 
 
 
Consolidated Hospitality RevPAR
 
3.0%
 
 
 
5.0%
 
 
 
4.0%
 
Consolidated Hospitality Total RevPAR
 
2.0%
 
 
 
4.0%
 
 
 
3.0%
 
 
 
 
 
 
 
Net Income
$
152.5
 
 
$
167.5
 
 
$
160.0
 
 
 
 
 
 
 
Adjusted EBITDAre
 
 
 
 
 
Hospitality 1
$
504.0
 
 
$
518.0
 
 
$
511.0
 
Entertainment 2
 
60.5
 
 
 
68.5
 
 
$
64.5
 
Corporate and Other
 
(30.0)
 
 
 
(28.0)
 
 
$
(29.0)
 
Consolidated Adjusted EBITDAre 1
$
534.5
 
 
$
558.5
 
 
$
546.5
 
 
 
 
 
 
 
Consolidated Adjusted EBITDAre, excl. noncontrolling interest 3
$
497.0
 
 
$
519.0
 
 
$
508.0
 
 
 
 
 
 
 
Net Income available to common shareholders 3
$
163.8
 
 
$
173.8
 
 
$
168.8
 
 
 
 
 
 
 
Funds from Operations (FFO) available to common shareholders 3
$
349.0
 
 
$
367.0
 
 
$
358.0
 
Adjusted FFO available to common shareholders 3
$
379.0
 
 
$
398.0
 
 
$
388.5
 
 
 
 
 
 
 
Diluted Income per share available to common shareholders 3
$
2.95
 
 
$
3.13
 
 
$
3.04
 
 
 
 
 
 
 
Estimated Diluted Shares Outstanding
 
55.5
 
 
 
55.5
 
 
$
55.5
 

(1) Includes fully consolidated results from Gaylord Rockies. The Company owns 62.1% and is the managing member of the joint venture that owns Gaylord Rockies. Also includes approximately 34,000 room nights out of service in 2020 due to the renovation of rooms at Gaylord National. The out of service rooms are included in total available room count for calculating hotel metrics (e.g., RevPAR and Total RevPAR).
(2) Includes impact of the planned Block 21 acquisition and Circle Media. The Block 21 acquisition is subject to closing conditions, including the consent of its lender. Whether this consent will be obtained, and the timing of any closing are uncertain. We assumed a closing date for the Block 21 acquisition of April 1, 2020 for purposes of the guidance. The Block 21 results are preliminary estimates based on available information and includes an adjusted EBITDAre range from $10 million to $12 million for three quarters of 2020. Our estimates are subject to change after the Block 21 closing. Further, we estimate investing, and incurring pro-rata losses of, $9 million to $11 million in Circle Media for 2020, which is reflected in our consolidated net income and entertainment segment adjusted EBITDAre guidance for 2020.
(3) Excludes ownership of Gaylord Rockies joint venture not controlled or owned by the Company.

Note: For reconciliations of Consolidated Adjusted EBITDAre and Consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest guidance to Net Income and reconciliation of FFO available to common shareholders, and Adjusted FFO available to common shareholders guidance to Net Income available to common shareholders and reconciliations of segment Adjusted EBITDAre guidance to segment Operating Income, see “Reconciliations of Forward-Looking Statements,” below.

Reed concluded, “Our momentum continues to increase as we enter 2020, and I couldn’t be more excited for the future of the Company. Since we first outlined what 2020 could look like at our 2016 investor and analyst day, we’ve indicated this year would be a powerful one for us. The work to get here has been substantial, and along the way we have set record after record, but it’s amazing to note all of the new growth opportunities we still have in front of us. We remain confident in our ability to capitalize on the strength of the group market, our competitive position, and the anticipated benefit of our recent capital reinvestments at Gaylord Texan and those underway at Gaylord Palms and Gaylord Rockies. With the multitude of opportunities across our hospitality business and the growth plans on the Entertainment side of our business, we believe the future looks promising for our Company.”

Dividend Update

The Company paid its fourth quarter 2019 cash dividend of $0.90 per share of common stock on January 15, 2020 to stockholders of record on December 31, 2019. Including the fourth quarter cash dividend payment, the Company paid a total of $3.60 per share of dividends to its common shareholders for the full year 2019.

Today, the Company declared its first quarter cash dividend of $0.95 per share of common stock, a quarterly increase of $0.05, payable on April 15, 2020 to stockholders of record on March 31, 2020. It is the Company’s current plan to distribute total 2020 annual dividends of approximately $3.80 per share in cash in equal quarterly payments in April, July, and October of 2020 and in January of 2021, which is a 5.6% increase over the full year 2019 dividend of $3.60. Future dividends are subject to the Board’s future determinations as to amount and timing. 

Balance Sheet/Liquidity Update

At December 31, 2019, the Company had total consolidated debt outstanding of $2,560.0 million (net of unamortized deferred financing costs) and unrestricted cash of $362.4 million. Total cash on the balance sheet includes proceeds from the Company’s successful underwritten public offering of 3.45 million shares of common stock in December 2019, which resulted in total net proceeds to the Company of $283 million, inclusive of the full exercise of the underwriters’ option to purchase additional shares, at a price to the public of $85.60 per share. The public offering was initiated following the Company’s announcement of an agreement to acquire Block 21 from Stratus Properties Inc. for a total consideration of $275 million, including the assumption of approximately $141 million of existing mortgage debt, with the balance payable in cash. The Company currently anticipates closing this transaction at the end of the first quarter of 2020 or early in the second quarter of 2020. As of December 31, 2019, the Company’s revolving credit line had no outstanding balance, and the lending banks had issued $0.9 million in letters of credit, which left $699.1 million of availability for borrowing under the revolving credit facility.

Earnings Call Information

Ryman Hospitality Properties will hold a conference call to discuss this release today at 10 a.m. ET. Investors can listen to the conference call over the Internet at www.rymanhp.com. To listen to the live call, please go to the Investor Relations section of the website (Investor Relations/Presentations, Earnings and Webcasts) at least 15 minutes prior to the call to register and download any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will be available for at least 30 days.

About Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading lodging and hospitality real estate investment trust that specializes in upscale convention center resorts and country music entertainment experiences. The Company’s core holdings* include a network of five of the top 10 largest non-gaming convention center hotels in the United States based on total indoor meeting space. These convention center resorts operate under the Gaylord Hotels brand and are managed by Marriott International. The Company also owns two adjacent ancillary hotels and a small number of attractions managed by Marriott International for a combined total of 10,110 rooms and more than 2.7 million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. The Company’s Entertainment segment includes a growing collection of iconic and emerging country music brands, including the Grand Ole Opry; Ryman Auditorium, WSM 650 AM; Ole Red and Circle, a country lifestyle media network the Company owns in a joint-venture partnership with Gray Television. The Company operates its Entertainment segment as part of a taxable REIT subsidiary. In December 2019, the Company announced plans to acquire Block 21 a mixed-use entertainment, lodging, office and retail complex that includes the 251-room W Hotel Austin, 53,000 square feet of Class A commercial space and the 2,750-seat ACL Live at the Moody Theater, in Austin, Texas. The transaction is expected to close at the end of the first quarter of 2020 or early in the second quarter of 2020. Visit RymanHP.com for more information. 

*The Company is the sole owner of Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; and Gaylord National Resort & Convention Center. It is the majority owner and managing member of the joint venture that owns Gaylord Rockies Resort & Convention Center.

Cautionary Note Regarding Forward-Looking Statements
This press release contains statements as to the Company’s beliefs and expectations of the outcome of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Examples of these statements include, but are not limited to, statements regarding the future performance of our business, estimated capital expenditures, new projects or investments, out-of-service rooms, the expected approach to making dividend payments, the board’s ability to alter the dividend policy at any time and other business or operational issues. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include the risks and uncertainties associated with economic conditions affecting the hospitality business generally, the geographic concentration of the Company’s hotel properties, business levels at the Company’s hotels, the Company’s ability to remain qualified as a REIT for federal income tax purposes, the Company’s ability to execute its strategic goals as a REIT, the Company’s ability to generate cash flows to support dividends, future board determinations regarding the timing and amount of dividends and changes to the dividend policy, which could be made at any time, the determination of Adjusted FFO available to common shareholders and REIT taxable income, the Company’s ability to borrow funds pursuant to its credit agreement, and the occurrence of any event, change or other circumstance that could delay the closing of the acquisition of Block 21, or the termination of the transaction agreement for the acquisition of Block 21. A widespread outbreak of coronavirus in the United States could adversely affect our business results and guidance. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by the Company with the U.S. Securities and Exchange Commission (SEC) and include the risk factors and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and its Quarterly Reports on Form 10-Q and subsequent filings. The Company does not undertake any obligation to release publicly any revisions to forward-looking statements made by it to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events.

Additional Information
This release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent annual report on Form 10-K. Copies of our reports are available on our website at no expense at www.rymanhp.com and through the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR and Total RevPAR
We calculate revenue per available room (“RevPAR”) for our hotels by dividing room revenue by room nights available to guests for the period. We calculate total revenue per available room (“Total RevPAR”) for our hotels by dividing the sum of room revenue, food & beverage and other ancillary services revenue by room nights available to guests for the period. Rooms out of service for renovation are included in room nights available.  Same-Store Hospitality RevPAR and Same-Store Hospitality Total RevPAR do not include the Gaylord Rockies.

Calculation of GAAP Margin Figures
We calculate Net Income available to common shareholders margin by dividing GAAP consolidated Net Income available to common shareholders by GAAP consolidated Total Revenue. We calculate consolidated, segment or property-level Operating Income Margin by dividing consolidated, segment or property-level GAAP Operating Income by consolidated, segment or property-level GAAP Revenue. Same-Store Operating Income margin does not include the Gaylord Rockies.

Non-GAAP Financial Measures
We present the following non-GAAP financial measures we believe are useful to investors as key measures of our operating performance:

Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition
We calculate EBITDAre, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as net income (calculated in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change in control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property or the affiliate, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates. Adjusted EBITDAre is then calculated as EBITDAre, plus to the extent the following adjustments occurred during the periods presented: preopening costs; non-cash ground lease expense; equity-based compensation expense; impairment charges that do not meet the NAREIT definition above; any transaction costs of acquisitions; interest income on bonds; pension settlement charges; pro rata Adjusted EBITDAre from unconsolidated joint ventures, (gains) losses on extinguishment of debt, and any other adjustments we have identified in this release. We then exclude noncontrolling interests in consolidated joint ventures to calculate Adjusted EBITDAre, Excluding Noncontrolling Interest. We make additional adjustments to EBITDAre when evaluating our performance because we believe that presenting Adjusted EBITDAre, Excluding Noncontrolling Interest and adjustments for certain additional items provide useful information to investors regarding our operating performance and debt leverage metrics, and that the presentation of Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest, when combined with the primary GAAP presentation of net income, is beneficial to an investor’s complete understanding of our operating performance. Same-Store Hospitality Adjusted EBITDAre does not include Gaylord Rockies.

Adjusted EBITDAre, Excluding Noncontrolling Interest Margin Definition
We calculate consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest Margin by dividing consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest by GAAP consolidated Total Revenue. We calculate consolidated, segment or property-level Adjusted EBITDAre Margin by dividing consolidated, segment-, or property-level Adjusted EBITDAre by consolidated, segment-, or property-level GAAP Revenue.  We believe Adjusted EBITDAre, Excluding Noncontrolling Interest Margin is useful to investors in evaluating our operating performance because this non-GAAP financial measure helps investors evaluate and compare the results of our operations from period to period by presenting a ratio showing the quantitative relationship between Adjusted EBITDAre, Excluding Noncontrolling Interest and GAAP consolidated Total Revenue or segment or property-level GAAP Revenue, as applicable. Same-Store Adjusted EBITDAre does not include Gaylord Rockies.

Adjusted FFO available to common shareholders Definition
We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as net income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing costs and debt discounts), gains and losses from the sale of certain real estate assets, gains and losses from a change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciated real estate held by the entity, income (loss) from consolidated joint ventures attributable to noncontrolling interest, and pro rata adjustments for unconsolidated joint ventures. The clarifications did not change our calculation of FFO available to common shareholders and Adjusted FFO available to common shareholders for any historical period. To calculate Adjusted FFO available to common shareholders, we then exclude, to the extent the following adjustments occurred during the periods presented, impairment charges that do not meet the NAREIT definition above; write-offs of deferred financing costs, non-cash ground lease expense, right-of-use asset amortization, amortization of debt discounts or premiums and amortization of deferred financing costs, pension settlement charges, additional pro rata adjustments from joint ventures, (gains) losses on other assets, transaction costs on acquisitions, deferred income tax expense (benefit), and (gains) losses on extinguishment of debt. FFO available to common shareholders and Adjusted FFO available to common shareholders exclude the ownership portion of Gaylord Rockies joint venture not controlled or owned by the Company.

