Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SAL - Salisbury Bancorp Inc. Reports Results for Third Quarter 2019; Declares 28 Cent Dividend


SAL - Salisbury Bancorp Inc. Reports Results for Third Quarter 2019; Declares 28 Cent Dividend

  • Record Net Income of $1.06 per Share for Third Quarter, Up 26% Versus a Year Ago
  • Non-performing Assets of 0.50% of Total Assets, Down from 0.77% One Year Ago
  • Wealth Assets Under Administration Increased to $752 Million, Up $62 Million from One Year Ago
  • Tangible Book Value of $34.24 per Share, Up 9% from December 2018

LAKEVILLE, Conn., Oct. 25, 2019 (GLOBE NEWSWIRE) -- Salisbury Bancorp, Inc. (“Salisbury”), (NASDAQ Capital Market: “SAL”), the holding company for Salisbury Bank and Trust Company (the “Bank”), announced results for its third quarter ended September 30, 2019.

Net income allocated to common shareholders was $2.9 million, or $1.06 per common share, for the quarter ended September 30, 2019 (third quarter 2019), compared with $2.7 million, or $0.96 per common share, for the second quarter ended June 30, 2019 (second quarter 2019), and $2.3 million, or $0.84 per common share, for the third quarter ended September 30, 2018 (third quarter 2018).

Salisbury’s President and Chief Executive Officer, Richard J. Cantele, Jr., stated, “We reported our second consecutive quarter of record earnings despite a mixed economic environment and persistent competition for loans and deposits. Our asset quality remains strong and we are prudently deploying our capital. We remain focused on effectively managing risk and creating value for our shareholders while providing outstanding service to our customers.”

Net-Interest and Dividend Income

Tax equivalent net interest and dividend income of $8.8 million for third quarter 2019 increased $345 thousand, or 4.1%, versus second quarter 2019, and increased $216 thousand, or 2.5%, versus third quarter 2018. Average earning assets increased $7.7 million versus second quarter 2019, and increased $23.4 million versus third quarter 2018. Average total interest bearing deposits decreased $10.9 million versus second quarter 2019 and increased $42.9 million versus third quarter 2018. The tax equivalent net interest margin for third quarter 2019 was 3.29% compared with 3.19% for second quarter 2019 and 3.29% for third quarter 2018. Net interest and dividend income for second quarter 2019 included a charge of $140 thousand for the write-off of unamortized premiums on purchased loans which paid off during that quarter. The write-off of the unamortized premiums reduced the second quarter tax equivalent net interest margin by approximately 0.05%.

Non-Interest Income

Non-interest income of $2.3 million for third quarter 2019 decreased $292 thousand versus second quarter 2019 and increased $168 thousand versus third quarter 2018. Non-interest income for the third quarter 2019 included realized losses of $9 thousand on the sale of available-for-sale securities compared with realized gains of $281 thousand in the second quarter 2019. There were no realized gains or losses on the sale of available-for-sale securities in third quarter 2018.

Trust and Wealth Advisory fees of $1.0 million for third quarter 2019 decreased $21 thousand versus second quarter 2019 and increased $87 thousand versus third quarter 2018. The decrease from second quarter 2019 primarily reflected seasonal tax preparation fees in the prior quarter, partly offset by higher asset-based fees. The increase from third quarter 2018 primarily reflected higher asset-based fees. Assets under administration were $752 million as of September 30, 2019 compared with $713 million at June 30, 2019 and $690 million as of September 30, 2018. The increase from second quarter 2019 reflected growth in non-discretionary and discretionary assets of $28 million and $11 million, respectively. 

Service charges and fees of $1.0 million for third quarter 2019 decreased $9 thousand versus second quarter 2019 and increased $71 thousand versus third quarter 2018. The decrease from second quarter 2019 primarily reflected loan prepayment penalties recorded in the prior quarter. The increase from third quarter 2018 primarily reflected higher interchange and other fees.

