Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / RHP - Ryman Hospitality Properties Inc. Reports Second Quarter 2020 Results


RHP - Ryman Hospitality Properties Inc. Reports Second Quarter 2020 Results

NASHVILLE, Tenn., Aug. 04, 2020 (GLOBE NEWSWIRE) -- Ryman Hospitality Properties, Inc. (NYSE: RHP), a lodging real estate investment trust (“REIT”) specializing in group-oriented, destination hotel assets in urban and resort markets, today reported financial results for the second quarter ended June 30, 2020.

Second Quarter 2020 Highlights:

  • Second quarter 2020 gross advanced room night bookings of approximately 733,000 room nights for all future years
  • Year to date rebooked room nights through June 30, 2020 of approximately 552,600 room nights or approximately 40% of total room nights canceled related to COVID-19
  • Successfully reopened 4 of 5 Gaylord Hotels in June 2020; Gaylord National remains closed
  • Successfully reopened all 4 Ole Red venues in June including the brand’s newest location in Orlando, Florida
  • Ryman Auditorium and Grand Ole Opry House opened for daytime tours and retail sales.  The venues remain closed for concerts and events  

Colin Reed, Chairman and Chief Executive Officer of Ryman Hospitality Properties, said, “After temporarily closing all five of our Gaylord Hotels in late March, as well as all live entertainment locations, we successfully reopened most of our hospitality and entertainment operations during June. Across our locations, we have implemented enhanced cleaning standards and social distancing protocols as we move deliberately through each stage of our reopening process. We are encouraged by early business levels and the response we have received from guests across our hospitality and entertainment portfolios.

"Our unique hotel assets are serving us well through this unprecedented period, allowing us to take advantage of the large footprint and diverse amenities that each of our locations possess.  In the near-term, we are focused on regional transient demand as customers seek 'stay-cation' opportunities to balance their desire to venture beyond their homes against the continued short-term need to restrict travel in this environment.  Our pool offerings and other amenities, including the open and expansive spaces we provide, offer an important resource to families and others looking to travel safely and comfortably.

"Not surprisingly, group cancellations continue as social distancing and travel restrictions weigh on this sector, but re-bookings are gaining momentum. We have also kept expenses to a minimum and in so doing have improved our cash burn rate, benefiting our liquidity. In fact, our actual cash burn rate in the quarter was over 20% lower than our initial estimate in May and 10% lower than the estimate we provided to you in June.

"As in previous periods of great uncertainty, including September 11, the Great Financial Crisis, and the Nashville flood of 2010, our Board of Directors and management team will navigate this crisis by focusing on our core differentiators, pursuing opportunities to strengthen our relationship with meeting planners, and ensuring we have the liquidity and credit facility covenant amendments required.”

Second Quarter 2020 Results (As Compared to Second Quarter 2019):

Consolidated Results

($ in thousands, except per share amounts)
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
2020
 
 
 
2019
 
 
% ?
 
Total Revenue
$14,681
 
 
$407,719
 
 
-96.4
%
 
 
$327,711
 
 
$778,494
 
 
-57.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income/(Loss) (1)
($140,735
)
 
$85,316
 
 
-265.0
%
 
 
($135,985
)
 
$139,280
 
 
-197.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income/(Loss) available to common shareholders (1) (2) (3)
($173,492
)
 
$49,383
 
 
-451.3
%
 
 
($220,008
)
 
$78,791
 
 
-379.2
%
 
Net Income/(Loss) available to common shareholders per diluted share
($3.16
)
 
$0.95
 
 
-432.6
%
 
 
($4.00
)
 
$1.52
 
 
-363.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAre
($65,241
)
 
$144,530
 
 
-145.1
%
 
 
$1,634
 
 
$259,387
 
 
-99.4
%
 
Adjusted EBITDAre, excluding noncontrolling interest
($63,113
)
 
$135,756
 
 
-146.5
%
 
 
($3,944
)
 
$245,015
 
 
-101.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds From Operations (FFO) available to common shareholders (1) (2) (3)
($128,093
)
 
$94,198
 
 
-236.0
%
 
 
($129,853
)
 
$167,877
 
 
-177.4
%
 
FFO available to common shareholders per diluted share
($2.33
)
 
$1.82
 
 
-228.0
%
 
 
($2.36
)
 
$3.24
 
 
-172.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted FFO available to common shareholders
($90,702
)
 
$104,300
 
 
-187.0
%
 
 
($58,272
)
 
$182,057
 
 
-132.0
%
 
Adjusted FFO available to common shareholders per diluted share
($1.65
)
 
$2.01
 
 
-182.1
%
 
 
($1.06
)
 
$3.51
 
 
-130.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) For the three months ended June 30, 2020, includes $19.1 million for credit losses on held-to-maturity securities. For the six months ended June 30, 2020, includes $25.0 million for credit losses on held-to-maturity securities.
 
(2) For the six months ended June 30, 2020, includes $26.7 million for income tax valuation allowances.
 
(3) For the three and six months ended June 30, 2020, includes $15.0 million for the termination of the Block 21 acquisition.
 

Note: For the Company’s definitions of Adjusted EBITDAre, Adjusted EBITDAre, excluding noncontrolling interest, FFO available to common shareholders, and Adjusted FFO available to common shareholders, as well as a reconciliation of the non-GAAP financial measure Adjusted EBITDAre to Net Income/(Loss) and a reconciliation of the non-GAAP financial measure Adjusted FFO available to common shareholders to Net Income/(Loss), see “Non-GAAP Financial Measures,” “Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition,” “Adjusted FFO available to common shareholders Definition” and “Supplemental Financial Results” below.

Hospitality Segment

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Revenue (1)
$10,305
 
 
$357,129
 
 
-97.1
%
 
 
$295,976
 
 
$694,639
 
 
-57.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Operating Income/(Loss) (1) (2) (3)
($119,332)
 
 
$79,179
 
 
-250.7
%
 
 
($100,189)
 
 
$138,808
 
 
-172.2
%
 
Hospitality Adjusted EBITDAre (1) (3)
($47,689)
 
 
$133,200
 
 
-135.8
%
 
 
$28,475
 
 
$247,497
 
 
-88.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality Performance Metrics (1) (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
1.7%
 
 
 
78.0%
 
 
-76.3pt
 
 
 
29.4%
 
 
 
75.2%
 
 
-45.8pt
 
Average Daily Rate (ADR)
$181.66
 
 
$201.58
 
 
-9.9
%
 
 
$201.51
 
 
$201.34
 
 
0.1
%
 
RevPAR
$3.05
 
 
$157.29
 
 
-98.1
%
 
 
$59.20
 
 
$151.33
 
 
-60.9
%
 
Total RevPAR
$11.20
 
 
$388.18
 
 
-97.1
%
 
 
$160.85
 
 
$379.60
 
 
-57.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Definite Rooms Nights Booked
 
733,209
 
 
 
653,522
 
 
12.2
%
 
 
 
1,021,980
 
 
 
1,049,489
 
 
-2.6
%
 
Net Definite Rooms Nights Booked
 
(206,518)
 
 
 
487,224
 
 
-142.4
%
 
 
 
(622,272)
 
 
 
760,677
 
 
-181.8
%
 
Group Attrition (as % of contracted block)
 
93.9%
 
 
 
13.6%
 
 
80.3pt
 
 
 
17.7%
 
 
 
13.5%
 
 
4.2pt
 
Cancellations ITYFTY (5)
 
659,117
 
 
 
9,616
 
 
6,754.4
%
 
 
 
1,218,565
 
 
 
34,555
 
 
3,426.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Includes approximately 4,600 room nights out of service during the second quarter 2019 and approximately 20,250 for the six months ended June 30, 2019 related to the Gaylord Opryland rooms renovation.
 
