Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RHP - Ryman Hospitality Properties Inc. Reports Fourth Quarter and Full Year 2022 Results


RHP - Ryman Hospitality Properties Inc. Reports Fourth Quarter and Full Year 2022 Results

NASHVILLE, Tenn., Feb. 23, 2023 (GLOBE NEWSWIRE) -- Ryman Hospitality Properties, Inc. (NYSE: RHP), a leading lodging and hospitality real estate investment trust (“REIT”) that specializes in upscale convention center resorts and leading entertainment experiences, today reported financial results for the three months and year ended December 31, 2022.

Fourth Quarter 2022 Highlights and Recent Developments:

  • The Company generated net income of $61.4 million and net income available to common shareholders of $58.1 million or $1.03 per diluted share, which represents an increase of 28.4% compared to net income available to common shareholders for Q3 2022, achieving three consecutive quarters of profitability.
  • Despite 3.0 fewer points of occupancy compared to Q4 2019, the Company’s Hospitality segment achieved revenue of $484.5 million, a record for any quarter, driven by continued strength in leisure room rate, which was aided by the return of holiday ICE! programming.
  • The Hospitality segment reported a record for any fourth quarter in operating income of $105.8 million and Adjusted EBITDAre of $150.7 million.
  • Achieved an all-time record in total RevPAR of almost $506, an increase of 49.9% compared to Q4 2021.
  • During the fourth quarter, the Company booked over 1 million Gross Definite Room Nights for all future years, at an ADR of nearly $254, an increase of 11.0% over Q4 2021 ADR for future bookings.
  • The Company declared its first quarter 2023 dividend of $0.75 per share; intends to pay aggregate minimum dividends for 2023 of $3.00 per share subject to the Board’s future determinations.

Full Year 2022 Highlights:

  • Reported consolidated revenue of $1.8 billion, an all-time record for the Company.
  • The Company reported a full year record in operating income of $327.2 million and reported operating income margin of 18.1% in 2022.
  • Net income available to common shareholders was $129.0 million in 2022, as compared to a net loss available to common shareholders of $177.0 million in 2021.
  • The Company reported healthy net income of $134.9 million in 2022, and a record Adjusted EBITDAre of $555.9 million.
  • Gross Definite Room Nights Booked in full year 2022 of nearly 2.7 million room nights for all future years, represents a 6.8% increase over 2021.

Colin Reed, Executive Chairman of Ryman Hospitality Properties, said, “In the early days of the pandemic we signaled that we would act as we have in the past when faced with unexpected challenges – by investing in our people and our business. Since the beginning of 2020, we have strategically invested over half a billion dollars to expand the Gaylord Palms, renovate the rooms and upgrade the food & beverage outlets at the Gaylord National, fully acquire Gaylord Rockies, broaden our reach on the entertainment side of our business and upgrade the guest experience across our portfolio. The strength of our fourth quarter and full year 2022 results supports our investment thesis and underscores the power of these unique assets to attract and retain loyal customers.”

Mark Fioravanti, President and Chief Executive Officer of the Company, added, “Our strong full year results were achieved despite the omicron variant’s impact on our financial results in the first quarter of 2022. The robust return of our core convention customers and the continued strength in our leisure business during the remaining three quarters drove healthy net income and generated record revenue, operating income and Adjusted EBITDA re for the year. Our Gaylord Hotels delivered a tremendous holiday season, aided by the return of ICE! programming for the first time since 2019. We continue to believe that our hotels offer a one-of-a-kind holiday experience through our exclusive programming and amenities, setting us apart from our competition and ensuring a more memorable and enjoyable stay for our leisure guests, which contributed to all-time total revenue, operating income, and Adjusted EBITDA re records in the fourth quarter for the brand.”

Fourth Quarter and Full Year 2022 Results (as compared to Fourth Quarter and Full Year 2021):

($ in thousands, except per share amounts)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Total Revenue
$568,875
$377,431
50.7%
$1,805,969
$939,373
92.3%
Operating income (loss)
$116,303
$26,134
345.0%
$327,150
($58,675)
657.6%
Operating income (loss) margin
20.4%
6.9%
13.5pt
18.1%
-6.2%
24.3pt
Net income (loss)
$61,370
($6,024)
1118.8%
$134,948
($194,801)
169.3%
Net income (loss) margin
10.8%
-1.6%
12.4pt
7.5%
-20.7%
28.2pt
Net income (loss) available to common shareholders
$58,089
($5,980)
1071.4%
$128,993
($176,966)
172.9%
Net income (loss) available to common shareholders margin
10.2%
-1.6%
11.8pt
7.1%
-18.8%
25.9pt
Net income (loss) available to common shareholders per diluted share
$1.03
($0.11)
1036.4%
$2.33
($3.21)
172.6%
Adjusted EBITDAre
$168,110
$85,641
96.3%
$555,854
$177,339
213.4%
Adjusted EBITDAre margin
29.6%
22.7%
6.9pt
30.8%
18.9%
11.9pt
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture
$160,277
$85,641
87.1%
$540,545
$178,356
203.1%
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture margin
28.2%
22.7%
5.5pt
29.9%
19.0%
10.9pt
Funds From Operations (FFO) available to common shareholders and unit holders
$104,864
$50,238
108.7%
$335,156
$30,915
984.1%
FFO available to common shareholders and unit holders per diluted share/unit
$1.80
$0.91
97.8%
$6.01
$0.56
973.2%
Adjusted FFO available to common shareholders and unit holders
$113,039
$52,069
117.1%
$363,501
$52,030
598.6%
Adjusted FFO available to common shareholders and unit holders per diluted share/unit
$1.94
$0.94
106.4%
$6.52
$0.94
593.6%

Note: For the Company’s definitions of Adjusted EBITDA re , Adjusted EBITDA re margin, Adjusted EBITDA re , excluding noncontrolling interest in consolidated joint venture, Adjusted EBITDA re , excluding noncontrolling interest in consolidated joint venture margin, FFO available to common shareholders and unit holders, and Adjusted FFO available to common shareholders and unit holders, as well as a reconciliation of the non-GAAP financial measure Adjusted EBITDA re to Net Income/(Loss) and a reconciliation of the non-GAAP financial measure Adjusted FFO available to common shareholders and unit holders to Net Income/(Loss), see “Non-GAAP Financial Measures,” “EBITDA re , Adjusted EBITDA re and Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture Definition,” “Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition” “FFO, Adjusted FFO, and Adjusted FFO available to common shareholders and unit holders Definition” and “Supplemental Financial Results” below.

