Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for First Quarter 2019; Declares 28 Cent Dividend


SAL - Salisbury Bancorp Inc. Reports Results for First Quarter 2019; Declares 28 Cent Dividend

  • First Quarter Net Income of $0.87 per share
  • Return on Average Assets of 0.89%; Efficiency Ratio of 66.15%
  • Non-performing Assets Improved to 0.64% of Total Assets from 0.74% at December 31, 2018
  • Wealth Assets Under Administration of $692 Million

LAKEVILLE, Conn., April 26, 2019 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its first quarter ended March 31, 2019.

Net income available to common shareholders was $2.4 million, or $0.87 per common share, for Salisbury’s first quarter ended March 31, 2019 (first quarter 2019), compared with $2.5 million, or $0.91 per common share, for the fourth quarter ended December 31, 2018 (fourth quarter 2018), and $2.0 million, or $0.72 per common share, for the first quarter ended March 31, 2018 (first quarter 2018).

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “We reported strong earnings for the first quarter despite a sustained competitive landscape and an uncertain interest rate environment. Strength in commercial lending for the quarter was mostly offset by seasonally lower residential lending and the payoff of a $7.5 million residential loan. The ratio of our non-performing assets improved significantly this quarter due to the sale of a $1.0 million OREO property. We remain intently focused on enhancing operating efficiency and profitability while continuing to provide outstanding service to our customers.”

Net Interest Income

Tax equivalent net interest income for the first quarter 2019 decreased $174 thousand, or 2.0%, versus fourth quarter 2018, and increased $450 thousand, or 5.6%, versus first quarter 2018. Average earning assets increased $2.5 million versus fourth quarter 2018, and increased $109.9 million versus first quarter 2018. Average total interest bearing deposits increased $17.8 million versus fourth quarter 2018 and increased $93.3 million versus first quarter 2018. The tax equivalent net interest margin for the first quarter 2019 was 3.28% compared with 3.34% for the fourth quarter 2018 and 3.46% for the first quarter 2018.

Non-Interest Income

Non-interest income for first quarter 2019 decreased $797 thousand versus fourth quarter 2018 and increased $52 thousand versus first quarter 2018. The first quarter 2019 included losses of $9 thousand on the sale of available-for-sale securities compared with gains of $302 thousand in the fourth quarter 2018 and losses of $2 thousand in first quarter 2018. The fourth quarter 2018 also included a non-taxable gain of $341 thousand related to proceeds receivable from a bank-owned life-insurance (“BOLI”) policy due to the death of a covered former employee.

Trust and Wealth Advisory revenues decreased $15 thousand versus fourth quarter 2018 and increased $12 thousand versus first quarter 2018. The decrease from fourth quarter 2018 primarily reflected lower asset management and estate fees whereas the increase from first quarter 2018 primarily reflected higher asset management fees.

Service charges and fees decreased $105 thousand versus fourth quarter 2018, and increased $52 thousand versus first quarter 2018. The decline from fourth quarter 2018 primarily reflected lower interchange fees and lower loan prepayment fees. The increase from first quarter 2018 primarily reflected higher deposit, interchange and prepayment fees.

Income from mortgage sales and servicing decreased $25 thousand versus fourth quarter 2018 and decreased $18 thousand versus first quarter 2018. The decrease from comparative quarters primarily reflected lower gains on the sale of mortgage loans, due to a reduction in volume. The lower gains in first quarter 2019 were partly offset by higher mortgage servicing income.

Non-Interest Expense

Non-interest expense for the first quarter 2019 decreased $698 thousand from fourth quarter 2018 and increased $31 thousand from first quarter 2018.

Compensation expense decreased $49 thousand versus fourth quarter 2018, and increased $173 thousand versus first quarter 2018. The decrease from the fourth quarter 2018 primarily reflected lower salary expense, including lower production and incentive accruals, partly offset by higher benefits expense and a seasonal increase in payroll taxes. The increase from the first quarter 2018 primarily reflected higher salary and benefits expenses.

Premises and equipment costs decreased $402 thousand versus fourth quarter 2018 and decreased $52 thousand versus first quarter 2018. The fourth quarter 2018 included a charge of $171 thousand to write off the lease and fixed assets related to the Bank’s previously occupied Fishkill, New York branch location and a charge of $95 thousand to write-off the remaining term of a third-party software contract. Additionally, the fourth quarter 2018 included higher building maintenance and repair costs. The decline from first quarter 2018 reflected lower software related costs.

