Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SNWV - SANUWAVE Raises Guidance For Full Year To 110 Device Placements


SNWV - SANUWAVE Raises Guidance For Full Year To 110 Device Placements

SUWANEE, Ga., May 21, 2019 (GLOBE NEWSWIRE) -- via NEWMEDIAWIRE -- SANUWAVE Health, Inc. (OTCQB:  SNWV) reported financial results for the three months ended March 31, 2019 with the SEC on Monday, May 20, 2019. The Company will also host a conference call today, May 21, 2019 at 9:00 a.m. Eastern Time

Highlights from the first quarter and last few weeks:

  • Placed 16 dermaPACE® Systems in the United States, on track for at least 35 placed by end of the second quarter.
  • Over 99% participation in warrant exercise May 1, 2019, providing growth capital to the Company.
  • Engaged Alira Health to explore the European wound market for strategic alternatives and partnerships.
  • Added new sales managers in the Carolinas (North and South), Pennsylvania, and Texas during April and May.
  • Initial billing of claims began in select markets and will accelerate throughout the year.
  • Sponsoring an initial case series to quantify the level of increased perfusion and oxygenation during and after treatment of Diabetic Foot Ulcers (DFUs) with the dermaPACE System.
  • Launched a study in Poland to observe how DFU’s respond to the dermaPACE System treatment in conjunction with standard of care in three different dosage regimens that use a higher number of shockwaves when compared to the U.S. Phase III study.
  • Major presence at tradeshows and symposium in the four months following first quarter
    • Modern Wound Care Management, Greensboro, NC (April 26 - 27, 2019)
    • Symposium of Advanced Wound Care (SAWC) Spring, San Antonio, TX (May 7 -11, 2019)
    • International Symposium of the Diabetic Foot (ISDF), The Hague, The Netherlands (May 22 – 25, 2019)
    • European Wound Management Association (EWMA), Gothenburg, Sweden (June 5 – 7, 2019)
    • “The National” American Podiatric Medical Association (APMA), Salt Lake City, UT (July 11 – 14, 2019)
  • Expanded our patent portfolio as follows:
    U.S. patent number US 10,238,405 entitled “Blood Vessel Treatment with Intracorporeal Pressure Shock Waves”
    European patent number EP 3,117,784 entitled “Usage of Intracorporeal Pressure Shock Waves in Medicine”   

“SANUWAVE’s focus during 2019 remains placing devices with qualified clinicians in six target states.  To that end we exceeded our goal for the first quarter and are comfortable raising full year placement guidance by 10% to 110 devices by year end.  First quarter revenue was lower due to timing of orders from our domestic partners, which will be up full year over full year.  These orders may be lumpy on a quarter to quarter basis as the roll out proceeds, and until we gain critical mass on the recurring per procedure revenue.  Revenue growth is expected to accelerate dramatically later in the year as devices move from placement to revenue producing.  We are being very deliberate and balanced on this initial roll out, and once we gain reimbursement coverage in specific markets we will then accelerate growth in those geographies,” stated Kevin Richardson, CEO.

SANUWAVE President, Shri Parikh comments, “The feedback from initial placements is positive and extremely encouraging.  Patients share excitement because of their week to week improvements and clinicians appreciate the ease of use and delivery of the treatment in their DFU patients. The SANUWAVE team is confident our increased dermaPACE placements will result in continued positive activity, supporting reimbursement and ultimately expanding our coverage and DFU treatment well beyond our currently targeted markets.”  

Goals for 2019

  • 110 dermaPACE system placements (up from prior guidance of 100) and 300 certified users
  • Finish with at least 10 million covered lives for insurance reimbursement
  • Launch 2-3 domestic clinical studies
  • Add 3-4 new countries
  • Add additional advisors to our scientific board
  • Add other key senior management positions

2019 sets the stage for SANUWAVE to shift from a clinical research company to a rapidly growing commercialization company.  The process involves placing devices, training clinicians, gaining reimbursement, and supporting the infrastructure with more clinical research, published articles, and case studies.  The method will allow SANUWAVE to achieve the goal of delivering a dermaPACE system anywhere and everywhere a DFU is treated.  This allows SANUWAVE to accomplish the vision of providing a positive impact on life and the environment, one shock at a time.