Non-Interest Expense

Non-interest expense of $7.2 million for third quarter 2019 decreased $255 thousand versus second quarter 2019 and decreased $145 thousand versus third quarter 2018. Non-interest expense for third quarter 2019 included a write-down of $84 thousand on an OREO (other real estate owned) property compared with losses of $270 thousand and $38 thousand in second quarter 2019 and third quarter 2018, respectively. Non-interest expense for third quarter 2019 also included an assessment credit of $120 thousand from the FDIC whereas third quarter 2018 included a one-time charge of $95 thousand for the write-down of a mortgage loan previously sold to the FHLB Boston. Employee benefits costs increased $139 thousand from second quarter 2019 and $116 thousand versus third quarter 2018 reflecting higher 401(k), ESOP and deferred compensation accruals as well as higher medical insurance costs. Professional fees decreased $11 thousand from second quarter 2019 and increased $76 thousand versus third quarter 2018. The increase from the prior year third quarter primarily reflected higher investment management and consulting costs, partly offset by lower internal audit accruals.

Loans

Gross loans receivable increased $4.5 million during third quarter 2019 to $923.9 million at September 30, 2019, compared with $919.5 million at June 30, 2019, and increased $17.6 million from $906.4 million at September 30, 2018. Balances by loan type for the comparative periods were as follows:

 
Loan Type
 
Q3 2019
 
Q2 2019
 
 
Q3 2018
 
 
Residential Real Estate
 
$
421,843
 
$
419,811
 
$
426,921
 
 
Commercial Real Estate
 
 
296,302
 
 
298,121
 
 
291,325
 
 
Commercial & Industrial
 
 
164,078
 
 
163,487
 
 
150,715
 
 
Farm Land
 
 
3,686
 
 
3,714
 
 
4,222
 
 
Vacant Land
 
 
8,111
 
 
8,050
 
 
8,726
 
 
Municipal
 
 
22,260
 
 
19,782
 
 
18,388
 
 
Consumer
 
 
6,290
 
 
5,166
 
 
4,605
 
 
Deferred Fees
 
 
1,359
 
 
1,329
 
 
1,468
 
 
Gross Loans Receivable
 
$
923,929
 
$
919,460
 
$
906,370
 

The ratio of gross loans to deposits for third quarter 2019 was 95.6% compared with 96.7% for second quarter 2019 and 100.5% for third quarter 2018.

Asset Quality

Salisbury’s asset quality remained strong at third quarter 2019. Non-performing assets were $5.7 million, or 0.50% of total assets at September 30, 2019, compared with $5.5 million, or 0.49% of total assets at June 30, 2019, and $8.5 million, or 0.77% of total assets at September 30, 2018.

The amount of total impaired and potential problem loans increased $0.3 million during third quarter 2019 to $22.6 million, or 2.44% of gross loans receivable, compared to $22.2 million, or 2.42% of gross loans receivable at June 30, 2019, and decreased $1.1 million from $24.5 million, or 2.7% of gross loans receivable at September 30, 2018.

Accruing loans receivable 30-to-89 days past due decreased $0.7 million during third quarter 2019 to $1.8 million, or 0.19% of gross loans receivable, from $2.5 million, or 0.27% of gross loans receivable at June 30, 2019, and was unchanged from $1.8 million, or 0.20% of gross loans receivable at September 30, 2018.

The allowance for loan losses at September 30, 2019 was $8.8 million compared with $8.9 million at June 30, 2019 and $7.7 million at September 30, 2018.

The provision for loan losses expense was $94 thousand for third quarter 2019 versus $151 thousand for second quarter 2019, and $378 thousand for third quarter 2018. The decrease in the provision from both comparable periods primarily reflected lower loan growth, partly offset by higher net charge-offs. Net loan charge-offs were $135 thousand for the third quarter 2019, $15 thousand for second quarter 2019 and $14 thousand for the third quarter 2018. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, was 0.96% for the third quarter 2019, versus 0.97% for second quarter 2019 and 0.85% for third quarter 2018. Similarly, reserve coverage, as measured by the ratio of the allowance for loan losses to non-performing loans, was 164.73% for third quarter 2019, versus 175.56% for second quarter 2019 and 94.77% for third quarter 2018.

Salisbury endeavors to work constructively to resolve its non-performing loan issues with customers. Substantially all non-performing loans are collateralized with real estate and the repayment of such loans is largely dependent on the return of such loans to performing status or the liquidation of the underlying real estate collateral.