Data processing expenses, which also include data communications related expenses, decreased $49 thousand versus fourth quarter 2018 and increased $23 thousand versus first quarter 2018. The decrease from the fourth quarter 2018 primarily reflected lower trust & wealth and core system data processing charges whereas the increase from first quarter 2018 reflected higher core system data processing costs.

Professional fees increased $25 thousand versus fourth quarter 2018 and decreased $84 thousand versus first quarter 2018. The increase from the fourth quarter 2018 was attributed to higher audit and exam fees, partly offset by lower investment management and internal audit fees. The decrease from the prior year first quarter primarily reflected lower consultation and investment management fees, partly offset by higher audit and exam fees and internal audit expenses.

Loan related expenses decreased $147 thousand versus the fourth quarter 2018 and increased $48 thousand compared with the first quarter 2018. The decrease from fourth quarter 2018 primarily reflected lower OREO losses and lower OREO carrying costs, partly offset by higher loan-related legal expenses. The increase from first quarter 2018 primarily reflected higher OREO carrying costs. OREO losses were $52 thousand in first quarter 2019 compared with $184 thousand in fourth quarter 2018 and $52 thousand in first quarter 2018.

The effective income tax rates for first quarter 2019, fourth quarter 2018 and first quarter 2018 were 17.8%, 13.7% and 18.1%, respectively. The lower tax rate for fourth quarter 2018 was primarily attributed to a higher amount of net interest income, on qualifying loans, that was deductible from New York state taxable income as well as tax credits for New York state mortgage recording taxes paid. The tax rate for the fourth quarter 2018 also reflected the non-taxable BOLI proceeds receivable recorded in that quarter.

Loans

Gross loans receivable increased $2.8 million during the quarter to $919.9 million at March 31, 2019, compared with $917.1 million at December 31, 2018, and increased $82.5 million from $837.4 million at March 31, 2018. Residential real estate loans decreased $10.8 million during first quarter 2019 to $418.1 million, and increased $26.5 million from first quarter 2018. The decline in residential loans from fourth quarter 2018 reflected the pay-off of a $7.5 million loan. Commercial real estate loans increased $8.1 million during first quarter 2019 to $300.6 million, and increased $28.3 million from first quarter 2018. Commercial and Industrial loans increased $4.6 million during the first quarter 2019 to $167.5 million, and increased $30.3 million from first quarter 2018.

The ratio of gross loans to deposits for first quarter 2019 was 97.7% compared with 99.0% for fourth quarter 2018 and 100.7% for first quarter 2018.

Asset Quality

Non-performing assets decreased $1.2 million during the first quarter 2019 to $7.1 million, or 0.64% of assets at March 31, 2019, from $8.3 million, or 0.74% of assets at December 31, 2018, and increased $1.4 million from $5.8 million, or 0.57% of assets, at March 31, 2018. The decrease in non-performing assets from the fourth quarter of 2018 primarily reflected the sale of an OREO property.    

The amount of total impaired and potential problem loans was $22.9 million or 2.49% of gross loans receivable at March 31, 2019 compared to $20.2 million, or 2.20% of gross loans receivable at December 31, 2018 and $23.0 million, or 2.75% of gross loans receivable at March 31, 2018.

Accruing loans receivable 30-to-89 days past due were $2.2 million or 0.24% of gross loans receivable at March 31, 2019 compared to $2.2 million, or 0.24% of gross loans receivable at December 31, 2018, and $3.4 million, or 0.40% of gross loans receivable at March 31, 2018.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

During the first quarter 2019, the allowance for loan losses activity included reduced charge-offs, quarterly provisions, and the transfer of the remaining unearned credit-related discount on the loans acquired in the 2014 Riverside Bank acquisition. The transfer of the unearned credit-related discount increased gross loans receivable and the allowance for loan losses by $664 thousand without changing net loans receivable. The allowance for loan losses was further increased by the provision for loan loss expense of $294 thousand for first quarter 2019 compared with $558 thousand for fourth quarter 2018 and $325 thousand for the first quarter 2018. Net loan charge-offs were $38 thousand for the first quarter 2019, $471 thousand for fourth quarter 2018 and $43 thousand for the first quarter 2018.