First Quarter Financial Results

Revenues for the three months ended March 31, 2019 were $177,963, compared to $344,272 for the same period in 2018, a decrease of $166,309, or 48%.  Revenue resulted primarily from sales in Europe of our orthoPACE® devices and related applicators, sales in the United States of our dermaPACE applicators and upfront distribution fee from our Southeast Asia distribution agreement with Johnfk Medical Inc. (“FKS”).  The decrease in revenue for 2019 is primarily due to a decrease in sales of dermaPACE devices in the United States as we had our initial order of dermaPACE devices from Premier Shockwave in February 2018, a decrease in sales of orthoPACE devices in Asia/Pacific and the European Community, as compared to the prior year.

Operating expenses for the three months ended March 31, 2019 were $1,944,542, compared to $1,300,066 for the same period in 2018, an increase of $644,476, or 50%.  Research and development expenses increased by $22,525.  The increase was due to an increase in temporary wages as a result of contracting for temporary services and increased study expenses related to our new dosage study in Poland.  Selling and marketing expenses increased $106,124.  The increase was due to an increase in hiring of trainers and salespeople and increased travel for placement and training related to the commercialization of dermaPACE.  General and administrative expenses increased $512,487.  The increase was due to an increase in salary and benefits related to new hires in 2018, increased legal costs associated with SEC filings and patent issuance and maintenance, increased consulting expenses related to our insurance reimbursement strategy for the commercialization of dermaPACE in the United States and one-time expense related to email spoofing cyber security breach.

Net loss for the three months ended March 31, 2019 was $2,197,317, or ($0.01) per basic and diluted share, compared to a net loss of $5,856,655, or ($0.04) per basic and diluted share, for the same period in 2018, a decrease in the net loss of $3,659,338, or 62%.  The decrease in the net loss was primarily a result of a decrease in other income (expense), partially offset by an increase in our operating expenses as described above.

Cash and cash equivalents decreased by $265,603 for the three months ended March 31, 2019 and decreased by $575,979 for the three months ended March 31, 2018.  For the three months ended March 31, 2019 and 2018, net cash used by operating activities was $1,285,551 and $1,848,565, respectively, primarily consisting of compensation costs, research and development activities and general corporate operations. The decrease of $563,014 in the use of cash for operating activities for the three months ended March 31, 2019, as compared to the same period for 2018, was primarily due to the increased accrued operating and payroll related expenses and increased receivables in 2019.  Net cash used by investing activities for the three months ended March 31, 2019 and 2018, consisted of purchase of property and equipment of $22,054 and $7,720, respectively.  Net cash provided by financing activities for the three months ended March 31, 2019 was $1,044,400, which consisted of $319,867 from the exercise of warrants, $698,333 from the issuance of short term notes payable and $26,200 from an advance from related parties.  Net cash provided by financing activities for the three months ended March 31, 2018 was $1,279,371, which consisted of $12,000 from advances from related parties, $13,528 from exercise of warrants, $1,159,785 from the issuance of convertible promissory notes and $94,058 from issuance of note payable, product.

Conference Call 

The Company will host a conference call on Tuesday, May 21, 2019, beginning at 9AM Eastern Time to discuss the first quarter 2019 financial results, provide a business update and answer questions.

Shareholders and other interested parties can participate in the conference call by dialing 844-602-0380 (U.S.) or 862-298-0970 (international) or via webcast at https://www.investornetwork.com/event/presentation/49197.

A replay of the conference call will be available beginning two hours after its completion through May 28, 2019, by dialing 877-481-4010 or 919-882-2331 and entering PIN #49197 and a replay of the webcast will be available at https://www.investornetwork.com/event/presentation/49197 until August 21, 2019.

