Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for Fourth Quarter and Full Year 2018


SAL - Salisbury Bancorp Inc. Reports Results for Fourth Quarter and Full Year 2018

  • Fourth Quarter and Full Year 2018 Net Income of $0.91 and $3.15 per Share, Respectively

  • Total Assets of $1.1 Billion Increased 14% from December 31, 2017 on Strong Loan Growth

  • Non-performing Assets were 0.74% of Total Assets, Consistent with December 31, 2017

  • Wealth Assets Under Administration of $648 Million Increased 6% in 2018

  • Book Value and Tangible Book Value Per Common Share Increased 5% and 7%, Respectively in 2018 

LAKEVILLE, Conn., Jan. 25, 2019 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its fourth quarter and full year ended December 31, 2018.

Net income available to common shareholders was $2.5 million, or $0.91 per common share, for Salisbury’s fourth quarter ended December 31, 2018 (fourth quarter 2018), compared with $2.3 million, or $0.84 per common share, for the third quarter ended September 30, 2018 (third quarter 2018), and $1.1 million, or $0.39 per common share, for the fourth quarter ended December 31, 2017 (fourth quarter 2017).

Results for the fourth quarter and full year 2018 included a non-recurring non-taxable gain of $341 thousand or $0.12 per common share related to proceeds receivable from a bank-owned life insurance (“BOLI”) policy due to the death of a covered former employee. Results for the fourth quarter and full year 2017 included a non-recurring charge of $445 thousand or $0.16 per share related to the remeasurement of net deferred tax assets due to the enactment of the Tax Cuts and Jobs Act (“TCJA”) during the quarter.

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “Despite challenging market conditions and an extremely competitive environment in 2018, we executed on several strategic priorities to better serve our customers and to prudently grow the Bank. In March, we relocated our Newburgh, New York branch to an improved location. In April, we completed the acquisition of the Fishkill, New York branch of Orange Bank & Trust Company and consolidated our existing Fishkill branch into that new location. Additionally, during 2018 we essentially grew our loan portfolio 13% organically while maintaining strong credit quality. As we enter 2019, we remain focused on enhancing both operating efficiency and profitability, while continuing to provide outstanding customer service.”

Net Interest Income

Tax equivalent net interest income for the fourth quarter 2018 increased $121 thousand, or 1.4%, versus third quarter 2018, and increased $505 thousand, or 6.1%, versus fourth quarter 2017. Average earning assets increased $1.6 million versus third quarter 2018, and increased $127.9 million versus fourth quarter 2017. Average total interest bearing deposits increased $8.4 million versus third quarter 2018 and increased $77.2 million versus fourth quarter 2017. The increase in average interest bearing deposits from the prior year fourth quarter included the acquisition of the Fishkill branch, which increased deposits by $8 million. The tax equivalent net interest margin for the fourth quarter was 3.34% compared with 3.29% for the third quarter 2018 and 3.58% for the fourth quarter 2017.

Non-Interest Income

Non-interest income for fourth quarter 2018 increased $736 thousand versus third quarter 2018 and increased $642 thousand versus fourth quarter 2017.

Trust and Wealth Advisory revenues decreased $15 thousand versus third quarter 2018 and increased $64 thousand versus fourth quarter 2017. The quarter-over-quarter decrease primarily reflected lower estate, 401K advisory and life insurance trust fees whereas the increase from the prior year fourth quarter primarily reflected higher asset based fees.

Service charges and fees increased $93 thousand versus third quarter 2018, and increased $106 thousand versus fourth quarter 2017. The increase from prior quarters primarily reflected the receipt of loan pre-payment penalties of $60 thousand as well as higher interchange fees.

Income from mortgage sales and servicing increased $3 thousand versus third quarter 2018 and increased $12 thousand versus fourth quarter 2017. The increase from prior quarters reflected higher gains on mortgage sales, due to an increase in volume, mostly offset by lower servicing income.