As a result of these factors, reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.95% for the first quarter 2019, versus 0.85% for the fourth quarter 2018 and 0.84% for the first quarter 2018. Similarly, reserve coverage, as measured by the ratio of the allowance for loan losses to non-performing loans was 137% for the first quarter of 2019, versus 120% for the fourth quarter of 2018 and 139% for the first quarter of 2018.

Deposits and Borrowings

Deposits were $942.0 million at March 31, 2019 compared with $926.7 million at December 31, 2018 and $831.8 million at March 31, 2018. Deposits at March 31, 2019 included brokered deposits, including CDARS one-way buys, of $49.7 million compared with $39.4 million at December 31, 2018 and $7.8 million at March 31, 2018. Average total deposits for the first quarter 2019 were $918.8 million compared with $905.7 million at December 31, 2018 and $823.6 million at March 31, 2018. Average total deposits for the first quarter 2019 included average brokered deposits of $42.2 million compared with $29.0 million for fourth quarter 2018 and $6.5 million for first quarter 2018.

FHLB advances decreased $19.4 million during the quarter to $47.7 million at March 31, 2019 and decreased $14.8 million from March 31, 2018.

Capital

Shareholders’ equity, which included after-tax net unrealized gains on available-for-sale securities of $680 thousand, was $106.1 million at March 31, 2019. Book value and tangible book value, which excludes goodwill and core deposit intangibles, were $37.81 and $32.43, respectively at March 31, 2019.

The regulatory capital ratios of the Company and the Bank remain in compliance with regulatory “well capitalized” requirements. At March 31, 2019, Salisbury’s tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.32%,12.68%, and 10.50%, respectively. The Bank’s tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.97%, 12.35%, and 11.33%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.28 per common share quarterly cash dividend at their April 26, 2019 meeting. Such dividend will be paid on May 31, 2019 to shareholders of record as of May 17, 2019.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to future results of Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.

Salisbury Bancorp, Inc. and Subsidiary 
CONSOLIDATED BALANCE SHEETS (unaudited)

(dollars in thousands, except share data)
March 31, 2019
December 31, 2018
ASSETS
(unaudited)
 
Cash and due from banks
$
6,944
 
$
7,238
 
Interest bearing demand deposits with other banks
 
41,685
 
 
51,207
 
Total cash and cash equivalents
 
48,629
 
 
58,445
 
Securities
 
 
Available-for-sale at fair value
 
98,255
 
 
91,818
 
CRA mutual fund, at fair value
 
852
 
 
836
 
Federal Home Loan Bank of Boston stock at cost
 
3,372
 
 
4,496
 
Loans receivable, net (allowance for loan losses: $8,750 and $7,831)
 
911,188
 
 
909,279
 
Other real estate owned
 
741
 
 
1,810
 
Bank premises and equipment, net
 
17,812
 
 
18,175
 
Goodwill
 
13,815
 
 
13,815
 
Intangible assets (net of accumulated amortization: $4,601 and $4,497)
 
1,279
 
 
1,383
 
Accrued interest receivable
 
3,411
 
 
3,148
 
Cash surrender value of life insurance policies
 
15,267
 
 
14,438
 
Deferred taxes
 
766
 
 
1,276
 
Other assets
 
3,538
 
 
2,635
 
Total Assets
$
1,118,925
 
$
1,121,554
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
Demand (non-interest bearing)
$
219,168
 
$
228,448
 
Demand (interest bearing)
 
157,123
 
 
153,586
 
Money market
 
203,309
 
 
204,219
 
Savings and other
 
190,011
 
 
178,807
 
Certificates of deposit
 
172,358
 
 
161,679
 
Total deposits
 
941,969
 
 
926,739
 
Repurchase agreements
 
2,951
 
 
4,104
 
Federal Home Loan Bank of Boston advances
 
47,712
 
 
67,154
 
Subordinated debt
 
9,841
 
 
9,835
 
Note payable
 
272
 
 
280
 
Finance lease
 
3,046
 
 
3,081
 
Accrued interest and other liabilities
 
7,025
 
 
6,902
 
Total Liabilities
 
1,012,816
 
 
1,018,095
 
Shareholders' Equity
 
 
Common stock - $0.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,884,888 and 2,884,988
 