Hospitality Segment

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Hospitality Revenue (1)
$484,459
$323,240
49.9%
$1,537,974
$786,583
95.5%
Hospitality operating income (loss) (1)
$105,782
$27,833
280.1%
$310,924
($38,427)
909.1%
Hospitality operating income (loss) margin (1)
21.8%
8.6%
13.2pt
20.2%
-4.9%
25.1pt
Hospitality Adjusted EBITDAre (1)
$150,720
$82,343
83.0%
$512,745
$175,648
191.9%
Hospitality Adjusted EBITDAre margin (1)
31.1%
25.5%
5.6pt
33.3%
22.3%
11.0pt
Hospitality Performance Metrics (1) (2)
Occupancy
72.8%
53.0%
19.8pt
66.2%
39.5%
26.7pt
Average Daily Rate (ADR)
$254.57
$246.96
3.1%
$236.86
$221.33
7.0%
RevPAR
$185.31
$131.00
41.5%
$156.71
$87.53
79.0%
Total RevPAR
$505.75
$337.44
49.9%
$404.69
$209.34
93.3%
Gross Definite Rooms Nights Booked
1,037,603
993,543
4.4%
2,675,174
2,504,975
6.8%
Net Definite Rooms Nights Booked
810,760
728,720
11.3%
1,805,598
1,201,268
50.3%
Group Attrition (as % of contracted block)
15.5%
23.2%
-7.7pt
20.6%
26.9%
-6.3pt
Cancellations ITYFTY (3)
2,533
28,071
-91.0%
205,662
571,663
-64.0%
(1)  Gaylord National closed on March 25, 2020 and remained closed until July 1, 2021.
(2)  Calculation of hospitality performance metrics includes closed hotel room nights available; includes the addition of 302 additional guest rooms due to Gaylord Palms expansion beginning June 1, 2021. ADR is for occupied rooms.
(3)  "ITYFTY" represents In The Year For The Year.

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR, Total RevPAR, and Occupancy” below. Property-level results and operating metrics for fourth quarter 2022 are presented in greater detail below and under “Supplemental Financial Results—Hospitality Segment Adjusted EBITDA re Reconciliations and Operating Metrics,” which includes a reconciliation of the non-GAAP financial measures Hospitality Adjusted EBITDA re to Hospitality Operating Income/(Loss), and property-level Adjusted EBITDA re to property-level Operating Income/(Loss) for each of the hotel properties.

Hospitality Segment Highlights

  • Hotel occupancy reached 72.8% in Q4 2022, compared to 53.0% in Q4 2021 and 75.8% in Q4 2019 as occupancy nears pre-pandemic levels.
  • Four Gaylord Hotels generated strong operating income and set fourth quarter revenue and Adjusted EBITDAre records, which was aided by leisure travel and the strength of our ICE! programming, which had a record attendance of over 1 million ticketed customers.
  • Strength in leisure demand supported an all-time record leisure ADR of $317 in Q4 2022, helping strong total ADR performance across our hotels of almost $255 in Q4 2022, an increase of 3.1% compared to Q4 2021 and 23.3% compared to Q4 2019.
  • Gaylord Opryland led the portfolio in occupancy with 80.7% occupancy for the quarter, on notable leisure transient demand over the holidays.
  • Gaylord Palms and Gaylord Rockies reported occupancy for the quarter of 77.9% and 69.9%, respectively, both above Q4 2019 levels.
  • Despite occupancy of 60.5%, Gaylord National delivered operating income margin of 11.8%, with Adjusted EBITDAre margin in line with Q4 2019, as the reconcepting of food and beverage continues to drive operating efficiencies.

Gaylord Opryland

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$138,353
$96,323
43.6%
$424,188
$238,567
77.8%
Operating income
$41,981
$23,764
76.7%
$118,895
$34,729
242.4%
Operating income margin
30.3%
24.7%
5.6pt
28.0%
14.6%
13.4pt
Adjusted EBITDAre
$50,554
$32,237
56.8%
$153,250
$68,531
123.6%
Adjusted EBITDAre margin
36.5%
33.5%
3.0pt
36.1%
28.7%
7.4pt
Occupancy
80.7%
61.4%
19.3pt
69.5%
44.2%
25.3pt
Average daily rate (ADR)
$258.08
$254.37
1.5%
$242.71
$234.15
3.7%
RevPAR
$208.39
$156.17
33.4%
$168.73
$103.47
63.1%
Total RevPAR
$520.72
$362.53
43.6%
$402.41
$226.32
77.8%

Gaylord Palms

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$90,925
$56,835
60.0%
$279,578
$139,130
100.9%
Operating income
$20,514
$8,053
154.7%
$64,201
$3,539
1714.1%
Operating income margin
22.6%
14.2%
8.4pt
23.0%
2.5%
20.5pt
Adjusted EBITDAre
$27,204
$14,989
81.5%
$90,735
$29,789
204.6%
Adjusted EBITDAre margin
29.9%
26.4%
3.5pt
32.5%
21.4%
11.1pt
Occupancy (1)
77.9%
54.0%
23.9pt
68.4%
44.6%
23.8pt
Average daily rate (ADR)
$265.66
$266.16
-0.2%
$241.85
$220.90
9.5%
RevPAR (1)
$206.94
$143.60
44.1%
$165.40
$98.46
68.0%
Total RevPAR (1)
$575.27
$359.57
60.0%
$445.85
$238.19
87.2%
(1) Calculation of hospitality performance metrics includes 302 expansion rooms beginning June 1, 2021.

Gaylord Texan

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$102,283
$71,563
42.9%
$307,318
$180,031
70.7%
Operating income
$30,631
$17,811
72.0%
$88,154
$28,948
204.5%
Operating income margin
29.9%
24.9%
5.0pt
28.7%
16.1%
12.6pt
Adjusted EBITDAre
$36,287
$23,954
51.5%
$111,954
$53,660
108.6%
Adjusted EBITDAre margin
35.5%
33.5%
2.0pt
36.4%
29.8%
6.6pt
Occupancy
72.9%
62.6%
10.3pt
69.0%
49.1%
19.9pt
Average daily rate (ADR)
$270.93
$250.13
8.3%
$238.77
$221.00
8.0%
RevPAR
$197.44
$156.51
26.2%
$164.65
$108.52
51.7%
Total RevPAR
$612.88
$428.81
42.9%
$464.15
$271.91
70.7%

Gaylord National

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$76,114
$39,843
91.0%
$249,849
$79,419
214.6%
Operating income (loss)
$9,016
($9,340)
196.5%
$19,609
($47,448)
141.3%
Operating income (loss) margin
11.8%
-23.4%
35.2pt
7.8%
-59.7%
67.5pt
Adjusted EBITDAre
$18,625
$265
6928.3%
$61,402
($11,484)
634.7%
Adjusted EBITDAre margin
24.5%
0.7%
23.8pt
24.6%
-14.5%
39.1pt
Occupancy (1) (2)
60.5%
31.6%
28.9pt
56.5%
19.1%
37.4pt
Average daily rate (ADR)
$254.09
$258.49
-1.7%
$238.13
$230.12
3.5%
RevPAR (1) (2)
$153.60
$81.76
87.9%
$134.45
$43.93
206.1%
Total RevPAR (1) (2)
$414.49
$216.98
91.0%
$342.94
$109.01
214.6%
(1) Calculation of hospitality performance metrics includes closed hotel room nights available.
(2) Gaylord National closed on March 25, 2020 and remained closed until July 1, 2021.

