Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2019; Declares 28 Cent Dividend


SAL - Salisbury Bancorp Inc. Reports Results for Second Quarter 2019; Declares 28 Cent Dividend

  • Record Net Income Increased to $0.96 per Share for Second Quarter, Up 41% Versus a Year Ago
  • Non-performing Assets Decreased to 0.49% of Total Assets, Down From 0.64% Last Quarter
  • Wealth Assets Under Administration Increased to $713 Million, Up $45 Million from One Year Ago  

LAKEVILLE, Conn., July 26, 2019 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its second quarter ended June 30, 2019.

Net income allocated to common shareholders was $2.7 million, or $0.96 per common share, for the quarter ended June 30, 2019 (second quarter 2019), compared with $2.4 million, or $0.87 per common share, for the first quarter ended March 31, 2019 (first quarter 2019), and $1.9 million, or $0.68 per common share, for the second quarter ended June 30, 2018 (second quarter 2018).

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “We reported record earnings in a quarter that reflected declining interest rates and persistent competition for loans and deposits. The mixed economic outlook, increased probability for interest rate reductions and renewed geo-political tensions contributed to flat overall loan growth compared with last quarter. Despite these challenges, our asset quality remains strong and our non-performing assets continue to decline. In this uncertain environment we remain intently focused on upholding our vigorous underwriting standards and enhancing profitability while we continue to provide outstanding service to our customers and earn the continued support of our investors.”

Net-Interest Income

Tax equivalent net interest income of $8.5 million for the second quarter 2019 decreased $76 thousand, or 0.9%, versus first quarter 2019, and increased $331 thousand, or 4.1%, versus second quarter 2018. Net interest income for the second quarter 2019 included a charge of $140 thousand for the write-off of unamortized premiums on purchased loans which paid off during the quarter. Average earning assets increased $11.6 million versus second quarter 2018, and increased $74.9 million versus second quarter 2018. Average total interest bearing deposits increased $27.6 million versus first quarter 2019 and increased $95.4 million versus second quarter 2018. The tax equivalent net interest margin for the second quarter 2019 was 3.19% compared with 3.28% for the first quarter 2019 and 3.31% for the second quarter 2018. The write-off of the unamortized premiums reduced second quarter tax equivalent net interest margin by approximately 0.05%.

Non-Interest Income

Non-interest income of $2.5 million for second quarter 2019 increased $521 thousand versus first quarter 2019 and increased $490 thousand versus second quarter 2018. Non-interest income for the second quarter 2019 included realized gains of $281 thousand on the sale of available-for-sale securities compared with realized losses of $9 thousand in the first quarter 2019 and realized gains of $17 thousand in the second quarter 2018.

Trust and Wealth Advisory fees increased $138 thousand versus first quarter 2019 and increased $95 thousand versus second quarter 2018. The quarter-over-quarter increase primarily reflected higher asset-based fees and seasonal tax preparation fees. The year-over-year increase primarily reflected higher asset-based fees. Assets under administration were $713 million as of June 30, 2019 compared with $692 million at March 31, 2019 and $668 million as of June 30, 2018. The increase from the first quarter 2019 was primarily attributed to growth in discretionary assets. 

Service charges and fees increased $92 thousand versus first quarter 2019 and increased $120 thousand versus second quarter 2018. The increase from the first quarter 2019 and the second quarter 2018 reflected higher interchange and loan pre-payment fees. The increase from second quarter 2018 also reflected higher deposit fees.

Income from sales and servicing of mortgage loans was essentially unchanged versus first quarter 2019 and second quarter 2018. Mortgage loans of $0.3 million were sold during the second quarter 2019 compared with sales of $0.2 million for first quarter 2019. No mortgage loans were sold during the second quarter 2018.

Non-Interest Expense

Non-interest expense of $7.4 million for second quarter 2019 increased $228 thousand versus first quarter 2019 and increased $22 thousand versus second quarter 2018. Non-interest expense for the second quarter 2019 included a loss of $270 thousand on the sale of an OREO property compared with losses of $52 thousand and $1 thousand in the first quarter 2019 and second quarter 2018, respectively.