About SANUWAVE Health, Inc.
SANUWAVE Health, Inc. (www.sanuwave.com) is a shockwave technology company initially focused on the development and commercialization of patented noninvasive, biological response activating devices for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures.  SANUWAVE’s portfolio of regenerative medicine products and product candidates activate biologic signaling and angiogenic responses, producing new vascularization and microcirculatory improvement, which helps restore the body’s normal healing processes and regeneration. SANUWAVE applies its patented PACE technology in wound healing, orthopedic/spine, plastic/cosmetic and cardiac conditions. Its lead product candidate for the global wound care market, dermaPACE®, is CE Marked throughout Europe and has device license approval for the treatment of the skin and subcutaneous soft tissue in Canada, Australia, and New Zealand.  In the U.S., dermaPACE®, is currently under the FDA’s Premarket Approval (PMA) review process for the treatment of diabetic foot ulcers.  SANUWAVE researches, designs, manufactures, markets and services its products worldwide, and believes it has demonstrated that its technology is safe and effective in stimulating healing in chronic conditions of the foot (plantar fasciitis) and the elbow (lateral epicondylitis) through its U.S. Class III PMA approved OssaTron® device, as well as stimulating bone and chronic tendonitis regeneration in the musculoskeletal environment through the utilization of its OssaTron®, Evotron® and orthoPACE® devices in Europe, Asia, and Asia/Pacific.  In addition, there are license/partnership opportunities for SANUWAVE’s shockwave technology for non-medical uses, including energy, water, food, and industrial markets.

Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to financial results and plans for future business development activities, and are thus prospective. Forward-looking statements include all statements that are not statements of historical fact regarding intent, belief or current expectations of the Company, its directors or its officers. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the Company’s ability to control. Actual results may differ materially from those projected in the forward-looking statements. Among the key risks, assumptions and factors that may affect operating results, performance and financial condition are risks associated with the regulatory approval and marketing of the Company’s product candidates and products, unproven pre-clinical and clinical development activities, regulatory oversight, the Company’s ability to manage its capital resource issues, competition, and the other factors discussed in detail in the Company’s periodic filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.

For additional information about the Company, visit www.sanuwave.com.

Contact:

Millennium Park Capital LLC
Christopher Wynne
312-724-7845
cwynne@mparkcm.com

SANUWAVE Health, Inc.
Kevin Richardson II
Chairman of the Board
978-922-2447
investorrelations@sanuwave.com or Kevin.richardson@sanuwave.com

 

(FINANCIAL TABLES FOLLOW)

 
 
 
 
 
 
 
 
 
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
 
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 March 31, 
 
 December 31, 
 
 
 
 
 
 
 
2019
 
 
 
2018
 
 
 
 
 
ASSETS
 
(Unaudited)
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
$
  98,946
 
 
$
  364,549
 
 
 
Accounts receivable, net of allowance for doubtful accounts
 
 
 
 
 
 
 
of $24,400 in 2019 and $33,045 in 2018
 
 
 
  139,840
 
 
 
  234,774
 
 
 
Due from related parties
 
 
 
  2,699
 
 
 
  1,228
 
 
 
Inventory
 
 
 
  328,384
 
 
 
  357,820
 
 
 
Prepaid expenses and other current assets
 
 
 
  196,561
 
 
 
  125,111
 
 
 
TOTAL CURRENT ASSETS
 
 
 
  766,430
 
 
 
  1,083,482
 
 
 
 
 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, net
 
 
 
  91,452
 
 
 
  77,755
 
 
 
 
 
 
 
 
 
 
 
RIGHT OF USE ASSETS
 
 
 
  437,363
 
 
 
-     
 
 
 
 
 
 
 
 
 
 
 
OTHER ASSETS
 
 
 
  23,504
 
 
 
  16,491
 
 
 