We believe that the presentation of FFO available to common shareholders and Adjusted FFO available to common shareholders provide useful information to investors regarding the performance of our ongoing operations because it is a measure of our operations without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of assets and certain other items which we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base than our ongoing operations. We also use FFO available to common shareholders and Adjusted FFO available to common shareholders as measures in determining our results after taking into account the impact of our capital structure. A reconciliation of Net Income (loss) to FFO available to common shareholders and a reconciliation of Net Income (loss) to Adjusted FFO available to common shareholders are set forth below under “Supplemental Financial Results.”  

We caution investors that amounts presented in accordance with our definitions of Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, and Adjusted FFO available to common shareholders may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, and Adjusted FFO, and any related per share measures, should not be considered as alternative measures of our Net Income (loss), operating performance, cash flow or liquidity. Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, and Adjusted FFO available to common shareholders may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, and Adjusted FFO available to common shareholders can enhance an investor’s understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily better indicators of any trend as compared to GAAP measures such as Net Income (loss), Net Income Margin, Operating Income (loss), Operating Income Margin, or cash flow from operations. In addition, you should be aware that adverse economic and market and other conditions may harm our cash flow.

Investor Relations Contacts:
Media Contacts:
Mark Fioravanti, President & Chief Financial Officer
Shannon Sullivan, Vice President Corporate and Brand Communications
Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc.
(615) 316-6588
(615) 316-6725
mfioravanti@rymanhp.com
ssullivan@rymanhp.com
~or~
~or~
Todd Siefert, Vice President Corporate Finance & Treasurer
Robert Winters
Ryman Hospitality Properties, Inc.
Alpha IR Group
(615) 316-6344
(929) 266-6315
tsiefert@rymanhp.com
robert.winters@alpha-ir.com


 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
Dec. 31
 
Dec. 31
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
Revenues :
 
 
 
 
 
 
 
 
Rooms
$
145,696
 
 
$
121,880
 
 
$
557,562
 
 
$
454,370
 
 
Food and beverage
 
161,424
 
 
 
127,355
 
 
 
660,770
 
 
 
519,843
 
 
Other hotel revenue
 
91,430
 
 
 
72,561
 
 
 
203,114
 
 
 
153,690
 
 
Entertainment
 
47,735
 
 
 
38,769
 
 
 
183,120
 
 
 
147,215
 
 
Total revenues
 
446,285
 
 
 
360,565
 
 
 
1,604,566
 
 
 
1,275,118
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Rooms
 
36,650
 
 
 
29,510
 
 
 
144,834
 
 
 
118,060
 
 
Food and beverage
 
92,227
 
 
 
71,229
 
 
 
362,850
 
 
 
282,906
 
 
Other hotel expenses
 
136,809
 
 
 
112,564
 
 
 
409,883
 
 
 
339,529
 
 
Management fees
 
11,065
 
 
 
8,421
 
 
 
39,608
 
 
 
30,744
 
 
Total hotel operating expenses
 
276,751
 
 
 
221,724
 
 
 
957,175
 
 
 
771,239
 
 
Entertainment
 
33,887
 
 
 
28,302
 
 
 
126,609
 
 
 
109,249
 
 
Corporate
 
9,764
 
 
 
7,652
 
 
 
36,282
 
 
 
30,833
 
 
Preopening costs
 
848
 
 
 
897
 
 
 
3,122
 
 
 
4,869
 
 
Impairment and other charges
 
-
 
 
 
19,243
 
 
 
-
 
 
 
23,783
 
 
Depreciation and amortization
 
53,287
 
 
 
31,221
 
 
 
213,847
 
 
 
120,876
 
 
Total operating expenses
 
374,537
 
 
 
309,039
 
 
 
1,337,035
 
 
 
1,060,849
 
 
 
 
 
 
 
 
 
 
Operating income
 
71,748
 
 
 
51,526
 
 
 
267,531
 
 
 
214,269
 
 
 
 
 
 
 
 
 
 
Interest expense, net of amounts capitalized
 
(30,780)
 
 
 
(19,387)
 
 
 
(131,620)
 
 
 
(74,961)
 
Interest income
 
3,013
 
 
 
2,272
 
 
 
11,769
 
 
 
10,469
 
Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
(494)
 
 
 
-
 
Income (loss) from joint ventures
 
(635)
 
 
 
127,232
 
 
 
(1,110)
 
 
 
125,005
 
Other gains and (losses), net
 
(164)
 
 
 
(452)
 
 
 
693
 
 
 
1,633
 
Income before income taxes
 
43,182
 
 
 
161,191
 
 
 
146,769
 
 
 
276,415
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
(4,732)
 
 
 
(1,997)
 
 
 
(18,475)
 
 
 
(11,745)
 
Net income
 
38,450
 
 
 
159,194
 
 
 
128,294
 
 
 
264,670
 
 
 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interest in consolidated joint venture
 
6,204
 
 
 
-
 
 
 
17,500
 
 
 
-
 
Net income available to common shareholders
$
44,654
 
 
$
159,194
 
 
$
145,794
 
 
$
264,670
 
 
 
 
 
 
 
 
 
 
Basic income per share available to common shareholders
$
0.86
 
 
$
3.10
 
 
$
2.82
 
 
$
5.16
 
Diluted income per share available to common shareholders
$
0.85
 
 
$
3.09
 
 
$
2.81
 
 
$
5.14
 
 
 
 
 
 
 
 
 
 
Weighted average common shares for the period:
 
 
 
 
 
 
 
 
Basic
 
52,197
 
 
 
51,334
 
 
 
51,609
 
 
 
51,294
 
 
Diluted
 
52,567
 
 
 
51,543
 
 
 
51,975
 
 
 
51,507
 


 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 CONDENSED CONSOLIDATED BALANCE SHEETS
 Unaudited
 (In thousands)
 
 
 
 
 
 
 
 
 
 
 
Dec. 31
 
Dec. 31,
 
 
 
 
 2019
 
 2018
 
 
 
 
 
 
 
 ASSETS:
 
 
 
 
 Property and equipment, net of accumulated depreciation
$
3,130,252
 
$
3,149,095
 
 Cash and cash equivalents - unrestricted
 
362,430
 
 
103,437
 
 Cash and cash equivalents - restricted
 
57,966
 
 
45,652
 
 Notes receivable
 
110,135
 
 
122,209
 
 Trade receivables, net
 
70,768
 
 
67,923
 
 Deferred income taxes, net
 
25,959
 
 
40,557
 
 Prepaid expenses and other assets
 
123,845
 
 
78,240
 
 Intangible assets
 
207,113
 
 
246,770
 
 
 Total assets
$
4,088,468
 
$
3,853,883
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND EQUITY:
 
 
 
