Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2020; Declares 29 Cent Dividend


SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2020; Declares 29 Cent Dividend

  • Second Quarter 2020 Net Income of $0.96 per Basic Common Share

  • Results Reflected a Loan Loss Provision of $1.8 Million Primarily Due to Risks Associated with COVID-19 Pandemic

  • Common Equity Tier 1 and Total Capital Ratios of 11.9% and 13.2%, Respectively

  • Non-Performing Assets were 0.37% of Total Assets  

  • Salisbury Bank was Added to Russell 3000® Index as of June 29, 2020

LAKEVILLE, Conn., July 31, 2020 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its second quarter ended June 30, 2020.

Net income allocated to common shareholders was $2.7 million, or $0.96 per common share, for the quarter ended June 30, 2020 (second quarter 2020), compared with $2.0 million, or $0.72 per common share, for the first quarter ended March 31, 2020 (first quarter 2020), and $2.7 million, or $0.96 per common share, for the second quarter ended June 30, 2019 (second quarter 2019). Results for second quarter 2020 included a loan loss provision of $1.8 million, which was partly offset by fee income of $369 thousand and interest income of $192 thousand on loans recorded under the Small Business Administration’s Paycheck Protection Program (PPP). Additionally, during second quarter 2020, the Bank recorded a credit to compensation expense of $544 thousand to defer the cost of originating such PPP loans over their loan term.

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “The pandemic continues to weigh heavily on businesses and consumers as we all adapt to the new “normal”. Despite a higher provision for loan losses, we reported solid results for the second quarter and we continued to bolster our capital base. We remain steadfast in our commitment to help our customers navigate through this period of uncertainty. In addition, we have accelerated our charitable giving to many non-profits in the communities served by the Bank. During the second quarter, the employees of Salisbury Bank processed almost 900 PPP applications for nearly $100 million in loans resulting in approximately 10,500 jobs preserved. In addition, Salisbury assisted hundreds of customers adversely effected by the COVID-19 pandemic with waivers of fees and short-term loan payment deferments. All Salisbury Bank branches reopened to customers on July 8th, and we remain committed to providing outstanding customer service and supporting our local communities during this crisis.”

Net Interest and Dividend Income

Tax equivalent net interest income of $9.8 million for the second quarter 2020 increased $832 thousand, or 9.3%, versus first quarter 2020, and increased $1.3 million, or 15.3%, versus second quarter 2019. Interest income increased $0.2 million, or 2.0%, compared to first quarter 2020 and increased $0.1 million, or 1.3%, compared with second quarter 2019. Second quarter 2020 included PPP fees and interest of $369 thousand and $192 thousand, respectively. The cost of interest bearing liabilities declined $0.6 million, or 31.3%, from first quarter 2020 and declined $1.2 million, or 46.7%, from second quarter 2019. Average earning assets increased $114.3 million, or 10.7%, versus first quarter 2020, and increased $116.5 million, or 11.0%, versus second quarter 2019. Average earning assets for second quarter 2020 included average PPP loan balances of $76.6 million. Average total interest bearing liabilities increased $42.2 million, or 5.5%, versus first quarter 2020 and increased $29.2 million, or 3.7%, versus second quarter 2019. The increase from prior periods primarily reflected the funding of PPP loans. The tax equivalent net interest margin for the second quarter 2020 was 3.31% compared with 3.35% for the first quarter 2020 and 3.19% for the second quarter 2019. See SUPPLEMENTAL INFORMATION – Net Interest and Dividend Income on pages 8-9 of this release for additional details.

Non-Interest Income

Non-interest income of $2.3 million for second quarter 2020 increased $71 thousand versus first quarter 2020 and decreased $232 thousand versus second quarter 2019. To help support the financial needs of our customers and the communities in our markets, the Bank waived approximately $240 thousand and $270 thousand of deposit and transaction fees in second quarter and the six month period ended June 30, 2020, respectively. Non-interest income for the second quarter 2020 included realized gains of $181 thousand on the sale of available-for-sale securities compared with negligible realized gains in the first quarter 2020 and realized gains of $281 thousand in the second quarter 2019.