TOTAL ASSETS
 
 
$
  1,318,749
 
 
$
  1,177,728
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
Accounts payable
 
 
$
  1,780,108
 
 
$
  1,592,643
 
 
 
Accrued expenses
 
 
 
  753,394
 
 
 
  689,280
 
 
 
Accrued employee compensation
 
 
 
  577,220
 
 
 
  340,413
 
 
 
Contract liabilities
 
 
 
  129,264
 
 
 
  131,797
 
 
 
Lease liability - right of use
 
 
 
  164,521
 
 
 
-     
 
 
 
Advances from related parties
 
 
 
  26,200
 
 
 
 -     
 
 
 
Line of credit, related parties
 
 
 
  895,967
 
 
 
  883,224
 
 
 
Accrued interest, related parties
 
 
 
  1,391,469
 
 
 
  1,171,782
 
 
 
Short term notes payable
 
 
 
  2,611,731
 
 
 
  1,883,163
 
 
 
Convertible promissory notes, net
 
 
 
  2,756,427
 
 
 
  2,652,377
 
 
 
Notes payable, related parties, net
 
 
 
  5,372,743
 
 
 
  5,372,743
 
 
 
Warrant liability 
 
 
 
  195,310
 
 
 
  1,769,669
 
 
 
TOTAL CURRENT LIABILITIES
 
 
 
  16,654,354
 
 
 
  16,487,091
 
 
 
 
 
 
 
 
 
 
 
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
Contract liabilities
 
 
 
  42,612
 
 
 
  46,736
 
 
 
Lease liability - right of use
 
 
 
  315,730
 
 
 
-     
 
 
 
TOTAL NON-CURRENT LIABILITIES
 
 
 
  358,342
 
 
 
  46,736
 
 
 
TOTAL LIABILITIES
 
 
 
  17,012,696
 
 
 
  16,533,827
 
 
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' DEFICIT
 
 
 
 
 
PREFERRED STOCK, par value $0.001, 5,000,000
 
 
 
 
 
 
 
shares authorized; no shares issued and outstanding
 
 
  -     
 
 
 
-     
 
 
 
 
 
 
 
 
 
 
 
PREFERRED STOCK, SERIES A CONVERTIBLE, par value $0.001,
 
 
 
 
 
 
6,175 designated;  6,175 shares issued and 0 shares outstanding
 
 
 
 
 
 
in 2018 and 2017
 
 
 
-     
 
 
 
-     
 
 
 
 
 
 
 
 
 
 
 
PREFERRED STOCK, SERIES B CONVERTIBLE, par value $0.001,
 
 
 
 
 
 
293 designated;  293 shares issued and 0 shares outstanding
 
 
 
 
 
 
in 2018 and 2017
 
 
 
-     
 
 
 
 -     
 
 
 
 
 
 
 
 
 
 
 
COMMON STOCK, par value $0.001, 350,000,000 shares authorized;
 
 
 
 
 
 
160,322,580 and 155,665,138 issued and outstanding in 2019 and
 
 
 
 
 
 
2018, respectively
 
 
 
  160,323
 
 
 
  155,665
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL PAID-IN CAPITAL
 
 
 
  101,731,430
 
 
 
  101,153,882
 
 
 
 
 
 
 
 
 
 
 
ACCUMULATED DEFICIT
 
 
 
  (117,520,434
)
 
 
  (116,602,778
)
 
 
 
 
 
 
 
 
 
 
ACCUMULATED OTHER COMPREHENSIVE LOSS
 
 
  (65,266
)
 
 
  (62,868
)
 
 
TOTAL STOCKHOLDERS' DEFICIT
 
 
 
  (15,693,947
)
 
 
  (15,356,099
)
 
 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 
$
  1,318,749
 
 
$
  1,177,728
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
 
 
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended 
 
 Three Months Ended 
 
 
 
 
 
 
 March 31, 
 
 March 31, 
 
 
 
 
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES
 
 
 
 
 
 
 