(2)  For the three months ended June 30, 2020, includes $19.1 million for credit losses on held-to-maturity securities. For the six months ended June 30, 2020, includes $25.0 million for credit losses on held-to-maturity securities.
 
(3)  Includes approximately $10.2 million and $20.5 million in COVID-19 related costs during the three and six months ended June 30, 2020, respectively.
 
(4) Calculation of all hospitality performance metrics includes closed hotel room nights available
 
(5)  "ITYFTY" represents In The Year For The Year.
 

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR and Total RevPAR” below.  Property-level results and operating metrics for second quarter 2020 are presented in greater detail below and under “Supplemental Financial Results—Hospitality Segment Adjusted EBITDAre Reconciliations and Operating Metrics,” which includes a reconciliation of the non-GAAP financial measures Hospitality Adjusted EBITDAre to Hospitality Operating Income/(Loss), and property-level Adjusted EBITDAre to property-level Operating Income/(Loss) for each of the hotel properties.

Gaylord Opryland

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
$1,320
 
 
$98,987
 
 
-98.7%
 
 
$77,447
 
 
$187,945
 
 
-58.8%
 
Operating Income/(Loss)
 
($23,004)
 
 
$31,112
 
 
-173.9%
 
 
($8,999)
 
 
$52,858
 
 
-117.0%
 
Adjusted EBITDAre
 
($14,204)
 
 
$39,765
 
 
-135.7%
 
 
$7,316
 
 
$70,008
 
 
-89.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy (1)
 
 
 
0.9%
 
 
 
81.3%
 
 
-80.4pt
 
 
 
30.6%
 
 
 
77.7%
 
 
-47.1pt
 
Average daily rate (ADR) (1)
 
$172.28
 
 
$198.41
 
 
-13.2%
 
 
$194.22
 
 
$195.15
 
 
-0.5%
 
RevPAR (1)
 
 
$1.55
 
 
$161.23
 
 
-99.0%
 
 
$59.51
 
 
$151.72
 
 
-60.8%
 
Total RevPAR (1)
 
$5.02
 
 
$376.65
 
 
-98.7%
 
 
$147.34
 
 
$359.55
 
 
-59.0%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Calculation of all hospitality performance metrics includes closed hotel room nights available.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Gaylord Opryland Highlights for Second Quarter 2020 (As Compared to Second Quarter 2019):

  • The hotel reopened on June 25th and during the six-day period the hotel was open, occupancy measured 13.6% with ADR of $179.73 and RevPAR of $24.37.
  • The property sold approximately 5,000 tickets to SoundWaves during the six-day period it was open.

Gaylord Palms

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
% ?
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$814
 
 
$47,357
 
 
-98.3%
 
 
$46,189
 
 
$107,273
 
 
-56.9%
 
Operating Income/(Loss)
($13,801)
 
 
$8,380
 
 
-264.7%
 
 
($6,729)
 
 
$25,980
 
 
-125.9%
 
Adjusted EBITDAre
($8,480)
 
 
$14,440
 
 
-158.7%
 
 
$4,118
 
 
$38,059
 
 
-89.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy (1)
 
0.8%
 
 
 
76.9%
 
 
-76.1pt
 
 
 
31.7%
 
 
 
79.8%
 
 
-48.1pt
 
Average daily rate (ADR) (1)
$129.79
 
 
$197.56
 
 
-34.3%
 
 
$215.60
 
 
$205.72
 
 
4.8%
 
RevPAR (1)
$1.01
 
 
$151.91
 
 
-99.3%
 
 
$68.29
 
 
$164.18
 
 
-58.4%
 
Total RevPAR (1)
$6.31
 
 
$367.51
 
 
-98.3%
 
 
$179.23
 
 
$418.55
 
 
-57.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Calculation of all hospitality performance metrics includes closed hotel room nights available.
 
 
 
 
 
 

Gaylord Palms Highlights for Second Quarter 2020 (As Compared to Second Quarter 2019):

  • The hotel reopened on June 25th and during the six-day period the hotel was open, occupancy measured 11.8% with ADR of $169.83 and RevPAR of $20.07.

Gaylord Texan

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
% ?
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$5,472
 
 
$69,326
 
 
-92.1%
 
$61,468
 
 
$141,365
 
 
-56.5%
Operating Income/(Loss)
($12,097)
 
 
$19,287
 
 
-162.7%
 
$1,282
 
 
$41,641
 
 
-96.9%
Adjusted EBITDAre
($5,703)
 
 
$26,032
 
 
-121.9%
 
$14,139
 
 
$55,030
 
 
-74.3%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy (1)
 
5.0%
 
 
 
77.4%
 
 
-72.4pt
 
 
30.6%
 
 
 
77.6%
 
 
-47.0pt
Average daily rate (ADR) (1)
$185.45
 
 
$189.46
 
 
-2.1%
 
$203.14
 
 
$193.84
 
 
4.8%
RevPAR (1)
$9.20
 
 
$146.62
 
 
-93.7%
 
$62.23
 
 
$150.48
 
 
-58.6%
Total RevPAR (1)
$33.15
 
 
$419.97
 
 
-92.1%
 
$186.18
 
 
$430.55
 
 
-56.8%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Calculation of all hospitality performance metrics includes closed hotel room nights available.
 
 
 
 
 
 

Gaylord Texan Highlights for Second Quarter 2020 (As Compared to Second Quarter 2019):

  • The hotel reopened on June 8th and during the twenty-three-day period the hotel was open, occupancy measured 19.6% with ADR of $191.23 and RevPAR of $37.52.

Gaylord National

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
% ?
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$529
 
 
$78,128
 
 
-99.3%
 
$49,923
 
 
$143,758
 
 
-65.3%
Operating Income/(Loss)
($40,063)
 
 
$17,044
 
 
-335.1%
 
($52,984)
 
 
$23,278
 
 
-327.6%
Adjusted EBITDAre
($12,260)
 
 
$26,510
 
 
-146.2%
 
($10,947)
 
 
$42,303
 
 
-125.9%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy (1)
 
0.0%
 
 
 
81.4%
 
 
-81.4pt
 
 
26.0%
 
 
 
76.7%
 
 
-50.7pt
Average daily rate (ADR) (1)
$0.00
 
 
$223.66
 
 
-100.0%
 
$207.14
 
 
$221.19
 
 
-6.4%
RevPAR (1)
$0.00
 
 
$181.95
 
 
-100.0%
 
$53.77
 
 
$169.61
 
 
-68.3%
Total RevPAR (1)
$2.91
 
 
$430.14
 
 
-99.3%
 
$137.42
 
 
$397.92
 
 
-65.5%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Calculation of all hospitality performance metrics includes closed hotel room nights available.
 
 
 
 
 
 

Gaylord National Highlights for Second Quarter 2020 (As Compared to Second Quarter 2019):

  • The hotel was closed for the entirety of the second quarter of 2020 and remains closed. Costs were driven primarily by maintaining minimum staffing levels and wages for furloughed employees.

Gaylord Rockies

($ in thousands, except ADR, RevPAR, and Total RevPAR)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
% ?
 