Total compensation expense decreased $176 thousand versus first quarter 2019 and increased $93 thousand from second quarter 2018. The decrease from first quarter 2019 primarily reflected lower payroll taxes and benefits expense and higher deferred expenses related to loan originations. The increase from second quarter 2019 primarily reflected higher benefits expense and lower deferred expenses related to loan originations.

Premises and equipment expense increased $31 thousand versus first quarter 2019 and decreased $97 thousand versus second quarter 2018. The increase from the first quarter 2019 primarily reflected higher building and machine maintenance and repairs expense, partly offset by a seasonal decrease in utilities costs. The decline versus second quarter 2018 was primarily attributed to costs incurred in the prior year second quarter associated with the relocation and consolidation of the Newburgh and Fishkill, N.Y. branches into new locations.

Data processing expenses, which also include data communications, increased $68 thousand versus first quarter 2019 and increased $21 thousand versus second quarter 2018. The increase from the first quarter 2019 primarily reflected higher core system data processing charges and ATM network processing fees. The increase from second quarter 2018 primarily reflected higher core system data processing charges and ATM network processing fees, which were partly offset by lower data communications expenses.

Professional fees increased $48 thousand versus first quarter 2019, and decreased $28 thousand versus second quarter 2018. The increase from the first quarter 2019 primarily reflected higher legal, consultation and investment management expenses partly offset by lower audit fees. The decline from the second quarter 2018 reflected lower consultation fees partly offset by higher audit and legal costs. The second quarter 2018 included one-time legal and consultation costs of approximately $75 thousand related to the acquisition of the Fishkill, N.Y. branch from Orange Bank & Trust Company.

Loan related expenses decreased $51 thousand compared to first quarter 2019 and decreased $156 thousand versus second quarter 2018. The decrease over both comparable periods was primarily driven by lower OREO carrying costs and litigation expense. The decline versus second quarter 2018 also reflected lower delinquent taxes paid on properties in the foreclosure process and other taxes.

The effective income tax rates for second quarter 2019, first quarter 2019 and second quarter 2018 were 18.1%, 17.8% and 14.4%, respectively.

Loans

Gross loans receivable decreased $0.4 million during second quarter 2019 to $919.5 million at June 30, 2019, compared with $919.9 million at March 31, 2019, and increased $39.3 million from $880.2 million at June 30, 2018. Balances by loan type for the comparative periods were as follows:

 
Loan Type
 
Q2 2019
 
Q1 2019
 
 
2Q 2018
 
 
Residential Real Estate
 
$
419,811
 
$
418,077
 
 
$
407,123
 
 
Commercial Real Estate
 
 
298,121
 
 
300,626
 
 
 
283,939
 
 
Commercial & Industrial
 
 
163,487
 
 
167,503
 
 
 
150,911
 
 
Farm Land
 
 
3,714
 
 
4,155
 
 
 
4,432
 
 
Vacant Land
 
 
8,050
 
 
8,164
 
 
 
8,847
 
 
Municipal
 
 
19,782
 
 
15,702
 
 
 
18,608
 
 
Consumer
 
 
5,166
 
 
4,377
 
 
 
4,867
 
 
Deferred Fees
 
 
1,329
 
 
1,333
 
 
 
1,451
 
 
Gross Loans Receivable
 
$
919,460
 
$
919,937
 
 
$
880,178
 

The ratio of gross loans to deposits for second quarter 2019 was 96.7% compared with 97.7% for first quarter 2019 and 98.1% for second quarter 2018.

Asset Quality

Asset quality continued to improve during the second quarter 2019. Non-performing assets decreased $1.7 million during second quarter 2019 to $5.5 million, or 0.49% of total assets at June 30, 2019, from $7.1 million, or 0.64% of total assets at March 31, 2019, and decreased $0.9 million from $6.4 million, or 0.58% of total assets, at June 30, 2018.