Product
 
$
  64,565
 
 
$
  238,568
 
 
 
 
License fees
 
 
  106,250
 
 
 
  84,116
 
 
 
 
Other revenue
 
 
  7,148
 
 
 
  21,588
 
 
 
 
 
TOTAL REVENUES
 
 
  177,963
 
 
 
  344,272
 
 
 
 
 
 
 
 
 
 
 
 
COST OF REVENUES
 
 
 
 
 
 
 
Product
 
 
  65,112
 
 
 
  125,594
 
 
 
 
Other
 
 
  28,741
 
 
 
  39,872
 
 
 
 
 
TOTAL COST OF REVENUES
 
 
  93,853
 
 
 
  165,466
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN
 
 
  84,110
 
 
 
  178,806
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
 
 
 
 
 
 
 
Research and development
 
 
  261,002
 
 
 
  238,477
 
 
 
 
Selling and marketing
 
 
  158,083
 
 
 
  51,959
 
 
 
 
General and administrative
 
 
  1,517,101
 
 
 
  1,004,614
 
 
 
 
Depreciation
 
 
  8,357
 
 
 
  5,016
 
 
 
 
 
TOTAL OPERATING EXPENSES
 
 
  1,944,542
 
 
 
  1,300,066
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING LOSS
 
 
  (1,860,432
)
 
 
  (1,121,260
)
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE)
 
 
 
 
 
 
 
Gain (loss) on warrant valuation adjustment
 
 
  32,359
 
 
 
  (2,973,682
)
 
 
 
Interest expense
 
 
  (148,261
)
 
 
  (1,555,756
)
 
 
 
Interest expense, related party
 
 
  (219,687
)
 
 
  (189,211
)
 
 
 
Loss on foreign currency exchange
 
 
  (1,296
)
 
 
  (16,746
)
 
 
 
 
TOTAL OTHER INCOME (EXPENSE), NET
 
 
  (336,885
)
 
 
  (4,735,395
)
 
 
 
 
 
 
 
 
 
 
 
 
 
NET LOSS
 
 
  (2,197,317
)
 
 
  (5,856,655
)
 
 
 
 
 
 
 
 
 
 
 
OTHER COMPREHENSIVE INCOME (LOSS)
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
  (2,398
)
 
 
  935
 
 
 
 
 
TOTAL COMPREHENSIVE LOSS
 
$
  (2,199,715
)
 
$
  (5,855,720
)
 
 
 
 
 
 
 
 
 
 
 
LOSS PER SHARE:
 
 
 
 
 
 
 
Net loss - basic and diluted
 
$
  (0.01
)
 
$
  (0.04
)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - basic and diluted
 
 
  157,112,875
 
 
 
  139,754,044
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
 
 
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
Number of
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Shares
 
 
 
Shares
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
Issued and
 
 
 
Issued and
 
 
 
Additional Paid-
 
Accumulated
 
Comprehensive
 
 
 
 
 
 
Outstanding
 
Par Value
 
Outstanding
 
Par Value
 
in Capital
 
Deficit
 
Loss
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances as of December 31, 2017
 
-     
 
$
-     
 
  139,300,122
 
$
  139,300
 
$
  94,995,040
 
 
$
  (104,971,384
)
 
$
  (43,783
)
 
$
  (9,880,827
)
 
 
Net loss
 
-     
 
 
 -     
 
 -     
 
 
-     
 
 
 -     
 
 
 
  (5,856,655
)
 
 
 -     
 
 
 
  (5,856,655
)
 
 
Cashless warrant exercises
 
 -     
 
 
  -     
 
  1,023,130
 
 
  1,023
 
 
  117,815
 
 
 
-     
 
 
 
-     
 
 
 
  118,838
 
 
 
Proceeds from warrant exercise
 
-     
 
 
 -     
 
  175,666
 
 
  176
 
 
  13,352
 
 
 
-     
 
 
 
-     
 
 
 
  13,528
 
 
 
