Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2018; Declares 28 Cent Dividend


SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2018; Declares 28 Cent Dividend

  • Second Quarter Net Income of $0.68 per Share
  • Total Assets of $1.1 Billion on Strong Loan Growth
  • Non-performing Assets were 0.58% of Total Assets
  • Wealth Assets Under Administration Increased $68 million to $668 Million

LAKEVILLE, Conn., July 27, 2018 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its second quarter ended June 30, 2018.

Net income allocated to common shareholders was $1.9 million, or $0.68 per common share, for the quarter ended June 30, 2018 (second quarter 2018), compared with $2.0 million, or $0.72 per common share, for the first quarter ended March 31, 2018 (first quarter 2018), and $1.9 million, or $0.68 per common share, for the second quarter ended June 30, 2017 (second quarter 2017).

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “We continued to generate solid earnings on robust loan growth despite extremely competitive markets and a challenging interest rate environment. The credit quality of our loan portfolio remains strong as we continue to prudently capitalize on the strength of our commercial and residential lending franchise. During the quarter we also completed the acquisition of the Fishkill, N. Y. branch of Orange Bank & Trust Company and consolidated our existing Fishkill branch into this new location. We remain focused on enhancing long-term value for our shareholders and providing outstanding service to our customers.”

Net-Interest Income

Tax equivalent net interest income for the second quarter 2018 increased $43 thousand, or 0.5%, versus first quarter 2018, and increased $262 thousand, or 3.3%, versus second quarter 2017. Average earning assets increased $46.6 million versus second quarter 2018, and increased $102.8 million versus second quarter 2017. Average total interest bearing deposits increased $25.6 million versus first quarter 2018 and increased $55.4 million versus second quarter 2017. The increase in average interest bearing deposits from the first quarter 2018 partly reflected the acquisition of the Fishkill, N.Y. branch in April 2018, which increased deposits by approximately $8 million. The increase in average interest bearing deposits from the second quarter 2017 partly reflected the acquisition of the New Paltz, N.Y. branch in June 2017, which increased deposits by approximately $31 million. The tax equivalent net interest margin for the second quarter 2018 was 3.31% compared with 3.46% for the first quarter 2018 and 3.58% for the second quarter 2017.

Non-Interest Income

Non-interest income for second quarter 2018 increased $84 thousand versus first quarter 2018 and increased $107 thousand versus second quarter 2017.

Trust and Wealth Advisory fees increased $55 thousand versus first quarter 2018 and increased $57 thousand versus second quarter 2017. The quarter-over-quarter increase reflected higher tax preparation and estate settlement fees partly offset by lower asset-based fees. The year-over-year increase primarily reflected higher asset-based fees and higher estate settlement fees. Assets under administration were $668 million as of June 30, 2018 compared with $600 million at March 31, 2018 and $586 million as of June 30, 2017. The increase from the first quarter 2018 was primarily attributed to growth in non-discretionary assets and, to a lesser extent, growth in discretionary assets. 

Service charges and fees increased $24 thousand versus first quarter 2018 and decreased $10 thousand versus second quarter 2017. The increase from the first quarter 2018 primarily reflected higher interchange fees whereas the decrease versus second quarter 2017 reflected higher interchange fees, which were offset by lower deposit and other fees.

Income from sales and servicing of mortgage loans decreased $18 thousand versus first quarter 2018 and increased $22 thousand versus second quarter 2017. No mortgage loans were sold during the second quarter 2018 compared with sales of $0.7 million for first quarter 2018, and $1.6 million for second quarter 2017. The increase versus second quarter 2017 primarily reflected lower amortization for mortgage servicing rights in the second quarter 2018. Second quarter 2018, first quarter 2018, and second quarter 2017 included mortgage servicing amortization and periodic impairment charges (net) of $11 thousand, $11 thousand, and $68 thousand, respectively.

Realized gains / (losses) on the sale of securities were $30 thousand for the second quarter 2018 compared with $(15) thousand for the first quarter 2018 and $(14) thousand for the second quarter 2017. Losses on an investment in a CRA mutual fund were $(20) thousand in the second quarter 2018. Prior to first quarter 2018, unrealized gains and losses on equity investments were included in shareholders’ equity.

Non-Interest Expense

Non-interest expense for second quarter 2018 increased $238 thousand versus first quarter 2018 and increased $666 thousand versus second quarter 2017. 