Trust and Wealth Advisory fees of $1.0 million were essentially unchanged versus first quarter 2020 and decreased slightly versus second quarter 2019. Assets under administration were $704.1 million as of June 30, 2020 compared with $639.5 million at March 31, 2020 and $713.3 million as of June 30, 2019. Discretionary assets under administration of $480.5 million in second quarter 2020 increased from $425.4 million in first quarter 2020 and $464.5 million in second quarter 2019. The growth from first quarter 2020 primarily reflected higher market valuations whereas the growth versus second quarter 2019 primarily reflected new business activity. Non-discretionary assets under administration were $223.6 million in second quarter 2020 compared with $214.1 million in first quarter 2020 and $248.8 million in second quarter 2019. The increase from first quarter 2020 primarily reflected higher valuations whereas the decline from second quarter 2019 primarily reflected a lower valuation of shares in a partnership for one significant client relationship for which the trust and wealth business recorded only a nominal annual fee.

Service charges and fees of $598 thousand decreased $307 thousand versus first quarter 2020 and decreased $414 thousand versus second quarter 2019. The decrease from the comparative quarters primarily reflected waived deposit and transaction fees as a result of COVID-19 pandemic.

Income from sales and servicing of mortgage loans of $318 thousand increased $190 thousand versus first quarter 2020 and increased $237 thousand from second quarter 2019. Mortgage loans of $14.7 million were sold during the second quarter 2020 compared with sales of $3.2 million for first quarter 2020 and $0.3 million in second quarter 2019.

Non-Interest Expense

Non-interest expense of $6.8 million for second quarter 2020 decreased $147 thousand versus first quarter 2020 and decreased $650 thousand versus second quarter 2019. Compensation expense of $3.4 million for second quarter 2020 decreased $548 thousand from first quarter 2020 and decreased $553 thousand versus second quarter 2019. The decline from the comparative quarters primarily reflected the deferral of compensation costs associated with originating PPP loans. The deferred compensation costs will be amortized into income over the term of the PPP loans as an offset to loan interest income.

Excluding compensation, other non-interest expenses of $3.3 million for second quarter 2020 increased $400 thousand from first quarter 2020 and declined $96 thousand from second quarter 2019. The increase from first quarter 2020 primarily reflected higher premises and equipment charges and increased consulting costs as well as the acceleration of restricted equity awards for retiring directors and the timing of community support contributions. The decrease from second quarter 2019 primarily reflected OREO losses in second quarter 2019, partly offset by higher consulting costs.

The effective income tax rates for second quarter 2020, first quarter 2020 and second quarter 2019 were 18.1%, 14.4% and 18.1%, respectively. The lower tax rate in first quarter 2020 primarily reflected the effect of tax-exempt income from municipal bonds, tax advantaged loans and bank-owned life insurance on a comparatively lower level of pre-tax income.

Loans

Gross loans for second quarter 2020 included $98.9 million in PPP loans, which are categorized as commercial & industrial loans in the below table, and deferred fees of $2.6 million. Excluding PPP loans, gross loans receivable were $956.4 million at June 30, 2020, compared with $959.8 million at March 31, 2020, and $919.5 million at June 30, 2019. Including PPP loans, the ratio of gross loans to deposits for second quarter 2020 was 97.0% compared with 99.4% for first quarter 2020 and 96.7% for second quarter 2019. Balances by loan type for the comparative periods were as follows:

Loan Type
Q2 2020
 

Q1 2020
 
 
Q2 2019
Residential Real Estate
$
437,198
 
$
432,241
 
$
419,811
Commercial Real Estate
 
323,634
 
 
321,358
 
 
298,121
Commercial & Industrial
 
247,440
 
 
157,573
 
 
163,487
Farm Land
 
3,324
 
 
3,612
 
 
3,714
Vacant Land
 
13,879
 
 
14,488
 
 
8,050
Municipal
 
20,707
 
 
20,964
 
 
19,782
Consumer
 
7,886
 
 
8,195
 
 
5,166
Deferred (Fees) Costs
 
(1,339)
 
 
1,329
 
 
1,329
Gross Loans Receivable
$
1,052,729
 
$
959,760
 
$
919,460

Asset Quality

In March 2020, Salisbury implemented a loan payment deferral program which allowed residential, commercial and consumer borrowers, who have been adversely affected by the COVID-19 pandemic, to defer loan payments for up to three months. Customers may also apply for additional deferments. As of June 30, 2020, loan payments were deferred on 124 residential and consumer loans ($35 million loan balance) and 200 commercial loans ($136 million loan balance).

Non-performing assets increased $1.6 million during second quarter 2020 to $4.8 million, or 0.37% of total assets at June 30, 2020, from $3.2 million, or 0.28% of total assets at March 31, 2020, and decreased $0.7 million from $5.5 million, or 0.49% of total assets, at June 30, 2019.