Deposits and Borrowings

Deposits were $966.2 million at September 30, 2019 compared with $950.7 million at June 30, 2019 and $902.2 million at September 30, 2018. Deposits at September 30, 2019 included brokered deposits, including CDARS one-way buys, of $32.9 million compared with $52.7 million at June 30, 2019 and $15.2 million at September 30, 2018. Average total deposits for third quarter 2019 were $938.5 million compared with $947.1 million at June 30, 2019 and $894.6 million at September 30, 2018. Average total deposits for third quarter 2019 included average brokered deposits of $31.6 million compared with $56.4 million for second quarter 2019 and $13.7 million for third quarter 2018.

FHLB advances increased $5.0 million during the quarter to $37.8 million at September 30, 2019 and decreased $29.8 million from September 30, 2018.

Capital

Book value per common share increased $0.93 during the third quarter to $39.52 per share and increased $3.59 from the third quarter 2018. Tangible book value per common share increased $0.96 during third quarter 2019 to $34.24 and increased $3.77 from the third quarter 2018.

Shareholders’ equity increased $2.6 million in third quarter 2019 to $111.6 million at September 30, 2019 as net income of $3.0 million, unrealized gains in the AFS portfolio of $0.3 million and the issuance of restricted stock awards of $0.1 million was partly offset by common stock dividends paid of $0.8 million.

The Bank’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements. At September 30, 2019, the Bank’s Tier 1 leverage, total risk-based capital, and common equity tier 1 capital ratios were 9.27%, 12.58%, and 11.57%, respectively, compared with regulatory “well capitalized” minimums of 5.00%, 10.00%, and 6.5%, respectively.

Third Quarter 2019 Dividends on Common Shares

The Board of Directors of Salisbury declared a $0.28 per common share quarterly cash dividend at its October 25, 2019 meeting. The dividend will be paid on November 29, 2019 to shareholders of record as of November 15, 2019.

Background

Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut; Great Barrington, South Egremont and Sheffield, Massachusetts; and Dover Plains, Fishkill, Millerton, Newburgh, New Paltz, Poughkeepsie and Red Oaks Mill, New York. The Bank offers a broad spectrum of consumer and business banking products and services as well as trust and wealth advisory services.

Forward-Looking Statements

This news release may contain statements relating to future results of Salisbury’s and the Bank’s future results that are considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions and estimates made by management using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in laws and regulations; changes in accounting principles; and the quality or composition of the loan and investment portfolios, technological changes and cybersecurity matters, and other factors that may be described in Salisbury’s quarterly reports on Form 10-Q and its annual report on Form 10-K, which are available at the Securities and Exchange Commission’s website (www.sec.gov) and to which reference is hereby made. Forward-looking statements made by Salisbury in this news release speak only as of the date they are made. Events or other facts that could cause Salisbury’s actual results to differ may arise from time to time and Salisbury cannot predict all such events and factors. Salisbury undertakes no obligation to publicly update any forward-looking statement unless as may be required by law.

Investor presentation slides, which include a review of financial results and trends through the period ended September 30, 2019, are available in the Shareholder Relations section of Salisbury’s website at salisburybank.com under Shareholder Relations/News & Market Information/Presentations simultaneously with this Release. 

 
 
 
 
 
 
 
Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands, except share data)
 
September 30, 2019
 
 
December 31, 2018
 
ASSETS
 
(unaudited)
 
 
 
 
Cash and due from banks
$
7,670
 
$
7,238
 
Interest bearing demand deposits with other banks
 
45,878
 
 
51,207
 
Total cash and cash equivalents
 
53,548
 
 
58,445
 
Interest Bearing Time Deposits with Financial Institutions
 
786
 
 
-
 
Securities
 
 
Available-for-sale at fair value
 
94,814
 
 
91,818
 
CRA mutual fund
 
881
 
 
836
 
Federal Home Loan Bank of Boston stock at cost
 
2,575
 
 
4,496
 
Loans held-for-sale
 
506
 
 
-
 
Loans receivable, net (allowance for loan losses: $8,846 and $7,831)
 
915,083
 
 
909,279
 
Other real estate owned
 
317
 
 
1,810
 
Bank premises and equipment, net
 
17,567
 
 
18,175
 
Goodwill
 
13,815
 
 
13,815
 
Intangible assets (net of accumulated amortization: $4,795 and $4,498)
 