 
2020
 
 
 
2019
 
 
% ?
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$1,806
 
 
$55,436
 
 
-96.7%
 
$56,404
 
 
$100,679
 
 
-44.0%
Operating Income/(Loss) (1)
($28,269)
 
 
$1,224
 
 
-2409.6%
 
($30,008)
 
 
($7,546)
 
 
-297.7%
Adjusted EBITDAre (1)
($5,597)
 
 
$23,645
 
 
-123.7%
 
$15,273
 
 
$38,072
 
 
-59.9%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy (2)
 
0.8%
 
 
 
68.4%
 
 
-67.6pt
 
 
29.1%
 
 
 
62.0%
 
 
-32.9pt
Average daily rate (ADR) (2)
$394.44
 
 
$203.83
 
 
93.5%
 
$206.04
 
 
$200.71
 
 
2.7%
RevPAR (2)
$3.29
 
 
$139.49
 
 
-97.6%
 
$59.96
 
 
$124.39
 
 
-51.8%
Total RevPAR (2)
$13.22
 
 
$405.86
 
 
-96.7%
 
$206.47
 
 
$370.58
 
 
-44.3%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Operating loss and Adjusted EBITDAre for Gaylord Rockies exclude asset management fees paid to the Company of $0.5 million during the
 
 
 
 
 
 
three months ended June 30, 2019 and $0.6 million and $1.0 million during the six months ended June 30, 2020 and June 30, 2019, respectively.
 
 
(2) Calculation of all hospitality performance metrics includes closed hotel room nights available.
 
 
 
 
 
 
 
 
 
 
 

Gaylord Rockies Highlights for Second Quarter 2020 (As Compared to Second Quarter 2019):

  • The hotel reopened on June 25th and during the six-day period the hotel was open, occupancy measured 12.5% with ADR of $162.97 and RevPAR of $20.43.

Entertainment Segment

For the three and six months ended June 30, 2020, and 2019, the Company reported the following:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
($ in thousands)
2020
2019
% ?
 
2020
2019
% ?
 
 
 
 
 
 
 
 
Revenue
$4,376
 
$50,590
-91.4
%
 
$31,735
 
$83,855
-62.2
%
Operating Income/(Loss)(1)
($13,124
)
$14,639
-189.7
%
 
($18,910
)
$18,375
-202.9
%
Adjusted EBITDAre(1)
($10,342
)
$17,882
-157.8
%
 
($13,622
)
$25,765
-152.9
%
 
 
 
 
 
 
 
 
(1) Total COVID-19 related costs were approximately $0.4 million and $4.1 million during the three and six months ended June 30, 2020, respectively, and consisted primarily of wages and benefits costs for furloughed employees.

Reed continued, “We opened our new Orlando Ole Red location on June 19th and are pleased with the early performance in light of the current environment.  Our Ole Red locations in Tishomingo, Gatlinburg, and Nashville reopened in May and June at reduced capacities following applicable local and state guidelines. We recently reopened the Grand Ole Opry and Ryman Auditorium for tours, also per local health guidelines, and we will continue to monitor developments with these guidelines, taking the next steps to bring back concerts and other public events as local public health guidelines and demand permit. During the quarter we also made the difficult but necessary decision to terminate the planned acquisition of the Block 21 complex in Austin, Texas.”

Corporate and Other Segment

For the three and six months ended June 30, 2020, and 2019, the Company reported the following:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
($ in thousands)
2020
2019
% ?
 
2020
2019
% ?
 
 
 
 
 
 
 
 
Operating Loss(1)
($8,279
)
($8,502
)
2.6
%
 
($16,886
)
($17,903
)
5.7
%
Adjusted EBITDAre(1)
($7,210
)
($6,552
)
-10.0
%
 
($13,219
)
($13,875
)
4.7
%
 
 
 
 
 
 
 
 
(1) Total COVID-19 related costs were approximately $0.3 million and $0.5 million during the three and six months ended June 30, 2020, respectively, and consisted primarily of wages and benefits costs for furloughed employees.

Reed concluded, “As we continue to manage our way through this difficult period, I want to recognize and celebrate the tremendous efforts our employees across our operated businesses are making every day.  Our Company, through their continued effort and dedication, is aggressively responding and quickly adapting to the unprecedented challenges this pandemic has presented to all of us.  The feedback from our customers, as well as local and state officials, has positioned our Company as a leader during this time.   

While we all understand that COVID-19 has had a significant impact on our ability to fully return to business as usual, we remain confident that we have ample liquidity to weather an extended period of disruption, and we remain committed to continuing to control our expenses and adapting to the current business environment.”

Dividend Update

The Company suspended its regular quarterly dividend payments for the remainder of 2020. The Board of Directors will consider a future dividend as permitted by our credit agreement. Any future dividend is subject to the Board of Director’s determinations as to the amount and number of distributions and the timing thereof.

Balance Sheet/Liquidity Update
As of June 30, 2020, the Company had total debt outstanding of $2,576.3 million, net of unamortized deferred financing costs, and unrestricted cash of $82.4 million. As of June 30, 2020, $25.0 million of borrowings were drawn under the revolving credit line of the Company’s credit facility, and the lending banks had issued $0.9 million in letters of credit, which left $674.1 million of availability for borrowing under the credit facility.

As previously disclosed, the Company has taken steps to both preserve and maximize liquidity in this environment while also investing for the future. These steps included the suspension or elimination of $82 million of hotel capital projects for 2020, in addition to delaying the start of the previously announced Gaylord Rockies expansion. The expansion at Gaylord Palms continues as scheduled to service the anticipated future group customer demand. We expect this expansion to be complete in summer 2021.

Earnings Call Information

Ryman Hospitality Properties will hold a conference call to discuss this release today at 10 a.m. ET. Investors can listen to the conference call over the Internet at www.rymanhp.com. To listen to the live call, please go to the Investor Relations section of the website (Investor Relations/Presentations, Earnings, and Webcasts) at least 15 minutes before the call to register and download any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will be available for at least 30 days.

About Ryman Hospitality Properties, Inc.

Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading lodging and hospitality real estate investment trust that specializes in upscale convention center resorts and country music entertainment experiences. The Company’s core holdings* include a network of five of the top 10 largest non-gaming convention center hotels in the United States based on total indoor meeting space. These convention center resorts operate under the Gaylord Hotels brand and are managed by Marriott International. The Company also owns two adjacent ancillary hotels and a small number of attractions managed by Marriott International for a combined total of 10,110 rooms and more than 2.7 million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. The Company’s Entertainment segment includes a growing collection of iconic and emerging country music brands, including the Grand Ole Opry; Ryman Auditorium, WSM 650 AM; Ole Red and Circle, a country lifestyle media network the Company owns in a joint-venture with Gray Television. The Company operates its Entertainment segment as part of a taxable REIT subsidiary. Visit RymanHP.com for more information. 
* The Company is the sole owner of Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; and Gaylord National Resort & Convention Center. It is the majority owner and managing member of the joint venture that owns the Gaylord Rockies Resort & Convention Center.