Shares issued for services
 
 -     
 
 
 -     
 
  551,632
 
 
  552
 
 
  78,448
 
 
 
-     
 
 
 
-     
 
 
 
  79,000
 
 
 
Warrants issued with convertible promissory notes
 
-     
 
 
-     
 
 
 
 
-     
 
 
  808,458
 
 
 
-     
 
 
 
-     
 
 
 
  808,458
 
 
 
Beneficial conversion feature on convertible promissory notes
 
 -     
 
 
-     
 
 
 
 
 
 
 
  709,827
 
 
 
-     
 
 
 
-     
 
 
 
  709,827
 
 
 
Warrants issued with promissory note
 
 -     
 
 
-     
 
-     
 
 
 -     
 
 
  36,104
 
 
 
-     
 
 
 
-     
 
 
 
  36,104
 
 
 
Beneficial conversion feature on promissory notes
 
 -     
 
 
-     
 
 -     
 
 
 -     
 
 
  35,396
 
 
 
 -     
 
 
 
-     
 
 
 
  35,396
 
 
 
Foreign currency translation adjustment
 
 -     
 
 
 -     
 
-     
 
 
-     
 
 
 -     
 
 
 
-     
 
 
 
  935
 
 
 
  935
 
 
Balances as of March 31, 2018
 
 -     
 
$
 -     
 
  141,050,550
 
$
  141,051
 
$
  96,794,440
 
 
$
  (110,828,039
)
 
$
  (42,848
)
 
$
  (13,935,396
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances as of December 31, 2018
 
-     
 
 
-     
 
  155,665,138
 
 
  155,665
 
 
  101,153,882
 
 
 
  (116,602,778
)
 
 
  (62,868
)
 
 
  (15,356,099
)
 
 
Net loss
 
-     
 
 
-     
 
-     
 
 
-     
 
 
-     
 
 
 
  (2,197,317
)
 
 
-     
 
 
 
  (2,197,317
)
 
 
Cashless warrant exercises
 
-     
 
 
-     
 
  704,108
 
 
  704
 
 
  (704
)
 
 
-     
 
 
 
 -     
 
 
 
 -     
 
 
 
Proceeds from warrant exercise
 
-     
 
 
-     
 
  620,000
 
 
  620
 
 
  52,580
 
 
 
-     
 
 
 
-     
 
 
 
  53,200
 
 
 
Conversion of short term notes payable to equity
 
-     
 
 
-     
 
  3,333,334
 
 
  3,334
 
 
  263,333
 
 
 
-     
 
 
 
-     
 
 
 
  266,667
 
 
 
Reclassification of warrant liability to equity
 
-     
 
 
-     
 
-     
 
 
-     
 
 
  262,339
 
 
 
  1,279,661
 
 
 
-     
 
 
 
  1,542,000
 
 
 
Foreign currency translation adjustment
 
-     
 
 
-     
 
-     
 
 
-     
 
 
-     
 
 
 
-     
 
 
 
  (2,398
)
 
 
  (2,398
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances as of March 31, 2019
 
-     
 
$
-     
 
  160,322,580
 
$
  160,323
 
$
  101,731,430
 
 
$
  (117,520,434
)
 
$
  (65,266
)
 
$
  (15,693,947
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
 
 
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended 
 
 Three Months Ended 
 
 
 
 
 
 March 31, 
 
 March 31, 
 
 
 
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net loss
 
 
$
  (2,197,317
)
 
$
  (5,856,655
)
 
  Adjustments to reconcile loss from operations
 
 
 
 
 
 
  to net cash used by operating activities
 
 
 
 
 
 
 
Depreciation
 
 
 
  8,357
 
 
 
  5,016
 
 
 
Change in allowance for doubtful accounts
 
 
 
  (8,645
)
 
 
  (19,613
)
 
 
Loss (gain) on warrant valuation adjustment
 
 
 
  (32,359
)
 