 
 Debt and finance lease obligations
$
2,559,968
 
$
2,441,895
 
 Accounts payable and accrued liabilities
 
264,915
 
 
274,890
 
 Dividends payable
 
50,711
 
 
45,019
 
 Deferred management rights proceeds
 
175,332
 
 
174,026
 
 Operating lease liabilities
 
106,331
 
 
-
 
 Other liabilities
 
64,971
 
 
161,043
 
 Noncontrolling interest in consolidated joint venture
 
221,511
 
 
287,433
 
 Stockholders' equity
 
644,729
 
 
469,577
 
 
 Total liabilities and equity
$
4,088,468
 
$
3,853,883
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
ADJUSTED EBITDAre RECONCILIATION
Unaudited
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Dec. 31,
 
Twelve Months Ended Dec. 31,
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
 
$
Margin
 
$
Margin
 
$
Margin
 
$
Margin
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
446,285
 
 
 
$
360,565
 
 
 
$
1,604,566
 
 
 
$
1,275,118
 
 
 
Net income
$
38,450
 
8.6%
 
 
$
159,194
 
44.2%
 
 
$
128,294
 
8.0%
 
 
$
264,670
 
20.8%
 
 
Interest expense, net
 
27,767
 
 
 
 
17,115
 
 
 
 
119,851
 
 
 
 
64,492
 
 
 
Provision for income taxes
 
4,732
 
 
 
 
1,997
 
 
 
 
18,475
 
 
 
 
11,745
 
 
 
Depreciation & amortization
 
53,287
 
 
 
 
31,221
 
 
 
 
213,847
 
 
 
 
120,876
 
 
 
(Gain) loss on disposal of assets
 
(4)
 
 
 
 
-
 
 
 
 
1
 
 
 
 
116
 
 
 
Pro rata EBITDAre from unconsolidated joint ventures
 
(3)
 
 
 
 
893
 
 
 
 
(11)
 
 
 
 
1,198
 
 
 
EBITDAre
 
124,229
 
27.8%
 
 
 
210,420
 
58.4%
 
 
 
480,457
 
29.9%
 
 
 
463,097
 
36.3%
 
 
Preopening costs
 
848
 
 
 
 
897
 
 
 
 
3,122
 
 
 
 
4,869
 
 
 
Non-cash ground lease expense
 
1,189
 
 
 
 
1,378
 
 
 
 
4,910
 
 
 
 
5,291
 
 
 
Equity-based compensation expense
 
1,971
 
 
 
 
1,832
 
 
 
 
7,833
 
 
 
 
7,656
 
 
 
Pension settlement charge
 
327
 
 
 
 
555
 
 
 
 
1,904
 
 
 
 
1,559
 
 
 
Impairment charges
 
-
 
 
 
 
19,243
 
 
 
 
-
 
 
 
 
23,783
 
 
 
Interest income on Gaylord National & Gaylord Rockies bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,272
 
 
 
 
10,128
 
 
 
Loss on extinguishment of debt
 
-
 
 
 
 
-
 
 
 
 
494
 
 
 
 
-
 
 
 
Transaction costs of acquisitions
 
362
 
 
 
 
993
 
 
 
 
417
 
 
 
 
993
 
 
 
Pro rata adjusted EBITDAre from unconsolidated joint ventures
 
638
 
 
 
 
(128,818)
 
 
 
 
1,121
 
 
 
 
(128,598)
 
 
 
Adjusted EBITDAre
$
132,072
 
29.6%
 
 
$
108,700
 
30.1%
 
 
$
510,530
 
31.8%
 
 
$
388,778
 
30.5%
 
 
Adjusted EBITDAre of noncontrolling interest
 
(5,771)
 
 
 
 
-
 
 
 
 
(31,138)
 
 
 
 
-
 
 
 
Adjusted EBITDAre, excluding noncontrolling interest
$
126,301
 
28.3%
 
 
$
108,700
 
30.1%
 
 
$
479,392
 
29.9%
 
 
$
388,778
 
30.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality segment
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
398,550
 
 
 
$
321,796
 
 
 
$
1,421,446
 
 
 
$
1,127,903
 
 
 
Operating income
$
71,018
 
17.8%
 
 
$
71,979
 
22.4%
 
 
$
261,936
 
18.4%
 
 
$
244,961
 
21.7%
 
 
Depreciation & amortization
 
50,159
 
 
 
 
27,400
 
 
 
 
201,068
 
 
 
 
108,779
 
 
 
Preopening costs
 
622
 
 
 
 
693
 
 
 
 
1,267
 
 
 
 
2,924
 
 
 
Non-cash lease expense
 
1,169
 
 
 
 
1,248
 
 
 
 
4,674
 
 
 
 
4,991
 
 
 
Interest income on Gaylord National & Gaylord Rockies bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,272
 
 
 
 
10,128
 
 
 
Transaction costs of acquisitions
 
-
 
 
 
 
993
 
 
 
 
55
 
 
 
 
993
 
 
 
Other gains and (losses), net
 
(7)
 
 
 
 
-
 
 
 
 
2,761
 
 
 
 
2,682
 
 
 
Pro rata adjusted EBITDAre from joint ventures
 
-
 
 
 
 
(692)
 
 
 
 
-
 
 
 
 
(692)
 
 
 
Adjusted EBITDAre
$
125,469
 
31.5%
 
 
$
103,821
 
32.3%
 
 
$
482,033
 
33.9%
 
 
$
374,766
 
33.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-Store Hospitality segment (1)
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
337,602
 
 
 
$
321,796
 
 
 
$
1,194,870
 
 
 
$
1,127,903
 
 
 
Operating income
$
77,810
 
23.0%
 
 
$
71,979
 
22.4%
 
 
$
269,331
 
22.5%
 
 
$
244,961
 
21.7%
 
 
Depreciation & amortization
 
27,535
 
 
 
 
27,400
 
 
 
 
111,030
 
 
 
 
108,779
 
 
 
Preopening costs
 
622
 
 
 
 
693
 
 
 
 
677
 
 
 
 
2,924
 
 
 
Non-cash lease expense
 
1,169
 
 
 
 
1,248
 
 
 
 
4,674
 
 
 
 
4,991
 
 
 
Interest income on Gaylord National bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,164
 
 
 
 
10,128
 
 
 
Transaction costs of acquisitions
 
-
 
 
 
 
993
 
 
 
 
55
 
 
 
 
993
 
 
 
Other gains and (losses), net
 
(7)
 
 
 
 
-
 
 
 
 
2,761
 
 
 
 
2,682
 
 
 
Pro rata adjusted EBITDAre from joint ventures
 
-
 
 
 
 
(692)
 
 
 
 
-
 
 
 
 
(692)
 
 
 
Adjusted EBITDAre
$
109,637
 
32.5%
 
 
$
103,821
 
32.3%
 
 
$
398,692
 
33.4%
 
 
$
374,766
 
33.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment segment
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
47,735
 