Gains on the sale of available-for-sale securities for the fourth quarter were $302 thousand compared with $193 thousand in the fourth quarter of 2017. Gains on an equity investment in a CRA mutual fund were $8 thousand in the fourth quarter 2018 compared with losses of $6 thousand for the third quarter 2018.  Prior to first quarter 2018, unrealized gains and losses on equity investments were included in shareholders’ equity.

Non-interest income for the fourth quarter and full year 2018 also included the non-taxable BOLI gain of $341 thousand noted above.

Non-Interest Expense

Non-interest expense included OREO losses of $184 thousand for the fourth quarter 2018 compared with losses of $38 thousand in the prior quarter and $1.4 million in the fourth quarter 2017. The loss in the fourth quarter 2018 reflected an accepted offer on a residential property acquired by the Bank in that quarter. The sale, which is subject to the satisfactory completion of an inspection, is expected to close during the first quarter of 2019.

Compensation expense increased $84 thousand versus third quarter 2018, and increased $514 thousand versus fourth quarter 2017. The increase from third quarter 2018 primarily reflected higher salary and payroll tax expense whereas the increase from fourth quarter 2017 reflected higher base salaries and incentive accruals as well as higher ESOP and 401k accruals.

Premises and equipment costs increased $338 thousand versus third quarter 2018 and increased $340 thousand versus fourth quarter 2017. The fourth quarter 2018 included a charge of $171 thousand to write-off the remainder of the lease and the fixed assets related to the Bank’s previously occupied Fishkill, New York branch location and a charge of $95 thousand to write-off the remaining term of a third party software contract.

Data processing expenses, which also include data communications related expenses, increased $39 thousand versus third quarter 2018 and increased $22 thousand versus fourth quarter 2017.

Professional fees increased $14 thousand versus third quarter 2018 and decreased $27 thousand versus fourth quarter 2017. The quarter over quarter increase was mainly attributed to higher investment management and consulting fees, partly offset by lower audit and legal fees. The decrease from the prior year fourth quarter primarily reflected lower audit fees partly offset by higher legal fees.

Excluding the OREO charges noted above, loan related expenses increased $29 thousand versus third quarter 2018 and increased $195 thousand versus fourth quarter 2017. The increase from third quarter 2018 reflecting higher OREO carrying costs and litigation expense, partly offset by lower expenses for appraisals and inspections. The increase from fourth quarter 2017 primarily reflected a reversal of accruals in the fourth quarter 2017 for OREO carrying costs and delinquent real estate taxes on OREO properties.

The effective income tax rates for fourth quarter 2018, third quarter 2018 and fourth quarter 2017 were 13.7%, 18.7% and 48.4%, respectively. The effective tax rate for 2018 was 16.2% compared with 31.8% for 2017. The decline in the effective tax rate from third quarter 2018 reflected an increase in the amount of net interest income, on qualifying loans, that is deductible from New York state taxable income as well as tax credits for New York state mortgage recording taxes paid. The tax rate for the fourth quarter 2018 also reflected the non-taxable BOLI proceeds receivable recorded in the quarter. The decline in the effective income tax rate from the fourth quarter and full year 2017 primarily reflected the enactment of the TCJA during the fourth quarter of 2017. The enactment of the TCJA, which reduced the federal statutory tax rate from 34% to 21%, resulted in a one-time charge of $445 thousand in the fourth quarter 2017 for the remeasurement of net deferred tax assets. Excluding the impact of the new U.S. tax law, the effective tax rate for fourth quarter 2017 was 29.1%.

Loans

Gross loans receivable increased $10.7 million during the quarter to $917.1 million at December 31, 2018, compared with $906.4 million at September 30, 2018, and increased $108.6 million from $808.5 million at December 31, 2017. Residential real estate loans increased $1.9 million during fourth quarter 2018 to $428.8 million, and increased $48.1 million from fourth quarter 2017. Commercial real estate loans increased $1.3 million during fourth quarter 2018 to $292.6 million, and increased $33.3 million from fourth quarter 2017. Commercial and Industrial loans increased $12.2 million during the fourth quarter 2018 to $162.9 million, and increased $30.2 million from fourth quarter 2017.

