Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Increases Dividend and Reports Record Full Year 2019 Results


SAL - Salisbury Bancorp Inc. Increases Dividend and Reports Record Full Year 2019 Results

  • Fourth Quarter and Record Full Year 2019 Net Income of $1.06 and $3.95 per Basic Common Share, Respectively

  • Quarterly Cash Dividend Increased 3.6% to $0.29 Per Common Share

  • Book Value and Tangible Book Value Per Common Share Increased 9% and 11%, Respectively in 2019 

  • Wealth Assets Under Administration Increased 20% in 2019 to $778 Million

  • Non-performing Assets were 0.35% of Total Assets Compared with 0.74% at December 31, 2018

LAKEVILLE, Conn., Jan. 24, 2020 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its fourth quarter and full year ended December 31, 2019.

Net income available to common shareholders was $3.0 million, or $1.06 per common share (basic), for Salisbury’s fourth quarter ended December 31, 2019 (fourth quarter 2019), compared with $2.9 million, or $1.06 per common share (basic), for the third quarter ended September 30, 2019 (third quarter 2019), and $2.5 million, or $0.91 per common share (basic), for the fourth quarter ended December 31, 2018 (fourth quarter 2018).

Results for the fourth quarter 2019 included a non-recurring non-taxable reduction in compensation expense of $328 thousand or $0.12 per common share (basic) related to a change in terms of agreements related to bank-owned life insurance policies (“BOLI”). The fourth quarter and full year 2019 also included FDIC assessment credits of $120 thousand and $240 thousand, respectively.  Results for the fourth quarter 2018 included a non-recurring non-taxable gain of $341 thousand or $0.12 per common share (basic) related to proceeds received from a BOLI policy due to the death of a covered former employee.

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “Despite challenging market conditions and a very competitive environment in 2019, we achieved strong financial results as evidenced by record earnings, an improved ROAA and a lower efficiency ratio. We prudently grew the Bank while also improving overall credit quality. We enter 2020 from a position of financial strength and are pleased to provide our shareholders with an increase in their dividend. We remain focused on maintaining credit quality and enhancing profitability, while continuing to provide outstanding customer service.”

Net Interest and Dividend Income

Tax equivalent net interest and dividend income for the fourth quarter 2019 was essentially unchanged versus third quarter 2019, and increased $103 thousand, or 1.2%, versus fourth quarter 2018. Fourth quarter 2019 average earning assets of $1.1 billion decreased $16.8 million versus third quarter 2019, and increased $5.0 million versus fourth quarter 2018. Average total interest bearing deposits of $704.7 million decreased $12.2 million versus third quarter 2019 and increased $22.3 million versus fourth quarter 2018. The tax equivalent net interest margin for fourth quarter 2019 was 3.34% compared with 3.29% for third quarter 2019 and 3.34% for fourth quarter 2018. Net interest and dividend income for fourth quarter 2019 included a charge of $90 thousand for the write-off of an unamortized premium on a purchased loan, which paid off during the quarter. This write-off reduced the fourth quarter tax equivalent net interest margin by approximately 0.04%.

Non-Interest Income

Non-interest income of $2.4 million for fourth quarter 2019 increased $163 thousand versus third quarter 2019 and decreased $405 thousand versus fourth quarter 2018. Third quarter 2019 and fourth quarter 2018 included realized losses of $9 thousand and realized gains of $302 thousand, respectively on the sale of available-for-sale securities. There were no realized gains or losses on the sale of available-for-sale securities in fourth quarter 2019.

Trust and Wealth Advisory fees of $1.0 million for fourth quarter 2019 were essentially unchanged from third quarter 2019 and increased $101 thousand versus fourth quarter 2018. The increase from fourth quarter 2018 primarily reflected higher asset-based fees. Assets under administration were $777.5 million as of December 31, 2019 compared with $752.5 million at September 30, 2019 and $648.0 million as of December 31, 2018. The increase from third quarter 2019 reflected growth in discretionary and non-discretionary assets of $23.3 million and $1.7 million, respectively. The increase from fourth quarter 2018 reflected growth in discretionary and non-discretionary assets of $100.5 million and $29.0 million, respectively.