Gaylord Rockies

($ in thousands, except ADR, RevPAR, and Total RevPAR)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$70,438
$54,425
29.4%
$253,326
$135,942
86.3%
Operating income (loss)
$2,780
($12,334)
122.5%
$17,178
($56,034)
130.7%
Operating income (loss) margin
3.9%
-22.7%
26.6pt
6.8%
-41.2%
48.0pt
Adjusted EBITDAre
$16,556
$10,375
59.6%
$89,955
$34,728
159.0%
Adjusted EBITDAre margin
23.5%
19.1%
4.4pt
35.5%
25.5%
10.0pt
Occupancy
69.9%
54.0%
15.9pt
68.3%
39.9%
28.4pt
Average daily rate (ADR)
$239.57
$224.13
6.9%
$234.19
$215.17
8.8%
RevPAR
$167.35
$121.06
38.2%
$159.87
$85.90
86.1%
Total RevPAR
$510.08
$394.12
29.4%
$462.39
$248.13
86.3%

Entertainment Segment

For the three and twelve months ended December 31, 2022, and 2021, the Company reported the following:

($ in thousands)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Revenue
$84,416
$54,191
55.8%
$267,995
$152,790
75.4%
Operating income
$22,286
$10,305
116.3%
$60,498
$20,376
196.9%
Operating income margin
26.4%
19.0%
7.4pt
22.6%
13.3%
9.3pt
Adjusted EBITDAre
$26,136
$11,946
118.8%
$74,173
$28,854
157.1%
Adjusted EBITDAre margin
31.0%
22.0%
9.0pt
27.7%
18.9%
8.8pt

Fioravanti continued, “Our Entertainment segment continued to deliver strong results in 2022, including record-setting full year revenue, operating income and Adjusted EBITDA re . We remain excited about the integration of Block 21 into our entertainment portfolio, which we look to position as a destination for music lovers across the globe as part of Austin’s rich music environment. We have also broken ground on our latest Ole Red location in the heart of the Las Vegas Strip, which will be the largest Ole Red asset to date. We look forward to collaborating with our partners, Atairos and NBCUniversal, on the next phase of growth for our portfolio of unique entertainment assets.”

Corporate and Other Segment

For the three and twelve months ended December 31, 2022, and 2021, the Company reported the following:

($ in thousands)
Three Months Ended
Twelve Months Ended
December 31,
December 31,
2022
2021
% ?
2022
2021
% ?
Operating loss
($11,765)
($12,004)
2.0%
($44,272)
($40,624)
-9.0%
Adjusted EBITDAre
($8,746)
($8,648)
-1.1%
($31,064)
($27,163)
-14.4%

The primary factor in the increase in operating loss and decrease in Adjusted EBITDAre for the Corporate and Other segment for the full year as compared to the prior year was an increase in 2022 in administrative and employment costs associated with the hiring of additional employees and increased wages to support the Company’s growth.

Fioravanti concluded, “We entered 2023 in great shape despite continued macroeconomic uncertainty. We remain excited about the strength of our businesses and our unique portfolio of assets and believe we are well positioned to advance the strategic priorities we have set for the Hospitality and Entertainment segments. I am honored to be named as CEO of this truly one-of-a-kind business, and I look forward to working with Colin in his role as Executive Chairman, our capable and seasoned management team, and our dedicated employees to deliver value to our stakeholders.”

2023 Guidance
The following business performance outlook for 2023 is based on current information as of February 23, 2023. The Company does not expect to update the guidance provided below before next quarter’s earnings release. However, the Company may update its full business outlook or any portion thereof at any time for any reason.

($ in millions, except per share figures)
Current Guidance
Full Year
Full Year 2023
2023 Guidance
Low
High
Midpoint
Consolidated Hospitality RevPAR growth
9.0
%
12.0
%
10.5
%
Consolidated Hospitality Total RevPAR growth
6.5
%
9.5
%
8.0
%
Net Income
$
199.8
$
216.0
$
207.9
Operating Income
Hospitality
$
371.5
$
391.5
$
381.5
Entertainment
69.0
73.5
71.3
Corporate and Other
(44.0
)
(43.0
)
(43.5
)
Consolidated Operating Income
396.5
422.0
409.3
Adjusted EBITDAre
Hospitality
$
550.0
$
580.0
$
565.0
Entertainment
87.0
97.0
92.0
Corporate and Other
(32.0
)
(29.0
)
(30.5
)
Consolidated Adjusted EBITDAre
605.0
648.0
626.5
Net Income available to common shareholders
$
200.0
$
212.5
$
206.3
Funds from Operations (FFO) available to common shareholders
$
381.3
$
406.0
$
393.6
Adjusted FFO available to common shareholders
$
392.5
$
424.0
$
408.3
Net Income available to common shareholders per diluted share
$
3.35
$
3.56
$
3.45
Estimated Diluted Shares Outstanding
59.7
59.7
59.7


Note: For reconciliations of Consolidated Adjusted EBITDA re guidance to Net Income and reconciliation of FFO available to common shareholders, and Adjusted FFO available to common shareholders guidance to Net Income available to common shareholders and reconciliations of segment Adjusted EBITDA re guidance to segment Operating Income, see “Reconciliations of Forward-Looking Statements,” below.

Dividend Update
On December 9, 2022, the Company announced that it declared a quarterly cash dividend of $0.25 per common share, which was paid on January 17, 2023, to stockholders of record as of December 30, 2022. Including the fourth quarter cash dividend payment, the Company paid a total of $0.35 per share of dividends to its common shareholders for the full year 2022.