1,086
 
 
1,383
 
Accrued interest receivable
 
3,425
 
 
3,148
 
Cash surrender value of life insurance policies
 
20,441
 
 
14,438
 
Deferred taxes
 
941
 
 
1,276
 
Other assets
 
18,455
 
 
2,635
 
Total Assets
$
1,144,240
 
$
1,121,554
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
 
Deposits
 
 
Demand (non-interest bearing)
$
247,771
 
$
228,448
 
Demand (interest bearing)
 
160,139
 
 
153,586
 
Money market
 
238,494
 
 
204,219
 
Savings and other
 
166,298
 
 
178,807
 
Certificates of deposit
 
153,476
 
 
161,679
 
Total deposits
 
966,178
 
 
926,739
 
Repurchase agreements
 
8,588
 
 
4,104
 
Federal Home Loan Bank of Boston advances
 
37,828
 
 
67,154
 
Subordinated debt
 
9,853
 
 
9,835
 
Note payable
 
255
 
 
280
 
Finance lease obligations
 
1,729
 
 
3,081
 
Accrued interest and other liabilities
 
8,229
 
 
6,902
 
Total Liabilities
 
1,032,660
 
 
1,018,095
 
Shareholders' Equity
 
 
Common stock - $0.10 per share par value
 
 
Authorized: 5,000,000;
 
 
Issued: 2,899,408 and 2,884,988
 
 
Outstanding: 2,823,212 and 2,806,781
 
282
 
 
281
 
Unearned compensation - restricted stock awards
 
(887
)
 
(711
)
Paid-in capital
 
44,372
 
 
43,770
 
Retained earnings
 
66,104
 
 
60,339
 
Accumulated other comprehensive income (loss), net
 
1,709
 
 
(220
)
Total Shareholders' Equity
 
111,580
 
 
103,459
 
Total Liabilities and Shareholders' Equity
$
1,144,240
 
$
1,121,554
 


 
?Salisbury Bancorp, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
 
 
 
 
 
                  Three months ended
 
                 Nine months ended
Periods ended September 30, (in thousands, except per share amounts)
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Interest and dividend income
 
 
 
 
Interest and fees on loans
$
10,045
 
$
9,570
 
$
29,859
 
$
27,226
 
Interest on debt securities:
 
 
 
 
Taxable
 
530
 
 
596
 
 
1,734
 
 
1,588
 
Tax exempt
 
166
 
 
28
 
 
355
 
 
89
 
Other interest and dividends
 
282
 
 
322
 
 
761
 
 
662
 
Total interest and dividend income
 
11,023
 
 
10,516
 
 
32,709
 
 
29,565
 
Interest expense
 
 
 
 
Deposits
 
1,879
 
 
1,323
 
 
5,674
 
 
3,098
 
Repurchase agreements
 
9
 
 
4
 
 
16
 
 
6
 
Finance lease
 
43
 
 
48
 
 
135
 
 
130
 
Note payable
 
4
 
 
4
 
 
12
 
 
14
 
Subordinated debt
 
156
 
 
156
 
 
468
 
 
468
 
Federal Home Loan Bank of Boston advances
 
265
 
 
481
 
 
956
 
 
1,314
 
Total interest expense
 
2,356
 
 
2,016
 
 
7,261
 
 
5,030
 
Net interest and dividend income
 
8,667
 
 
8,500
 
 
25,448
 
 
24,535
 
Provision for loan losses
 
94
 
 
378
 
 
539
 
 
1,171
 
Net interest and dividend income after provision for loan losses
 
8,573
 
 
8,122
 
 
24,909
 
 
23,364
 
Non-interest income
 
 
 
 
Trust and wealth advisory
 
1,023
 
 
936
 
 
2,973
 
 
2,779
 
Service charges and fees
 
1,003
 
 
932
 
 
2,935
 
 
2,693
 
Gains on sales of mortgage loans, net
 
42
 
 
21
 
 
50
 
 
38
 
Mortgage servicing, net
 
76
 
 
84
 
 
232
 
 
251
 
Gains (losses) on CRA mutual fund
 
6
 
 
(6
)
 
29
 
 
(26
)
(Losses) gains on available-for-sale securities, net
 
(9
)
 