The amount of total impaired and potential problem loans decreased $0.7 million during the second quarter ended June 30, 2019 to $22.2 million (2.42% of gross loans receivable), compared to $22.9 million, or 2.49% of gross loans receivable at March 31, 2019, and decreased $1.1 million from $23.3 million, or 2.7% of gross loans receivable at June 30, 2018.  

Accruing loans receivable 30-to-89 days past due increased $0.2 million during second quarter 2019 to $2.5 million, or 0.27% of gross loans receivable, from $2.2 million, or 0.24% of gross loans receivable at March 31, 2019, and increased $1.0 million from $1.5 million, or 0.17% of gross loans receivable at June 30, 2018.

The allowance for loan losses at June 30, 2019 was $8.9 million compared with $8.8 million at March 31, 2019 and $7.4 million at June 30, 2018.

The provision for loan losses expense was $151 thousand for second quarter 2019 versus $294 thousand for first quarter 2019, and $467 thousand for second quarter 2018. The decrease in the provision from both comparable periods primarily reflected lower loan growth and lower net charge-offs. Net loan charge-offs were $15 thousand for the second quarter 2019, $38 thousand for first quarter 2019 and $144 thousand for the second quarter 2018. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.97% for the second quarter 2019, versus 0.95% for first quarter 2019 and 0.84% for second quarter 2018.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Deposits and Borrowings

Deposits were $950.7 million at June 30, 2019 compared with $942.0 million at March 31, 2019 and $897.5 million at June 30, 2018. Deposits at June 30, 2019 included brokered deposits, including CDARS one-way buys, of $52.7 million compared with $49.7 million at March 31, 2019 and $12.2 million at June 30, 2018. Average total deposits for the second quarter 2019 were $947.1 million compared with $918.8 million at March 31, 2018 and $847.8 million at June 30, 2018. Average total deposits for the second quarter 2019 included average brokered deposits of $56.4 million compared with $42.2 million for first quarter 2019 and $9.3 million for second quarter 2018.

FHLB advances decreased $14.9 million during the quarter to $32.8 million at June 30, 2019 and decreased $46.8 million from June 30, 2018.

Capital

Book value per common share increased $0.78 during the second quarter to $38.59 per share and increased $3.21 from the second quarter 2018. Tangible book value per common share increased $0.85 during second quarter 2019 to $33.28 and increased $3.40 from the second quarter 2018.

Shareholders’ equity increased $2.8 million in second quarter 2019 to $108.9 million at June 30, 2019 as net income of $2.7 million, unrealized gains in the AFS portfolio of $0.8 million and the issuance of restricted stock awards of $0.1 million was partly offset by common stock dividends paid of $0.8 million.  

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At June 30, 2019, the Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 9.10%, 12.57%, and 11.54%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Second Quarter 2019 Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.28 per common share quarterly cash dividend at its July 26, 2019 meeting. The dividend will be paid on August 30, 2019 to shareholders of record as of August 16, 2019.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie, and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to future results of Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.

Investor presentation slides, which include a review of financial results and trends through the period ended June 30, 2019, are available in the Shareholder Relations section of Salisbury’s website at salisburybank.com under News & Market Information/Presentations. 


Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except share data)
June 30, 2019
December 31, 2018
ASSETS
(unaudited)
 
Cash and due from banks
$
8,010
 
$
7,238
 
Interest bearing demand deposits with other banks
 
40,503
 
 
51,207
 
Total cash and cash equivalents
 
48,513
 
 
58,445
 
Securities
 
 
Available-for-sale at fair value
 
100,149
 
 
91,818
 
CRA mutual fund
 
869
 
 
836
 
Federal Home Loan Bank of Boston stock at cost
 
2,839
 
 
4,496
 
Loans held-for-sale
 
403
 
 
-
 
Loans receivable, net (allowance for loan losses: $8,887 and $7,831)
 