Today, the Company declared its first quarter 2023 cash dividend of $0.75 per share of common stock, payable on April 17, 2023, to stockholders of record on March 31, 2023. The Company’s interim dividend policy provides that we will make minimum dividends of 100% of REIT taxable income annually. It is the Company’s current plan to distribute aggregate minimum dividends for 2023 of $3.00 per share in cash, with quarterly dividends anticipated to be paid in April, July, and October of 2023 and in January of 2024. Future dividends are subject to the Board’s future determinations as to amount and timing.

Balance Sheet/Liquidity Update
As of December 31, 2022, the Company had total debt outstanding of $2,862.6 million, net of unamortized deferred financing costs, and unrestricted cash of $334.2 million. As of December 31, 2022, there were no amounts drawn under the revolving credit lines of the Company’s credit facility or the OEG credit facility, and the lending banks had issued $10.4 million in letters of credit, which left $754.6 million of availability for borrowing under the facilities.

On May 27, 2021, the Company entered into an at-the-market (ATM) equity distribution agreement that allows the Company to issue and sell up to 4 million shares of stock through sales agents. No shares were issued under the ATM agreement during the three and twelve months ended December 31, 2022.

Earnings Call Information
Ryman Hospitality Properties will hold a conference call to discuss this release tomorrow, February 24, 2023, at 10 a.m. EST. Investors can listen to the conference call over the Internet at www.rymanhp.com. To listen to the live call, please go to the Investor Relations section of the website (Investor Relations Home/Events and Webcasts) at least 15 minutes prior to the call to register and download any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will be available for at least 30 days.

About Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading lodging and hospitality real estate investment trust that specializes in upscale convention center resorts and leading entertainment experiences. RHP’s core holdings, Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; Gaylord National Resort & Convention Center; and Gaylord Rockies Resort & Convention Center, are five of the top ten largest non-gaming convention center hotels in the United States based on total indoor meeting space. Our Hospitality segment is comprised of these convention center resorts operating under the Gaylord Hotels brand, along with two adjacent ancillary hotels, which are managed by Marriott International and represent a combined total of 10,412 rooms and more than 2.8 million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. RHP also owns a 70% controlling ownership interest in Opry Entertainment Group (OEG), which is composed of entities owning a growing collection of iconic and emerging country music brands, including the Grand Ole Opry, Ryman Auditorium, WSM 650 AM, Ole Red and Circle, a country lifestyle media network RHP owns in a joint venture with Gray Television, Nashville-area attractions, and Block 21, a mixed-use entertainment, lodging, office and retail complex, including the W Austin Hotel and the ACL Live at Moody Theater, located in downtown Austin, Texas. RHP operates OEG as its Entertainment segment, in a taxable REIT subsidiary, and its results are consolidated in the Company’s financial results. Visit RymanHP.com for more information.

Cautionary Note Regarding Forward-Looking Statements
This press release contains statements as to the Company’s beliefs and expectations of the outcome of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Examples of these statements include, but are not limited to, statements regarding the future performance of the Company’s business, anticipated business levels and anticipated financial results for the Company during future periods, the Company’s expected cash dividend, and other business or operational issues. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include the risks and uncertainties associated with the effects of COVID-19 on us and the hospitality and entertainment industries generally, the geographic concentration of the Company’s hotel properties, business levels at the Company’s hotels, the effects of inflation on the Company’s business and on its customers, including group business at its hotels, the Company’s ability to remain qualified as a REIT for federal income tax purposes, the Company’s ability to execute its strategic goals as a REIT, the Company’s ability to generate cash flows to support dividends, our Board of Directors’ ability to modify our dividend policy, including the frequency and amount of any dividend we may pay, and the Company’s ability to borrow funds pursuant to its credit agreements. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by the Company with the U.S. Securities and Exchange Commission (SEC) and include the risk factors and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, and its Quarterly Reports on Form 10-Q and subsequent filings. The Company does not undertake any obligation to release publicly any revisions to forward-looking statements made by it to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events.

Additional Information
This release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent annual report on Form 10-K. Copies of our reports are available on our website at no expense at www.rymanhp.com and through the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR, Total RevPAR, and Occupancy
We calculate revenue per available room (“RevPAR”) for our hotels by dividing room revenue by room nights available to guests for the period. Room nights available to guests include nights the hotels are closed. We calculate total revenue per available room (“Total RevPAR”) for our hotels by dividing the sum of room revenue, food & beverage, and other ancillary services revenue by room nights available to guests for the period. Rooms out of service for renovation are included in room nights available. For the three and twelve months ended December 31, 2022, and 2021, the calculation of RevPAR and Total RevPAR in our tabular presentations has not been changed as a result of the COVID-19 pandemic and the resulting hotel closures and is consistent with prior periods. The closure of Gaylord National, which reopened July 1, 2021, resulted in significantly lower performance for periods of closure. Occupancy figures reflect an additional 302 rooms available at Gaylord Palms beginning in June 2021. Hospitality metrics do not include the results of the W Austin, which is included in the Entertainment segment.

Calculation of GAAP Margin Figures
We calculate Net Income/(Loss) available to common shareholders margin by dividing GAAP consolidated Net Income available to common shareholders by GAAP consolidated Total Revenue. We calculate consolidated, segment or property-level Operating Income Margin by dividing consolidated, segment or property-level GAAP Operating Income/(Loss) by consolidated, segment or property-level GAAP Revenue.

Non-GAAP Financial Measures
We present the following non-GAAP financial measures we believe are useful to investors as key measures of our operating performance:

EBITDAre , Adjusted EBITDAre and Adjusted EBITDAre , Excluding Noncontrolling Interest in Consolidated Joint Venture Definition
We calculate EBITDA re, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as Net Income (calculated in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change in control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property or the affiliate, and adjustments to reflect the entity’s share of EBITDA re of unconsolidated affiliates.

Adjusted EBITDA re is then calculated as EBITDA re , plus to the extent the following adjustments occurred during the periods presented:

  • preopening costs;
  • non-cash lease expense;
  • equity-based compensation expense;
  • impairment charges that do not meet the NAREIT definition above;
  • credit losses on held-to-maturity securities;
  • any transaction costs of acquisitions;
  • interest income on bonds;
  • loss on extinguishment of debt;
  • pension settlement charges;
  • pro rata Adjusted EBITDA re from unconsolidated joint venture; and
  • any other adjustments we have identified herein.

We then exclude noncontrolling interests in consolidated joint venture to calculate Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture.