Total compensation expense decreased $97 thousand versus first quarter 2018 as higher salary expense, reflecting higher production accruals, was offset by lower payroll taxes and lower benefits expense and higher deferred expenses related to loan originations. Total compensation expenses year-over-year increased by $409 thousand primarily reflecting higher base salaries and higher production accruals, reflecting higher loan origination volume, and higher ESOP, 401K and deferred compensation expense.

Premises and equipment expense increased $77 thousand versus first quarter 2018 and increased $194 thousand versus second quarter 2017. The increase from the first quarter 2018 primarily reflected operating costs related to the new Newburgh and Fishkill, N.Y. branches and the relocation and consolidation of existing branches into those new locations. The year-over-year increase primarily reflected lease and depreciation expense as well as other operating costs associated with the new Newburgh and Fishkill, N.Y. branches as well the New Paltz, N.Y. branch, which was acquired in June 2017.

Data processing expenses, which also include data communications, increased $70 thousand versus first quarter 2018 and increased $52 thousand versus second quarter 2017. The increase from the first quarter 2018 reflected higher core system and Trust & Wealth related data processing charges. The year over year increase primarily reflected higher core system charges and higher data communications expenses, partly offset by lower Trust & Wealth related data processing charges.

Professional fees decreased $8 thousand versus first quarter 2018, and decreased $153 thousand versus second quarter 2017. The decline from the first quarter 2018 primarily reflected lower investment management and audit accruals. The decline from the second quarter 2017 primarily reflected lower audit accruals and lower consultation fees. The second quarter 2018 also included one-time legal and consultation costs of approximately $75 thousand related to the acquisition of the Fishkill, N.Y. branch from Orange Bank & Trust Company.

Loan related expenses increased $101 thousand compared to first quarter 2018 and increased $81 thousand versus second quarter 2017. The increase over both comparable periods was primarily driven by higher OREO carrying costs, delinquent taxes paid on properties in the foreclosure process and appraisal costs.

The effective income tax rates for second quarter 2018, first quarter 2018 and second quarter 2017 were 14.4%, 18.1% and 24.62%, respectively. The decline in the effective income tax rate from the first quarter 2018 primarily reflected the impact of permanent items on lower taxable income. The decline in the effective income tax rate from the second quarter 2017 primarily reflected the enactment of the new U.S. tax law during the fourth quarter of 2017.

Loans

Gross loans receivable increased $42.7 million during second quarter 2018 to $880.2 million at June 30, 2018, compared with $837.4 million at March 31, 2018, and increased $101.8 million from $771.9 million at June 30, 2017. Residential real estate loans increased $15.5 million during second quarter 2018 to $407.1 million, and increased $37.6 million from second quarter 2017. Commercial real estate loans increased $11.6 million during second quarter 2018 to $283.9 million, and increased $31.0 million from second quarter 2017. Commercial and Industrial loans increased $13.6 million from first quarter 2018 to $150.9 million, and increased $25.3 million from second quarter 2017.

The allowance for loan losses for second quarter 2018 was $7.4 million compared with $7.1 million for first quarter 2018 and $6.5 million for second quarter 2017.

Asset Quality

Non-performing assets increased $0.6 million during second quarter 2018 to $6.4 million, or 0.58% of assets at June 30, 2018, from $5.8 million, or 0.57% of assets at March 31, 2018, and decreased $5.3 million from $11.7 million, or 1.20% of assets, at June 30, 2017.

The amount of total impaired and potential problem loans increased $0.3 million during the second quarter to $23.3 million (2.7% of gross loans receivable), compared to $23.0 million, or 2.8% of gross loans receivable at March 31, 2018, and increased $1.0 million from $22.3 million, or 2.9% of gross loans receivable at June 30, 2017.  

Accruing loans receivable 30-to-89 days past due decreased $1.9 million during second quarter 2018 to $1.5 million, or 0.17% of gross loans receivable, from $3.4 million, or 0.40% of gross loans receivable at March 31, 2018, and decreased $1.5 million from $3.0 million, or 0.38% of gross loans receivable at June 30, 2017.