910,573
 
 
909,279
 
Other real estate owned
 
401
 
 
1,810
 
Bank premises and equipment, net
 
17,609
 
 
18,175
 
Goodwill
 
13,815
 
 
13,815
 
Intangible assets (net of accumulated amortization: $4,700 and $4,497)
 
1,180
 
 
1,383
 
Accrued interest receivable
 
3,439
 
 
3,148
 
Cash surrender value of life insurance policies
 
15,355
 
 
14,438
 
Deferred taxes
 
707
 
 
1,276
 
Other assets
 
3,360
 
 
2,635
 
Total Assets
$
1,119,212
 
$
1,121,554
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
Demand (non-interest bearing)
$
231,019
 
$
228,448
 
Demand (interest bearing)
 
156,687
 
 
153,586
 
Money market
 
231,987
 
 
204,219
 
Savings and other
 
158,809
 
 
178,807
 
Certificates of deposit
 
172,221
 
 
161,679
 
Total deposits
 
950,723
 
 
926,739
 
Repurchase agreements
 
6,308
 
 
4,104
 
Federal Home Loan Bank of Boston advances
 
32,769
 
 
67,154
 
Subordinated debt
 
9,847
 
 
9,835
 
Note payable
 
263
 
 
280
 
Finance lease obligations
 
3,011
 
 
3,081
 
Accrued interest and other liabilities
 
7,343
 
 
6,902
 
Total Liabilities
 
1,010,264
 
 
1,018,095
 
Shareholders' Equity
 
 
Common stock - $0.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,899,658 and 2,884,988
 
 
Outstanding: 2,823,476 and 2,806,781
 
282
 
 
281
 
Unearned compensation - restricted stock awards
 
(1,075
)
 
(711
)
Paid-in capital
 
44,382
 
 
43,770
 
Retained earnings
 
63,905
 
 
60,339
 
Accumulated other comprehensive  income (loss), net
 
1,454
 
 
(220
)
Total Shareholders' Equity
 
108,948
 
 
103,459
 
Total Liabilities and Shareholders' Equity
$
1,119,212
 
$
1,121,554
 


Salisbury Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 
Three months ended
Six months ended
Periods ended June 30, (in thousands, except per share amounts)
 
2019
 
2018
 
 
2019
 
2018
 
Interest and dividend income
 
 
 
 
Interest and fees on loans
$
  9,880
$
  9,007
 
$
  19,814
$
  17,656
 
Interest on debt securities:
 
 
 
 
Taxable
 
  583
 
532
 
 
  1,204
 
  992
 
Tax exempt
 
  117
 
29
 
 
  189
 
  61
 
Other interest and dividends
 
  252
 
181
 
 
  479
 
  340
 
Total interest and dividend income
 
  10,832
 
9,749
 
 
  21,686
 
  19,049
 
Interest expense
 
 
 
 
Deposits
 
  1,999
 
997
 
 
  3,795
 
  1,774
 
Repurchase agreements
 
  4
 
1
 
 
  7
 
  3
 
Finance lease
 
  46
 
48
 
 
  92
 
  83
 
Note payable
 
  4
 
4
 
 
  8
 
  9
 
Subordinated debt
 
  156
 
156
 
 
  312
 
  312
 
Federal Home Loan Bank of Boston advances
 
  279
 
500
 
 
  691
 
  833
 
Total interest expense
 
  2,488
 
1,706
 
 
  4,905
 
  3,014
 
Net interest and dividend income
 
  8,344
 
8,043
 
 
  16,781
 
  16,035
 
Provision for loan losses
 
  151
 
467
 
 
  445
 
  793
 
Net interest and dividend income after provision for loan losses
 
  8,193
 
7,576
 
 
  16,336
 
  15,242
 
Non-interest income
 
 
 