Service charges and fees of $1.1 million for fourth quarter 2019 increased $89 thousand versus third quarter 2019 and increased $67 thousand versus fourth quarter 2018. The increase from third quarter 2019 and fourth quarter 2018 primarily reflected loan prepayment penalties. Income from mortgage sales and servicing increased $24 thousand versus third quarter 2019 and increased $34 thousand versus fourth quarter 2018. The increase from prior quarters reflected higher gains on mortgage sales, due to an increase in volume and higher servicing income.

Non-interest income for the fourth quarter 2019 included BOLI income of $139 thousand compared to $86 thousand in third quarter 2019 and $432 thousand in fourth quarter 2018. BOLI income for fourth quarter 2018 included the death benefit proceeds received as noted above.

Non-Interest Expense

Non-interest expense of $7.1 million for fourth quarter 2019 decreased $104 thousand versus third quarter 2019 and decreased $829 thousand versus fourth quarter 2018. Non-interest expense for both the third and fourth quarter 2019 included FDIC assessment credits of $120 thousand. Compensation expense of $4.0 million for fourth quarter 2019 decreased $191 thousand from third quarter 2019 and decreased $196 thousand versus fourth quarter 2018. Compensation expense for fourth quarter 2019 included a one-time reduction of $328 thousand due to the substantive modification of key terms of agreements related to BOLI policies.

Premises and equipment costs of $1.1 million increased $92 thousand from third quarter 2019 and decreased $308 thousand versus fourth quarter 2018. The fourth quarter 2018 included a charge of $171 thousand to write-off the remainder of the lease and the fixed assets related to the Bank’s previously occupied Fishkill, New York branch location and a charge of $95 thousand to write-off the remaining term of a third party software contract. Non-interest expense for fourth quarter 2019 included negligible charges on OREO (other real estate owned) property compared with losses of $84 thousand and $184 thousand in third quarter 2019 and fourth quarter 2018, respectively.

The effective income tax rates for fourth quarter 2019, third quarter 2019 and fourth quarter 2018 were 16.1%, 18.0% and 13.7%, respectively. The tax rate for the fourth quarter 2019 and 2018 reflected the non-taxable compensation credit related to BOLI and BOLI proceeds received and recorded in those respective periods.

Full Year Results

Full year 2019 net income available to common shareholders was $11.0 million, or $3.95 per common share (basic), compared with $8.7 million, or $3.15 per common share (basic) for full year 2018.

Tax equivalent net interest income of $34.7 million for 2019 increased $1.1 million from 2018. Average earning assets of $1.1 billion increased $53.0 million from 2018 and average total interest bearing deposits of $712.4 million increased from $649.2 million in 2018. The tax equivalent net interest margin for 2019 was 3.27% compared with 3.35% for 2018. The provision for loan loss expense was $1.0 million in 2019 compared with $1.7 million in 2018.

Non-interest income for 2019 was $9.3 million versus $8.9 million in 2018. Non-interest expense of $28.9 million for 2019 declined $0.9 million from 2018. The effective tax rate for 2019 was 17.5% compared with 16.2% for 2018. The tax rate for 2019 and 2018 reflected the non-taxable compensation credit related to BOLI and BOLI proceeds received and recorded in those respective periods.