We use EBITDA re , Adjusted EBITDA re and Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture and segment or property-level EBITDA re and Adjusted EBITDA re to evaluate our operating performance. We believe that the presentation of these non-GAAP metrics provides useful information to investors regarding our operating performance and debt leverage metrics, and that the presentation of these non-GAAP metrics, when combined with the primary GAAP presentation of Net Income or Operating Income, as applicable, is beneficial to an investor’s complete understanding of our operating performance. We make additional adjustments to EBITDA re when evaluating our performance because we believe that presenting Adjusted EBITDA re and Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture provides useful information to investors regarding our operating performance and debt leverage metrics.

Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition
We calculate consolidated Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture Margin by dividing consolidated Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture by GAAP consolidated Total Revenue. We calculate consolidated, segment or property-level Adjusted EBITDA re Margin by dividing consolidated, segment-, or property-level Adjusted EBITDA re by consolidated, segment-, or property-level GAAP Revenue. We believe Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture Margin is useful to investors in evaluating our operating performance because this non-GAAP financial measure helps investors evaluate and compare the results of our operations from period to period by presenting a ratio showing the quantitative relationship between Adjusted EBITDA re , Excluding Noncontrolling Interest in Consolidated Joint Venture and GAAP consolidated Total Revenue or segment or property-level GAAP Revenue, as applicable.

FFO, Adjusted FFO, and Adjusted FFO available to common shareholders and unit holders Definition
We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as Net Income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing costs and debt discounts), gains and losses from the sale of certain real estate assets, gains and losses from a change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciated real estate held by the entity, income (loss) from consolidated joint venture attributable to noncontrolling interest, and pro rata adjustments for unconsolidated joint venture.

To calculate Adjusted FFO available to common shareholders and unit holders, we then exclude, to the extent the following adjustments occurred during the periods presented:

  • right-of-use asset amortization;
  • impairment charges that do not meet the NAREIT definition above;
  • write-offs of deferred financing costs;
  • amortization of debt discounts or premiums and amortization of deferred financing costs;
  • (gains) losses on extinguishment of debt
  • non-cash lease expense;
  • credit loss on held-to-maturity securities;
  • pension settlement charges;
  • additional pro rata adjustments from unconsolidated joint venture;
  • (gains) losses on other assets;
  • transaction costs on acquisitions;
  • deferred income tax expense (benefit); and
  • any other adjustments we have identified herein.

To calculate Adjusted FFO available to common shareholders and unit holders (excluding maintenance capex), we then exclude FF&E reserve for managed properties and maintenance capital expenditures for non-managed properties. FFO available to common shareholders and unit holders and Adjusted FFO available to common shareholders and unit holders and Adjusted FFO available to common shareholders and unit holders (excluding maintenance capex) exclude the ownership portion joint ventures not controlled or owned by the Company.

We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding the performance of our ongoing operations because each presents a measure of our operations without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of assets and certain other items, which we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base than our ongoing operations. We also use these non-GAAP financial measures as measures in determining our results after considering the impact of our capital structure.

We caution investors that non-GAAP financial measures we present may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. The non-GAAP financial measures we present, and any related per share measures, should not be considered as alternative measures of our Net Income (Loss), operating performance, cash flow or liquidity. These non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that these non-GAAP financial measures can enhance an investor’s understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily better indicators of any trend as compared to GAAP measures such as Net Income (Loss), Operating Income (Loss), or cash flow from operations.

Investor Relations Contacts:
Media Contacts:
Mark Fioravanti, President and Chief Executive Officer
Shannon Sullivan, Vice President Corporate and Brand Communications
Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc.
(615) 316-6588
(615) 316-6725
mfioravanti@rymanhp.com
ssullivan@rymanhp.com
~or~
~or~
Jennifer Hutcheson, Chief Financial Officer
Robert Winters
Ryman Hospitality Properties, Inc.
Alpha IR Group
(615) 316-6320
(929) 266-6315
jhutcheson@rymanhp.com
robert.winters@alpha-ir.com
~or~
Todd Siefert, Senior Vice President Corporate Finance & Treasurer
Ryman Hospitality Properties, Inc.
(615) 316-6344
tsiefert@rymanhp.com

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except per share data)
Three Months Ended
Twelve Months Ended
Dec. 31
Dec. 31
2022
2021
2022
2021
Revenues:
Rooms
$
177,505
$
125,483
$
595,544
$
328,874
Food and beverage
180,622
109,892
667,009
279,489
Other hotel revenue
126,332
87,865
275,421
178,220
Entertainment
84,416
54,191
267,995
152,790
Total revenues
568,875
377,431
1,805,969
939,373
Operating expenses:
Rooms
43,077
32,926
155,817
88,244
Food and beverage
109,103
72,573
381,142
190,855
Other hotel expenses
168,043
131,666
457,291
327,791
Management fees
15,883
6,222
43,425
14,031
Total hotel operating expenses
336,106
243,387
1,037,675
620,921
Entertainment
56,996
39,956
188,545
117,753
Corporate
11,559
11,675
42,982
38,597
Preopening costs
7
3
532
737
(Gain) loss on sale of assets
469
(317
)
Depreciation and amortization
47,904
56,276
208,616
220,357
Total operating expenses
452,572
351,297
1,478,819
998,048
Operating income (loss)
116,303
26,134
327,150
(58,675
)
Interest expense, net of amounts capitalized
(42,419
)
(32,291
)
(148,406
)
(125,347
)
Interest income
1,612
1,431
5,750
5,685
Loss on extinguishment of debt
(1,547
)
(2,949
)
Loss from consolidated joint ventures
(2,619
)
(3,132
)
(10,967
)
(8,963
)
Other gains and (losses), net
(479
)
151
1,743
405
Income (loss) before income taxes
72,398
(7,707
)
173,723
(189,844
)
(Provision) benefit for income taxes
(11,028
)
1,683
(38,775
)
(4,957
)
Net income (loss)
61,370
(6,024
)
134,948
(194,801
)
Net (income) loss attributable to noncontrolling interest in consolidated joint venture
(2,865
)
(5,032
)
16,501
Net (income) loss attributable to noncontrolling interest in Operating Partnership
(416
)
44
(923
)
1,334
Net income (loss) available to common shareholders
$
58,089
$
(5,980
)
$
128,993
$
(176,966
)
Basic income (loss) per share available to common shareholders
$
1.05
$
(0.11
)
$
2.34
$
(3.21
)
Diluted income (loss) per share available to common shareholders (1)
$
1.03
$
(0.11
)
$
2.33
$
(3.21
)
Weighted average common shares for the period:
Basic
55,165
55,068
55,140
55,047
Diluted (1)
59,368
55,068
55,377
55,047
(1) Diluted weighted average common shares for the three months ended December 31, 2022 include 3.9 million equivalent shares related to the currently unexercisable put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
Dec. 31
Dec. 31,
2022
2021
ASSETS:
Property and equipment, net of accumulated depreciation
$
3,171,708
$
3,031,844
Cash and cash equivalents - unrestricted
334,194
140,688
Cash and cash equivalents - restricted
110,136
22,312
Notes receivable
67,628
71,228
Trade receivables, net
116,836
74,745
Prepaid expenses and other assets
134,170
112,904
Intangible assets
105,951
126,804
Total assets
$
4,040,623
$
3,580,525
LIABILITIES AND EQUITY:
Debt and finance lease obligations
$
2,862,592
$
2,936,819
Accounts payable and accrued liabilities
385,159
304,719
Dividends payable
14,121
386
Deferred management rights proceeds
167,495
170,614
Operating lease liabilities
125,759
113,770
Deferred income tax liabilities, net
12,915
4,671
Other liabilities
64,824
71,939
Noncontrolling interest in consolidated joint venture
311,857
Total equity (deficit)
95,901
(22,393
)
Total liabilities and equity (deficit)
$
4,040,623
$
3,580,525