The amount of total impaired and potential problem loans decreased $1.3 million during the second quarter ended June 30, 2020 to $26.9 million (2.55% of gross loans receivable), compared to $28.1 million, or 2.93% of gross loans receivable at March 31, 2020, and increased $4.6 million from $22.2 million, or 2.42% of gross loans receivable at June 30, 2019.

Accruing loans receivable 30-to-89 days past due decreased $3.5 million during second quarter 2020 to $2.7 million, or 0.25% of gross loans receivable, from $6.1 million, or 0.64% of gross loans receivable at March 31, 2020, and increased $0.2 million from $2.5 million, or 0.27% of gross loans receivable at June 30, 2019.

The allowance for loan losses at June 30, 2020 was $12.4 million compared with $10.6 million at March 31, 2020 and $8.9 million at June 30, 2019. The provision for loan losses expense was $1.8 million for second quarter 2020 versus $1.7 million for first quarter 2020, and $151 thousand for second quarter 2019. The provision for second quarter reflected management’s assessment of the impact of the COVID-19 pandemic on certain qualitative and environmental factors and impaired loans. Net loan charge-offs (recoveries) were $55 thousand for the second quarter 2020, ($17) thousand for first quarter 2020 and $15 thousand for the second quarter 2019. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 1.18% for the second quarter 2020, versus 1.11% for first quarter 2020 and 0.97% for second quarter 2019.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Deposits and Borrowings

Deposits were $1.1 billion at June 30, 2020 compared with $965.6 million at March 31, 2020 and $950.7 million at June 30, 2019. Deposits at June 30, 2020 included brokered deposits, including CDARS one-way buys, of $38.2 million compared with $58.2 million at March 31, 2020 and $52.7 million at June 30, 2019. Average total deposits for the second quarter 2020 were $1.0 billion compared with $949.4 million for the first quarter ended March 31, 2020 and $947.1 million for the second quarter ended June 30, 2019. Average total deposits for the second quarter 2020 included average brokered deposits of $44.2 million compared with $33.3 million for first quarter 2020 and $56.4 million for second quarter 2019.

Federal Home Loan Bank of Boston (FHLB) advances of $55.1 million at June 30, 2020 increased $14.2 million from March 31, 2020 and increased $22.3 million from June 30, 2019. Salisbury’s excess borrowing capacity at FHLBB was approximately $223 million at June 30, 2020.

Capital

Book value per common share increased $0.61 during the second quarter to $41.66 per share at June 30, 2020 and increased $3.07 from the second quarter 2019. Tangible book value per common share increased $0.66 during second quarter 2020 to $36.51 at June 30, 2020 and increased $3.23 from the second quarter 2019.

Shareholders’ equity increased $2.3 million in second quarter 2020 to $118.4 million at June 30, 2020 as net income of $2.7 million, unrealized gains in the Available-For-Sale portfolio of $0.2 million and the issuance of restricted stock awards of $0.2 million was partly offset by common stock dividends paid of $0.8 million.  

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At June 30, 2020, the Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 8.95%, 13.15%, and 11.90%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.29 per common share quarterly cash dividend at its July 31, 2020 meeting. The dividend will be paid on August 28, 2020 to shareholders of record as of August 14, 2020.

Inclusion in the Russell 3000® Index

As previously announced, Salisbury was added to the Russell 3000® Index at the conclusion of the 2020 Russell Indexes annual reconstitution, effective as of the US market open on Monday, June 29, 2020.  The annual Russell Indexes reconstitution captures the 4,000 largest US stocks as of May 8, 2020, ranking them by total market capitalization. Membership in the US all-cap Russell 3000® Index, which remains in place for one year, means automatic inclusion in the small-cap Russell 2000® Index, as well as the appropriate growth and value style indexes. FTSE Russell determines membership for its Russell indexes primarily by objective, market capitalization rankings and style attributes. Russell indexes are widely used by investment managers and institutional investors for index funds and as benchmarks for active investment strategies. Russell Indexes are part of FTSE Russell, a leading global index provider.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.

Investor presentation slides, which include a review of financial results and trends through the period ended June 30, 2020, are available in the Shareholder Relations section of Salisbury’s website at salisburybank.com under Shareholder Relations/News & Market -*Information/Presentations simultaneously with this Release.

Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share data)
June 30, 2020
 
December 31, 2019
 
ASSETS
(unaudited)
 
 
Cash and due from banks
$
7,391
 
$
7,406
 
Interest bearing demand deposits with other banks
 
77,104
 
 
19,479
 
Total cash and cash equivalents
 
84,495
 
 
26,885
 
Interest bearing Time Deposits with Financial Institutions
 
750
 
 
750
 
Securities
 
 
 
 
Available-for-sale at fair value
 
89,452
 
 
91,801
 
CRA mutual fund at fair value
 
912
 
 
882
 
Federal Home Loan Bank of Boston stock at cost
 
3,353
 
 
3,242
 
Loans held-for-sale
 
5,313
 
 
332
 
Loans receivable, net (allowance for loan losses: $12,371 and $8,895)
 
1,040,358
 
 
927,413
 
Other real estate owned
 
-
 
 
314
 
Bank premises and equipment, net
 
17,950
 
 
17,385
 
Goodwill
 
13,815
 
 
13,815
 
Intangible assets (net of accumulated amortization: $5,054 and $4,884)
 
825
 
 
995
 
Accrued interest receivable
 
3,988
 
 
3,415
 
Cash surrender value of life insurance policies
 
20,846
 
 
20,580
 
Deferred taxes
 
1,935
 
 
1,249
 
Other assets
 
3,145
 
 
3,390
 
  Total Assets
$
1,287,137
 
$
1,112,448
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
Demand (non-interest bearing)
$
325,531
 
$
237,852
 
Demand (interest bearing)
 
188,487
 
 
153,314
 
Money market
 
251,242
 
 
239,504
 
Savings and other
 
170,537
 
 
161,112
 
Certificates of deposit
 
149,802
 
 
127,724
 
Total deposits
 
1,085,599
 
 
919,506
 
Repurchase agreements
 
7,809
 
 
8,530
 
Federal Home Loan Bank of Boston advances
 
55,118
 
 
50,887
 
Subordinated debt
 
9,871
 
 
9,859
 
Note payable
 
228
 
 
246
 
Finance lease obligations
 
1,696
 
 
1,718
 
Accrued interest and other liabilities
 
8,372
 
 
8,047
 
  Total Liabilities
 
1,168,693
 
 
998,793
 
Shareholders' Equity
 
 
 
 
 
 
Common stock - $0.10 per share par value
 
 
 
 
 
 
Authorized: 5,000,000
 
 
 
 
 
 
Issued: 2,843,292 and 2,825,912
 
 
 
 
 
 
Outstanding: 2,843,292 and 2,825,912
 
284
 
 
283
 
Unearned compensation - restricted stock awards
 
(1,031)
 
 
(795)
 
Paid-in capital
 
45,096
 
 
44,490
 
Retained earnings
 
71,461
 
 
68,320
 
Accumulated other comprehensive  income, net
 
2,634
 
 
1,357
 
  Total Shareholders' Equity
 
118,444
 
 
113,655
 
  Total Liabilities and Shareholders' Equity
$
1,287,137
 
$
1,112,448
 

Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 
Three months ended
 
Six months ended
Periods ended June 30, (in thousands, except per share amounts)
2020
 
2019
 
2020
 
2019
Interest and dividend income
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
10,313
 
$
9,880
 
$
20,300
 
$
19,814
Interest on debt securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
409
 
 
583
 
 
864
 
 
1,204
Tax exempt
 
171
 
 
117
 
 
356
 
 
189
Other interest and dividends
 
51
 
 
252
 
 
142
 
 
479
Total interest and dividend income
 
10,944
 
 
10,832
 
 
21,662
 
 
21,686
Interest expense
 
 
 
 
 
 
 
 
 
 
Deposits
 
988
 
 
1,999
 
 
2,497
 
 
3,795
Repurchase agreements
 
4
 
 
4
 
 
10
 
 
7
Finance lease
 
35
 
 
46
 
 
71
 
 
92
Note payable
 
4
 
 
4
 
 
7
 
 
8
Subordinated debt
 
156
 
 
156
 
 
312
 
 
312
Federal Home Loan Bank of Boston advances
 
140
 
 
279
 
 
359
 
 
691
Total interest expense
 
1,327
 
 
2,488
 
 
3,256
 
 
4,905
Net interest and dividend income
 
9,617
 
 
8,344
 
 
18,406
 
 
16,781
Provision for loan losses
 
1,806
 
 
151
 
 
3,512
 
 
445
Net interest and dividend income after provision for loan losses
 
7,811
 
 
8,193
 
 
14,894
 
 
16,336
Non-interest income
 
 
 