Loans

Gross loans receivable increased $12.4 million during fourth quarter 2019 to $936.3 million at December 31, 2019, compared with $923.9 million at September 30, 2019, and increased $19.2 million from $917.1 million at December 31, 2018. Balances by loan type for the comparative periods were as follows:

 
 
 
 
 
 
 
 
Loan Type
 
Q4 2019
 
Q3 2019
 
 
Q4 2018
Residential Real Estate
 
$
427,441
 
$
421,843
 
 
$
428,846
Commercial Real Estate
 
 
298,261
 
 
296,302
 
 
 
292,575
Commercial & Industrial
 
 
169,411
 
 
164,078
 
 
 
162,905
Farm Land
 
 
3,641
 
 
3,686
 
 
 
4,185
Vacant Land
 
 
7,893
 
 
8,111
 
 
 
8,322
Municipal
 
 
21,914
 
 
22,260
 
 
 
14,344
Consumer
 
 
6,385
 
 
6,290
 
 
 
4,512
Deferred Fees
 
 
1,362
 
 
1,359
 
 
 
1,421
Gross Loans Receivable
 
$
936,308
 
$
923,929
 
 
$
917,110
 
 
 
 
 
 
 
 
 
 
 

The ratio of gross loans to deposits for fourth quarter 2019 was 101.8% compared with 95.6% for third quarter 2019 and 99.0% for fourth quarter 2018.

Asset Quality

Non-performing assets decreased $1.8 million during the fourth quarter to $3.9 million, or 0.35% of total assets at December 31, 2019, from $5.7 million, or 0.50% of total assets at September 30, 2019, and decreased $4.4 million from $8.3 million, or 0.74% of total assets, at December 31, 2018.    

The amount of total impaired and potential problem loans was $21.3 million or 2.27% of gross loans receivable at December 31, 2019 compared to $22.6 million, or 2.44% of gross loans receivable at September 30, 2019 and $20.2 million, or 2.20% of gross loans receivable at December 31, 2018.

Accruing loans receivable 30-to-89 days past due increased $0.3 million during fourth quarter 2019 to $2.1 million, or 0.22% of gross loans receivable, from $1.8 million, or 0.19% of gross loans receivable at September 30, 2019, and decreased $0.1 million from $2.2 million, or 0.24% of gross loans receivable at December 31, 2018.

The allowance for loan losses for fourth quarter 2019 was $8.9 million compared with $8.8 million for third quarter 2019 and $7.8 million for fourth quarter 2018.

The provision for loan loss expense was $417 thousand for fourth quarter 2019 versus $94 thousand for third quarter 2019, and $558 thousand for the fourth quarter 2018. The increase in the provision from third quarter 2019 was primarily attributable to loan growth and higher charge-offs in the fourth quarter 2019. Net loan charge-offs were $368 thousand for the fourth quarter 2019, $135 thousand for third quarter 2019 and $471 thousand for the fourth quarter 2018. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.95% for the fourth quarter 2019, versus 0.96% for the third quarter 2019 and 0.85% for the fourth quarter 2018. Similarly, reserve coverage, as measured by the ratio of the allowance for loan losses to non-performing loans was 246% for the fourth quarter of 2019, versus 165% for the third quarter of 2019 and 120% for the fourth quarter of 2018.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Deposits and Borrowings

Deposits were $919.5 million at December 31, 2019 compared with $966.2 million at September 30, 2019 and $926.7 million at December 31, 2018. The decline in deposits from third quarter 2019 of $46.7 million reflected the maturity of $30.0 million of brokered deposits as well as normal seasonal customer activity. Deposits at December 31, 2019 reflected brokered deposits, including CDARS one-way buys, of $2.9 million compared with $32.9 million at September 30, 2019 and $39.4 million at December 31, 2018. Average total deposits for the fourth quarter 2019 were $932.4 million compared with $938.5 million for the third quarter 2019 and $905.7 million for the fourth quarter 2018.  Average total deposits for the fourth quarter 2019 included average brokered deposits of $22.1 million compared with $31.6 million for third quarter 2019.

Federal Home Loan Bank of Boston (FHLBB) advances increased $13.1 million during the quarter to $50.9 million at December 31, 2019 and decreased $16.3 million from December 31, 2018.

Capital

Book value per common share increased $0.70 during the fourth quarter 2019 to $40.22 per share and increased $3.36 from the fourth quarter 2018. Tangible book value per common share increased $0.74 during fourth quarter 2019 to $34.98 and increased $3.53 as compared to the fourth quarter 2018.