 
Trust and wealth advisory
 
  1,044
 
949
 
 
  1,950
 
1,843
 
Service charges and fees
 
  1,012
 
892
 
 
  1,932
 
1,760
 
Gains (losses) on sales of mortgage loans, net
 
  1
 
(1
)
 
  8
 
17
 
Mortgage servicing, net
 
  80
 
84
 
 
  156
 
167
 
Gains (losses) on CRA mutual fund
 
  12
 
(7
)
 
  23
 
(20
)
Gains on available-for-sale securities, net
 
  281
 
17
 
 
  272
 
16
 
Other 
 
  118
 
124
 
 
  234
 
249
 
Total non-interest income
 
  2,548
 
2,058
 
 
  4,575
 
4,032
 
Non-interest expense
 
 
 
 
Salaries
 
  2,959
 
2,939
 
 
  5,952
 
  5,785
 
Employee benefits
 
  1,042
 
969
 
 
  2,227
 
  2,128
 
Premises and equipment
 
  1,004
 
1,101
 
 
  1,976
 
  2,125
 
Data processing
 
  577
 
556
 
 
  1,086
 
  1,042
 
Professional fees
 
  583
 
611
 
 
  1,118
 
  1,230
 
OREO losses and write-downs
 
  270
 
1
 
 
  322
 
  53
 
Collections and other real estate owned
 
  79
 
235
 
 
  209
 
  316
 
FDIC insurance
 
  140
 
123
 
 
  303
 
  253
 
Marketing and community support
 
  151
 
222
 
 
  307
 
  463
 
Amortization of core deposit intangibles
 
  99
 
116
 
 
  203
 
  236
 
Other
 
  535
 
544
 
 
  947
 
  965
 
Total non-interest expense
 
  7,439
 
7,417
 
 
  14,650
 
  14,596
 
Income before income taxes
 
  3,302
 
2,217
 
 
  6,261
 
  4,678
 
Income tax provision
 
  599
 
318
 
 
  1,124
 
  763
 
Net income
$
  2,703
$
  1,899
 
$
  5,137
$
  3,915
 
Net income allocated to common stock
$
  2,671
$
1,877
 
$
  5,079
$
  3,873
 
Basic earnings per common share
$
  0.96
$
  0.68
 
$
  1.83
$
  1.40
 
Weighted average common shares outstanding, to calculate basic earnings per share
 
  2,780
 
  2,762
 
 
  2,779
 
  2,760
 
Diluted earnings per common share
$
  0.95
$
  0.68
 
$
  1.82
$
  1.39
 
Weighted average common shares outstanding, to calculate diluted earnings per share
 
  2,800
 
  2,779
 
 
  2,795
 
  2,780
 
Common dividends per share
$
  0.28
$
  0.28
 
$
  0.56
$
  0.56
 

 

Salisbury Bancorp, Inc. and Subsidiary

SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)

At or for the three month periods ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2019
Q1 2019
Q4 2018
Q3 2018
Q2 2018
Total assets
$1,119,212
 