Provision for loan loss expense was $467 thousand for second quarter 2018 versus $326 thousand for first quarter 2018, and $364 thousand for second quarter 2017. The increase in the provision from both comparable periods primarily reflected the growth in the portfolio. Net loan charge-offs were $144 thousand for the second quarter 2018, $43 thousand for first quarter 2018 and $155 thousand for the second quarter 2017. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.84% for the second quarter 2018, versus 0.84% for first quarter 2018 and 0.83% for second quarter 2017.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Capital

Book value per common share increased $0.18 during the second quarter to $35.38 per share and increased $0.72 from the second quarter 2017. Tangible book value per common share increased $0.25 during second quarter 2018 to $29.88 and increased $0.94 from the second quarter 2017.

Shareholders’ equity increased $1.1 million in second quarter 2018 to $99.2 million at June 30, 2018 as net income of $1.9 million and the issuance of restricted stock awards of $0.2 million was partly offset by common stock dividends paid of $0.8 million and unrealized losses in the AFS portfolio of $0.2 million.  

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At June 30, 2018, Salisbury’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.30%, 12.27%, and 10.18%, respectively. The Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.98%, 11.92%, and 11.02%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Second Quarter 2018 Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.28 per common share quarterly cash dividend at its July 27, 2018 meeting. The dividend will be paid on August 31, 2018 to shareholders of record as of August 17, 2018.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to future results of Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.


Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)
June 30, 2018
(unaudited)
December 31, 2017
ASSETS
 
 
Cash and due from banks
$
  5,953
 
$
  9,357
 
Interest bearing demand deposits with other banks 
 
71,520
 
 
39,129
 
Total cash and cash equivalents
 
77,473
 
 
48,486
 
Securities
 
 
  Available-for-sale at fair value
 
85,057
 
 
78,212
 
  CRA mutual fund
 
825
 
 
835
 
  Federal Home Loan Bank of Boston stock at cost
 
4,988
 
 
3,813
 
Loans held-for-sale
 
206
 
 
669
 
Loans receivable, net (allowance for loan losses: $7,381 and $6,776)
 
872,796
 
 
801,703
 
Other real estate owned
 
478
 
 
719
 
Bank premises and equipment, net
 
18,811
 
 
16,401
 
Goodwill
 
13,815
 
 
13,815
 
Intangible assets (net of accumulated amortization: $4,279 and $4,043)
 
1,601
 
 
1,837
 
Accrued interest receivable
 
3,025
 
 
2,665
 
Cash surrender value of life insurance policies
 
14,544
 
 
14,381
 
Deferred taxes
 
1,101
 
 
677
 
Other assets
 
2,060
 
 
2,771
 
Total Assets
$
1,096,780
 
$
986,984
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
  Demand (non-interest bearing)
$
  215,149
 
$
  220,536
 
  Demand (interest bearing)
 
147,120
 
 
142,575
 
  Money market
 
228,918
 
 
190,953
 
  Savings and other
 
172,701
 
 
144,600
 
  Certificates of deposit
 
133,593
 
 
116,831
 
  Total deposits
 
897,481
 
 
815,495
 
Repurchase agreements
 
1,691
 
 
1,668
 
Federal Home Loan Bank of Boston advances
 
79,538
 
 
54,422
 
Subordinated debt
 
9,823
 
 
9,811
 
Note payable
 
297
 
 
313
 
Capital lease liability
 
3,147
 
 
1,835
 
Accrued interest and other liabilities
 
5,623
 
 
5,926
 
Total Liabilities
 
997,600
 
 
889,470
 
Shareholders' Equity
 
 
Common stock - $.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,885,788 and 2,872,578
 
 
Outstanding: 2,803,126 and 2,785,216
 
280
 
 
279
 
Unearned compensation - restricted stock awards
 
(983
)
 
(606
)
Paid-in capital
 
43,727
 
 
42,998
 
Retained earnings
 
57,002
 
 
54,664
 
 Accumulated other comprehensive (loss) income, net
 
(846
)
 
179
 
Total Shareholders' Equity
 
99,180
 
 
 97,514
 
Total Liabilities and Shareholders' Equity
$
  1,096,780
 
$
  986,984
 


Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME (unaudited)

Periods ended June 30,
  Three months ended
Six months ended
(in thousands, except per share amounts)
 
2018 
 
 
2017 
 
 
2018 
 
 
2017 
 
Interest and dividend income
 
 
 
 
Interest and fees on loans
$
  9,007
 
$
8,126
 
$
  17,656
 
$
16,347
 
Interest on debt securities
 
 
 