The ratio of gross loans to deposits for fourth quarter 2018 was 99.0% compared with 100.5% for third quarter 2018 and 99.1% for fourth quarter 2017.

Asset Quality

Non-performing assets decreased $0.2 million during the current quarter to $8.3 million, or 0.74% of assets at December 31, 2018, from $8.5 million, or 0.77% of assets at September 30, 2018, and increased $1.0 million from $7.4 million, or 0.74% of assets, at December 31, 2017.    

The amount of total impaired and potential problem loans were $20.2 million or 2.20% of gross loans receivable at December 31, 2018 compared to $24.4 million, or 2.7% of gross loans receivable at September 30, 2018 and $23.9 million, or 2.97% of gross loans receivable at December 31, 2017.

Accruing loans receivable 30-to-89 days past due increased $0.4 million during fourth quarter 2018 to $2.2 million, or 0.24% of gross loans receivable, from $1.8 million, or 0.20% of gross loans receivable at September 30, 2018, and decreased $1.4 million from $3.5 million, or 0.44% of gross loans receivable at December 31, 2017.

The allowance for loan losses for fourth quarter 2018 was $7.8 million compared with $7.7 million for third quarter 2018 and $6.8 million for fourth quarter 2017.

The provision for loan loss expense was $558 thousand for fourth quarter 2018 versus $378 thousand for third quarter 2018, and $67 thousand for the fourth quarter 2017. The increase in the provision was primarily attributable to loan growth and higher charge-offs in the fourth quarter 2018. Net loan charge-offs (recoveries) were $471 thousand for the fourth quarter 2018, ($15) thousand for third quarter 2018 and ($300) thousand for the fourth quarter 2017. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.85% for the fourth quarter 2018, versus 0.85% for the third quarter 2018 and 0.84% for the fourth quarter 2017. Similarly, reserve coverage, as measured by the ratio of the allowance for loan losses to non-performing loans was 120% for the fourth quarter of 2018, versus 95% for the third quarter of 2018 and 102% for the fourth quarter of 2017.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Deposits and Borrowings

Deposits were $926.7 million at December 31, 2018 compared with $902.2 million at September 30, 2018 and $815.5 million at December 31, 2017. Deposits at December 31, 2018 reflected brokered deposits, including CDARS one-way buys, of $39.4 million compared with $15.2 million at September 30, 2018. There were no brokered deposit balances at December 31, 2017. Average total deposits for the fourth quarter 2018 were $905.7 million compared with $894.6 million at September 30, 2018. Average total deposits for the fourth quarter 2018 included average brokered deposits of $29.0 million compared with $13.7 million for third quarter 2018.

FHLB advances decreased $0.4 million during the quarter to $67.2 million at December 31, 2018 and increased $12.7 million from December 31, 2017.

Capital

Book value per common share increased $0.93 during the fourth quarter to $36.86 per share and increased $1.85 from the fourth quarter 2017. Tangible book value per common share increased $0.98 during fourth quarter 2018 to $31.45 and increased $2.06 as compared to the fourth quarter 2017.

Shareholders’ equity increased $2.7 million in fourth quarter 2018 to $103.5 million at December 31, 2018 as net income of $2.6 million and unrealized gains in the AFS portfolio of $0.8 million were partly offset by common stock dividends paid of $0.8 million.

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At December 31, 2018, Salisbury’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.25%, 12.51%, and 10.43%, respectively. The Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.83%, 12.09%, and 11.17%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Fourth Quarter 2018 Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.28 per common share quarterly cash dividend at its January 25, 2019 meeting. The dividend will be paid on February 28, 2019 to shareholders of record as of February 14, 2019.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.


Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except share data)
December 31, 2018
December 31, 2017
ASSETS
 
 
Cash and due from banks
$
  7,238
 
$
  9,357
 
Interest bearing demand deposits with other banks
 
  51,207
 
 
  39,129
 
Total cash and cash equivalents
 
  58,445
 
 
  48,486
 
Securities
 
 
Available-for-sale at fair value
 
  91,818
 
 
  78,212
 
CRA mutual fund at fair value
 
  836
 
 
835
 
Federal Home Loan Bank of Boston stock at cost
 
  4,496
 
 
  3,813
 
Loans held-for-sale
 
  -
 
 
  669
 
Loans receivable, net (allowance for loan losses: $7,831 and $6,776)
 
  909,279
 
 
  801,703
 
Other real estate owned
 
  1,810
 
 
  719
 
Bank premises and equipment, net
 
  18,175
 
 
  16,401
 
Goodwill
 
  13,815
 
 
  13,815
 
Intangible assets (net of accumulated amortization: $4,497 and $4,043)
 
  1,383
 
 
  1,837
 
Accrued interest receivable
 
  3,148
 
 
  2,665
 
Cash surrender value of life insurance policies
 
  14,438
 
 
  14,381
 
Deferred taxes
 
  1,276
 
 
  677
 
Other assets
 
  2,635
 
 
  2,771
 
Total Assets
$
  1,121,554
 
$
  986,984
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
Demand (non-interest bearing)
$
  228,448
 
$
  220,536
 
Demand (interest bearing)
 
  153,586
 
 
  142,575
 
Money market
 
  204,219
 
 
  190,953
 
Savings and other
 
  178,807
 
 
  144,600
 
Certificates of deposit
 
  161,679
 
 
  116,831
 
Total deposits
 
  926,739
 
 
  815,495
 
Repurchase agreements
 
  4,104
 
 
  1,668
 
Federal Home Loan Bank of Boston advances
 
  67,154
 
 
  54,422
 
Subordinated debt
 
  9,835
 
 
  9,811
 
Note payable
 
  280
 
 
  313
 
Capital lease liability
 
  3,081
 
 
  1,835
 
Accrued interest and other liabilities
 
  6,902
 
 
  5,926
 
Total Liabilities
 
  1,018,095
 
 
  889,470
 
Shareholders' Equity
 
 
Common stock - $.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,884,988 and 2,872,578
 
   
Outstanding: 2,806,781 and 2,785,216
 
  281
 
 
279
 
Unearned compensation — restricted stock awards 
 
  (711
)
 
(606
)
Paid-in capital
 
  43,770
 
 
  42,998
 
Retained earnings
 
  60,339
 
 
  54,664
 
Accumulated other comprehensive (loss) income, net
 
  (220
)
 
  179
 
Total Shareholders' Equity
 
  103,459
 
 
  97,514
 
Total Liabilities and Shareholders' Equity
$
  1,121,554
 
$
  986,984
 


Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

Periods ended December 31,
Three months ended
Twelve months ended
(in thousands, except per share amounts)
2018
2017
2018
2017
Interest and dividend income
 
 
 
 
Interest and fees on loans
$
  9,846
$
  8,547
 
$
  37,072
 
$
  33,090
Interest on debt securities
 
 
 
 
Taxable
 
643
 
451
 
 
  2,231
 
 
1,566
Tax exempt
 
47
 
35
 
 
  136
 
 
380
Other interest and dividends
 
271
 
134
 
 
  933
 
 
485
Total interest and dividend income
 
10,807
 
9,167
 
 
  40,372
 
 
35,521
Interest expense
 
 
 
 
Deposits 
 
1,559
 
707
 
 
  4,656
 
 
2,483
Repurchase agreements
 
5
 
2
 
 
  12
 
 
5
Capital lease
 
47
 
29
 
 
  178
 
 
96
Note payable
 
4
 
5
 
 
  18
 
 
18
Subordinated Debt
 
156
 
156
 
 
  624
 
 
624
Federal Home Loan Bank of Boston advances
 
421
 
243
 
 
  1,733
 
 
1,012
Total interest expense
 
2,192
 
1,142
 
 
  7,221
 
 
4,238
Net interest and dividend income
 
8,615
 
8,025
 
 
  33,151
 
 
31,283
Provision for loan losses
 
558
 
67
 
 
  1,728
 
 
1,020
Net interest and dividend income after provision for loan losses
 
8,057
 
7,958
 
 
  31,423
 
 
30,263
Non-interest income
 
 
 