$1,118,925
 
$1,121,554
 
$1,098,715
 
$1,096,780
 
Loans receivable, net
 
910,573
 
 
911,188
 
 
909,279
 
 
898,625
 
 
872,796
 
Total securities
 
103,857
 
 
102,479
 
 
97,150
 
 
101,591
 
 
90,870
 
Deposits
 
950,723
 
 
941,969
 
 
926,739
 
 
902,161
 
 
897,481
 
FHLBB advances
 
32,769
 
 
47,712
 
 
67,154
 
 
67,596
 
 
79,538
 
Shareholders’ equity
 
108,948
 
 
106,109
 
 
103,459
 
 
100,767
 
 
99,180
 
Wealth assets under administration
 
713,319
 
 
691,731
 
 
648,027
 
 
690,448
 
 
667,933
 
Discretionary wealth assets under administration
 
464,537
 
 
444,110
 
 
398,287
 
 
435,357
 
 
397,637
 
Non-Discretionary wealth assets under administration
 
248,782
 
 
247,621
 
 
249,740
 
 
255,091
 
 
270,296
 
Non-performing loans
 
5,062
 
 
6,389
 
 
6,514
 
 
8,173
 
 
5,881
 
Non-performing assets
 
5,463
 
 
7,130
 
 
8,324
 
 
8,513
 
 
6,359
 
Accruing loans past due 30-89 days
 
2,473
 
 
2,228
 
 
2,165
 
 
1,784
 
 
1,507
 
Net interest and dividend income
 
8,344
 
 
8,437
 
 
8,615
 
 
8,500
 
 
8,043
 
Net interest and dividend income, tax equivalent (1)
 
8,486
 
 
8,562
 
 
8,736
 
 
8,615
 
 
8,155
 
Provision for loan losses
 
151
 
 
294
 
 
558
 
 
378
 
 
467
 
Non-interest income
 
2,548
 
 
2,027
 
 
2,824
 
 
2,088
 
 
2,058
 
Non-interest expense
 
7,439
 
 
7,211
 
 
7,909
 
 
7,329
 
 
7,417
 
Income before income taxes
 
3,302
 
 
2,959
 
 
2,972
 
 
2,881
 
 
2,217
 
Income tax provision
 
599
 
 
525
 
 
408
 
 
537
 
 
318
 
Net income
 
2,703
 
 
2,434
 
 
2,564
 
 
2,344
 
 
1,899
 
Net income applicable to common shareholders
 
2,671
 
 
2,408
 
 
2,528
 
 
2,311
 
 
1,877
 
Per share data
 
 
 
 
 
Basic earnings per common share
$0.96
 
$0.87
 
$0.91
 
$0.84
 
$0.68
 
Diluted earnings per common share
 
0.95
 
 
0.86
 
 
0.91
 
 
0.83
 
 
0.68
 
Dividends per common share
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
Book value per common share
 
38.59
 
 
37.81
 
 
36.86
 
 
35.93
 
 
35.38
 
Tangible book value per common share - Non-GAAP?2?
 
33.28
 
 
32.43
 
 
31.45
 
 
30.47
 
 
29.88
 
 
 
 
 
 
 
Common shares outstanding at end of period (in thousands)
 
2,823
 
 
2,807
 
 
2,807
 
 
2,805
 
 
2,803
 
Weighted average common shares outstanding, to calculate basic earnings per share (in thousands)
 
2,780
 
 
2,777
 
 
2,766
 
 
2,764
 
 
2,761
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,793
 
 
2,789
 
 
2,779
 
 
2,779
 
 
2,779
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent) (1)
 
3.19%
 
 
3.28%
 
 
3.34%
 
 
3.29%
 
 
3.31%
 
Efficiency ratio?3?
 
65.81
 
 
66.15
 
 
69.13
 
 
66.91
 
 
70.87
 
Effective income tax rate
 
18.14
 
 
17.75
 
 
13.74
 
 
18.65
 
 
14.35
 
Return on average assets
 
0.97
 
 
0.89
 
 
0.92
 
 
0.85
 
 
0.69
 
Return on average common shareholders’ equity
 
10.07
 
 
9.45
 
 
9.99
 
 
9.26
 
 
7.68
 
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.55
 
 
0.69
 
 
0.71
 
 
0.90
 
 
0.67
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.27
 
 
0.24
 
 
0.24
 
 
0.20
 
 
0.17
 
Allowance for loan losses to loans receivable, gross
 
0.97
 
 
0.95
 
 
0.85
 
 
0.85
 
 
0.84
 
Allowance for loan losses to non-performing loans
 
175.56
 
 
136.96
 
 
120.21
 
 
94.77
 
 
125.51
 
Non-performing assets to total assets
 
0.49
 
 
0.64
 
 
0.74
 
 
0.77
 
 
0.58
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
9.73%
 
 
9.48%
 
 
9.22%
 
 
9.17%
 
 
9.04%
 
Tangible common shareholders' equity to tangible assets - Non-GAAP?2?
 