-
 
 
263
 
 
16
 
Other
 
115
 
 
121
 
 
349
 
 
370
 
Total non-interest income
 
2,256
 
 
2,088
 
 
6,831
 
 
6,121
 
Non-interest expense
 
 
 
 
Salaries
 
3,042
 
 
3,078
 
 
8,994
 
 
8,864
 
Employee benefits
 
1,181
 
 
1,065
 
 
3,408
 
 
3,192
 
Premises and equipment
 
974
 
 
1,036
 
 
2,950
 
 
3,161
 
Data processing
 
534
 
 
519
 
 
1,620
 
 
1,561
 
Professional fees
 
572
 
 
496
 
 
1,690
 
 
1,725
 
OREO losses and write-downs
 
84
 
 
38
 
 
406
 
 
91
 
Collections and other real estate owned
 
119
 
 
116
 
 
328
 
 
432
 
FDIC insurance
 
(9
)
 
141
 
 
294
 
 
394
 
Marketing and community support
 
141
 
 
167
 
 
448
 
 
630
 
Amortization of core deposit intangibles
 
93
 
 
111
 
 
297
 
 
347
 
Other
 
453
 
 
562
 
 
1,398
 
 
1,528
 
Total non-interest expense
 
7,184
 
 
7,329
 
 
21,833
 
 
21,925
 
Income before income taxes
 
3,645
 
 
2,881
 
 
9,907
 
 
7,560
 
Income tax provision
 
657
 
 
537
 
 
1,781
 
 
1,301
 
Net income
$
2,988
 
$
2,344
 
$
8,126
 
$
6,259
 
Net income allocated to common stock
$
2,940
 
$
2,311
 
$
8,016
 
$
6,185
 
Basic earnings per common share
$
1.06
 
$
0.84
 
$
2.88
 
$
2.24
 
Weighted average common shares outstanding, to calculate basic earnings per share
 
2,783
 
 
2,764
 
 
2,781
 
 
2,762
 
Diluted earnings per common share
$
1.05
 
$
0.83
 
$
2.87
 
$
2.23
 
Weighted average common shares outstanding, to calculate diluted earnings per share
 
2,795
 
 
2,779
 
 
2,793
 
 
2,780
 
Common dividends per share
$
0.28
 
$
0.28
 
$
0.84
 
$
0.84
 


 
 
 
 
 
 
Salisbury Bancorp, Inc. and Subsidiary
SELECTED CONSOLIDATED FINANCIAL DATA (unaudited)
 
 
 
 
 
 
At or for the three month periods ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
 
Q3 2019
 
Q2 2019
 
Q1 2019
 
Q4 2018
 
Q3 2018
Total assets
$
1,144,240
 
$
1,119,212
 
$
1,118,925
 
$
1,121,554
 
$
1,098,715
 
Loans receivable, net
 
915,083
 
 
910,573
 
 
911,188
 
 
909,279
 
 
898,625
 
Total securities
 
98,270
 
 
103,857
 
 
102,479
 
 
97,150
 
 
101,591
 
Deposits
 
966,178
 
 
950,723
 
 
941,969
 
 
926,739
 
 
902,161
 
FHLBank Boston advances
 
37,828
 
 
32,769
 
 
47,712
 
 
67,154
 
 
67,596
 
Shareholders’ equity
 
111,580
 
 
108,948
 
 
106,109
 
 
103,459
 
 
100,767
 
Wealth assets under administration
 
752,467
 
 
713,319
 
 
691,731
 
 
648,027
 
 
690,448
 
Discretionary wealth assets under administration
 
475,482
 
 
464,537
 
 
444,110
 
 
398,287
 
 
435,357
 
Non-Discretionary wealth assets under administration
 
276,985
 
 
248,782
 
 
247,621
 
 
249,740
 
 
255,091
 
Non-performing loans
 
5,370
 
 
5,062
 
 
6,389
 
 
6,514
 
 
8,173
 
Non-performing assets
 
5,687
 
 
5,463
 
 
7,130
 
 
8,324
 
 
8,513
 
Accruing loans past due 30-89 days
 
1,784
 
 
2,473
 
 
2,228
 
 
2,165
 
 
1,784
 
Net interest and dividend income
 
8,667
 
 
8,344
 
 
8,437
 
 
8,615
 
 
8,500
 
Net interest and dividend income, tax equivalent (1)
 