 
Trust and wealth advisory
 
921
 
857
 
 
  3,700
 
 
3,477
Service charges and fees
 
1,025
 
919
 
 
  3,718
 
 
3,718
Gains on sales of mortgage loans, net
 
51
 
21
 
 
  89
 
 
125
Mortgage servicing, net
 
57
 
75
 
 
  308
 
 
255
Gains (Losses) on CRA mutual fund
 
8
 
-
 
 
  (18
)
 
-
Gains on sales of available -for-sale- securities, net
 
302
 
193
 
 
  318
 
 
178
BOLI income and gains
 
432
 
83
 
 
678
 
 
343
Other 
 
28
 
34
 
 
  152
 
 
140
Total non-interest income
 
2,824
 
2,182
 
 
  8,945
 
 
8,236
Non-interest expense
 
 
 
 
Salaries
 
3,140
 
2,869
 
 
  12,003
 
 
11,135
Employee benefits
 
1,087
 
844
 
 
  4,280
 
 
3,767
Premises and equipment
 
1,374
 
1,034
 
 
  4,535
 
 
3,831
Data processing
 
558
 
536
 
 
  2,119
 
 
2,057
Professional fees
 
510
 
537
 
 
  2,236
 
 
2,499
OREO gains, losses and writedowns, net
 
184
 
1,354
 
 
  275
 
 
  1,716
Collections, OREO, and loan related
 
145
 
(50
)
 
  578
 
 
  463
FDIC insurance
 
186
 
143
 
 
  579
 
 
497
Marketing and community support
 
185
 
170
 
 
  815
 
 
793
Amortization of intangibles
 
107
 
138
 
 
  454
 
 
533
Other
 
433
 
477
 
 
  1,961
 
 
2,038
Total non-interest expense
 
7,909
 
8,052
 
 
  29,835
 
 
29,329
Income before income taxes
 
2,972
 
2,088
 
 
  10,533
 
 
9,170
Income tax provision
 
408
 
1,011
 
 
  1,709
 
 
2,914
Net income
$
  2,564
$
  1,077
 
$
  8,824
 
$
  6,256
Net income applicable to common shareholders
$
  2,528
$
  1,065
 
$
  8,713
 
$
  6,201
 
 
 
 
 
Basic earnings per common share
$
  0.91
$
  0.39
 
$
  3.15
 
$
  2.25
Diluted earnings per common share
 
  0.91
 
  0.38
 
 
  3.13
 
 
  2.24
Common dividends per share
 
  0.28
 
  0.28
 
 
  1.12
 
 
  1.12


Salisbury Bancorp, Inc. and Subsidiary

SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q4 2018
Q3 2018
Q2 2018
Q1 2018
Q4 2017
Total assets
$
1,121,554
 