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
ADJUSTED EBITDAre RECONCILIATION
Unaudited
(in thousands)
Three Months Ended Dec. 31,
Twelve Months Ended Dec. 31,
2022
2021
2022
2021
$
Margin
$
Margin
$
Margin
$
Margin
Consolidated
Revenue
$
568,875
$
377,431
$
1,805,969
$
939,373
Net income (loss)
$
61,370
10.8
%
$
(6,024
)
-1.6
%
$
134,948
7.5
%
$
(194,801
)
-20.7
%
Interest expense, net
40,807
30,860
142,656
119,662
Provision (benefit) for income taxes
11,028
(1,683
)
38,775
4,957
Depreciation & amortization
47,904
56,276
208,616
220,357
(Gain) loss on sale of assets
-
-
327
(315
)
Pro rata EBITDAre from unconsolidated joint ventures
21
20
89
73
EBITDAre
161,130
28.3
%
79,449
21.0
%
525,411
29.1
%
149,933
16.0
%
Preopening costs
7
3
532
737
Non-cash lease expense
1,491
1,121
4,831
4,375
Equity-based compensation expense
3,851
3,160
14,985
12,104
Pension settlement charge
318
370
1,894
1,379
Interest income on Gaylord National bonds
1,313
1,388
5,306
5,502
Loss on extinguishment of debt
-
-
1,547
2,949
Transaction costs of acquisitions
-
150
1,348
360
Adjusted EBITDAre
$
168,110
29.6
%
$
85,641
22.7
%
$
555,854
30.8
%
$
177,339
18.9
%
Adjusted EBITDAre of noncontrolling interest in consolidated joint venture
$
(7,833
)
-
$
(15,309
)
1,017
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture
$
160,277
28.2
%
$
85,641
22.7
%
$
540,545
29.9
%
$
178,356
19.0
%
Hospitality segment
Revenue
$
484,459
$
323,240
$
1,537,974
$
786,583
Operating income (loss)
$
105,782
21.8
%
$
27,833
8.6
%
$
310,924
20.2
%
$
(38,427
)
-4.9
%
Depreciation & amortization
42,571
52,020
189,375
203,675
Gain on sale of assets
-
-
-
(317
)
Preopening costs
-
-
-
731
Non-cash lease expense
1,054
1,102
4,216
4,409
Interest income on Gaylord National bonds
1,313
1,388
5,306
5,502
Transaction costs of acquisitions
-
-
-
75
Other gains and (losses), net
-
-
2,924
-
Adjusted EBITDAre
$
150,720
31.1
%
$
82,343
25.5
%
$
512,745
33.3
%
$
175,648
22.3
%
Entertainment segment
Revenue
$
84,416
$
54,191
$
267,995
$
152,790
Operating income
$
22,286
26.4
%
$
10,305
19.0
%
$
60,498
22.6
%
$
20,376
13.3
%
Depreciation & amortization
5,127
3,927
18,420
14,655
Preopening costs
7
3
532
6
Non-cash lease (revenue) expense
437
19
615
(34
)
Equity-based compensation
876
654
3,637
2,456
Transaction costs of acquisitions
-
150
1,348
285
Pro rata adjusted EBITDAre from unconsolidated joint ventures
(2,597
)
(3,112
)
(10,877
)
(8,890
)
Adjusted EBITDAre
$
26,136
31.0
%
$
11,946
22.0
%
$
74,173
27.7
%
$
28,854
18.9
%
Corporate and Other segment
Operating loss
$
(11,765
)
$
(12,004
)
$
(44,272
)
$
(40,624
)
Depreciation & amortization
206
329
821
2,027
Other gains and (losses), net
(480
)
151
(855
)
407
Equity-based compensation
2,975
2,506
11,348
9,648
Pension settlement charge
318
370
1,894
1,379
Adjusted EBITDAre
$
(8,746
)
$
(8,648
)
$
(31,064
)
$
(27,163
)