 
 
$
38,769
 
 
 
$
183,120
 
 
 
$
147,215
 
 
 
Operating income (loss)
$
10,913
 
22.9%
 
 
$
(12,375)
 
-31.9
%
 
$
43,506
 
23.8%
 
 
$
1,958
 
1.3%
 
 
Depreciation & amortization
 
2,709
 
 
 
 
3,395
 
 
 
 
11,150
 
 
 
 
10,280
 
 
 
Preopening costs
 
226
 
 
 
 
204
 
 
 
 
1,855
 
 
 
 
1,945
 
 
 
Non-cash lease expense
 
20
 
 
 
 
130
 
 
 
 
236
 
 
 
 
300
 
 
 
Equity-based compensation
 
242
 
 
 
 
178
 
 
 
 
862
 
 
 
 
1,229
 
 
 
Impairment charges
 
-
 
 
 
 
19,243
 
 
 
 
-
 
 
 
 
23,783
 
 
 
Transaction costs of acquisitions
 
361
 
 
 
 
-
 
 
 
 
361
 
 
 
 
-
 
 
 
Pro rata adjusted EBITDAre from unconsolidated joint ventures
 
-
 
 
 
 
-
 
 
 
 
-
 
 
 
 
(1,702)
 
 
 
Adjusted EBITDAre
$
14,471
 
30.3%
 
 
$
10,775
 
27.8%
 
 
$
57,970
 
31.7%
 
 
$
37,793
 
25.7%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and Other segment
 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
$
(10,183)
 
 
 
$
(8,078)
 
 
 
$
(37,911)
 
 
 
$
(32,650)
 
 
 
Depreciation & amortization
 
419
 
 
 
 
426
 
 
 
 
1,629
 
 
 
 
1,817
 
 
 
Other gains and (losses), net
 
(160)
 
 
 
 
(453)
 
 
 
 
(2,560)
 
 
 
 
(934)
 
 
 
Equity-based compensation
 
1,729
 
 
 
 
1,654
 
 
 
 
6,971
 
 
 
 
6,427
 
 
 
Pension settlement charge
 
327
 
 
 
 
555
 
 
 
 
1,904
 
 
 
 
1,559
 
 
 
Loss on extinguishment of debt
 
-
 
 
 
 
-
 
 
 
 
494
 
 
 
 
-
 
 
 
Adjusted EBITDAre
$
(7,868)
 
 
 
$
(5,896)
 
 
 
$
(29,473)
 
 
 
$
(23,781)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Same-Store Hospitality segment excludes Gaylord Rockies, which opened in December 2018.
 
 
 
 


 
 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
FUNDS FROM OPERATIONS ("FFO") AND ADJUSTED FFO RECONCILIATION
Unaudited
(in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Dec. 31, 
 
Twelve Months Ended Dec. 31,
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
Consolidated
 
 
 
 
 
 
 
 
Net income
$
38,450
 
 
$
159,194
 
 
$
128,294
 
 
$
264,670
 
 
Noncontrolling interest
 
6,204
 
 
 
-
 
 
 
17,500
 
 
 
-
 
 
Net income available to common shareholders
 
44,654
 
 
 
159,194
 
 
 
145,794
 
 
 
264,670
 
 
Depreciation & amortization
 
53,250
 
 
 
31,221
 
 
 
213,690
 
 
 
120,876
 
 
Adjustments for noncontrolling interest
 
(8,563
)
 
 
-
 
 
 
(34,538
)
 
 
-
 
 
Pro rata adjustments from joint ventures
 
-
 
 
 
(130,897
)
 
 
-
 
 
 
(130,524
)
 
FFO available to common shareholders
 
89,341
 
 
 
59,518
 
 
 
324,946
 
 
 
255,022
 
 
 
 
 
 
 
 
 
 
 
Right-of-use asset amortization
 
37
 
 
 
-
 
 
 
157
 
 
 
-
 
 
Non-cash lease expense
 
1,189
 
 
 
1,378
 
 
 
4,910
 
 
 
5,291
 
 
Pension settlement charge
 
327
 
 
 
555
 
 
 
1,904
 
 
 
1,559
 
 
Impairment charges
 
-
 
 
 
19,243
 
 
 
-
 
 
 
23,783
 
 
Pro rata adjustments from joint ventures
 
-
 
 
 
27
 
 
 
-
 
 
 
(2,702
)
 
(Gain) loss on other assets
 
(4
)
 
 
-
 
 
 
(4
)
 
 
80
 
 
Write-off of deferred financing costs
 
246
 
 
 
-
 
 
 
3,079
 
 
 
1,956
 
 
Amortization of deferred financing costs
 
1,857
 
 
 
1,395
 
 
 
7,662
 
 
 
5,632
 
 
Amortization of debt premiums
 
(66
)
 
 
-
 
 
 
(66
)
 
 
-
 
 
Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
494
 
 
 
-
 
 
Adjustments for noncontrolling interest
 
(214
)
 
 
-
 
 
 
(1,282
)
 
 
-
 
 
Transaction costs of acquisitions
 
362
 
 
 
993
 
 
 
417
 
 
 
993
 
 
Deferred tax expense
 
3,549
 
 
 
1,599
 
 
 
14,414
 
 
 
10,190
 
 
Adjusted FFO available to common shareholders
$
96,624
 
 
$
84,708
 
 
$
356,631
 
 
$
301,804
 
 
Capital expenditures (1)
 
(21,458
)
 
 
(22,772
)
 
 
(73,909
)
 
 
(68,792
)
 
Adjusted FFO available to common shareholders (ex. maintenance capex)
$
75,166
 
 
$
61,936
 
 
$
282,722
 
 
$
233,012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic net income per share
$
0.86
 
 
$
3.10
 
 
$
2.82
 
 
$
5.16
 
 
Fully diluted net income per share
$
0.85
 
 
$
3.09
 
 
$
2.81
 
 
$
5.14
 
 
 
 
 
 
 
 
 
 
 
FFO available to common shareholders per basic share
$
1.71
 
 
$
1.16
 
 
$
6.30
 
 
$
4.97
 
 
Adjusted FFO available to common shareholders per basic share
$
1.85
 
 
$
1.65
 
 
$
6.91
 
 
$
5.88
 
 
 
 
 
 
 
 
 
 
 
FFO available to common shareholders per diluted share
$
1.70
 
 
$
1.15
 
 
$
6.25
 
 
$
4.95
 
 
Adjusted FFO available to common shareholders per diluted share
$
1.84
 
 
$
1.64
 
 
$
6.86
 
 
$
5.86
 
 
 
 
 
 
 