 
Outstanding: 2,806,681 and 2,806,781
 
281
 
 
281
 
Unearned compensation - restricted stock awards
 
(606)
 
 
(711)
 
Paid-in capital
 
43,765
 
 
43,770
 
Retained earnings
 
61,989
 
 
60,339
 
Accumulated other comprehensive income (loss), net
 
680
 
 
(220)
 
Total Shareholders' Equity
 
106,109
 
 
103,459
 
Total Liabilities and Shareholders' Equity
$
1,118,925
 
$
1,121,554
 
 
 
 
 
 
 
 

Salisbury Bancorp, Inc. and Subsidiary 
CONSOLIDATED STATEMENTS OF INCOME (unaudited)                                                         

Three months ended March 31, (in thousands except per share amounts)
 
2019
 
 
2018
 
Interest and dividend income
 
 
Interest and fees on loans
$
  9,934
 
$
  8,649
 
Interest on debt securities
 
 
Taxable
 
  621
 
 
  460
 
Tax exempt
 
  72
 
 
  32
 
Other interest and dividends
 
  227
 
 
  159
 
Total interest and dividend income
 
  10,854
 
 
  9,300
 
Interest expense
 
 
Deposits
 
  1,796
 
 
  777
 
Repurchase agreements
 
  3
 
 
  1
 
Finance lease
 
  46
 
 
  35
 
Note payable
 
  4
 
 
  5
 
Subordinated debt
 
  156
 
 
  156
 
Federal Home Loan Bank of Boston advances
 
  412
 
 
  332
 
Total interest expense
 
  2,417
 
 
  1,306
 
Net interest and dividend income
 
  8,437
 
 
  7,994
 
Provision for loan losses
 
  294
 
 
  326
 
Net interest and dividend income after provision for loan losses
 
  8,143
 
 
  7,668
 
Non-interest income
 
 
Trust and wealth advisory
 
  906
 
 
  894
 
Service charges and fees
 
  920
 
 
  868
 
Gains on sales of mortgage loans, net
 
  7
 
 
  18
 
Mortgage servicing, net
 
  76
 
 
  83
 
Gains (losses) on CRA mutual fund
 
  11
 
 
(13)
 
Losses on available-for-sale securities, net
 
  (9)
 
 
  (2)
 
Other 
 
  116
 
 
  126
 
Total non-interest income
 
  2,027
 
 
  1,974
 
Non-interest expense
 
 
Salaries
 
  2,993
 
 
  2,846
 
Employee benefits
 
  1,185
 
 
  1,159
 
Premises and equipment
 
  972
 
 
  1,024
 
Data processing
 
  509
 
 
  486
 
Professional fees
 
  535
 
 
  619
 
OREO gains, losses and write-downs
 
  52
 
 
  52
 
Collections and other real estate owned
 
  130
 
 
82
 
FDIC insurance
 
  163
 
 
  130
 
Marketing and community support
 
  156
 
 
  242
 
Amortization of core deposit intangibles
 
  104
 
 
  120
 
Other
 
  412
 
 
  422
 
Total non-interest expense
 
  7,211
 
 
  7,182
 
Income before income taxes
 
  2,959
 
 
  2,460
 
Income tax provision
 
  525
 
 
  445
 
Net income
$
  2,434
 
$
  2,015
 
Net income allocated to common stock
$
  2,408
 
$
  1,995
 
 
 
 
Basic earnings per common share
$
  0.87
 
$
  0.72
 
Weighted average common shares outstanding,  to calculate basic earnings per share
 
  2,777
 
 
  2,759
 
Diluted earnings per common share
$
  0.86
 
$
  0.72
 
Weighted average common shares outstanding, to calculate diluted earnings per share
 
  2,789
 
 
  2,780
 
Common dividends per share
$
  0.28
 
$
  0.28
 
 
 
 
 
 
 
 

Salisbury Bancorp, Inc. and Subsidiary 
SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the three month periods ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q1 2019
Q4 2018
Q3 2018
Q2 2018
Q1 2018
Total assets
$1,118,925
 