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
FUNDS FROM OPERATIONS ("FFO") AND ADJUSTED FFO RECONCILIATION
Unaudited
(in thousands, except per share data)
Three Months Ended Dec. 31,
Twelve Months Ended Dec. 31,
2022
2021
2022
2021
Consolidated
Net income (loss)
$
61,370
$
(6,024
)
$
134,948
$
(194,801
)
Noncontrolling interest in consolidated joint venture
(2,865
)
(5,032
)
16,501
Net income (loss) available to common shareholders and unit holders
58,505
(6,024
)
129,916
(178,300
)
Depreciation & amortization
47,874
56,242
208,494
220,211
Adjustments for noncontrolling interest
(1,538
)
(3,346
)
(11,069
)
Pro rata adjustments from joint ventures
23
20
92
73
FFO available to common shareholders and unit holders
104,864
50,238
335,156
30,915
Right-of-use asset amortization
30
34
122
146
Non-cash lease expense
1,491
1,121
4,831
4,375
Pension settlement charge
318
370
1,894
1,379
(Gain) loss on other assets
469
(317
)
Amortization of deferred financing costs
2,651
2,211
9,829
8,790
Amortization of debt discounts and premiums
500
(70
)
989
(279
)
Loss on extinguishment of debt
1,547
2,949
Adjustments for noncontrolling interest
(514
)
(928
)
(294
)
Transaction costs of acquisitions
150
1,348
360
Deferred tax expense (benefit)
3,699
(1,985
)
8,244
4,006
Adjusted FFO available to common shareholders and unit holders
$
113,039
$
52,069
$
363,501
$
52,030
Capital expenditures (1)
(27,149
)
(7,817
)
(82,263
)
(38,451
)
Adjusted FFO available to common shareholders and unit holders (ex. maintenance capex)
$
85,890
$
44,252
$
281,238
$
13,579
Basic net income (loss) per share
$
1.05
$
(0.11
)
$
2.34
$
(3.21
)
Diluted net income (loss) per share
$
1.03
$
(0.11
)
$
2.33
$
(3.21
)
FFO available to common shareholders and unit holders per basic share/unit
$
1.89
$
0.91
$
6.04
$
0.56
Adjusted FFO available to common shareholders and unit holders per basic share/unit
$
2.03
$
0.94
$
6.55
$
0.94
FFO available to common shareholders and unit holders per diluted share/unit (2)
$
1.80
$
0.91
$
6.01
$
0.56
Adjusted FFO available to common shareholders and unit holders per diluted share/unit (2)
$
1.94
$
0.94
$
6.52
$
0.94
Weighted average common shares and OP units for the period:
Basic
55,560
55,467
55,535
55,454
Diluted (2)
59,763
55,467
55,772
55,454
(1) Represents FF&E reserve contribution for managed properties and maintenance capital expenditures for non-managed properties. Note that during 2021, as a result of the COVID-19 pandemic, contributions to the FF&E reserve for managed properties were suspended, although we did make voluntary contributions to fund the rooms renovation at Gaylord National.
(2) Diluted weighted average common shares and OP units for the three months ended December 31, 2022 include 3.9 million equivalent shares related to the currently unexercisable put rights associated with the noncontrolling interest in the Company's OEG business, which may be settled in cash or shares at the Company's option.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in thousands)
Three Months Ended Dec. 31,
Twelve Months Ended Dec. 31,
2022
2021
2022
2021
$
Margin
$
Margin
$
Margin
$
Margin
Hospitality segment
Revenue
$
484,459
$
323,240
$
1,537,974
$
786,583
Operating income (loss)
$
105,782
21.8
%
$
27,833
8.6
%
$
310,924
20.2
%
$
(38,427
)
-4.9
%
Depreciation & amortization
42,571
52,020
189,375
203,675
Gain on sale of assets
-
-
-
(317
)
Preopening costs
-
-
-
731
Non-cash lease expense
1,054
1,102
4,216
4,409
Interest income on Gaylord National bonds
1,313
1,388
5,306
5,502
Transaction costs of acquisitions
-
-
-
75
Other gains and (losses), net
-
-
2,924
-
Adjusted EBITDAre
$
150,720
31.1
%
$
82,343
25.5
%
$
512,745
33.3
%
$
175,648
22.3
%
Occupancy
72.8
%
53.0
%
66.2
%
39.5
%
Average daily rate (ADR)
$
254.57
$
246.96
$
236.86
$
221.33
RevPAR
$
185.31
$
131.00
$
156.71
$
87.53
OtherPAR
$
320.44
$
206.44
$
247.98
$
121.81
Total RevPAR
$
505.75
$
337.44
$
404.69
$
209.34
Gaylord Opryland
Revenue
$
138,353
$
96,323
$
424,188
$
238,567
Operating income
$
41,981
30.3
%
$
23,764
24.7
%
$
118,895
28.0
%
$
34,729
14.6
%
Depreciation & amortization
8,586
8,473
34,406
34,117
Gain on sale of assets
-
-
-
(317
)
Non-cash lease (revenue) expense
(13
)
-
(51
)
2
Adjusted EBITDAre
$
50,554
36.5
%
$
32,237
33.5
%
$
153,250
36.1
%
$
68,531
28.7
%
Occupancy
80.7
%
61.4
%
69.5
%
44.2
%
Average daily rate (ADR)
$
258.08
$
254.37
$
242.71
$
234.15
RevPAR
$
208.39
$
156.17
$
168.73
$
103.47
OtherPAR
$
312.33
$
206.36
$
233.68
$
122.85
Total RevPAR
$
520.72
$
362.53
$
402.41
$
226.32
Gaylord Palms
Revenue
$
90,925
$
56,835
$
279,578
$
139,130
Operating income
$
20,514
22.6
%
$
8,053
14.2
%
$
64,201
23.0
%
$
3,539
2.5
%
Depreciation & amortization
5,623
5,834
22,267
21,112
Preopening costs
-
-
-
731
Non-cash lease expense
1,067
1,102
4,267
4,407
Adjusted EBITDAre
$
27,204
29.9
%
$
14,989
26.4
%
$
90,735
32.5
%
$
29,789
21.4
%
Occupancy
77.9
%
54.0
%
68.4
%
44.6
%
Average daily rate (ADR)
$
265.66
$
266.16
$
241.85
$
220.90
RevPAR
$
206.94
$
143.60
$
165.40
$
98.46
OtherPAR
$
368.33
$
215.97
$
280.45
$
139.73
Total RevPAR
$
575.27
$
359.57
$
445.85
$
238.19
Gaylord Texan
Revenue
$
102,283
$
71,563
$
307,318
$
180,031
Operating income
$
30,631
29.9
%
$
17,811
24.9
%
$
88,154
28.7
%
$
28,948
16.1
%
Depreciation & amortization
5,656
6,143
23,800
24,712
Adjusted EBITDAre
$
36,287
35.5
%
$
23,954
33.5
%
$
111,954
36.4
%
$
53,660
29.8
%
Occupancy
72.9
%
62.6
%
69.0
%
49.1
%
Average daily rate (ADR)
$
270.93
$
250.13
$
238.77
$
221.00
RevPAR
$
197.44
$
156.51
$
164.65
$
108.52
OtherPAR
$
415.44
$
272.30
$
299.50
$
163.39
Total RevPAR
$
612.88
$
428.81
$
464.15
$
271.91

RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in thousands)
Three Months Ended Dec. 31,
Twelve Months Ended Dec. 31,
2022
2021
2022
2021
$
Margin
$
Margin
$
Margin
$
Margin
Gaylord National
Revenue
$
76,114
$
39,843
$
249,849
$
79,419
Operating income (loss)
$
9,016
11.8
%
$
(9,340
)
-23.4
%
$
19,609
7.8
%
$
(47,448
)
-59.7
%
Depreciation & amortization
8,296
8,217
33,563
30,462
Interest income on Gaylord National bonds
1,313
1,388
5,306
5,502
Other gains and (losses), net
-
-
2,924
-
Adjusted EBITDAre
$
18,625
24.5
%
$
265
0.7
%
$
61,402
24.6
%
$
(11,484
)
-14.5
%
Occupancy
60.5
%
31.6
%
56.5
%
19.1
%
Average daily rate (ADR)
$
254.09
$
258.49
$
238.13
$
230.12
RevPAR
$
153.60
$
81.76
$
134.45
$
43.93
OtherPAR
$
260.89
$
135.22
$
208.49
$
65.08
Total RevPAR
$
414.49
$
216.98
$
342.94
$
109.01
Gaylord Rockies
Revenue
$
70,438
$
54,425
$
253,326
$
135,942
Operating income (loss) (1)
$
2,780
3.9
%
$
(12,334
)
-22.7
%
$
17,178
6.8
%
$
(56,034
)
-41.2
%
Depreciation & amortization
13,776
22,709
72,777
90,687
Transaction costs on acquisitions
-
-
-
75
Adjusted EBITDAre (1)
$
16,556
23.5
%
$
10,375
19.1
%
$
89,955
35.5
%
$
34,728
25.5
%
Occupancy
69.9
%
54.0
%
68.3
%
39.9
%
Average daily rate (ADR)
$
239.57
$
224.13
$
234.19
$
215.17
RevPAR
$
167.35
$
121.06
$
159.87
$
85.90
OtherPAR
$
342.73
$
273.06
$
302.52
$
162.23
Total RevPAR
$
510.08
$
394.12
$
462.39
$
248.13
The AC Hotel at National Harbor
Revenue
$
2,619
$
1,728
$
10,419
$
5,838
Operating income (loss)
$
192
7.3
%
$
(349
)
-20.2
%
$
793
7.6
%
$
(1,631
)
-27.9
%
Depreciation & amortization
311
327
1,293
1,313
Adjusted EBITDAre
$
503
19.2
%
$
(22
)
-1.3
%
$
2,086
20.0
%
$
(318
)
-5.4
%
Occupancy
62.3
%
48.3
%
62.9
%
44.5
%
Average daily rate (ADR)
$
203.03
$
177.93
$
207.70
$
167.77
RevPAR
$
126.55
$
85.92
$
130.71
$
74.73
OtherPAR
$
21.73
$
11.90
$
17.96
$
8.58
Total RevPAR
$
148.28
$
97.82
$
148.67
$
83.31
The Inn at Opryland (2)
Revenue
$
3,727
$
2,523
$
13,296
$
7,656
Operating income (loss)
$
668
17.9
%
$
228
9.0
%
$
2,094
15.7
%
$
(530
)
-6.9
%
Depreciation & amortization
323
317
1,269
1,272
Adjusted EBITDAre
$
991
26.6
%
$
545
21.6
%
$
3,363
25.3
%
$
742
9.7
%
Occupancy
70.0
%
50.6
%
60.3
%
41.2
%
Average daily rate (ADR)
$
149.94
$
136.40
$
153.87
$
134.70
RevPAR
$
104.90
$
68.95
$
92.73
$
55.53
OtherPAR
$
28.87
$
21.52
$
27.50
$
13.69
Total RevPAR
$
133.77
$
90.47
$
120.23
$
69.22
(1) Operating loss and Adjusted EBITDAre for Gaylord Rockies for the twelve months ended December 31, 2021 exclude forgiven asset management fees previously owed to RHP of $0.3 million.
(2) Includes other hospitality revenue and expense.


Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Unaudited
(in thousands)
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("Adjusted EBITDAre")
GUIDANCE RANGE
FOR FULL YEAR 2023
Low
High
Midpoint
Ryman Hospitality Properties, Inc.
Net Income
$
199,750
$
216,000
$
207,875
Provision for income taxes
6,000
7,000
6,500
Interest Expense, net
182,500
193,000
187,750
Depreciation and amortization
189,250
199,500
194,375
EBITDAre
$
577,500
$
615,500
$
596,500
Non-cash lease expense
4,500
6,000
5,250
Preopening expense
2,000
2,750
2,375
Equity-based compensation
15,000
16,250
15,625
Pension settlement charge
1,500
2,000
1,750
Interest income on Bonds
4,500
5,500
5,000
Adjusted EBITDAre
$
605,000
$
648,000
$
626,500
Hospitality Segment
Operating Income
$
371,500
$
391,500
$
381,500
Depreciation and amortization
167,500
175,000
171,250
Non-cash lease expense
3,500
4,500
4,000
Interest income on Bonds
4,500
5,500
5,000
Other gains and (losses), net
3,000
3,500
3,250
Adjusted EBITDAre
$
550,000
$
580,000
$
565,000
Entertainment Segment
Operating Income
$
69,000
$
73,500
$
71,250
Depreciation and amortization
20,000
22,500
21,250
Non-cash lease expense
1,000
1,500
1,250
Preopening expense
2,000
2,750
2,375
Equity-based compensation
3,500
4,250
3,875
Loss from unconsolidated companies
(8,500
)
(7,500
)
(8,000
)
Adjusted EBITDAre
$
87,000
$
97,000
$
92,000
Corporate and Other Segment
Operating Loss
$
(44,000
)
$
(43,000
)
$
(43,500
)
Depreciation and amortization
1,750
2,000
1,875
Equity-based compensation
11,500
12,000
11,750
Pension settlement charge
1,500
2,000
1,750
Other gains and (losses), net
(2,750
)
(2,000
)
(2,375
)
Adjusted EBITDAre
$
(32,000
)
$
(29,000
)
$
(30,500
)
Ryman Hospitality Properties, Inc.
Net Income available to common shareholders
200,000
212,500
$
206,250
Depreciation and amortization
189,250
199,500
194,375
Adjustments for noncontrolling interest
(8,000
)
(6,000
)
(7,000
)
Funds from Operations (FFO) available to common shareholders
$
381,250
$
406,000
$
393,625
Right of use amortization
500
250
Non-cash lease expense
4,500
6,000
5,250
Pension settlement charge
1,500
2,000
1,750
Other gains and (losses), net
1,250
1,500
1,375
Adjustments for noncontrolling interest
(1,500
)
(1,000
)
(1,250
)
Amortization of deferred financing costs
10,000
12,000
11,000
Amortization of debt discounts and premiums
500
1,000
750
Deferred Taxes
(5,000
)
(4,000
)
(4,500
)
Adjusted FFO available to common shareholders
$
392,500
$
424,000
$
408,250

Stock Information

Company Name: Ryman Hospitality Properties Inc.
Stock Symbol: RHP
Market: NYSE
Website: rymanhp.com

Menu

RHP RHP Quote RHP Short RHP News RHP Articles RHP Message Board
Get RHP Alerts

News, Short Squeeze, Breakout and More Instantly...