 
 
 
(1) Represents FF&E reserve for managed properties and maintenance capital expenditures for non-managed properties.
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Dec. 31,
 
Twelve Months Ended Dec. 31,
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
 
$
Margin
 
$
Margin
 
$
Margin
 
$
Margin
 
Hospitality segment
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
398,550
 
 
 
$
321,796
 
 
 
$
1,421,446
 
 
 
$
1,127,903
 
 
 
Operating Income
$
71,018
 
17.8
%
 
$
71,979
 
22.4
%
 
$
261,936
 
18.4
%
 
$
244,961
 
21.7
%
 
Depreciation & amortization
 
50,159
 
 
 
 
27,400
 
 
 
 
201,068
 
 
 
 
108,779
 
 
 
Preopening costs
 
622
 
 
 
 
693
 
 
 
 
1,267
 
 
 
 
2,924
 
 
 
Non-cash lease expense
 
1,169
 
 
 
 
1,248
 
 
 
 
4,674
 
 
 
 
4,991
 
 
 
Interest income on Gaylord National and Gaylord Rockies bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,272
 
 
 
 
10,128
 
 
 
Transaction costs of acquisitions
 
-
 
 
 
 
993
 
 
 
 
55
 
 
 
 
993
 
 
 
Other gains and (losses), net
 
(7
)
 
 
 
-
 
 
 
 
2,761
 
 
 
 
2,682
 
 
 
Pro rata adjusted EBITDA from joint ventures
 
-
 
 
 
 
(692
)
 
 
 
-
 
 
 
 
(692
)
 
 
Adjusted EBITDAre
$
125,469
 
31.5
%
 
$
103,821
 
32.3
%
 
$
482,033
 
33.9
%
 
$
374,766
 
33.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
75.8
%
 
 
 
75.1
%
 
 
 
75.8
%
 
 
 
75.3
%
 
 
Average daily rate (ADR)
$
206.53
 
 
 
$
204.88
 
 
 
$
199.26
 
 
 
$
194.64
 
 
 
RevPAR
$
156.64
 
 
 
$
153.88
 
 
 
$
151.09
 
 
 
$
146.50
 
 
 
OtherPAR
$
271.85
 
 
 
$
252.41
 
 
 
$
234.11
 
 
 
$
217.16
 
 
 
Total RevPAR
$
428.49
 
 
 
$
406.29
 
 
 
$
385.20
 
 
 
$
363.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Same-Store Hospitality segment (1)
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
337,602
 
 
 
$
321,796
 
 
 
$
1,194,870
 
 
 
$
1,127,903
 
 
 
Operating Income
$
77,810
 
23.0
%
 
$
71,979
 
22.4
%
 
$
269,331
 
22.5
%
 
$
244,961
 
21.7
%
 
Depreciation & amortization
 
27,535
 
 
 
 
27,400
 
 
 
 
111,030
 
 
 
 
108,779
 
 
 
Preopening costs
 
622
 
 
 
 
693
 
 
 
 
677
 
 
 
 
2,924
 
 
 
Non-cash lease expense
 
1,169
 
 
 
 
1,248
 
 
 
 
4,674
 
 
 
 
4,991
 
 
 
Interest income on Gaylord National bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,164
 
 
 
 
10,128
 
 
 
Transaction costs of acquisitions
 
-
 
 
 
 
993
 
 
 
 
55
 
 
 
 
993
 
 
 
Other gains and (losses), net
 
(7
)
 
 
 
-
 
 
 
 
2,761
 
 
 
 
2,682
 
 
 
Pro rata adjusted EBITDA from joint ventures
 
-
 
 
 
 
(692
)
 
 
 
-
 
 
 
 
(692
)
 
 
Adjusted EBITDAre
$
109,637
 
32.5
%
 
$
103,821
 
32.3
%
 
$
398,692
 
33.4
%
 
$
374,766
 
33.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
77.5
%
 
 
 
75.1
%
 
 
 
77.0
%
 
 
 
75.3
%
 
 
Average daily rate (ADR)
$
208.08
 
 
 
$
204.88
 
 
 
$
199.31
 
 
 
$
194.64
 
 
 
RevPAR
$
161.20
 
 
 
$
153.88
 
 
 
$
153.42
 
 
 
$
146.50
 
 
 
OtherPAR
$
265.05
 
 
 
$
252.41
 
 
 
$
226.84
 
 
 
$
217.16
 
 
 
Total RevPAR
$
426.25
 
 
 
$
406.29
 
 
 
$
380.26
 
 
 
$
363.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Opryland
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
107,480
 
 
 
$
107,748
 
 
 
$
385,610
 
 
 
$
365,999
 
 
 
Operating Income
$
28,588
 
26.6
%
 
$
29,482
 
27.4
%
 
$
102,467
 
26.6
%
 
$
96,033
 
26.2
%
 
Depreciation & amortization
 
8,786
 
 
 
 
8,215
 
 
 
 
34,794
 
 
 
 
34,665
 
 
 
Preopening costs
 
-
 
 
 
 
653
 
 
 
 
55
 
 
 
 
925
 
 
 
Adjusted EBITDAre
$
37,374
 
34.8
%
 
$
38,350
 
35.6
%
 
$
137,316
 
35.6
%
 
$
131,623
 
36.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
81.2
%
 
 
 
82.5
%
 
 
 
78.5
%
 
 
 
77.2
%
 
 
Average daily rate (ADR)
$
205.40
 
 
 
$
198.64
 
 
 
$
196.54
 
 
 
$
191.17
 
 
 
RevPAR
$
166.74
 
 
 
$
163.89
 
 
 
$
154.23
 
 
 
$
147.52
 
 
 
OtherPAR
$
237.78
 
 
 
$
241.64
 
 
 
$
211.58
 
 
 
$
199.69
 
 
 
Total RevPAR
$
404.52
 
 
 
$
405.53
 
 
 
$
365.81
 
 
 
$
347.21
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Palms
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
60,171
 
 
 
$
53,692
 
 
 
$
208,298
 
 
 
$
200,763
 
 
 
Operating Income
$
11,533
 
19.2
%
 
$
7,579
 
14.1
%
 
$
40,051
 
19.2
%
 
$
37,128
 
18.5
%
 
Depreciation & amortization
 
4,701
 
 
 
 
5,009
 
 
 
 
19,393
 
 
 
 
19,465
 
 
 
Preopening costs
 
622
 
 
 
 
-
 
 
 
 
622
 
 
 
 
-
 
 
 
Non-cash lease expense
 
1,169
 
 
 
 
1,248
 
 
 
 
4,674
 
 
 
 
4,991
 
 
 