Cautionary Note Regarding Forward-Looking Statements
This press release contains statements as to the Company’s beliefs and expectations of the outcome of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Examples of these statements include, but are not limited to, statements regarding the future performance of our business, our liquidity, estimated capital expenditures, new projects or investments, out-of-service rooms, the expected approach to making dividend payments, the board’s ability to alter the dividend policy at any time and other business or operational issues. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include the risks and uncertainties associated with the COVID-19 pandemic, including the effects of the COVID-19 pandemic on us and the hospitality and entertainment industries generally, the effects of the COVID-19 pandemic on the demand for travel, transient and group business (including government-imposed restrictions), levels of consumer confidence in the safety of travel and group gathering as a result of COVID-19, the duration and severity of the COVID-19 pandemic in the United States and the pace of recovery following the COVID-19 pandemic, the duration and severity of the COVID-19 pandemic in the markets where our assets are located, governmental restrictions on our businesses, economic conditions affecting the hospitality business generally, the geographic concentration of the Company’s hotel properties, business levels at the Company’s hotels, the Company’s ability to remain qualified as a REIT for federal income tax purposes, the Company’s ability to execute its strategic goals as a REIT, the Company’s ability to generate cash flows to support dividends, future board determinations regarding the timing and amount of dividends and changes to the dividend policy, which could be made at any time, the determination of Adjusted FFO available to common shareholders and REIT taxable income, and the Company’s ability to borrow funds pursuant to its credit agreement. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by the Company with the U.S. Securities and Exchange Commission (SEC) and include the risk factors and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, and its Quarterly Reports on Form 10-Q and subsequent filings. The Company does not undertake any obligation to release publicly any revisions to forward-looking statements made by it to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events.

Additional Information
This release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent annual report on Form 10-K and subsequent filings. Copies of our reports are available on our website at no expense at www.rymanhp.com and through the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR and Total RevPAR
We calculate revenue per available room (“RevPAR”) for our hotels by dividing room revenue by room nights available to guests for the period. Room nights available to guests include nights the hotels are closed. We calculate total revenue per available room (“Total RevPAR”) for our hotels by dividing the sum of room revenue, food & beverage, and other ancillary services revenue by room nights available to guests for the period. Rooms out of service for renovation are included in room nights available. For the three and six months ended June 30, 2020, the calculation of RevPAR and Total RevPAR in our tabular presentations has not been changed as a result of the COVID-19 pandemic and the resulting hotel closures and is consistent with prior periods. For the second quarter 2020, we also disclosed RevPAR only for the period the hotels were open. The closure of our Gaylord Hotel properties has resulted in the significant decrease in performance reflected in these metrics for the three and six months ended June 30, 2020, as compared to the prior-year periods.

Calculation of GAAP Margin Figures
We calculate segment or property-level Operating Income (Loss) Margin by dividing segment or property-level GAAP Operating Income (Loss) by segment or property-level GAAP Revenue, respectively.

Non-GAAP Financial Measures
We present the following non-GAAP financial measures we believe are useful to investors as key measures of our operating performance:

Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest Definition
We calculate EBITDAre, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as net income (loss) (calculated in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change in control), impairment write-downs of depreciated property and investments in unconsolidated affiliates caused by a decrease in the value of the depreciated property or the affiliate, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates. Adjusted EBITDAre is then calculated as EBITDAre, plus to the extent the following adjustments occurred during the periods presented: preopening costs; non-cash lease expense; equity-based compensation expense; impairment charges that do not meet the NAREIT definition above; credit losses on held-to-maturity securities; any transaction costs of acquisitions; interest income on bonds; pension settlement charges; pro rata Adjusted EBITDAre from unconsolidated joint ventures, and any other adjustments we have identified in this release. We then exclude noncontrolling interests in consolidated joint ventures to calculate Adjusted EBITDAre, Excluding Noncontrolling Interest. We make additional adjustments to EBITDAre when evaluating our performance because we believe that presenting Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, and adjustments for certain additional items provide useful information to investors regarding our operating performance and debt leverage metrics, and that the presentation of Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest, when combined with the primary GAAP presentation of net income (loss), is beneficial to an investor’s complete understanding of our operating performance. Beginning in the first quarter 2020 with the Company’s adoption of ASU 2016-13, “Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments,” our definition of Adjusted EBITDAre includes an adjustment for credit loss on held-to-maturity securities; such charges in previous quarters were included in impairment charges that do not meet the NAREIT definition.

Adjusted EBITDAre, Excluding Noncontrolling Interest Margin Definition

We calculate consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest Margin by dividing consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest by GAAP consolidated Total Revenue. We calculate consolidated, segment, or property-level Adjusted EBITDAre Margin by dividing consolidated-, segment-, or property-level Adjusted EBITDAre by consolidated, segment, or property-level GAAP Revenue.  We believe Adjusted EBITDAre, Excluding Noncontrolling Interest Margin is useful to investors in evaluating our operating performance because this non-GAAP financial measure helps investors evaluate and compare the results of our operations from period to period by presenting a ratio showing the quantitative relationship between Adjusted EBITDAre, Excluding Noncontrolling Interest and GAAP consolidated Total Revenue or segment or property-level GAAP Revenue, as applicable.

Adjusted FFO available to common shareholders Definition
We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as net income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing costs and debt discounts), gains and losses from the sale of certain real estate assets, gains and losses from a change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciated real estate held by the entity, income (loss) from consolidated joint ventures attributable to noncontrolling interest, and pro rata adjustments for unconsolidated joint ventures. To calculate Adjusted FFO available to common shareholders, we then exclude, to the extent the following adjustments occurred during the periods presented, right-of-use asset amortization, impairment charges that do not meet the NAREIT definition above; write-offs of deferred financing costs, non-cash lease expense, credit loss on held-to-maturity securities, amortization of debt discounts or premiums and amortization of deferred financing costs, pension settlement charges, additional pro rata adjustments from unconsolidated joint ventures, (gains) losses on other assets, transaction costs on acquisitions, deferred income tax expense (benefit), and (gains) losses on extinguishment of debt. To calculate Adjusted FFO available to common shareholders (excluding maintenance capex), we then exclude FF&E reserve for managed properties and maintenance capital expenditures for non-managed properties. FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex) exclude the ownership portion of Gaylord Rockies joint venture not controlled or owned by the Company. Beginning in the first quarter 2020 with the Company’s adoption of ASU 2016-13, “Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments,” our definition of Adjusted FFO available to common shareholders includes an adjustment for credit loss on held-to-maturity securities; such charges in previous quarters were included in impairment charges that do not meet the NAREIT definition.

We believe that the presentation of FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex) provide useful information to investors regarding the performance of our ongoing operations because they are a measure of our operations without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of assets and certain other items which we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base than our ongoing operations. We also use FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex) as measures in determining our results after considering the impact of our capital structure. A reconciliation of Net Income (loss) to FFO available to common shareholders and a reconciliation of Net Income (loss) available to common shareholders to Adjusted FFO available to common shareholders and Adjusted FFO available to common shareholders (excluding maintenance capex) is set forth below under “Supplemental Financial Results.”  

We caution investors that amounts presented in accordance with our definitions of Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, FFO available to common shareholders, Adjusted FFO available to common shareholders and Adjusted FFO available to common shareholders (excluding maintenance capex) may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex), and any related per share measures, should not be considered as alternative measures of our Net Income (loss), operating performance, cash flow or liquidity. Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex) may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that Adjusted EBITDAre, Adjusted EBITDAre, Excluding Noncontrolling Interest, Adjusted EBITDAre, Excluding Noncontrolling Interest Margin, FFO available to common shareholders, Adjusted FFO available to common shareholders, and Adjusted FFO available to common shareholders (excluding maintenance capex) can enhance an investor’s understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily better indicators of any trend as compared to GAAP measures such as Net Income (Loss), Net Income (Loss) Margin, Operating Income (Loss), Operating Income (Loss) Margin, or cash flow from operations. In addition, you should be aware that adverse economic and market and other conditions may harm our cash flow.  