Shareholders’ equity increased $2.1 million in fourth quarter to $113.7 million at December 31, 2019 as net income of $3.0 million and restricted stock activity of $0.2 million were partly offset by unrealized losses in the available-for-sale securities portfolio of $0.4 million and common stock dividends paid of $0.8 million.

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At December 31, 2019, the Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 9.60%, 12.84%, and 11.83%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Dividend on Common Shares

The Board of Directors of Salisbury approved a $0.01 increase in the quarterly dividend at its January 24, 2020 meeting. The quarterly cash dividend of $0.29 per common share will be paid on February 28, 2020 to shareholders of record as of February 14, 2020.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.

Investor presentation slides, which include a review of financial results and trends through the period ended December 31, 2019, are available in the Shareholder Relations section of Salisbury’s website at salisburybank.com under Shareholder Relations/News & Market Information/Presentations simultaneously with this Release.


Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except share data)
December 31, 2019
December 31, 2018
ASSETS
 
 
Cash and due from banks
$
  7,406
 
$
  7,238
 
Interest bearing demand deposits with other banks
 
  19,479
 
 
  51,207
 
Total cash and cash equivalents
 
  26,885
 
 
  58,445
 
Interest bearing Time Deposits with Financial Institutions
 
750
 
 
-
 
Securities
 
 
Available-for-sale at fair value
 
  91,801
 
 
  91,818
 
CRA mutual fund at fair value
 
  882
 
 
  836
 
Federal Home Loan Bank of Boston stock at cost
 
  3,242
 
 
  4,496
 
Loans held-for-sale
 
  332
 
 
  -
 
Loans receivable, net (allowance for loan losses: $8,895 and $7,831)
 
  927,413
 
 
  909,279
 
Other real estate owned
 
  314
 
 
  1,810
 
Bank premises and equipment, net
 
  17,385
 
 
  18,175
 
Goodwill
 
  13,815
 
 
  13,815
 
Intangible assets (net of accumulated amortization: $4,884 and $4,498)
 
  995
 
 
  1,383
 
Accrued interest receivable
 
  3,415
 
 
  3,148
 
Cash surrender value of life insurance policies
 
  20,580
 
 
  14,438
 
Deferred taxes
 
  1,249
 
 
  1,276
 
Other assets
 
  3,390
 
 
  2,635
 
Total Assets
$
  1,112,448
 
$
  1,121,554
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
Demand (non-interest bearing)
$
  237,852
 
$
  228,448
 
Demand (interest bearing)
 
  153,314
 
 
  153,586
 
Money market
 
  239,504
 
 
  204,219
 
Savings and other
 
  161,112
 
 
  178,807
 
Certificates of deposit
 
  127,724
 
 
  161,679
 
Total deposits
 
  919,506
 
 
  926,739
 
Repurchase agreements
 
  8,530
 
 
  4,104
 
Federal Home Loan Bank of Boston advances
 
  50,887
 
 
  67,154
 
Subordinated debt
 
  9,859
 
 
  9,835
 
Note payable
 
  246
 
 
  280
 
Finance lease obligations
 
  1,718
 
 
  3,081
 
Accrued interest and other liabilities
 
  8,047
 
 
  6,902
 
Total Liabilities
 
  998,793
 
 
  1,018,095
 
Shareholders' Equity
 
 
Common stock - $0.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,825,912 and 2,806,781
 
 
Outstanding: 2,825,912 and 2,806,781
 
  283
 
 
  281
 
Unearned compensation – restricted stock awards 
 
  (725
)
 
  (711
)
Paid-in capital
 
  44,420
 
 
  43,770
 
Retained earnings
 
  68,320
 
 
  60,339
 
Accumulated other comprehensive income (loss), net
 
  1,357
 
 
  (220
)
Total Shareholders' Equity
 
  113,655
 
 
  103,459
 
Total Liabilities and Shareholders' Equity
$
  1,112,448
 
$
  1,121,554
 
 
 
 
 
 
 
 

Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME (unaudited)                                                                                                                                                                                                                                                

Periods ended December 31,
Three months ended
Twelve months ended
(in thousands, except per share amounts)
 
2019
 
 
 
2018
 
 
2019
 
 
2018
 
Interest and dividend income
 
 
 
 
Interest and fees on loans
$
  9,883
 
 
$
  9,846
 
$
  39,742
 
$
  37,072
 
Interest on debt securities
 
 
 
 
  Taxable
 
490
 
 
 
643
 
 
  2,223
 
 
  2,231
 
  Tax exempt
 
190
 
 
 
47
 
 
  545
 
 
  136
 
Other interest and dividends
 
142
 
 
 
271
 
 
  903
 
 
  933
 
  Total interest and dividend income
 
10,705
 
 
 
10,807
 
 
  43,413
 
 
  40,372
 
Interest expense
 
 
 
 
Deposits 
 
1,650
 
 
 
1,559
 
 
  7,324
 
 
  4,656
 
Repurchase agreements
 
8
 
 
 
5
 
 
  24
 
 
  12
 
Finance lease
 
36
 
 
 
47
 
 
  170
 
 
  178
 
Note payable
 
4
 
 
 
4
 
 
  16
 
 
  18
 
Subordinated Debt
 
156
 
 
 
156
 
 
  624
 
 
  624
 
Federal Home Loan Bank of Boston advances
 
186
 
 
 
421
 
 
  1,143
 
 
  1,733
 
  Total interest expense
 
2,040
 
 
 
2,192
 
 
  9,301
 
 
  7,221
 
Net interest and dividend income
 
8,665
 
 
 
8,615
 
 
  34,112
 
 
  33,151
 
Provision for loan losses
 
417
 
 
 
558
 
 
  955
 
 
  1,728
 
  Net interest and dividend income after provision for loan losses
 
8,248
 
 
 
8,057
 
 
  33,157
 
 
  31,423
 
Non-interest income
 
 
 
 
Trust and wealth advisory
 
1,022
 
 
 
921
 
 
  3,995
 
 
  3,700
 
Service charges and fees
 
1,092
 
 
 
1,025
 
 
  4,028
 
 
  3,718
 
Gains on sales of mortgage loans, net
 
67
 
 
 
51
 
 
  116
 
 
  89
 
Mortgage servicing, net
 
75
 
 
 
57
 
 
  307
 
 
  308
 
(Losses) Gains on CRA mutual fund
 
(4
)
 
 
8
 
 
  25
 
 
  (18
)
Gains on sales of available -for-sale- securities, net
 
-
 
 
 
302
 
 
  263
 
 
  318
 
BOLI income and gains
 
139
 
 
 
432
 
 
  392
 
 
678
 
Other 
 
28
 
 
 
28
 
 
  124
 
 
  152
 
  Total non-interest income
 
2,419
 
 
 
2,824
 
 
  9,250
 
 
  8,945
 
Non-interest expense
 
 
 
 
Salaries
 
3,055
 
 
 
3,140
 
 
  12,048
 
 
  12,003
 
Employee benefits
 
976
 
 
 
1,087
 
 
  4,384
 
 
  4,280
 
Premises and equipment
 
1,066
 
 
 
1,374
 
 
  4,016
 
 
  4,535
 
Data processing
 
581
 
 
 
558
 
 
  2,201
 
 
  2,119
 
Professional fees
 
523
 
 
 
510
 
 
  2,213
 
 
  2,236
 
OREO gains, losses and write-downs, net
 
3
 
 
 
184
 
 
  408
 
 
  275
 
Collections, OREO, and loan related
 
108
 
 
 
145
 
 
  436
 
 
  578
 
FDIC insurance
 
(33
)
 
 
186
 
 
  261
 
 
  579
 
Marketing and community support
 
171
 
 
 
185
 
 
  619
 
 
  815
 
Amortization of intangibles
 
91
 
 
 
107
 
 
  388
 
 
  454
 
Other
 
539
 
 
 