 
 
 
 
 
 
 
Trust and wealth advisory
 
1,031
 
 
1,044
 
 
2,061
 
 
1,950
Service charges and fees
 
598
 
 
1,012
 
 
1,503
 
 
1,932
Gains on sales of mortgage loans, net
 
252
 
 
1
 
 
313
 
 
8
Mortgage servicing, net
 
66
 
 
80
 
 
133
 
 
156
Gains on CRA mutual fund
 
8
 
 
12
 
 
22
 
 
23
Gains on available-for-sale securities, net
 
181
 
 
281
 
 
182
 
 
272
BOLI income and gains
 
133
 
 
87
 
 
266
 
 
166
Other
 
47
 
 
31
 
 
80
 
 
68
Total non-interest income
 
2,316
 
 
2,548
 
 
4,560
 
 
4,575
Non-interest expense
 
 
 
 
 
 
 
 
 
 
Salaries
 
2,411
 
 
2,959
 
 
5,261
 
 
5,952
Employee benefits
 
1,037
 
 
1,042
 
 
2,183
 
 
2,227
Premises and equipment
 
981
 
 
1,004
 
 
1,891
 
 
1,976
Data processing
 
557
 
 
577
 
 
1,098
 
 
1,086
Professional fees
 
758
 
 
583
 
 
1,385
 
 
1,118
OREO gains, losses and write-downs, net
 
-
 
 
270
 
 
-
 
 
322
Collections, OREO, and loan related
 
79
 
 
79
 
 
104
 
 
209
FDIC insurance
 
103
 
 
140
 
 
208
 
 
303
Marketing and community support
 
169
 
 
151
 
 
293
 
 
307
Amortization of core deposit intangibles
 
83
 
 
99
 
 
170
 
 
203
Other
 
611
 
 
535
 
 
1,133
 
 
947
Total non-interest expense
 
6,789
 
 
7,439
 
 
13,726
 
 
14,650
Income before income taxes
 
3,338
 
 
3,302
 
 
5,728
 
 
6,261
Income tax provision
 
604
 
 
599
 
 
947
 
 
1,124
Net income
$
2,734
 
$
2,703
 
$
4,781
 
$
5,137
Net income allocated to common stock
$
2,691
 
$
2,671
 
$
4,704
 
$
5,079
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.96
 
$
0.96
 
$
1.68
 
$
1.83
Diluted earnings per common share
$
0.96
 
$
0.95
 
$
1.68
 
$
1.82
Common dividends per share
$
0.29
 
$
0.28
 
$
0.58
 
$
0.56
 
 
 
 
 
 
 
 
 
 
 
 






Salisbury Bancorp, Inc. and Subsidiary
SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2020
Q1 2020
Q4 2019
Q3 2019
Q2 2019
Total assets
$1,287,137
$1,145,751
$1,112,448
$1,144,240
$1,119,212
Loans receivable, net
1,040,358
949,142
927,413
915,083
910,573
Total securities
93,717
94,966
95,925
98,270
103,857
Deposits
1,085,599
965,620
919,506
966,178
950,723
FHLBB advances
55,118
40,932
50,887
37,828
32,769
Shareholders’ equity
118,444
116,143
113,655
111,580
108,948
Wealth assets under administration
704,052
639,457
777,503
752,467
713,319
Discretionary wealth assets under administration
480,456
425,359
498,737
475,482
464,537
Non-discretionary wealth assets under administration
223,596
214,098
278,766
276,985
248,782
Non-performing loans
4,815
3,188
3,621
5,370
5,062
Non-performing assets
4,815
3,188
3,935
5,687
5,463
Accruing loans past due 30-89 days
2,656
6,109
2,077
1,784
2,473
Net interest and dividend income
9,617
8,787
8,665
8,667
8,344
Net interest and dividend income, tax equivalent(1)
9,786
8,954
8,839
8,831
8,486
Provision for loan losses
1,806
1,706
417
94
151
Non-interest income
2,316
2,245
2,419
2,256
2,548
Non-interest expense
6,789
6,936
7,080
7,184
7,439
Income before income taxes
3,338
2,390
3,587
3,645
3,302
Income tax provision
604
343
578
657
599
Net income
2,734
2,047
3,009
2,988
2,703
Net income allocated to common shareholders
2,691
2,013
2,960
2,940
2,671
 
