Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBFG - SB Financial Group Announces First Quarter 2023 Results


SBFG - SB Financial Group Announces First Quarter 2023 Results

DEFIANCE, Ohio, April 20, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the first quarter ended March 31, 2023.

First quarter 2023 highlights:

  • Net income of $2.5 million decreased 12.9 percent compared to the prior year with diluted earnings per share (“EPS”) of $0.35
  • Adjusted for Mortgage Servicing Rights recapture (“OMSR”), net income is higher by 14.0 percent compared to the prior year
  • Noninterest expense of $10.8 million declined 0.8 percent from the prior year
  • Loan growth of $14.2 million from the linked quarter, or 5.9 percent annualized
  • Deposit growth of $23.5 million from the linked quarter, or 8.6 percent annualized
  • Stable asset quality with nonperforming assets at 35 basis points
Earnings Highlights
Three Months Ended
($ in thousands, except per share & ratios)
Mar. 2023
Mar. 2022
% Change
Operating revenue
$
13,990
$
14,279
-2.0%
Interest income
13,824
9,395
47.1%
Interest expense
3,500
918
281.3%
Net interest income
10,324
8,477
21.8%
Provision for credit losses
250
-
0.0%
Noninterest income
3,666
5,802
-36.8%
Noninterest expense
10,773
10,859
-0.8%
Net income
2,450
2,813
-12.9%
Earnings per diluted share
0.35
0.40
-12.5%
Return on average assets
0.73%
0.83%
-12.0%
Return on average equity
8.37%
8.08%
3.6%

“Our Company experienced the volatility of the banking sector this quarter and it has impacted our earnings results,” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “Liquidity concerns resulted in a much more competitive arena for deposits and funding in the quarter, which drove our deposit beta significantly higher and reduced margin income. We still were able to add loan balances in the quarter even as we have begun to examine all of our credit underwriting standards.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was down from both the linked quarter and the prior year quarter by 4.3 and 2.0 percent, respectively. Operating revenue was negatively impacted by the decline in mortgage banking revenue and higher funding costs.

  • Net interest income was down 5.3 percent from the linked quarter but up 21.8 percent from the year ago quarter.
  • Net interest margin was up from the prior year by 68 basis points, primarily from the shift in mix of our balance sheet with cash and securities reallocated to the loan portfolio offset by the shift in our funding mix to higher cost term deposits.
  • Noninterest income was down 36.8 percent from the year ago quarter, due to lower mortgage volume and OMSR recapture.

Mortgage Loan Business

Mortgage loan originations for the first quarter of 2023 were $49.3 million, down $48.0 million, or 49.3 percent, from the year-ago quarter; likewise, total sales of originated loans were $22.6 million, down $49.5 million, or 68.7 percent.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.2 million for the first quarter of 2023, compared to $2.9 million for the year-ago quarter. The mortgage servicing valuation adjustment for the first quarter of 2023 was a positive $0.1 million, compared to a positive adjustment of $0.9 million for the first quarter of 2022. The servicing portfolio at March 31, 2023, was $1.34 billion, which was down 2.3 percent to the prior year.

Mr. Klein noted, “While we added producers in our high growth markets of Indianapolis and Columbus, mortgage origination volume was constrained by the rate environment. Our pipelines are improving and notably nearly 75 percent of the pipeline is saleable product, which is back to our more normal business model.”

Mortgage Banking
($ in thousands)
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Mar. 2022
Annual Growth
Mortgage originations
$
49,366
$
51,219
$
68,557
$
95,454
$
97,394
$
(48,028
)
Mortgage sales
25,803
23,590
39,176
49,915
72,154
(46,351
)
Mortgage servicing portfolio
1,344,158
1,352,016
1,362,666
1,369,732
1,375,554
(31,396
)
Mortgage servicing rights
13,548
13,503
13,473
13,408
13,135
413
Mortgage servicing revenue
Loan servicing fees
844
851
858
863
861
(17
)
OMSR amortization
(292
)
(310
)
(396
)
(496
)
(547
)
255
Net administrative fees
552
541
462
367
314
238
OMSR valuation adjustment
56
86
65
239
890
(834
)
Net loan servicing fees
608
627
527
606
1,204
(596
)
Gain on sale of mortgages
599
550
876
1,196
1,676
(1,077
)
Mortgage banking revenue, net
$
1,207
$
1,177
$
1,403
$
1,802
$
2,880
$
(1,673
)

Noninterest Income and Noninterest Expense

Noninterest income declined for the first quarter, from both the linked quarter and prior year. Gain-on-sale from mortgage loans were down significantly from the prior year and total sales were down over $46 million. The Title insurance business was off nearly 40 percent, reflecting the lower level of residential volume.