$
1,098,715
 
$
1,096,780
 
$
1,014,934
 
$
986,984
 
Loans receivable, net
 
909,279
 
 
898,625
 
 
872,796
 
 
830,370
 
 
801,703
 
Total securities
 
97,150
 
 
101,591
 
 
90,870
 
 
84,878
 
 
82,860
 
Deposits
 
926,739
 
 
902,161
 
 
897,481
 
 
831,837
 
 
815,495
 
FHLBB advances
 
67,154
 
 
67,596
 
 
79,538
 
 
62,480
 
 
54,422
 
Shareholders’ equity
 
103,459
 
 
100,767
 
 
99,180
 
 
98,097
 
 
97,514
 
Wealth assets under administration
 
648,027
 
 
690,448
 
 
667,933
 
 
600,256
 
 
610,218
 
Discretionary wealth assets under administration
 
398,287
 
 
435,357
 
 
397,637
 
 
390,248
 
 
394,673
 
Non-discretionary wealth assets under administration
 
249,740
 
 
255,091
 
 
270,296
 
 
210,008
 
 
215,545
 
Non-performing loans
 
6,514
 
 
8,173
 
 
5,881
 
 
5,094
 
 
6,635
 
Non-performing assets
 
8,324
 
 
8,513
 
 
6,359
 
 
5,761
 
 
7,354
 
Accruing loans past due 30-89 days
 
2,165
 
 
1,784
 
 
1,507
 
 
3,362
 
 
3,536
 
Net interest and dividend income
 
8,615
 
 
8,500
 
 
8,043
 
 
7,993
 
 
8,025
 
Net interest and dividend income, tax equivalent
 
8,736
 
 
8,615
 
 
8,155
 
 
8,112
 
 
8,231
 
Provision for loan losses
 
558
 
 
378
 
 
467
 
 
325
 
 
67
 
Non-interest income
 
2,824
 
 
2,088
 
 
2,058
 
 
1,975
 
 
2,182
 
Non-interest expense
 
7,909
 
 
7,329
 
 
7,417
 
 
7,180
 
 
8,052
 
Income before income taxes
 
2,972
 
 
2,881
 
 
2,217
 
 
2,463
 
 
2,088
 
Income tax provision
 
408
 
 
537
 
 
318
 
 
446
 
 
1,011
 
Net income
 
2,564
 
 
2,344
 
 
1,899
 
 
2,017
 
 
1,077
 
Net income allocated to common shareholders
 
2,528
 
 
2,311
 
 
1,877
 
 
1,997
 
 
1,065
 
 
 
 
 
 
 
Per share data
 
 
 
 
 
Basic earnings per common share
$
0.91
 
$
0.84
 
$
0.68
 
$
0.72
 
$
0.39
 
Diluted earnings per common share
 
0.91
 
 
0.83
 
 
0.68
 
 
0.71
 
 
0.38
 
Dividends per common share
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
Book value per common share
 
36.86
 
 
35.93
 
 
35.38
 
 
35.20
 
 
35.01
 
Tangible book value per common share - Non-GAAP ⁽1⁾
 
31.45
 
 
30.47
 
 
29.88
 
 
29.63
 
 
29.39
 
Common shares outstanding at end of period (in thousands)
 
2,807
 
 
2,805
 
 
2,803
 
 
2,787
 
 
2,785
 
Weighted average common shares outstanding,  to calculate basic earnings per share (in thousands)
 
2,766
 
 
2,764
 
 
2,761
 
 
2,759
 
 
2,757
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,779
 
 
2,779
 
 
2,779
 
 
2,780
 
 
2,778
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent)
 
3.34
%
 
3.29
%
 
3.31
%
 
3.46
%
 
3.58
%
Efficiency ratio (2)
 
69.13
 
 
66.91
 
 
70.87
 
 
69.35
 
 
64.90
 
Effective income tax rate (3)
 