 
 
 
 
 
Per share data
 
 
 
 
 
Basic earnings per common share
$0.96
$0.72
$1.06
$1.06
$0.96
Diluted earnings per common share
0.96
0.72
1.06
1.05
0.95
Dividends per common share
0.29
0.29
0.28
0.28
0.28
Book value per common share
41.66
41.05
40.22
39.52
38.59
Tangible book value per common share - Non-GAAP ?2?
36.51
35.85
34.98
34.24
33.28
Common shares outstanding at end of period (in thousands)
2,843
2,829
2,826
2,823
2,823
Weighted average common shares outstanding, to calculate basic earnings per share (in thousands)
2,796
2,788
2,781
2,783
2,780
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
2,804
2,797
2,794
2,795
2,793
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent) (1)
3.31%
3.35%
3.34%
3.29%
3.19%
Efficiency ratio (3)
56.22
61.36
61.81
62.90
65.81
Effective income tax rate
18.11
14.35
16.11
18.02
18.14
Return on average assets
0.89
0.73
1.07
1.05
0.97
Return on average common shareholders’ equity
9.36
7.07
10.56
10.73
10.07
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
0.46
0.33
0.39
0.58
0.55
Accruing loans past due 30-89 days to loans receivable, gross
0.25
0.64
0.22
0.19
0.27
Allowance for loan losses to loans receivable, gross
1.18
1.11
0.95
0.96
0.97
Allowance for loan losses to non-performing loans
256.9
333.0
245.64
164.73
175.56
Non-performing assets to total assets
0.37
0.28
0.35
0.50
0.49
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
9.20%
10.14%
10.22%
9.75%
9.73%
Tangible common shareholders' equity to tangible assets - Non-GAAP(2)
8.16
8.97
9.01
8.56
8.51
Tier 1 leverage capital (4)
8.95
9.65
9.60
9.27
9.10
Total risk-based capital (4)
13.15
12.97
12.84
12.58
12.57
Common equity tier 1 capital (4)
11.90
11.79
11.83
11.57
11.54

(1) Adjusted to reflect the U.S. federal statutory benefit on income derived from tax-exempt securities and loans.
(2) Refer to schedule labeled “Supplemental Information – Non-GAAP Financial Measures”.
(3) Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
(4) Represents the capital ratios of the Bank.

Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2020
 
Q1 2020
 
Q4 2019
 
Q3 2019
 
Q2 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Shareholders' Equity
$118,444
 
$116,143
 
$113,655
 
$111,580
 
$108,948
 
Less: Goodwill
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
Less: Intangible assets
 
(825)
 
 
(908)
 
 
(995)
 
 
(1,086)
 
 
(1,180)
 
Tangible Common Shareholders' Equity
$103,804
 
$101,420
 
$98,845
 
$96,679
 
$93,953
 
Total Assets
$1,287,137
 
$1,145,751
 
$1,112,448
 
$1,144,240
 
$1,119,212
 
Less: Goodwill
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
 
(13,815)
 
Less: Intangible assets
 
(825)
 
 
(908)
 
 
(995)
 
 
(1,086)
 
 
(1,180)
 
Tangible Total Assets
$1,272,497
 
$1,131,028
 
$1,097,638
 
$1,129,339
 
$1,104,217
 
Common Shares outstanding
 
2,843
 
 
2,829
 
 
2,826
 
 
2,823
 
 
2,823
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per Common Share – GAAP
$41.66
 
$41.05
 
$40.22
 
$39.52
 
$38.59
 
Tangible book value per Common Share - Non-GAAP
 
36.51
 
 
35.85
 
 
34.98
 
 
34.24
 
 
33.28
 
Tangible common shareholders’ equity to tangible total assets - Non-GAAP
 
8.16%
 
 
8.97%
 
 
9.01%
 
 
8.56%
 
 
8.51%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense
$6,789
 
$6,936
 
$7,080
 
$7,184
 
$7,438
 
Less: Amortization of core deposit intangibles
 
(83)
 
 
(87)
 
 
(91)
 
 
(93)
 
 
(99)
 
Less: Foreclosed property expense including OREO gains, losses and Write downs
 
(7)
 
 
13
 
 
(27)
 
 
(115)
 
 
(271)
 