$1,121,554
 
$1,098,715
 
$1,096,780
 
$1,014,934
 
Loans receivable, net
 
911,188
 
 
909,279
 
 
898,625
 
 
872,796
 
 
830,370
 
Total securities
 
102,479
 
 
97,150
 
 
101,591
 
 
90,870
 
 
84,878
 
Deposits
 
941,969
 
 
926,739
 
 
902,161
 
 
897,481
 
 
831,837
 
FHLBB advances
 
47,712
 
 
67,154
 
 
67,596
 
 
79,538
 
 
62,480
 
Shareholders’ equity
 
106,109
 
 
103,459
 
 
100,767
 
 
99,180
 
 
98,097
 
Wealth assets under administration
 
691,731
 
 
648,027
 
 
690,448
 
 
667,933
 
 
600,256
 
Discretionary wealth assets under administration
 
444,110
 
 
398,287
 
 
435,357
 
 
397,637
 
 
390,248
 
Non-Discretionary wealth assets under administration
 
247,621
 
 
249,740
 
 
255,091
 
 
270,296
 
 
210,008
 
Non-performing loans
 
6,389
 
 
6,514
 
 
8,173
 
 
5,881
 
 
5,094
 
Non-performing assets
 
7,130
 
 
8,324
 
 
8,513
 
 
6,359
 
 
5,761
 
Accruing loans past due 30-89 days
 
2,228
 
 
2,165
 
 
1,784
 
 
1,507
 
 
3,362
 
Net interest and dividend income
 
8,437
 
 
8,615
 
 
8,500
 
 
8,043
 
 
7,994
 
Net interest and dividend income, tax equivalent
 
8,562
 
 
8,736
 
 
8,615
 
 
8,155
 
 
8,112
 
Provision for loan losses
 
294
 
 
558
 
 
378
 
 
467
 
 
326
 
Non-interest income
 
2,027
 
 
2,824
 
 
2,088
 
 
2,058
 
 
1,974
 
Non-interest expense
 
7,211
 
 
7,909
 
 
7,329
 
 
7,417
 
 
7,182
 
Income before income taxes
 
2,959
 
 
2,972
 
 
2,881
 
 
2,217
 
 
2,460
 
Income tax provision
 
525
 
 
408
 
 
537
 
 
318
 
 
445
 
Net income
 
2,434
 
 
2,564
 
 
2,344
 
 
1,899
 
 
2,015
 
Net income applicable to common shareholders
 
2,408
 
 
2,528
 
 
2,311
 
 
1,877
 
 
1,995
 
Per share data
 
 
 
 
 
Basic earnings per common share
$0.87
 
$0.91
 
$0.84
 
$0.68
 
$0.72
 
Diluted earnings per common share
 
0.86
 
 
0.91
 
 
0.83
 
 
0.68
 
 
0.72
 
Dividends per common share
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
Book value per common share
 
37.81
 
 
36.86
 
 
35.93
 
 
35.38
 
 
35.20
 
Tangible book value per common share - Non-GAAP?¹?
 
32.43
 
 
31.45
 
 
30.47
 
 
29.88
 
 
29.63
 
Common shares outstanding at end of period (in thousands)
 
2,807
 
 
2,807
 
 
2,805
 
 
2,803
 
 
2,787
 
Weighted average common shares outstanding, to calculate basic earnings per share (in thousands)
 
2,777
 
 
2,766
 
 
2,764
 
 
2,761
 
 
2,759
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,789
 
 
2,779
 
 
2,779
 
 
2,779
 
 
2,780
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent)
 