8.51
 
 
8.25
 
 
7.98
 
 
7.89
 
 
7.75
 
Tier 1 leverage capital (4)
 
9.10
 
 
8.98
 
 
8.83
 
 
8.66
 
 
8.98
 
Total risk-based capital (4)
 
12.57
 
 
12.38
 
 
12.09
 
 
11.91
 
 
11.92
 
Common equity tier 1 capital (4)   
 
11.54
 
 
11.35
 
 
11.17
 
 
10.99
 
 
11.02
 

1 Adjusted to reflect the U.S. federal statutory tax benefit on income derived from tax-exempt securities and loans.
Refer to schedule labeled “Supplemental Information – Non-GAAP Financial Measures”.
3 Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
4 Represents the capital ratios of the Bank.


Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited)

At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q2 2019
Q1 2019
Q4 2018
Q3 2018
Q2 2018
 
 
 
 
 
 
Common Shareholders' Equity
$
108,948
 
$
106,108
 
$
103,459
 
$
100,767
 
$
99,180
 
Less: Goodwill
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
Less: Intangible assets
 
  (1,180
)
 
  (1,279
)
 
  (1,383
)
 
  (1,490
)
 
  (1,601
)
Tangible Common Shareholders' Equity
$
93,953
 
$
91,014
 
$
88,261
 
$
85,462
 
$
83,764
 
Total Assets
$
1,119,212
 
$
1,118,925
 
$
1,121,554
 
$
1,098,715
 
$
1,096,780
 
Less: Goodwill
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
 
  (13,815
)
Less: Intangible assets
 
  (1,180
)
 
  (1,279
)
 
  (1,383
)
 
  (1,490
)
 
  (1,601
)
Tangible Total Assets
$
1,104,217
 
$
1,103,831
 
$
1,106,356
 
$
1,083,410
 
$
1,081,364
 
Common Shares outstanding
 
2,823
 
 
2,807
 
 
2,807
 
 
2,805
 
 
2,803
 
 
 
 
 
 
 
Book value per Common Share – GAAP
$
38.59
 
$
37.81
 
$
36.86
 
$
35.93
 
$
35.38
 
Tangible book value per Common Share - Non-GAAP
 
33.28
 
 
32.43
 
 
31.45
 
 
30.47
 
 
29.88
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
Non-interest expense
$
7,438
 
$
7,211
 
$
7,909
 
$
7,329
 
$
7,417
 
Less: Amortization of core deposit intangibles
 
  (99
)
 
  (104
)
 
  (107
)
 
  (111
)
 
  (116
)
Less: Foreclosed property expense including OREO gains, losses and Write downs
 
  (271
)
 
  (103
)
 
  (260
)
 
  (52
)
 
  (71
)
Adjusted non-interest expense
$
7,068
 
$
7,004
 
$
7,542
 
$
7,166
 
$
7,230
 
Net interest and dividend income, tax equivalent
$
8,486
 
$
8,562
 
$
8,736
 
$
8,615
 
$
8,155
 
Non-interest income
 
  2,548
 
 
  2,027
 
 
  2,824
 
 
  2,088
 
 
  2,058
 
(Gains) losses on securities
 
  (294
)
 
  (2
)
 
  (300
)
 
  6
 
 
  (11
)
BOLI proceeds receivable
 
 -
 
 
 -
 
 
  (341
)
 
 -
 
 
 -
 
Adjusted revenue
$
10,740
 
$
10,588
 
$
10,909
 
$
10,709
 
$
10,202
 
Efficiency Ratio – Non-GAAP 1
 
65.81
%
 
66.15
%
 
69.13
%
 
66.91
%
 
70.87
%

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q2 2019: 64.09%; Q1 2019: 64.51%; Q4 2018: 67.17%; Q3 2018: 65.65%; Q2 2018: 69.47%.

Source: Salisbury Bancorp, Inc.  

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

 

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...