Adjusted non-interest expense
$6,699
 
$6,862
 
$6,962
 
$6,976
 
$7,068
 
Net interest and dividend income, tax equivalent
$9,786
 
$8,955
 
$8,839
 
$8,831
 
$8,486
 
Non-interest income
 
2,316
 
 
2,245
 
 
2,419
 
 
2,256
 
 
2,548
 
(Gains) losses on securities
 
(188)
 
 
(15)
 
 
4
 
 
3
 
 
(294)
 
Adjusted revenue
$11,914
 
$11,185
 
$11,262
 
$11,090
 
$10,740
 
Efficiency Ratio – Non-GAAP 1
 
56.23%
 
 
61.36%
 
 
61.81%
 
 
62.90%
 
 
65.81%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q2 2020: 54.29%; Q1 2020: 59.83%; Q4 2019: 60.19%; Q3 2019: 61.13%; Q2 2019: 64.09%. If Q2 2020 results were normalized to exclude the impact of the COVID-19 pandemic, non-interest expense would increase by $538 thousand for deferred compensation costs and revenue would be adjusted to include waived deposit fees of $240 thousand and exclude PPP loan and fee income of $192 thousand and $369 thousand, respectively. The normalized efficiency ratio for Q2 2020 would have been 62.47% or 61.08%, excluding trust & wealth advisory.

Salisbury Bancorp, Inc. and Subsidiary 
SUPPLEMENTAL INFORMATION – Net Interest and Dividend Income (unaudited)

At or for the quarters ended
 
Average Balance
 
Income / Expense
 
Average Yield / Rate
 
(dollars in thousands)
 
Q2 2020
 
Q1 2020
 
Q2 2019
 
Q2 2020
 
Q1 2020
 
Q2 2019
 
Q2 2020
 
Q1 2020
 
Q2 2019
 
Loans (a)(d)
 
$1,038,551
 
$948,035
 
$923,513
 
$10,428
 
$10,096
 
$9,984
 
4.02%
 
4.26%
 
4.31%
 
Securities (c)(d)
 
86,987
 
89,596
 
99,050
 
634
 
698
 
738
 
2.92
 
3.12
 
2.98
 
FHLBB stock
 
3,580
 
3,041
 
3,258
 
39
 
33
 
66
 
4.36
 
4.34
 
8.09
 
Short term funds (b)
 
49,105
 
23,218
 
35,853
 
12
 
58
 
186
 
0.10
 
1.00
 
2.08
 
Total interest-earning assets
 
1,178,223
 
1,063,890
 
1,061,674
 
11,113
 
10,885
 
10,974
 
3.77
 
4.09
 
4.13
 
Other assets
 
60,288
 
64,438
 
56,081
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
$1,238,511
 
$1,128,328
 
$1,117,755
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$172,811
 
$154,604
 
$156,597
 
103
 
119
 
154
 
0.24
 
0.31
 
0.39
 
Money market accounts
 
237,667
 
240,680
 
209,351
 
239
 
560
 
558
 
0.40
 
0.93
 
1.07
 
Savings and other
 
171,436
 
164,174
 
184,346
 
102
 
234
 
456
 
0.24
 
0.57
 
0.99
 
Certificates of deposit
 
157,288
 
154,869
 
177,535
 
544
 
596
 
831
 
1.38
 
1.54
 
1.88
 
Total interest-bearing deposits
 
739,202
 
714,327
 
727,829
 
988
 
1,509
 
1,999
 
0.53
 
0.84
 
1.10
 
Repurchase agreements
 
4,773
 
5,672
 
3,334
 
4
 
7
 
4
 
0.34
 
0.49
 
0.47
 
Finance lease
 
2,987
 
3,050
 
4,509
 
35
 
36
 
46
 
4.69
 
4.72
 
4.07
 
Note payable
 
231
 
240
 
266
 
4
 
4
 
4
 
6.93
 
6.67
 
6.06
 
Subordinated debt
 
9,866
 
9,860
 
9,843
 
156
 
156
 
156
 
6.32
 
6.33
 
6.34
 
FHLBB/FRB borrowings
 
55,374
 
37,118
 
37,462
 
140
 
219
 
279
 
1.01
 
2.36
 
2.94
 
Total interest-bearing liabilities
 
812,433
 
770,267
 
783,243
 
1,327
 
1,931
 
2,488
 
0.65
 
1.00
 
1.27
 
Demand deposits
 
302,965
 
235,129
 
221,012
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
6,029
 
6,856
 
5,862
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
117,084
 
116,076
 
107,638
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities & shareholders’ equity
 
$1,238,511
 
$1,128,328
 
$1,117,755
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (d)
 