8,831
 
 
8,486
 
 
8,562
 
 
8,736
 
 
8,615
 
Provision for loan losses
 
94
 
 
151
 
 
294
 
 
558
 
 
378
 
Non-interest income
 
2,256
 
 
2,548
 
 
2,027
 
 
2,824
 
 
2,088
 
Non-interest expense
 
7,184
 
 
7,439
 
 
7,211
 
 
7,909
 
 
7,329
 
Income before income taxes
 
3,645
 
 
3,302
 
 
2,959
 
 
2,972
 
 
2,881
 
Income tax provision
 
657
 
 
599
 
 
525
 
 
408
 
 
537
 
Net income
 
2,988
 
 
2,703
 
 
2,434
 
 
2,564
 
 
2,344
 
Net income applicable to common shareholders
 
2,940
 
 
2,671
 
 
2,408
 
 
2,528
 
 
2,311
 
Per share data
 
 
 
 
 
Basic earnings per common share
$
1.06
 
$
0.96
 
$
0.87
 
$
0.91
 
$
0.84
 
Diluted earnings per common share
 
1.05
 
 
0.95
 
 
0.86
 
 
0.91
 
 
0.83
 
Dividends per common share
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
 
0.28
 
Book value per common share
 
39.52
 
 
38.59
 
 
37.81
 
 
36.86
 
 
35.93
 
Tangible book value per common share - Non-GAAP?2?
 
34.24
 
 
33.28
 
 
32.43
 
 
31.45
 
 
30.47
 
 
 
 
 
 
 
Common shares outstanding at end of period (in thousands)
 
2,823
 
 
2,823
 
 
2,807
 
 
2,807
 
 
2,805
 
Weighted average common shares outstanding, to calculate basic earnings per share (in thousands)
 
2,783
 
 
2,780
 
 
2,777
 
 
2,766
 
 
2,764
 
Weighted average common shares outstanding, to calculate diluted earnings per share (in thousands)
 
2,795
 
 
2,793
 
 
2,789
 
 
2,779
 
 
2,779
 
 
 
 
 
 
 
Profitability ratios
 
 
 
 
 
Net interest margin (tax equivalent) (1)
 
3.29
%
 
3.19
%
 
3.28
%
 
3.34
%
 
3.29
%
Efficiency ratio (3)
 
62.90
 
 
65.81
 
 
66.15
 
 
69.13
 
 
66.91
 
Effective income tax rate
 
18.02
 
 
18.14
 
 
17.75
 
 
13.74
 
 
18.65
 
Return on average assets
 
1.05
 
 
0.97
 
 
0.89
 
 
0.92
 
 
0.85
 
Return on average common shareholders’ equity
 
10.73
 
 
10.07
 
 
9.45
 
 
9.99
 
 
9.26
 
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
Non-performing loans to loans receivable, gross
 
0.58
 
 
0.55
 
 
0.69
 
 
0.71
 
 
0.90
 
Accruing loans past due 30-89 days to loans receivable, gross
 
0.19
 
 
0.27
 
 
0.24
 
 
0.24
 
 
0.20
 
Allowance for loan losses to loans receivable, gross
 
0.96
 
 
0.97
 
 
0.95
 
 
0.85
 
 
0.85
 
Allowance for loan losses to non-performing loans
 
164.73
 
 
175.56
 
 
136.96
 
 
120.21
 
 
94.77
 
Non-performing assets to total assets
 
0.50
 
 
0.49
 
 
0.64
 
 
0.74
 
 
0.77
 
 
 
 
 
 
 
Capital ratios
 
 
 
 
 
Common shareholders' equity to assets
 
9.75
%
 
9.73
%
 
9.48
%
 
9.22
%
 
9.17
%
Tangible common shareholders' equity to tangible assets - Non-GAAP (2)
 
8.56
 
 
8.51
 
 
8.25
 
 
7.98
 
 
7.89
 
Tier 1 leverage capital (4)
 
9.27
 
 
9.10
 
 
8.98
 
 
8.83
 
 
8.66
 
Total risk-based capital (4)
 
12.58
 
 
12.57
 
 
12.38
 
 
12.09
 
 
11.91
 
Common equity tier 1 capital (4)
 
11.57
 
 
11.54
 
 
11.35
 
 
11.17
 
 
10.99
 

1 Adjusted to reflect the U.S. federal statutory tax benefit on income derived from tax-exempt securities and loans.
Refer to schedule labeled “Supplemental Information – Non-GAAP Financial Measures”.
3 Calculated as follows: Noninterest expense before OREO expense, amortization of intangibles, and goodwill impairments as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains from securities transactions and litigation expenses.
4 Represents the capital ratios of the Bank.