Adjusted EBITDAre
$
18,025
 
30.0
%
 
$
13,836
 
25.8
%
 
$
64,740
 
31.1
%
 
$
61,584
 
30.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
77.2
%
 
 
 
74.1
%
 
 
 
77.4
%
 
 
 
77.5
%
 
 
Average daily rate (ADR)
$
208.49
 
 
 
$
206.36
 
 
 
$
196.06
 
 
 
$
192.10
 
 
 
RevPAR
$
161.05
 
 
 
$
152.84
 
 
 
$
151.68
 
 
 
$
148.79
 
 
 
OtherPAR
$
300.83
 
 
 
$
259.31
 
 
 
$
251.34
 
 
 
$
239.65
 
 
 
Total RevPAR
$
461.88
 
 
 
$
412.15
 
 
 
$
403.02
 
 
 
$
388.44
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Texan
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
84,675
 
 
 
$
80,624
 
 
 
$
292,548
 
 
 
$
260,418
 
 
 
Operating Income
$
25,730
 
30.4
%
 
$
24,914
 
30.9
%
 
$
85,531
 
29.2
%
 
$
70,915
 
27.2
%
 
Depreciation & amortization
 
6,463
 
 
 
 
6,560
 
 
 
 
26,362
 
 
 
 
24,309
 
 
 
Preopening costs
 
-
 
 
 
 
-
 
 
 
 
-
 
 
 
 
1,959
 
 
 
Adjusted EBITDAre
$
32,193
 
38.0
%
 
$
31,474
 
39.0
%
 
$
111,893
 
38.2
%
 
$
97,183
 
37.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
76.8
%
 
 
 
73.9
%
 
 
 
78.2
%
 
 
 
74.9
%
 
 
Average daily rate (ADR)
$
208.03
 
 
 
$
212.82
 
 
 
$
196.26
 
 
 
$
196.78
 
 
 
RevPAR
$
159.82
 
 
 
$
157.37
 
 
 
$
153.45
 
 
 
$
147.35
 
 
 
OtherPAR
$
347.55
 
 
 
$
325.73
 
 
 
$
288.39
 
 
 
$
271.77
 
 
 
Total RevPAR
$
507.37
 
 
 
$
483.10
 
 
 
$
441.84
 
 
 
$
419.12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord National
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
78,481
 
 
 
$
73,553
 
 
 
$
281,367
 
 
 
$
274,299
 
 
 
Operating Income
$
9,820
 
12.5
%
 
$
9,310
 
12.7
%
 
$
35,555
 
12.6
%
 
$
36,499
 
13.3
%
 
Depreciation & amortization
 
6,935
 
 
 
 
6,918
 
 
 
 
27,776
 
 
 
 
27,565
 
 
 
Interest income on Gaylord National bonds
 
2,508
 
 
 
 
2,200
 
 
 
 
10,164
 
 
 
 
10,128
 
 
 
Other gains and (losses), net
 
(7
)
 
 
 
-
 
 
 
 
2,761
 
 
 
 
2,682
 
 
 
Adjusted EBITDAre
$
19,256
 
24.5
%
 
$
18,428
 
25.1
%
 
$
76,256
 
27.1
%
 
$
76,874
 
28.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
75.1
%
 
 
 
68.2
%
 
 
 
75.1
%
 
 
 
72.3
%
 
 
Average daily rate (ADR)
$
220.86
 
 
 
$
218.99
 
 
 
$
215.74
 
 
 
$
207.83
 
 
 
RevPAR
$
165.76
 
 
 
$
149.28
 
 
 
$
161.94
 
 
 
$
150.31
 
 
 
OtherPAR
$
261.62
 
 
 
$
251.26
 
 
 
$
224.27
 
 
 
$
226.19
 
 
 
Total RevPAR
$
427.38
 
 
 
$
400.54
 
 
 
$
386.21
 
 
 
$
376.50
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Rockies
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
60,948
 
 
 
$
-
 
 
 
$
226,576
 
 
 
$
-
 
 
 
Operating Loss (2)
$
(6,792
)
-11.1
%
 
$
-
 
 
 
$
(7,395
)
-3.3
%
 
$
-
 
 
 
Depreciation & amortization
 
22,624
 
 
 
 
-
 
 
 
 
90,038
 
 
 
 
-
 
 
 
Preopening costs
 
-
 
 
 
 
-
 
 
 
 
590
 
 
 
 
-
 
 
 
Interest income on Gaylord Rockies bonds
 
-
 
 
 
 
-
 
 
 
 
108
 
 
 
 
-
 
 
 
Adjusted EBITDAre (2)
$
15,832
 
26.0
%
 
$
-
 
 
 
$
83,341
 
36.8
%
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
66.5
%
 
 
n/a
 
 
 
69.2
%
 
 
n/a
 
 
Average daily rate (ADR)
$
196.17
 
 
 
n/a
 
 
$
198.94
 
 
 
n/a
 
 
RevPAR
$
130.51
 
 
 
n/a
 
 
$
137.76
 
 
 
n/a
 
 
OtherPAR
$
310.84
 
 
 
n/a
 
 
$
275.80
 
 
 
n/a
 
 
Total RevPAR
$
441.35
 
 
 
n/a
 
 
$
413.56
 
 
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The AC Hotel at National Harbor
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
3,094
 
 
 
$
2,383
 
 
 
$
11,725
 
 
 
$
10,761
 
 
 
Operating Income
$
478
 
15.4
%
 
$
148
 
6.2
%
 
$
1,809
 
15.4
%
 
$
1,489
 
13.8
%
 
Depreciation & amortization
 
335
 
 
 
 
329
 
 
 
 
1,338
 
 
 
 
1,312
 
 
 
Adjusted EBITDAre
$
813
 
26.3
%
 
$
477
 
20.0
%
 
$
3,147
 
26.8
%
 
$
2,801
 
26.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
68.9
%
 
 
 
59.8
%
 
 
 
70.4
%
 
 
 
66.6
%
 
 
Average daily rate (ADR)
$
214.59
 
 
 
$
186.57
 
 
 
$
207.53
 
 
 
$
198.03
 
 
 
RevPAR
$
147.89
 
 
 
$
111.48
 
 
 
$
146.01
 
 
 
$
131.96
 
 
 
OtherPAR
$
27.22
 
 
 
$
23.46
 
 
 
$
21.29
 
 
 
$
21.60
 
 
 
Total RevPAR
$
175.11
 
 
 
$
134.94
 
 
 
$
167.30
 
 
 
$
153.56
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Inn at Opryland (3)
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
3,701
 
 
 
$
3,796
 
 
 
$
15,322
 
 
 
$
15,663
 
 
 