 
  Taxable
 
532
 
 
  354
 
 
  992
 
 
  672
 
  Tax exempt
 
29
 
 
  113
 
 
  61
 
 
  277
 
Other interest and dividends
 
181
 
 
  94
 
 
  340
 
 
  176
 
  Total interest and dividend income
 
9,749
 
 
  8,687
 
 
  19,049
 
 
17,472
 
Interest expense
 
 
 
 
Deposits
 
997
 
 
  578
 
 
  1,774
 
 
  1,094
 
Repurchase agreements
 
1
 
 
  1
 
 
  3
 
 
  1
 
Capital lease
 
48
 
 
  20
 
 
  83
 
 
  37
 
Note payable
 
4
 
 
  5
 
 
  9
 
 
  7
 
Subordinated debt
 
156
 
 
  156
 
 
  312
 
 
  312
 
Federal Home Loan Bank of Boston advances
 
500
 
 
  266
 
 
  833
 
 
  528
 
  Total interest expense
 
1,706
 
 
  1,026
 
 
  3,014
 
 
  1,979
 
Net interest and dividend income
 
8,043
 
 
  7,661
 
 
  16,035
 
 
15,493
 
Provision for loan losses
 
467
 
 
  364
 
 
  793
 
 
  716
 
  Net interest and dividend income after provision for loan losses
 
7,576
 
 
  7,297
 
 
  15,242
 
 
  14,777
 
Non-interest income
 
 
 
 
Trust and wealth advisory
 
949
 
 
  892
 
 
  1,843
 
 
  1,746
 
Service charges and fees
 
892
 
 
  902
 
 
  1,760
 
 
  1,863
 
Gains on sales of mortgage loans, net
 
(1
)
 
  30
 
 
  17
 
 
  79
 
Mortgage servicing, net
 
84
 
 
  31
 
 
  167
 
 
  76
 
Losses on CRA mutual fund
 
(20
)
 
-
 
 
(20
)
 
-
 
Gain (losses) on available-for-sale securities, net
 
30
 
 
(14
)
 
16
 
 
(14
)
Other 
 
124
 
 
  110
 
 
  249
 
 
  223
 
  Total non-interest income
 
2,058
 
 
  1,951
 
 
  4,032
 
 
  3,973
 
Non-interest expense
 
 
 
 
Salaries
 
2,939
 
 
  2,668
 
 
  5,785
 
 
  5,437
 
Employee benefits
 
969
 
 
  831
 
 
  2,128
 
 
  1,919
 
Premises and equipment
 
1,101
 
 
  907
 
 
  2,125
 
 
  1,802
 
Data processing
 
556
 
 
  504
 
 
  1,042
 
 
  977
 
Professional fees
 
611
 
 
  764
 
 
  1,230
 
 
  1,481
 
OREO gains, losses and writedowns
 
1
 
 
  - 
 
 
  53
 
 
  144
 
Collections, OREO, and loan related
 
235
 
 
  155
 
 
  316
 
 
  312
 
FDIC insurance
 
123
 
 
  98
 
 
  253
 
 
  247
 
Marketing and community support
 
222
 
 
  152
 
 
  463
 
 
  403
 
Amortization of intangibles
 
116
 
 
  126
 
 
  236
 
 
  252
 
Other
 
544
 
 
  546
 
 
  965
 
 
  1,081
 
  Total non-interest expense
 
7,417
 
 
  6,751
 
 
  14,596
 
 
  14,055
 
Income before income taxes
 
2,217
 
 
  2,497
 
 
  4,678
 
 
  4,695
 
Income tax provision
 
318
 
 
  615
 
 
  763
 
 
  1,208
 
Net income
$
  1,899
 
$
1,882
 
$
  3,915
 
$
3,487
 
Net income allocated to common shareholders
$
  1,877
 
$
  1,867
 
$
  3,873
 
$
  3,461
 
 
 
 
 
 
Basic earnings per common share
$
  0.68
 
$
  0.68
 
$
  1.40
 
$
  1.26
 
Diluted earnings per common share
 
0.68
 
 
0.67
 
 
1.39
 
 
1.25
 
Common dividends per share
 
0.28
 
 
0.28
 
 
0.56
 
 
0.56
 


Salisbury Bancorp, Inc. and Subsidiary
SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the three month periods ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2018   
Q1 2018   
Q4 2017 
Q3 2017   
Q2 2017   
Total assets
$
1,096,780
 