 
 
 
 
 
 
$9,786
 
$8,954
 
$8,486
 
 
 
 
 
 
 
Spread on interest-bearing funds
 
 
 
 
 
 
 
 
 
 
 
 
 
3.12
 
3.09
 
2.86
 
Net interest margin (e)
 
 
 
 
 
 
 
 
 
 
 
 
 
3.31
 
3.35
 
3.19
 

(a)  Includes non-accrual loans.
(b)  Includes interest-bearing deposits in other banks and federal funds sold.
(c)  Average balances of securities are based on amortized cost.
(d)  Includes tax exempt income of $0.2 million, $0.2 million and $0.1 million, respectively for 2Q 2020, 1Q 2020 and 2Q 2019 on tax-exempt securities and loans for which income and yields are calculated on a tax-equivalent basis.
(e)  Net interest income divided by average interest-earning assets.

Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Net Interest and Dividend Income (unaudited)

Six months ended June 30,
Average Balance
Income / Expense
Average Yield / Rate
(dollars in thousands)
 2020
 
 2019
 
 2020
 
 2019
 
2020
 
2019
 
Loans (a)(d)
$
  993,293
 
$
  920,915
 
$
  20,524
 
$
  20,021
 
4.13%
 
4.35%
 
Securities (c)(d)
 
88,292
 
 
97,856
 
 
1,332
 
 
1,454
 
3.02
 
2.97
 
FHLBB stock
 
3,310
 
 
3,723
 
 
72
 
 
138
 
4.35
 
7.41
 
Short term funds (b)
 
36,161
 
 
33,408
 
 
70
 
 
341
 
0.39
 
2.04
 
Total earning assets
 
1,121,056
 
 
1,055,902
 
 
21,998
 
 
21,954
 
3.92
 
4.16
 
Other assets
 
62,365
 
 
56,552
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
  1,183,421
 
$
  1,112,454
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
  163,707
 
$
  153,910
 
 
222
 
 
298
 
0.27
 
0.39
 
Money market accounts
 
239,173
 
 
204,572
 
 
799
 
 
1,032
 
0.67
 
1.01
 
Savings and other
 
167,805
 
 
184,266
 
 
336
 
 
907
 
0.40
 
0.98
 
Certificates of deposit
 
156,078
 
 
171,334
 
 
1,140
 
 
1,558
 
1.46
 
1.82
 
Total interest-bearing deposits
 
726,763
 
 
714,082
 
 
2,497
 
 
3,795
 
0.69
 
1.06
 
Repurchase agreements
 
5,223
 
 
3,039
 
 
  10
 
 
7
 
0.38
 
0.46
 
Finance lease
 
3,019
 
 
4,293
 
 
71
 
 
92
 
4.70
 
4.29
 
Note payable
 
235
 
 
271
 
 
7
 
 
8
 
5.96
 
5.90
 
Subordinated Debt (net of issuance costs)
 
9,864
 
 
9,841
 
 
312
 
 
312
 
6.33
 
6.34
 
FHLBB advances
 
46,247
 
 
48,507
 
 
359
 
 
691
 
1.55
 
2.85
 
Total interest-bearing liabilities
 
791,351
 
 
780,033
 
 
3,256
 
 
4,905
 
0.82
 
1.26
 
Demand deposits
 
269,031
 
 
219,825
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
6,460
 
 
6,504
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity
 
116,579
 
 
106,092
 
 
 
 
 
 
 
 
 
 
 
Total liabilities & shareholders’ equity
$
   1,183,421
 
$
  1,112,454
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
$
  18,742
 
$
  17,049
 
 
Spread on interest-bearing funds
 
 
 
 
 
 
 
 
 
 
 
 
3.10
 
2.90
 
Net interest margin (e)
 
 
 
 
 
 
 
 
 
 
 
 
3.33
 
3.22
 

(a)  Includes non-accrual loans.
(b)  Includes interest-bearing deposits in other banks and federal funds sold.
(c)  Average balances of securities are based on historical cost.
(d)  Includes tax exempt income benefit of $0.3 million and $0.3 million, respectively for 2020 and 2019 on tax-exempt securities and loans whose income and yields are calculated on a tax-equivalent basis. The income benefit reflected the U.S. federal statutory tax rate of 21.0% for 2020 and 2019.
(e)  Net interest income divided by average interest-earning assets.

Source: Salisbury Bancorp, Inc.  

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...