 
 
Salisbury Bancorp, Inc. and Subsidiary
SUPPLEMENTAL INFORMATION – Non-GAAP Financial Measures (unaudited)
 
At or for the quarters ended
 
 
 
 
 
(in thousands, except per share amounts and ratios)
Q3 2019
Q2 2019
Q1 2019
Q4 2018
Q3 2018
 
 
 
 
 
 
Common Shareholders' Equity
$
111,580
 
$
108,948
 
$
106,108
 
$
103,459
 
$
100,767
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
Less: Intangible assets
 
(1,086
)
 
(1,180
)
 
(1,279
)
 
(1,383
)
 
(1,490
)
Tangible Common Shareholders' Equity
$
96,679
 
$
93,953
 
$
91,014
 
$
88,261
 
$
85,462
 
Total Assets
$
1,144,240
 
$
1,119,212
 
$
1,118,925
 
$
1,121,554
 
$
1,098,715
 
Less: Goodwill
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
 
(13,815
)
Less: Intangible assets
 
(1,086
)
 
(1,180
)
 
(1,279
)
 
(1,383
)
 
(1,490
)
Tangible Total Assets
$
1,129,339
 
$
1,104,217
 
$
1,103,831
 
$
1,106,356
 
$
1,083,410
 
Common Shares outstanding
 
2,823
 
 
2,823
 
 
2,807
 
 
2,807
 
 
2,805
 
 
 
 
 
 
 
Book value per Common Share – GAAP
$
39.52
 
$
38.59
 
$
37.81
 
$
36.86
 
$
35.93
 
Tangible book value per Common Share - Non-GAAP
 
34.24
 
 
33.28
 
 
32.43
 
 
31.45
 
 
30.47
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
Non-interest expense
$
7,184
 
$
7,438
 
$
7,211
 
$
7,909
 
$
7,329
 
Less: Amortization of core deposit intangibles
 
(93
)
 
(99
)
 
(104
)
 
(107
)
 
(111
)
Less: Foreclosed property expense including OREO gains, losses and Write downs
 
(115
)
 
(271
)
 
(103
)
 
(260
)
 
(52
)
Adjusted non-interest expense
$
6,976
 
$
7,068
 
$
7,004
 
$
7,542
 
$
7,166
 
Net interest and dividend income, tax equivalent
$
8,831
 
$
8,486
 
$
8,562
 
$
8,736
 
$
8,615
 
Non-interest income
 
2,256
 
 
2,548
 
 
2,027
 
 
2,824
 
 
2,088
 
Losses (gains) on securities
 
3
 
 
(294
)
 
(2
)
 
(300
)
 
6
 
BOLI proceeds receivable
 
-
 
 
-
 
 
-
 
 
(341
)
 
-
 
Adjusted revenue
$
11,090
 
$
10,740
 
$
10,588
 
$
10,909
 
$
10,709
 
Efficiency Ratio – Non-GAAP 1
 
62.90
%
 
65.81
%
 
66.15
%
 
69.13
%
 
66.91
%

1 Excluding revenue and expenses associated with trust & wealth advisory, the efficiency ratios would be: Q3 2019: 61.13%; Q2 2019: 64.09%; Q1 2019: 64.51%; Q4 2018: 67.17%; Q3 2018: 65.65%.

Source: Salisbury Bancorp, Inc.

Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer
860-435-9801 or rcantele@salisburybank.com

Stock Information

Company Name: Salisbury Bancorp Inc.
Stock Symbol: SAL
Market: NASDAQ
Website: salisburybank.com

Menu

SAL SAL Quote SAL Short SAL News SAL Articles SAL Message Board
Get SAL Alerts

News, Short Squeeze, Breakout and More Instantly...