Investor Relations Contacts:
Media Contacts:
Mark Fioravanti, President & Chief Financial Officer
Shannon Sullivan, Vice President Corporate and Brand Communications
Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc.
(615) 316-6588
(615) 316-6725
mfioravanti@rymanhp.com
ssullivan@rymanhp.com
~or~
~or~
Todd Siefert, Senior Vice President Corporate Finance & Treasurer
Robert Winters
Ryman Hospitality Properties, Inc.
Alpha IR Group
(615) 316-6344
(929) 266-6315
tsiefert@rymanhp.com
robert.winters@alpha-ir.com


 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
 
 
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
Jun. 30
 
Jun. 30
 
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
Revenues :
 
 
 
 
 
 
 
 
Rooms
$
2,802
 
 
$
144,704
 
 
$
108,930
 
 
$
276,916
 
 
Food and beverage
 
1,510
 
 
 
173,030
 
 
 
147,260
 
 
 
344,173
 
 
Other hotel revenue
 
5,993
 
 
 
39,395
 
 
 
39,786
 
 
 
73,550
 
 
Entertainment
 
4,376
 
 
 
50,590
 
 
 
31,735
 
 
 
83,855
 
 
Total revenues
 
14,681
 
 
 
407,719
 
 
 
327,711
 
 
 
778,494
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Rooms
 
4,472
 
 
 
36,099
 
 
 
36,780
 
 
 
71,068
 
 
Food and beverage
 
11,891
 
 
 
90,680
 
 
 
95,702
 
 
 
182,039
 
 
Other hotel expenses
 
45,045
 
 
 
90,527
 
 
 
135,519
 
 
 
181,466
 
 
Management fees
 
(563
)
 
 
10,399
 
 
 
4,929
 
 
 
20,155
 
 
Total hotel operating expenses
 
60,845
 
 
 
227,705
 
 
 
272,930
 
 
 
454,728
 
 
Entertainment
 
13,457
 
 
 
33,059
 
 
 
42,803
 
 
 
58,700
 
 
Corporate
 
7,258
 
 
 
8,110
 
 
 
15,394
 
 
 
17,114
 
 
Preopening costs
 
700
 
 
 
(24
)
 
 
1,501
 
 
 
2,110
 
 
Gain on sale of assets
 
-
 
 
 
-
 
 
 
(1,261
)
 
 
-
 
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
-
 
 
 
24,973
 
 
 
-
 
 
Depreciation and amortization
 
54,011
 
 
 
53,553
 
 
 
107,356
 
 
 
106,562
 
 
Total operating expenses
 
155,416
 
 
 
322,403
 
 
 
463,696
 
 
 
639,214
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
(140,735
)
 
 
85,316
 
 
 
(135,985
)
 
 
139,280
 
 
 
 
 
 
 
 
 
 
Interest expense, net of amounts capitalized
 
(30,042
)
 
 
(33,492
)
 
 
(59,400
)
 
 
(65,579
)
Interest income
 
1,854
 
 
 
2,970
 
 
 
4,225
 
 
 
5,878
 
Loss from joint ventures
 
(1,820
)
 
 
(167
)
 
 
(3,715
)
 
 
(167
)
Other gains and (losses), net
 
(16,755
)
 
 
(111
)
 
 
(16,560
)
 
 
(252
)
Income (loss) before income taxes
 
(187,498
)
 
 
54,516
 
 
 
(211,435
)
 
 
79,160
 
 
 
 
 
 
 
 
 
 
Provision for income taxes
 
(161
)
 
 
(8,232
)
 
 
(26,960
)
 
 
(10,206
)
Net income (loss)
 
(187,659
)
 
 
46,284
 
 
 
(238,395
)
 
 
68,954
 
 
 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interest in consolidated joint venture
 
14,167
 
 
 
3,099
 
 
 
18,387
 
 
 
9,837
 
Net income (loss) available to common shareholders
$
(173,492
)
 
$
49,383
 
 
$
(220,008
)
 
$
78,791
 
 
 
 
 
 
 
 
 
 
Basic income (loss) per share available to common shareholders
$
(3.16
)
 
$
0.96
 
 
$
(4.00
)
 
$
1.53
 
Diluted income (loss) per share available to common shareholders
$
(3.16
)
 
$
0.95
 
 
$
(4.00
)
 
$
1.52
 
 
 
 
 
 
 
 
 
 
Weighted average common shares for the period:
 
 
 
 
 
 
 
 
Basic
 
54,974
 
 
 
51,440
 
 
 
54,943
 
 
 
51,395
 
 
Diluted
 
54,974
 
 
 
51,826
 
 
 
54,943
 
 
 
51,830
 
 
 
 
 
 
 
 
 
 


 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
 
 
 
 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
 
 
 
 
 
 
 
 
 
Jun. 30
 
Dec. 31,
 
 
 
2020
 
2019
 
 
 
 
 
 
ASSETS:
 
 
 
 
Property and equipment, net of accumulated depreciation
$
3,121,446
 
$
3,130,252
 
Cash and cash equivalents - unrestricted
 
82,376
 
 
362,430
 
Cash and cash equivalents - restricted
 
54,923
 
 
57,966
 
Notes receivable
 
82,542
 
 
110,135
 
Trade receivables, net
 
18,370
 
 
70,768
 
Deferred income tax assets, net
 
-
 
 
25,959
 
Prepaid expenses and other assets
 
98,255
 
 
123,845
 
Intangible assets
 
187,033
 
 
207,113
 
 
Total assets
$
3,644,945
 
$
4,088,468
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY:
 
 
 
 
Debt and finance lease obligations
$
2,576,307
 
$
2,559,968
 
Accounts payable and accrued liabilities
 
152,651
 
 
264,915
 
Dividends payable
 
772
 
 
50,711
 
Deferred management rights proceeds
 
174,274
 
 
175,332
 
Operating lease liabilities
 
107,175
 
 
106,331
 
Deferred income tax liabilities, net
 
683
 
 
-
 
Other liabilities
 
97,686
 
 
64,971
 
Noncontrolling interest in consolidated joint venture
 
141,693
 
 
221,511
 
Stockholders' equity
 
393,704
 
 
644,729
 
 
Total liabilities and equity
$
3,644,945
 
$
4,088,468
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
 
SUPPLEMENTAL FINANCIAL RESULTS
 
ADJUSTED EBITDAre RECONCILIATION
 
Unaudited
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Jun. 30,
 
Six Months Ended Jun. 30,
 
 
2020
 
2019
 
2020
 
2019
 
 
$
Margin
 
$
Margin
 
$
Margin
 
$
Margin
 
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
14,681
 
 
 
$
407,719
 
 
 
$
327,711
 
 
 
$
778,494
 
 
 
Net income (loss)
$
(187,659
)
-1,278.2
%
 
$
46,284
 
11.4
%
 
$
(238,395
)
-72.7
%
 
$
68,954
 
8.9
%
 
Interest expense, net
 
28,188
 
 
 
 
30,522
 
 
 
 
55,175
 
 
 
 
59,701
 
 
 
Provision for income taxes
 
161
 
 
 
 
8,232
 
 
 
 
26,960
 
 
 
 
10,206
 
 
 
Depreciation & amortization
 
54,011
 
 
 
 
53,553
 
 
 
 
107,356
 
 
 
 
106,562
 
 
 
(Gain) loss on disposal of assets
 
6
 
 
 
 
5
 
 
 