13.74
 
 
18.65
 
 
14.35
 
 
18.09
 
 
48.42
 
Return on average assets
 
0.92
 
 
0.85
 
 
0.69
 
 
0.81
 
 
0.43
 
Return on average common shareholders’ equity
 
9.99
 
 
9.26
 
 
7.68
 
 
8.33
 
 
4.38
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.71
 
 
0.90
 
 
0.67
 
 
0.61
 
 
0.82
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.24
 
 
0.20
 
 
0.17
 
 
0.40
 
 
0.44
 
Allowance for loan losses to loans receivable, gross
 
0.85
 
 
0.85
 
 
0.84
 
 
0.84
 
 
0.84
 
Allowance for loan losses to non-performing loans
 
120.21
 
 
94.77
 
 
125.51
 
 
138.56
 
 
102.12
 
Non-performing assets to total assets
 
0.74
 
 
0.77
 
 
0.58
 
 
0.57
 
 
0.74
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
9.22
%
 
9.17
%
 
9.04
%
 
9.67
%
 
9.88
%
Tangible common shareholders' equity to tangible assets - Non-GAAP⁽1⁾
 
7.98
 
 
7.89
 
 
7.75
 
 
8.26
 
 
8.43
 
Tier 1 leverage capital
 
8.25
 
 
8.02
 
 
8.30
 
 
8.56
 
 
8.53
 
Total risk-based capital
 
12.51
 
 
12.26
 
 
12.27
 
 
12.70
 
 
12.94
 
Common equity tier 1 capital   
 
10.43
 
 
10.17
 
 
10.18
 
 
10.54
 
 
10.73
 

(1) Refer to schedule labeled “Supplemental Information — Non-GAAP Financial Measures”.
(2) Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
(3) The effective tax rate for 4Q 2017 includes the discrete charge related to the remeasurement of net deferred tax assets. Excluding this charge, the effective tax rate for the quarter was 27.12%.


Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION — Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q4 2018
Q3 2018
Q2 2018
Q1 2018
Q4 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Shareholders' Equity
$
103,459
 
$
100,767
 
$
99,180
 
$
98,097
 
$
97,514
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
Less: Intangible assets
 
(1,383
)
 
(1,490
)
 
(1,601
)
 
(1,716
)
 
(1,837
)
Tangible Common Shareholders' Equity
$
88,261
 
$
85,462
 
$
83,764
 
$
82,566
 
$
81,862
 
Total Assets
$
1,121,554
 
$
1,098,715
 
$
1,096,780
 
$
1,014,934
 
$
986,984
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
Less: Intangible assets
 
(1,383
)
 
(1,490
)
 
(1,601
)
 
(1,716
)
 
(1,837
)
Tangible Total Assets
$
1,106,356
 
$
1,083,410
 
$
1, 081,364
 
$
999,403
 
$
971,332
 
Common Shares outstanding
 
2,807
 
 
2,805
 
 
2,803
 
 
2,787
 
 
2,758
 
 
 
 
 
 
 
Book value per Common Share — GAAP
$
36.86
 
$
35.93
 
$
35.38
 
$
35.20
 
$
35.01
 
Tangible book value per Common Share - Non-GAAP
 
31.45
 
 
30.47
 
 
29.88
 
 
29.63
 
 
29.39
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
Non-interest expense
$
7,909
 
$
7,329
 
$
7,417
 
$
7,182
 
$
8,052
 
Less: Amortization of core deposit intangibles
 
(107
)
 
(111
)
 
(116
)
 
(120
)
 
(138
)
Less: Foreclosed property expense including OREO gains, losses and
Write downs
 
(260
)
 
(52
)
 
(71
)
 
(56
)
 
(1,281
)
Adjusted non-interest expense
$
7,542
 
$
7,166
 
$
7,230
 
$
7,006
 
$
6,633
 
Net interest and dividend income, tax equivalent
$
8,736
 
$
8,615
 
$
8,155
 
$
8,112
 
$
8,231
 
Non-interest income
 
2,824
 
 
2,088
 
 
2,058
 
 
1,974
 
 
2,182
 
(Gains) losses on securities
 
(310
)
 
6
 
 
(11
)
 
15
 
 
(193
)
BOLI proceeds receivable
 
(341
)
 
-
 
 
-
 
 
-
 
 
-
 
Adjusted revenue
$
10,909
 
$
10,709
 
$
10,202
 
$
10,101
 
$
10,220
 
Efficiency Ratio — Non-GAAP 1
 
69.13
%
 
66.91
%
 
70.87
%
 
69.35
%
 
64.90
%
 
 
 
 
 
 
 

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q4 2018: 67.27%; Q3 2018: 65.65%; Q2 2018: 69.47%; Q1 2018: 67.67%; Q4 2017: 62.45%.


Source: Salisbury Bancorp, Inc.  

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...