433
 
 
  1,938
 
 
  1,961
 
  Total non-interest expense
 
7,080
 
 
 
7,909
 
 
  28,912
 
 
  29,835
 
Income before income taxes
 
3,587
 
 
 
2,972
 
 
  13,495
 
 
  10,533
 
Income tax provision
 
578
 
 
 
408
 
 
  2,359
 
 
  1,709
 
Net income
$
  3,009
 
 
$
  2,564
 
$
  11,136
 
$
  8,824
 
Net income available to common shareholders
$
  2,960
 
 
$
  2,528
 
$
  10,976
 
$
  8,713
 
 
 
 
 
 
Basic earnings per common share
$
  1.06
 
 
$
  0.91
 
$
  3.95
 
$
  3.15
 
Diluted earnings per common share
 
  1.06
 
 
 
  0.91
 
 
  3.93
 
 
  3.13
 
Common dividends per share
 
  0.28
 
 
 
  0.28
 
 
  1.12
 
 
  1.12
 
 
 
 
 
 


Salisbury Bancorp, Inc. and Subsidiary
SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the quarters ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts and ratios)
 
Q4 2019
 
 
 
 
Q3 2019
 
 
 
Q2 2019
 
 
 
Q1 2019
 
 
 
Q4 2018
 
Total assets
$
1,112,448
 
 
$
1,144,240
 
 
$
1,119,212
 
 
$
1,118,925
 
 
$
1,121,554
 
Loans receivable, net
 
927,413
 
 
 
915,083
 
 
 
910,573
 
 
 
911,188
 
 
 
909,279
 
Total securities
 
95,925
 
 
 
98,270
 
 
 
103,857
 
 
 
102,479
 
 
 
97,150
 
Deposits
 
919,506
 
 
 
966,178
 
 
 
950,723
 
 
 
941,969
 
 
 
926,739
 
FHLBB advances
 
50,887
 
 
 
37,828
 
 
 
32,769
 
 
 
47,712
 
 
 
67,154
 
Shareholders’ equity
 
113,655
 
 
 
111,580
 
 
 
108,948
 
 
 
106,109
 
 
 
103,459
 
Wealth assets under administration
 
777,503
 
 
 
752,467
 
 
 
713,319
 
 
 
691,731
 
 
 
648,027
 
  Discretionary wealth assets under administration
 
498,737
 
 
 
475,482
 
 
 
464,537
 
 
 
444,110
 
 
 
398,287
 
  Non-discretionary wealth assets under administration
 
278,766
 
 
 
276,985
 
 
 
248,782
 
 
 
247,621
 
 
 
249,740
 
Non-performing loans
 
3,621
 
 
 
5,370
 
 
 
5,062
 
 
 
6,389
 
 
 
6,514
 
Non-performing assets
 
3,935
 
 
 
5,687
 
 
 
5,463
 
 
 
7,130
 
 
 
8,324
 
Accruing loans past due 30-89 days
 
2,077
 
 
 
1,784
 
 
 
2,473
 
 
 
2,228
 
 
 
2,165
 
Net interest and dividend income
 
8,665
 
 
 
8,667
 
 
 
8,344
 
 
 
8,437
 
 
 
8,615
 
Net interest and dividend income, tax equivalent(1)
 
8,839
 
 
 
8,831
 
 
 
8,486
 
 
 
8,562
 
 
 
8,736
 
Provision for loan losses
 
417
 
 
 
94
 
 
 
151
 
 
 
294
 
 
 
558
 
Non-interest income
 
2,419
 
 
 
2,256
 
 
 
2,548
 
 
 
2,027
 
 
 
2,824
 
Non-interest expense
 
7,080
 
 
 
7,184
 
 
 
7,439
 
 
 
7,211
 
 
 
7,909
 
Income before income taxes
 
3,587
 
 
 
3,645
 
 
 
3,302
 
 
 
2,959
 
 
 
2,972
 
Income tax provision
 
578
 
 
 
657
 
 
 