 
(1,255
)
 
 
 
5
 
 
 
Pro rata EBITDAre from unconsolidated joint ventures
 
6
 
 
 
 
(2
)
 
 
 
9
 
 
 
 
(2
)
 
 
EBITDAre
 
(105,287
)
-717.2
%
 
 
138,594
 
34.0
%
 
 
(50,150
)
-15.3
%
 
 
245,426
 
31.5
%
 
Preopening costs
 
700
 
 
 
 
(24
)
 
 
 
1,501
 
 
 
 
2,110
 
 
 
Non-cash lease expense
 
1,141
 
 
 
 
1,249
 
 
 
 
2,258
 
 
 
 
2,472
 
 
 
Equity-based compensation expense
 
2,189
 
 
 
 
1,935
 
 
 
 
4,419
 
 
 
 
3,961
 
 
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
 
-
 
 
 
 
24,973
 
 
 
 
-
 
 
 
Interest income on Gaylord National & Gaylord Rockies bonds
 
1,733
 
 
 
 
2,607
 
 
 
 
3,198
 
 
 
 
5,249
 
 
 
Transaction costs of acquisitions
 
15,138
 
 
 
 
-
 
 
 
 
15,435
 
 
 
 
-
 
 
 
Pro rata adjusted EBITDAre from unconsolidated joint ventures
 
-
 
 
 
 
169
 
 
 
 
-
 
 
 
 
169
 
 
 
Adjusted EBITDAre
$
(65,241
)
-444.4
%
 
$
144,530
 
35.4
%
 
$
1,634
 
0.5
%
 
$
259,387
 
33.3
%
 
Adjusted EBITDAre of noncontrolling interest
 
2,128
 
 
 
$
(8,774
)
 
 
 
(5,578
)
 
 
$
(14,372
)
 
 
Adjusted EBITDAre, excluding noncontrolling interest
$
(63,113
)
-429.9
%
 
$
135,756
 
33.3
%
 
$
(3,944
)
-1.2
%
 
$
245,015
 
31.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hospitality segment
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
10,305
 
 
 
$
357,129
 
 
 
$
295,976
 
 
 
$
694,639
 
 
 
Operating income (loss)
$
(119,332
)
-1,158.0
%
 
$
79,179
 
22.2
%
 
$
(100,189
)
-33.9
%
 
$
138,808
 
20.0
%
 
Depreciation & amortization
 
49,588
 
 
 
 
50,331
 
 
 
 
99,357
 
 
 
 
100,464
 
 
 
Gain on disposal of assets
 
-
 
 
 
 
-
 
 
 
 
(1,261
)
 
 
 
-
 
 
 
Preopening costs
 
59
 
 
 
 
(86
)
 
 
 
166
 
 
 
 
639
 
 
 
Non-cash lease expense
 
1,118
 
 
 
 
1,169
 
 
 
 
2,231
 
 
 
 
2,337
 
 
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
 
-
 
 
 
 
24,973
 
 
 
 
-
 
 
 
Interest income on Gaylord National & Gaylord Rockies bonds
 
1,733
 
 
 
 
2,607
 
 
 
 
3,198
 
 
 
 
5,249
 
 
 
Adjusted EBITDAre
$
(47,689
)
-462.8
%
 
$
133,200
 
37.3
%
 
$
28,475
 
9.6
%
 
$
247,497
 
35.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment segment
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
4,376
 
 
 
$
50,590
 
 
 
$
31,735
 
 
 
$
83,855
 
 
 
Operating income (loss)
$
(13,124
)
-299.9
%
 
$
14,639
 
28.9
%
 
$
(18,910
)
-59.6
%
 
$
18,375
 
21.9
%
 
Depreciation & amortization
 
3,402
 
 
 
 
2,830
 
 
 
 
6,507
 
 
 
 
5,309
 
 
 
Preopening costs
 
641
 
 
 
 
62
 
 
 
 
1,335
 
 
 
 
1,471
 
 
 
Non-cash lease expense
 
23
 
 
 
 
80
 
 
 
 
27
 
 
 
 
135
 
 
 
Equity-based compensation
 
392
 
 
 
 
271
 
 
 
 
690
 
 
 
 
475
 
 
 
Transaction costs of acquisitions
 
138
 
 
 
 
-
 
 
 
 
435
 
 
 
 
-
 
 
 
Pro rata adjusted EBITDAre from unconsolidated joint ventures
 
(1,814
)
 
 
 
-
 
 
 
 
(3,706
)
 
 
 
-
 
 
 
Adjusted EBITDAre
$
(10,342
)
-236.3
%
 
$
17,882
 
35.3
%
 
$
(13,622
)
-42.9
%
 
$
25,765
 
30.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate and Other segment
 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
$
(8,279
)
 
 
$
(8,502
)
 
 
$
(16,886
)
 
 
$
(17,903
)
 
 
Depreciation & amortization
 
1,021
 
 
 
 
392
 
 
 
 
1,492
 
 
 
 
789
 
 
 
Other gains and (losses), net
 
(1,749
)
 
 
 
(106
)
 
 
 
(1,554
)
 
 
 
(247
)
 
 
Equity-based compensation
 
1,797
 
 
 
 
1,664
 
 
 
 
3,729
 
 
 
 
3,486
 
 
 
Adjusted EBITDAre
$
(7,210
)
 
 
$
(6,552
)
 
 
$
(13,219
)
 
 
$
(13,875
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
FUNDS FROM OPERATIONS ("FFO") AND ADJUSTED FFO RECONCILIATION
Unaudited
(in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Jun. 30,
 
Six Months Ended Jun. 30,
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
Consolidated
 
 
 
 
 
 
 
Net income (loss)
$
(187,659
)
 
$
46,284
 
 
$
(238,395
)
 
$
68,954
 
Noncontrolling interest
 
14,167
 
 
 
3,099
 
 
 
18,387
 
 
 
9,837
 
Net income (loss) available to common shareholders
 
(173,492
)
 
 
49,383
 
 
 
(220,008
)
 
 
78,791
 
Depreciation & amortization
 
53,974
 
 
 
53,517
 
 
 
107,282
 
 
 
106,485
 
Adjustments for noncontrolling interest
 
(8,581
)
 
 
(8,702
)
 
 
(17,138
)
 
 
(17,399
)
Pro rata adjustments from joint ventures
 
6
 
 
 
-
 
 
 
11
 
 
 
-
 
FFO available to common shareholders
 
(128,093
)
 
 
94,198
 
 
 
(129,853
)
 
 
167,877
 
 
 
 
 
 
 
 
 
Right-of-use asset amortization
 
37
 
 
 
36
 
 
 
74
 
 
 
77
 
Non-cash lease expense
 
1,141
 
 
 
1,249
 
 
 
2,258
 
 
 
2,472
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
-
 
 
 
24,973
 
 
 
-
 
Gain on other assets
 
-
 
 
 
-
 
 
 
(1,261
)
 
 
-
 
Write-off of deferred financing costs
 
235
 
 
 
-
 
 
 
235
 
 
 
-
 
Amortization of deferred financing costs
 
1,957
 
 
 
1,939
 
 
 
3,851
 
 
 
3,866
 
Amortization of debt premiums
 
(67
)
 
 
-
 
 
 
(134
)
 
 
-
 
Adjustments for noncontrolling interest
 
(277
)
 
 
(209
)
 
 
(491
)
 
 
(422
)
Transaction costs of acquisitions
 
15,138
 
 
 