$
1,014,934
 
$
986,984
 
$
979,469
 
$
974,806
 
Loans receivable, net
 
872,796
 
 
830,370
 
 
801,703
 
 
784,136
 
 
771,850
 
Total securities
 
90,870
 
 
84,878
 
 
82,860
 
 
88,546
 
 
84,468
 
Deposits
 
897,481
 
 
831,837
 
 
815,495
 
 
831,989
 
 
811,341
 
FHLBB advances
 
79,538
 
 
62,480
 
 
54,422
 
 
27,364
 
 
47,302
 
Shareholders’ equity
 
99,180
 
 
98,097
 
 
97,514
 
 
97,526
 
 
96,545
 
Wealth assets under administration
 
667,933
 
 
600,256
 
 
610,218
 
 
594,510
 
 
585,759
 
Discretionary wealth assets under administration
 
397,637
 
 
390,248
 
 
394,673
 
 
374,357
 
 
374,271
 
Non-Discretionary wealth assets under administration
 
270,296
 
 
210,008
 
 
215,545
 
 
220,153
 
 
211,488
 
Non-performing loans
 
5,881
 
 
5,094
 
 
6,635
 
 
8,313
 
 
7,835
 
Non-performing assets
 
6,359
 
 
5,761
 
 
7,354
 
 
12,257
 
 
11,690
 
Accruing loans past due 30-89 days
 
1,507
 
 
3,362
 
 
3,536
 
 
3,449
 
 
2,961
 
Net interest and dividend income
 
8,043
 
 
7,994
 
 
8,025
 
 
7,766
 
 
7,661
 
Net interest and dividend income, tax equivalent
 
8,155
 
 
8,112
 
 
8,231
 
 
7,983
 
 
7,894
 
Provision for loan losses
 
467
 
 
326
 
 
67
 
 
237
 
 
364
 
Non-interest income
 
2,058
 
 
1,974
 
 
2,182
 
 
2,080
 
 
1,951
 
Non-interest expense
 
7,417
 
 
7,182
 
 
8,052
 
 
7,220
 
 
6,751
 
Income before income taxes
 
2,217
 
 
2,460
 
 
2,088
 
 
2,389
 
 
2,497
 
Income tax provision
 
318
 
 
445
 
 
1,011
 
 
695
 
 
615
 
Net income
 
1,899
 
 
2,015
 
 
1,077
 
 
1,694
 
 
1,882
 
Net income applicable to common shareholders
 
1,877
 
 
1,995
 
 
1,065
 
 
1,678
 
 
1,867
 
Per share data
 
 
 
 
 
Basic earnings per common share
$
0.68
 
$
0.72
 
$
0.39
 
$
0.61
 
$
0. 68
 
Diluted earnings per common share
 
0.68
 
 
0.72
 
 
0.38
 
 
0.60
 
 
0.67
 
Dividends per common share
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
Book value per common share
 
35.38
 
 
35.20
 
 
35.01
 
 
35.01
 
 
34.66
 
Tangible book value per common share - Non-GAAP(1)
 
29.88
 
 
29.63
 
 
29.39
 
 
29.34
 
 
28.94
 
 
 
 
 
 
 
Common shares outstanding at end of period (in thousands)
 
2,803
 
 
2,787
 
 
2,785
 
 
2,786
 
 
2,785
 
Weighted average common shares outstanding, to calculate basic earnings per share (in thousands)
 
2,761
 
 
2,759
 
 
2,757
 
 
2,757
 
 
2,757
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,779
 
 
2,780
 
 
2,778
 
 
2,777
 
 
2,775
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent)
 
3.31
%
 
3.46
%
 
3.58
%
 
3.50
%
 
 3.58
%
Efficiency ratio(2)
 
70.87
 
 
69.35
 
 
64.90
 
 
67.18
 
 
66.56
 
Effective income tax rate(3)
 