3.28%
 
 
3.34%
 
 
3.29%
 
 
3.31%
 
 
3.46%
 
Efficiency ratio 1
 
66.15
 
 
69.13
 
 
66.91
 
 
70.87
 
 
69.35
 
Effective income tax rate
 
17.75
 
 
13.74
 
 
18.65
 
 
14.35
 
 
18.09
 
Return on average assets
 
0.89
 
 
0.92
 
 
0.85
 
 
0.69
 
 
0.81
 
Return on average common shareholders’ equity
 
9.45
 
 
9.99
 
 
9.26
 
 
7.68
 
 
8.33
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.69
 
 
0.71
 
 
0.90
 
 
0.67
 
 
0.61
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.24
 
 
0.24
 
 
0.20
 
 
0.17
 
 
0.40
 
Allowance for loan losses to loans receivable, gross
 
0.95
 
 
0.85
 
 
0.85
 
 
0.84
 
 
0.84
 
Allowance for loan losses to non-performing loans
 
136.96
 
 
120.21
 
 
94.77
 
 
125.51
 
 
138.56
 
Non-performing assets to total assets
 
0.64
 
 
0.74
 
 
0.77
 
 
0.58
 
 
0.57
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
9.48%
 
 
9.22%
 
 
9.17%
 
 
9.04%
 
 
9.67%
 
Tangible common shareholders' equity to tangible assets - Non-GAAP 2
 
8.25
 
 
7.98
 
 
7.89
 
 
7.75
 
 
8.26
 
Tier 1 leverage capital
 
8.32
 
 
8.25
 
 
8.02
 
 
8.30
 
 
8.56
 
Total risk-based capital
 
12.68
 
 
12.51
 
 
12.26
 
 
12.27
 
 
12.70
 
Common equity tier 1 capital
 
10.50
 
 
10.43
 
 
10.17
 
 
10.18
 
 
10.54
 

1 Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
Refer to schedule labeled “Supplemental Information – Non-GAAP Financial Measures”.


Salisbury Bancorp, Inc. and Subsidiary 
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q1 2019
Q4 2018
Q3 2018
Q2 2018
Q1 2018
 
 
 
 
 
 
Common Shareholders' Equity
$106,108
 
$103,459
 
$100,767
 
$99,180
 
$98,097
 
Less: Goodwill
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
Less: Intangible assets
 
(1,279)
 
 
(1,383)
 
 
(1,490)
 
 
(1,601)
 
 
(1,716)
 
Tangible Common Shareholders' Equity
$91,014
 
$88,261
 
$85,462
 
$83,764
 
$82,566
 
Total Assets
$1,118,925
 
$1,121,554
 
$1,098,715
 
$1,096,780
 
$1,014,934
 
Less: Goodwill
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
Less: Intangible assets
 
(1,279)
 
 
(1,383)
 
 
(1,490)
 
 
(1,601)
 
 
(1,716)
 
Tangible Total Assets
$1,103,831
 
$1,106,356
 
$1,083,410
 
$
1, 081,364
 
$999,403
 
Common Shares outstanding
 
2,807
 
 
2,807
 
 
2,805
 
 
2,803
 
 
2,787
 
 
 
 
 
 
 
Book value per Common Share – GAAP
$37.81
 
$36.86
 
$35.93
 
$35.38
 
$35.20
 
Tangible book value per Common Share - Non-GAAP
 
32.43
 
 
31.45
 
 
30.47
 
 
29.88
 
 
29.63
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
Non-interest expense
$7,211
 
$7,909
 
$7,329
 
$7,417
 
$7,182
 
Less: Amortization of core deposit intangibles
 
(104)
 
 
(107)
 
 
(111)
 
 
(116)
 
 
(120)
 
Less: Foreclosed property expense including OREO gains, losses and
Write downs
 
(103)
 
 
(260)
 
 
(52)
 
 
(71)
 
 
(56)
 
Adjusted non-interest expense
$7,004
 
$7,542
 
$7,166
 
$7,230
 
$7,006
 
Net interest and dividend income, tax equivalent
$8,562
 
$8,736
 
$8,615
 
$8,155
 
$8,112
 
Non-interest income
 
2,027
 
 
2,824
 
 
2,088
 
 
2,058
 
 
1,974
 
(Gains) losses on securities
 
(2)
 
 
(300)
 
 
6
 
 
(11)
 
 
15
 
BOLI proceeds receivable
 
-
 
 
(341)
 
 
-
 
 
-
 
 
-
 
Adjusted revenue
$10,588
 
$10,909
 
$10,709
 
$10,202
 
$10,101
 
Efficiency Ratio – Non-GAAP 1
 
66.15%
 
 
69.13%
 
 
66.91%
 
 
70.87%
 
 
69.35%
 

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q1 2019: 64.51%; Q4 2018: 67.17%; Q3 2018: 65.65%; Q2 2018: 69.47%; Q1 2018: 67.67%.

Source: Salisbury Bancorp, Inc.

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...