Operating Income
$
1,661
 
44.9
%
 
$
546
 
14.4
%
 
$
3,918
 
25.6
%
 
$
2,897
 
18.5
%
 
Depreciation & amortization
 
315
 
 
 
 
369
 
 
 
 
1,367
 
 
 
 
1,463
 
 
 
Preopening costs
 
-
 
 
 
 
40
 
 
 
 
-
 
 
 
 
40
 
 
 
Pro rata adjusted EBITDA from joint ventures
 
-
 
 
 
 
(692
)
 
 
 
-
 
 
 
 
(692
)
 
 
Transaction costs of acquisitions
 
-
 
 
 
 
993
 
 
 
 
55
 
 
 
 
993
 
 
 
Adjusted EBITDAre
$
1,976
 
53.4
%
 
$
1,256
 
33.1
%
 
$
5,340
 
34.9
%
 
$
4,701
 
30.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
68.4
%
 
 
 
71.9
%
 
 
 
70.4
%
 
 
 
74.0
%
 
 
Average daily rate (ADR)
$
140.00
 
 
 
$
139.70
 
 
 
$
145.13
 
 
 
$
142.72
 
 
 
RevPAR
$
95.70
 
 
 
$
100.50
 
 
 
$
102.22
 
 
 
$
105.56
 
 
 
OtherPAR
$
37.23
 
 
 
$
39.29
 
 
 
$
36.35
 
 
 
$
36.97
 
 
 
Total RevPAR
$
132.93
 
 
 
$
139.79
 
 
 
$
138.57
 
 
 
$
142.53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Same-Store Hospitality segment excludes Gaylord Rockies
 
 
 
 
 
 
 
 
 
 
 
 
(2) Operating income and Adjusted EBITDAre for Gaylord Rockies for the 2019 periods exclude asset management fees paid to RHP of $0.6 million and $2.3 million, respectively.
 
 
(3) Includes other hospitality revenue and expense
 
 
 
 
 
 
 
 
 
 
 


Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Unaudited
(in thousands)
 
 
 
 
 
 
 
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("Adjusted EBITDAre")
and Adjusted Funds From Operations ("AFFO") reconciliation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GUIDANCE RANGE
 
 
 
 
FOR FULL YEAR 2020
 
 
 
 
Low
 
High
 
Ryman Hospitality Properties, Inc.
 
 
 
 
 
 
Net Income
 
$
  152,500
 
 
$
  167,500
 
 
 
Provision (benefit) for income taxes
 
 
20,000
 
 
 
21,400
 
 
 
Interest expense
 
 
115,600
 
 
 
116,000
 
 
 
Depreciation and amortization
 
 
220,700
 
 
 
226,400
 
 
 
EBITDAre
 
 
  508,800
 
 
 
  531,300
 
 
 
Preopening expense
 
 
2,600
 
 
 
3,100
 
 
 
Non-cash lease expense
 
 
4,500
 
 
 
4,800
 
 
 
Equity based compensation
 
 
8,100
 
 
 
8,600
 
 
 
Pension settlement charge, Other
 
 
2,000
 
 
 
2,000
 
 
 
Interest income on bonds
 
 
8,500
 
 
 
8,700
 
 
 
Consolidated Adjusted EBITDAre
 
$
  534,500
 
 
$
  558,500
 
 
 
Adjusted EBITDAre of noncontrolling interest
 
 
(37,900
)
 
 
(39,416
)
 
 
Consolidated Adjusted EBITDAre,excluding noncontrolling interest
 
$
  496,600
 
 
$
  519,084
 
 
Consolidated Hospitality Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
$
  288,100
 
 
$
  297,300
 
 
 
Depreciation and amortization
 
 
200,000
 
 
 
204,000
 
 
 
Non-cash lease expense
 
 
4,500
 
 
 
4,800
 
 
 
Preopening expense
 
 
200
 
 
 
300
 
 
 
Other gains and (losses), net
 
 
2,700
 
 
 
2,900
 
 
 
Interest income on bonds
 
 
8,500
 
 
 
8,700
 
 
 
Adjusted EBITDAre
 
$
  504,000
 
 
$
  518,000
 
 
Gaylord Rockies
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Loss
 
$
  10,500
 
 
$
  12,500
 
 
 
Depreciation and amortization
 
 
89,500
 
 
 
91,500
 
 
 
Adjusted EBITDAre
 
$
  100,000
 
 
$
  104,000
 
 
Entertainment Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
$
  50,500
 
 
$
  54,300
 
 
 
Depreciation and amortization
 
 
17,300
 
 
 
18,800
 
 
 
Gains/Losses from JV
 
 
(11,000
)
 
 
(9,000
)
 
 
Preopening expense
 
 
2,400
 
 
 
2,800
 
 
 
Equity based compensation
 
 
1,300
 
 
 
1,600
 
 
 
Adjusted EBITDAre
 
$
  60,500
 
 
$
  68,500
 
 
Corporate and Other Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Loss
 
$
  (40,400
)
 
$
  (38,800
)
 
 
Depreciation and amortization
 
 
3,400
 
 
 
3,600
 
 
 
Equity based compensation
 
 
6,800
 
 
 
7,000
 
 
 
Pension settlement charge, Other
 
 
2,000
 
 
 
2,000
 
 
 
Other gains and (losses), net
 
 
(1,800
)
 
 
(1,800
)
 
 
Adjusted EBITDAre
 
$
  (30,000
)
 
$
  (28,000
)
 
Ryman Hospitality Properties, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
  163,750
 
 
$
  173,750
 
 
 
Depreciation & amortization
 
 
220,700
 
 
 
226,400
 
 
 
Noncontrolling interest FFO adjustments
 
 
(35,250
)
 
 
(33,250
)
 
 
Funds from Operations (FFO) available to common shareholders
 
 
  349,200
 
 
 
  366,900
 
 
 
Noncontrolling interest AFFO adjustments
 
 
(1,500
)
 
 
(1,000
)
 
 
Non-cash lease expense
 
 
4,500
 
 
 
4,800
 
 
 
Amortization of DFC
 
 
7,100
 
 
 
7,600
 
 
 
Deferred tax expense (benefit)
 
 
17,300
 
 
 
17,800
 
 
 
Pension settlement charge
 
 
2,000
 
 
 
2,000
 
 
 
Adjusted FFO available to common shareholders
 
$
  378,600
 
 
$
  398,100
 

Stock Information

Company Name: Ryman Hospitality Properties Inc.
Stock Symbol: RHP
Market: NYSE
Website: rymanhp.com

Menu

RHP RHP Quote RHP Short RHP News RHP Articles RHP Message Board
Get RHP Alerts

News, Short Squeeze, Breakout and More Instantly...