599
 
 
 
525
 
 
 
408
 
Net income
 
3,009
 
 
 
2,988
 
 
 
2,703
 
 
 
2,434
 
 
 
2,564
 
Net income allocated to common shareholders
 
2,960
 
 
 
2,940
 
 
 
2,671
 
 
 
2,408
 
 
 
2,528
 
 
 
 
 
 
 
Per share data
 
 
 
 
 
Basic earnings per common share
$
1.06
 
 
$
1.06
 
 
$
0.96
 
 
$
0.87
 
 
$
0.91
 
Diluted earnings per common share
 
1.06
 
 
 
1.05
 
 
 
0.95
 
 
 
0.86
 
 
 
0.91
 
Dividends per common share
 
0.28
 
 
 
0.28
 
 
 
0.28
 
 
 
0.28
 
 
 
0.28
 
Book value per common share
 
40.22
 
 
 
39.52
 
 
 
38.59
 
 
 
37.81
 
 
 
36.86
 
Tangible book value per common share - Non-GAAP (2)
 
34.98
 
 
 
34.24
 
 
 
33.28
 
 
 
32.43
 
 
 
31.45
 
Common shares outstanding at end of period (in thousands)
 
2,826
 
 
 
2,823
 
 
 
2,823
 
 
 
2,807
 
 
 
2,807
 
Weighted average common shares outstanding,  to calculate basic earnings per share (in thousands)
 
2,781
 
 
 
2,783
 
 
 
2,780
 
 
 
2,777
 
 
 
2,766
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,794
 
 
 
2,795
 
 
 
2,793
 
 
 
2,789
 
 
 
2,779
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent) (1)
 
3.34
%
 
 
3.29
%
 
 
3.19
%
 
 
3.28
%
 
 
3.34
%
Efficiency ratio (3)
 
61.81
 
 
 
62.90
 
 
 
65.81
 
 
 
66.15
 
 
 
69.13
 
Effective income tax rate
 
16.11
 
 
 
18.02
 
 
 
18.14
 
 
 
17.75
 
 
 
13.74
 
Return on average assets
 
1.07
 
 
 
1.05
 
 
 
0.97
 
 
 
0.89
 
 
 
0.92
 
Return on average common shareholders’ equity
 
10.56
 
 
 
10.73
 
 
 
10.07
 
 
 
9.45
 
 
 
9.99
 
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.39
 
 
 
0.58
 
 
 
0.55
 
 
 
0.69
 
 
 
0.71
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.22
 
 
 
0.19
 
 
 
0.27
 
 
 
0.24
 
 
 
0.24
 
Allowance for loan losses to loans receivable, gross
 
0.95
 
 
 
0.96
 
 
 
0.97
 
 
 
0.95
 
 
 
0.85
 
Allowance for loan losses to non-performing loans
 
245.64
 
 
 
164.73
 
 
 
175.56
 
 
 
136.96
 
 
 
120.21
 
Non-performing assets to total assets
 
0.35
 
 
 
0.50
 
 
 
0.49
 
 
 
0.64
 
 
 
0.74
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
10.22
%
 
 
9.75
%
 
 
9.73
%
 
 
9.48
%
 
 
9.22
%
Tangible common shareholders' equity to tangible assets - Non-GAAP(2)
 
9.01
 
 
 
8.56
 
 
 
8.51
 
 
 
8.25
 
 
 
7.98
 
Tier 1 leverage capital (4)
 
9.60
 
 
 
9.27
 
 
 
9.10
 
 
 
8.98
 
 
 
8.83
 
Total risk-based capital (4)
 
12.84
 
 
 
12.58
 
 
 
12.57
 
 
 
12.38
 
 
 
12.09
 
Common equity tier 1 capital (4)
 
11.83
 
 
 
11.57
 
 
 
11.54
 
 
 
11.35
 
 
 
11.17
 

(1) Adjusted to reflect the U.S. federal statutory benefit on income derived from tax-exempt securities and loans.
(2) Refer to schedule labeled “Supplemental Information – Non-GAAP Financial Measures”.
(3) Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
(4) Represents the capital ratios of the Bank.


Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
 
Q4 2019
 
 
 
 
Q3 2019
 
 
 
 
Q2 2019
 
 
Q1 2019
 
 
 
 
Q4 2018
 
 
 
 
 
 
 
Common Shareholders' Equity
$
113,655
 
 
$
111,580
 
 
$
108,948
 
 
$
106,108
 
 
$
103,459
 
Less: Goodwill
 
(13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
Less: Intangible assets
 
(995
)
 
 
  (1,086
)
 
 
  (1,180
)
 
 
  (1,279
)
 
 
  (1,383
)
Tangible Common Shareholders' Equity
$
  98,845
 
 
$
96,679
 
 
$
93,953
 
 
$
91,014
 
 
$
88,261
 
Total Assets
$
1,112,448
 
 
$
1,144,240
 
 
$
1,119,212
 
 
$
1,118,925
 
 
$
1,121,554
 
Less: Goodwill
 
(13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
 
 
  (13,815
)
Less: Intangible assets
 
(995
)
 
 
  (1,086
)
 
 
  (1,180
)
 
 
  (1,279
)
 
 
  (1,383
)
Tangible Total Assets
$
1,097,638
 
 
$
1,129,339
 
 
$
1,104,217
 
 
$
1,103,831
 
 
$
1,106,356
 
Common Shares outstanding
 
2,826
 
 
 
2,823
 
 
 
2,823
 
 
 
2,807
 
 
 
2,807
 
 
 
 
 
 
 
Book value per Common Share – GAAP
$
40.22
 
 
$
39.52
 
 
$
38.59
 
 
$
37.81
 
 
$
36.86
 
Tangible book value per Common Share - Non-GAAP
 
34.98
 
 
 
34.24
 
 
 
33.28
 
 
 
32.43
 
 
 
31.45
 
Tangible common shareholders’ equity to tangible total assets - Non-GAAP
 
9.01
%
 
 
8.56
%
 
 
8.51
%
 
 
8.25
%
 
 
7.98
%
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
Non-interest expense
$
  7,080
 
 
$
  7,184
 
 
$
  7,438
 
 
$
  7,211
 
 
$
  7,909
 
Less: Amortization of core deposit intangibles
 
(91
)
 
 
  (93
)
 
 
  (99
)
 
 
  (104
)
 
 
  (107
)
Less: Foreclosed property expense including OREO gains, losses and
Write downs
 
(27
)
 
 
  (115
)
 
 
  (271
)
 
 
  (103
)
 
 
  (260
)
Adjusted non-interest expense
$
  6,961
 
 
$
  6,976
 
 
$
  7,068
 
 
$
  7,004
 
 
$
  7,542
 
Net interest and dividend income, tax equivalent
$
  8,839
 
 
$
  8,831
 
 
$
  8,486
 
 
$
  8,562
 
 
$
  8,736
 
Non-interest income
 
2,419
 
 
 
  2,256
 
 
 
  2,548
 
 
 
  2,027
 
 
 
  2,824
 
(Gains) losses on securities
 
4
 
 
 
  3
 
 
 
  (294
)
 
 
  (2
)
 
 
  (310
)
BOLI proceeds receivable
 
-
 
 
 
 -
 
 
 
 -
 
 
 
  -
 
 
 
 (341
)
Adjusted revenue
$
11,262
 
 
$
11,090
 
 
$
10,740
 
 
$
10,588
 
 
$
10,909
 
Efficiency Ratio – Non-GAAP 1
 
61.81
%
 
 
62.90
%
 
 
65.81
%
 
 
66.15
%
 
 
69.13
%
 
 
 
 
 
 
 

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q4 2019: 60.19%; Q3 2019: 61.13%; Q2 2019: 64.09%; Q1 2019: 64.51%; Q4 2018: 67.17%.

Source: Salisbury Bancorp, Inc.

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...