-
 
 
 
15,435
 
 
 
-
 
Deferred tax expense
 
82
 
 
 
7,087
 
 
 
26,641
 
 
 
8,187
 
Adjusted FFO available to common shareholders
$
(90,702
)
 
$
104,300
 
 
$
(58,272
)
 
$
182,057
 
Capital expenditures (1)
 
(1,778
)
 
 
(18,670
)
 
 
(15,497
)
 
 
(33,999
)
Adjusted FFO available to common shareholders (ex. maintenance capex)
$
(92,480
)
 
$
85,630
 
 
$
(73,769
)
 
$
148,058
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic net income (loss) per share
$
(3.16
)
 
$
0.96
 
 
$
(4.00
)
 
$
1.53
 
Diluted net income (loss) per share
$
(3.16
)
 
$
0.95
 
 
$
(4.00
)
 
$
1.52
 
 
 
 
 
 
 
 
 
FFO available to common shareholders per basic share
$
(2.33
)
 
$
1.83
 
 
$
(2.36
)
 
$
3.27
 
Adjusted FFO available to common shareholders per basic share
$
(1.65
)
 
$
2.03
 
 
$
(1.06
)
 
$
3.54
 
 
 
 
 
 
 
 
 
FFO available to common shareholders per diluted share
$
(2.33
)
 
$
1.82
 
 
$
(2.36
)
 
$
3.24
 
Adjusted FFO available to common shareholders per diluted share
$
(1.65
)
 
$
2.01
 
 
$
(1.06
)
 
$
3.51
 
 
 
 
 
 
 
 
 
(1) Represents FF&E reserve for managed properties and maintenance capital expenditures for non-managed properties. Note that beginning in March 2020, as a result of the COVID-19 pandemic, contributions to the FF&E reserve for managed properties have been temporarily suspended.
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Jun. 30,
 
Six Months Ended Jun. 30,
 
2020
 
2019
 
2020
 
2019
 
$
Margin
 
$
Margin
 
$
Margin
 
$
Margin
Hospitality segment
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
10,305
 
 
 
$
357,129
 
 
 
$
295,976
 
 
 
$
694,639
 
 
Operating income (loss)
$
(119,332
)
-1,158.0
%
 
$
79,179
 
22.2
%
 
$
(100,189
)
-33.9
%
 
$
138,808
 
20.0
%
Depreciation & amortization
 
49,588
 
 
 
 
50,331
 
 
 
 
99,357
 
 
 
 
100,464
 
 
Gain on disposal of assets
 
-
 
 
 
 
-
 
 
 
 
(1,261
)
 
 
 
-
 
 
Preopening costs
 
59
 
 
 
 
(86
)
 
 
 
166
 
 
 
 
639
 
 
Non-cash lease expense
 
1,118
 
 
 
 
1,169
 
 
 
 
2,231
 
 
 
 
2,337
 
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
 
-
 
 
 
 
24,973
 
 
 
 
-
 
 
Interest income on Gaylord National and Gaylord Rockies bonds
 
1,733
 
 
 
 
2,607
 
 
 
 
3,198
 
 
 
 
5,249
 
 
Adjusted EBITDAre
$
(47,689
)
-462.8
%
 
$
133,200
 
37.3
%
 
$
28,475
 
9.6
%
 
$
247,497
 
35.6
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
1.7
%
 
 
 
78.0
%
 
 
 
29.4
%
 
 
 
75.2
%
 
Average daily rate (ADR)
$
181.66
 
 
 
$
201.58
 
 
 
$
201.51
 
 
 
$
201.34
 
 
RevPAR
$
3.05
 
 
 
$
157.29
 
 
 
$
59.20
 
 
 
$
151.33
 
 
OtherPAR
$
8.15
 
 
 
$
230.89
 
 
 
$
101.65
 
 
 
$
228.27
 
 
Total RevPAR
$
11.20
 
 
 
$
388.18
 
 
 
$
160.85
 
 
 
$
379.60
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Opryland
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,320
 
 
 
$
98,987
 
 
 
$
77,447
 
 
 
$
187,945
 
 
Operating income (loss)
$
(23,004
)
-1,742.7
%
 
$
31,112
 
31.4
%
 
$
(8,999
)
-11.6
%
 
$
52,858
 
28.1
%
Depreciation & amortization
 
8,818
 
 
 
 
8,653
 
 
 
 
17,616
 
 
 
 
17,095
 
 
Gain on disposal of assets
 
-
 
 
 
 
-
 
 
 
 
(1,261
)
 
 
 
-
 
 
Preopening costs
 
-
 
 
 
 
-
 
 
 
 
-
 
 
 
 
55
 
 
Non-cash lease revenue
 
(18
)
 
 
 
-
 
 
 
 
(40
)
 
 
 
-
 
 
Adjusted EBITDAre
$
(14,204
)
-1,076.1
%
 
$
39,765
 
40.2
%
 
$
7,316
 
9.4
%
 
$
70,008
 
37.2
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
0.9
%
 
 
 
81.3
%
 
 
 
30.6
%
 
 
 
77.7
%
 
Average daily rate (ADR)
$
172.28
 
 
 
$
198.41
 
 
 
$
194.22
 
 
 
$
195.15
 
 
RevPAR
$
1.55
 
 
 
$
161.23
 
 
 
$
59.51
 
 
 
$
151.72
 
 
OtherPAR
$
3.47
 
 
 
$
215.42
 
 
 
$
87.83
 
 
 
$
207.83
 
 
Total RevPAR
$
5.02
 
 
 
$
376.65
 
 
 
$
147.34
 
 
 
$
359.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Palms
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
814
 
 
 
$
47,357
 
 
 
$
46,189
 
 
 
$
107,273
 
 
Operating income (loss)
$
(13,801
)
-1,695.5
%
 
$
8,380
 
17.7
%
 
$
(6,729
)
-14.6
%
 
$
25,980
 
24.2
%
Depreciation & amortization
 
4,126
 
 
 
 
4,891
 
 
 
 
8,410
 
 
 
 
9,742
 
 
Preopening costs
 
59
 
 
 
 
-
 
 
 
 
166
 
 
 
 
-
 
 
Non-cash lease expense
 
1,136
 
 
 
 
1,169
 
 
 
 
2,271
 
 
 
 
2,337
 
 
Adjusted EBITDAre
$
(8,480
)
-1,041.8
%
 
$
14,440
 
30.5
%
 
$
4,118
 
8.9
%
 
$
38,059
 
35.5
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
0.8
%
 
 
 
76.9
%
 
 
 
31.7
%
 
 
 
79.8
%
 
Average daily rate (ADR)
$
129.79
 
 
 
$
197.56
 
 
 
$
215.60
 
 
 
$
205.72
 
 
RevPAR
$
1.01
 
 
 
$
151.91
 
 
 
$
68.29
 
 
 
$
164.18
 
 
OtherPAR
$
5.30
 
 
 
$
215.60
 
 
 
$
110.94
 
 
 
$
254.37
 
 
Total RevPAR
$
6.31
 
 
 
$
367.51
 
 
 
$
179.23
 
 
 
$
418.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Texan
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
5,472
 
 
 
$
69,326
 
 
 
$
61,468
 
 
 
$
141,365
 
 
Operating income (loss)
$
(12,097
)
-221.1
%
 
$
19,287
 
27.8
%
 
$
1,282
 
2.1
%
 
$
41,641
 
29.5
%
Depreciation & amortization
 
6,394
 
 
 