 
  2,973,682
 
 
 
Amortization of operating lease
 
 
 
  38,666
 
 
 
-     
 
 
 
Amortization of debt issuance costs
 
 
 
-     
 
 
 
  1,473,872
 
 
 
Amortization of debt discount
 
 
 
 -     
 
 
 
  37,984
 
 
 
Stock issued for consulting services
 
 
 
 -     
 
 
 
  79,000
 
 
 
Accrued interest
 
 
 
  147,028
 
 
 
-     
 
 
 
Interest payable, related parties
 
 
 
  219,687
 
 
 
  80,613
 
 
 
Changes in operating assets and liabilities
 
 
 
 
 
 
 
  Accounts receivable - trade
 
 
 
  103,579
 
 
 
  20,449
 
 
 
  Inventory
 
 
 
  29,436
 
 
 
  (32,734
)
 
 
  Prepaid expenses
 
 
 
  (71,450
)
 
 
  (110,672
)
 
 
  Contract assets
 
 
 
-     
 
 
 
  (55,700
)
 
 
  Due from related parties
 
 
 
  (1,471
)
 
 
-     
 
 
 
  Other assets
 
 
 
  (7,013
)
 
 
  (3,336
)
 
 
  Accounts payable
 
 
 
  187,465
 
 
 
  (553,763
)
 
 
  Accrued expenses
 
 
 
  64,114
 
 
 
  (64,744
)
 
 
  Accrued employee compensation
 
 
 
  236,807
 
 
 
  68,822
 
 
 
  Operating leases
 
 
 
  4,222
 
 
 
-     
 
 
 
  Contract liabilties
 
 
 
  (6,657
)
 
 
  109,214
 
 
 
NET CASH USED BY OPERATING ACTIVITIES
 
 
 
  (1,285,551
)
 
 
  (1,848,565
)
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
Purchases of property and equipment
 
 
 
  (22,054
)
 
 
  (7,720
)
 
 
NET CASH USED BY INVESTING ACTIVITIES
 
 
 
  (22,054
)
 
 
  (7,720
)
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
Proceeds from short term note
 
 
 
  965,000
 
 
 
-     
 
 
 
Proceeds from warrant exercise
 
 
 
  53,200
 
 
 
  13,528
 
 
 
Advances from related parties
 
 
 
  26,200
 
 
 
  12,000
 
 
 
Proceeds from convertible promissory notes, net
 
 
 
-     
 
 
 
  1,159,785
 
 
 
Proceeds from note payable, product
 
 
 
-     
 
 
 
  96,708
 
 
 
Payments on note payable, product
 
 
 
 -     
 
 
 
  (2,650
)
 
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
 
 
 
  1,044,400
 
 
 
  1,279,371
 
 
 
 
 
 
 
 
 
 
EFFECT OF EXCHANGE RATES ON CASH
 
 
 
  (2,398
)
 
 
  935
 
 
 
 
 
 
 
 
 
 
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
 
 
 
  (265,603
)
 
 
  (575,979
)
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
 
 
 
  364,549
 
 
 
  730,184
 
 
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
 
$
  98,946
 
 
$
  154,205
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-CASH INVESTING AND FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion of short term notes payable
 
 
$
  266,667
 
 
$
-     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassification of warrant liability to equity
 
 
$
  262,339
 
 
$
-     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advances payable converted to convertible promissory notes
 
 
$
-     
 
 
$
  310,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable converted to convertible promissory notes
 
 
$
-     
 
 
$
  120,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beneficial conversion feature on convertible debt
 
 
$
-     
 
 
$
  745,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants issued with debt
 
 
$
-     
 
 
$
  844,562
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: Sanuwave Health Inc
Stock Symbol: SNWV
Market: OTC
Website: sanuwave.com

Menu

SNWV SNWV Quote SNWV Short SNWV News SNWV Articles SNWV Message Board
Get SNWV Alerts

News, Short Squeeze, Breakout and More Instantly...