14.35
 
 
18.09
 
 
48.42
 
 
29.09
 
 
24.62
 
Return on average assets
 
0.69
 
 
0.81
 
 
0.43
 
 
0.69
 
 
0.77
 
Return on average common shareholders’ equity
 
7.68
 
 
8.33
 
 
4.38
 
 
6.89
 
 
 7.82
 
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.67
 
 
0.61
 
 
0.82
 
 
1.05
 
 
1.01
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.17
 
 
0.40
 
 
0.44
 
 
0.44
 
 
0.38
 
Allowance for loan losses to loans receivable, gross
 
0.84
 
 
0.84
 
 
0.84
 
 
0.82
 
 
0.83
 
Allowance for loan losses to non-performing loans
 
125.51
 
 
138.56
 
 
102.12
 
 
79.30
 
 
82.87
 
Non-performing assets to total assets
 
0.58
 
 
0.57
 
 
0.74
 
 
1.25
 
 
1.20
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
9.04
%
 
9.67
%
 
9.88
%
 
9.96
%
 
9.90
%
Tangible common shareholders' equity to tangible assets - Non-GAAP(1)
 
7.75
 
 
8.26
 
 
8.43
 
 
8.48
 
 
8.41
 
Tier 1 leverage capital
 
8.30
 
 
8.56
 
 
8.53
 
 
8.49
 
 
8.77
 
Total risk-based capital
 
12.27
 
 
12.70
 
 
12.94
 
 
13.20
 
 
13.12
 
Common equity tier 1 capital   
 
10.18
 
 
10.54
 
 
10.73
 
 
10.96
 
 
10.88
 

(1) Refer to schedule labeled “Supplemental Information — Non-GAAP Financial Measures”.
(2) Calculated using S&P Global’s (publicly recognized resource of bank data) methodology, as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
(3) The effective tax rate for 4Q 2017 included the discrete charge related to the remeasurement of net deferred tax assets. Excluding this charge, the effective tax rate for the quarter was 27.12%.


Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION — Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2018
Q1 2018
Q4 2017
Q3 2017
Q2 2017
 
 
 
 
 
 
 
 
 
 
 
 
Common Shareholders' Equity
$
99,180
 
$
98,097
 
$
97,514
 
$
97,526
 
$
96,545
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,827
)
Less: Intangible assets
 
(1,601
)
 
(1,716
)
 
(1,837
)
 
(1,974
)
 
(2,116
)
Tangible Common Shareholders' Equity
$
83,764
 
$
82,566
 
$
81,862
 
$
81,737
 
$
  80,602
 
Total Assets
$
1,096,780
 
$
1,014,934
 
$
986,984
 
$
979,469
 
$
  974,806
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,827
)
Less: Intangible assets
 
(1,601
)
 
(1,716
)
 
(1,837
)
 
(1,974
)
 
(2,116
)
Tangible Total Assets
$
1,081,364
 
$
999,403
 
$
971,332
 
$
963,680
 
$
  958,863
 
Common Shares outstanding
 
2,803
 
 
2,787
 
 
2,785
 
 
2,786
 
 
2,785
 
 
 
 
 
 
 
Book value per Common Share — GAAP
$
35.38
 
$
35.20
 
$
35.01
 
$
35.01
 
$
34.66
 
Tangible book value per Common Share - Non-GAAP
 
29.88
 
 
29.63
 
 
29.39
 
 
29.34
 
 
28.94
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense
$
7,417
 
$
7,182
 
$
8,052
 
$
7,220
 
$
  6,751
 
Less: Amortization of core deposit intangibles
 
(116
)
 
(120
)
 
(138
)
 
(142
)
 
(126
)
Less: Foreclosed property expense including OREO gains, losses and write downs
 
(71
)
 
(56
)
 
(1,281
)
 
(318
)
 
(63
)
Operating Expenses
$
7,230
 
$
7,006
 
$
6,633
 
$
6,760
 
$
  6,562
 
Net interest and dividend income, tax equivalent
$
8,155
 
$
8,112
 
$
8,231
 
$
7,983
 
$
  7,894
 
Non-interest income
 
2,058
 
 
1,974
 
 
2,182
 
 
2,080
 
 
1,951
 
Gains (losses) on securities
 
(11
)
 
15
 
 
(193
)
 
-
 
 
14
 
Operating Revenue
$
10,202
 
$
10,101
 
$
10,220
 
$
10,063
 
$
  9,859
 
Efficiency Ratio - Non-GAAP
 
70.87
%
 
69.35
%
 
64.90
%
 
67.18
%
 
66.56
%
 
 
 
 
 
 

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Source: Salisbury Bancorp, Inc. 

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...