 
6,745
 
 
 
 
12,857
 
 
 
 
13,389
 
 
Adjusted EBITDAre
$
(5,703
)
-104.2
%
 
$
26,032
 
37.6
%
 
$
14,139
 
23.0
%
 
$
55,030
 
38.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
5.0
%
 
 
 
77.4
%
 
 
 
30.6
%
 
 
 
77.6
%
 
Average daily rate (ADR)
$
185.45
 
 
 
$
189.46
 
 
 
$
203.14
 
 
 
$
193.84
 
 
RevPAR
$
9.20
 
 
 
$
146.62
 
 
 
$
62.23
 
 
 
$
150.48
 
 
OtherPAR
$
23.95
 
 
 
$
273.35
 
 
 
$
123.95
 
 
 
$
280.07
 
 
Total RevPAR
$
33.15
 
 
 
$
419.97
 
 
 
$
186.18
 
 
 
$
430.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATIONS AND OPERATING METRICS
Unaudited
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended Jun. 30,
 
Six Months Ended Jun. 30,
 
2020
 
2019
 
2020
 
2019
 
$
Margin
 
$
Margin
 
$
Margin
 
$
Margin
Gaylord National
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
529
 
 
 
$
78,128
 
 
 
$
49,923
 
 
 
$
143,758
 
 
Operating income (loss)
$
(40,063
)
-7,573.3
%
 
$
17,044
 
21.8
%
 
$
(52,984
)
-106.1
%
 
$
23,278
 
16.2
%
Depreciation & amortization
 
6,925
 
 
 
 
6,901
 
 
 
 
13,866
 
 
 
 
13,884
 
 
Credit loss on held-to-maturity securities
 
19,145
 
 
 
 
-
 
 
 
 
24,973
 
 
 
 
-
 
 
Interest income on Gaylord National bonds
 
1,733
 
 
 
 
2,565
 
 
 
 
3,198
 
 
 
 
5,141
 
 
Adjusted EBITDAre
$
(12,260
)
-2,317.6
%
 
$
26,510
 
33.9
%
 
$
(10,947
)
-21.9
%
 
$
42,303
 
29.4
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
0.0
%
 
 
 
81.4
%
 
 
 
26.0
%
 
 
 
76.7
%
 
Average daily rate (ADR)
$
-
 
 
 
$
223.66
 
 
 
$
207.14
 
 
 
$
221.19
 
 
RevPAR
$
-
 
 
 
$
181.95
 
 
 
$
53.77
 
 
 
$
169.61
 
 
OtherPAR
$
2.91
 
 
 
$
248.19
 
 
 
$
83.65
 
 
 
$
228.31
 
 
Total RevPAR
$
2.91
 
 
 
$
430.14
 
 
 
$
137.42
 
 
 
$
397.92
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gaylord Rockies
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
1,806
 
 
 
$
55,436
 
 
 
$
56,404
 
 
 
$
100,679
 
 
Operating income (loss) (1)
$
(28,269
)
-1,565.3
%
 
$
1,224
 
2.2
%
 
$
(30,008
)
-53.2
%
 
$
(7,546
)
-7.5
%
Depreciation & amortization
 
22,672
 
 
 
 
22,465
 
 
 
 
45,281
 
 
 
 
44,926
 
 
Preopening costs
 
-
 
 
 
 
(86
)
 
 
 
-
 
 
 
 
584
 
 
Interest income on Gaylord Rockies bonds
 
-
 
 
 
 
42
 
 
 
 
-
 
 
 
 
108
 
 
Adjusted EBITDAre (1)
$
(5,597
)
-309.9
%
 
$
23,645
 
42.7
%
 
$
15,273
 
27.1
%
 
$
38,072
 
37.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
0.8
%
 
 
 
68.4
%
 
 
 
29.1
%
 
 
 
62.0
%
 
Average daily rate (ADR)
$
394.44
 
 
 
$
203.83
 
 
 
$
206.04
 
 
 
$
200.71
 
 
RevPAR
$
3.29
 
 
 
$
139.49
 
 
 
$
59.96
 
 
 
$
124.39
 
 
OtherPAR
$
9.93
 
 
 
$
266.37
 
 
 
$
146.51
 
 
 
$
246.19
 
 
Total RevPAR
$
13.22
 
 
 
$
405.86
 
 
 
$
206.47
 
 
 
$
370.58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The AC Hotel at National Harbor
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
146
 
 
 
$
3,314
 
 
 
$
1,995
 
 
 
$
5,749
 
 
Operating income (loss)
$
(978
)
-669.9
%
 
$
846
 
25.5
%
 
$
(1,295
)
-64.9
%
 
$
1,067
 
18.6
%
Depreciation & amortization
 
329
 
 
 
 
334
 
 
 
 
665
 
 
 
 
669
 
 
Adjusted EBITDAre
$
(649
)
-444.5
%
 
$
1,180
 
35.6
%
 
$
(630
)
-31.6
%
 
$
1,736
 
30.2
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
7.8
%
 
 
 
78.9
%
 
 
 
25.7
%
 
 
 
69.0
%
 
Average daily rate (ADR)
$
116.11
 
 
 
$
215.83
 
 
 
$
192.63
 
 
 
$
211.92
 
 
RevPAR
$
9.04
 
 
 
$
170.23
 
 
 
$
49.52
 
 
 
$
146.23
 
 
OtherPAR
$
(0.71
)
 
 
$
19.44
 
 
 
$
7.56
 
 
 
$
19.20
 
 
Total RevPAR
$
8.33
 
 
 
$
189.67
 
 
 
$
57.08
 
 
 
$
165.43
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Inn at Opryland (2)
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
218
 
 
 
$
4,581
 
 
 
$
2,550
 
 
 
$
7,870
 
 
Operating income (loss)
$
(1,120
)
-513.8
%
 
$
1,286
 
28.1
%
 
$
(1,456
)
-57.1
%
 
$
1,530
 
19.4
%
Depreciation & amortization
 
324
 
 
 
 
342
 
 
 
 
662
 
 
 
 
759
 
 
Adjusted EBITDAre
$
(796
)
-365.1
%
 
$
1,628
 
35.5
%
 
$
(794
)
-31.1
%
 
$
2,289
 
29.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Occupancy
 
5.0
%
 
 
 
81.4
%
 
 
 
25.4
%
 
 
 
73.3
%
 
Average daily rate (ADR)
$
97.04
 
 
 
$
154.95
 
 
 
$
133.43
 
 
 
$
148.65
 
 
RevPAR
$
4.81
 
 
 
$
126.17
 
 
 
$
33.85
 
 
 
$
108.90
 
 
OtherPAR
$
3.12
 
 
 
$
39.98
 
 
 
$
12.41
 
 
 
$
34.58
 
 
Total RevPAR
$
7.93
 
 
 
$
166.15
 
 
 
$
46.26
 
 
 
$
143.48
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Operating loss and Adjusted EBITDAre for Gaylord Rockies exclude asset management fees paid to RHP of $0.5 million during the three months ended June 30, 2019 and $0.6 million and $1.0 million during the six months ended June 30, 2020 and 2019, respectively.
(2) Includes other hospitality revenue and expense

Stock Information

Company Name: Ryman Hospitality Properties Inc.
Stock Symbol: RHP
Market: NYSE
Website: rymanhp.com

Menu

RHP RHP Quote RHP Short RHP News RHP Articles RHP Message Board
Get RHP Alerts

News, Short Squeeze, Breakout and More Instantly...