For the first quarter of 2023, noninterest expense of $10.8 million was down $0.1 million or 0.8 percent compared to the prior year quarter. Overall head count is down from the linked quarter by 4.9 percent as we continue to right size the mortgage business line. Commission expense for both mortgage and SBA is down compared to the prior year due to the lower total origination volume.

Mr. Klein stated, “We have undertaken a full scale review of our expense structure as we understand the headwinds that revenue growth will encounter in 2023. Our mortgage business line infrastructure has been reduced and we are looking at other areas to provide meaningful expense reductions.”

Noninterest Income / Noninterest Expense
($ in thousands, except ratios)
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Mar. 2022
Annual Growth
Noninterest Income (NII)
$
3,666
$
3,713
$
4,043
$
4,673
$
5,802
$
(2,136
)
NII / Total Revenue
26.2%
25.4%
27.9%
32.8%
40.6%
-14.4%
NII / Average Assets
1.1%
1.1%
1.2%
1.4%
1.7%
-0.6%
Total Revenue Growth
-2.0%
-6.7%
-13.2%
-9.1%
-46.9%
44.9%
Noninterest Expense (NIE)
$
10,773
$
10,269
$
10,384
$
10,802
$
10,859
$
(86
)
Efficiency Ratio
76.9%
70.2%
71.6%
75.6%
75.9%
1.0%
NIE / Average Assets
3.2%
3.1%
3.2%
3.3%
3.2%
0.0%
Net Noninterest Expense/Avg. Assets
-2.1%
-2.0%
-2.0%
-1.9%
-1.5%
-0.6%
Total Expense Growth
-0.8%
-11.2%
-7.7%
-2.5%
-0.5%
-0.3%

Balance Sheet

Total assets as of March 31, 2023, were $1.34 billion, or in line with the year ago quarter primarily due to the increase in the loan portfolio which was offset by declines in cash and investments. Total shareholders’ equity as of March 31, 2023, was $119.8 million, down from the prior year but compared to the linked quarter was higher due to the declining impairment of our bond portfolio. Excluding the impact of the valuation adjustment, equity increased $3.1 million or 2.1 percent. Our adoption of CECL on January 1 st resulted in a reduction of equity that was transferred into our allowance for credit losses. SB Financial repurchased 56,000 shares of our stock during the quarter.

The investment portfolio of $237.9 million, represented 17.7 percent of assets at March 31, 2023, and was down $27.4 million or 10.3 percent from the year-ago period. Total loans held for investment were $976.3 million at March 31, 2023, up $125.6 million, or 14.8 percent, from March 31, 2022.

Deposit balances of $1.11 billion at March 31, 2023, decreased by $27.9 million, or 2.5 percent, since March 31, 2022. However, deposits have increased from the linked quarter by $23.5 million and have increased for three consecutive quarters. The growth in deposits has come with a significant shift in the mix as time deposits now comprise 21.1 percent of the total compared to 13.1 percent at March 31, 2022.

Mr. Klein continued, “Loan growth continued in the quarter and compared to the prior year we have increased our loan portfolio by over $125 million which has led to a positive mix shift on the asset side of the balance sheet. Like every community bank, the quest for deposits and low-cost funding was challenging. We are pleased that we have been able to grow deposits over the last three quarters, albeit at a higher cost.”

Loan Balances
($ in thousands, except ratios)
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Mar. 2022
Annual Growth
Commercial
$
126,065
$
128,534
$
128,565
$
127,711
$
124,857
$
1,208
% of Total
12.9%
13.4%
13.9%
14.3%
14.7%
1.0%
Commercial RE
419,024
412,636
404,710
404,260
400,101
18,923
% of Total
42.9%
42.9%
43.7%
45.1%
47.0%
4.7%
Agriculture
57,761
64,388
60,522
60,586
55,741
2,020
% of Total
5.9%
6.7%
6.5%
6.8%
6.6%
3.6%
Residential RE
309,684
291,512
267,135
241,614
214,015
95,669
% of Total
31.7%
30.3%
28.9%
27.0%
25.2%
44.7%
Consumer & Other
63,778
65,005
64,317
61,440
55,957
7,821
% of Total
6.5%
6.8%
7.0%
6.9%
6.6%
14.0%
Total Loans
$
976,312
$
962,075
$
925,249
$
895,611
$
850,671
$
125,641
Total Growth Percentage
14.8%
Deposit Balances
($ in thousands, except ratios)
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Mar. 2022
Annual Growth
Non-Int DDA
$
237,175
$
256,799
$
250,791
$
239,676
$
252,273
$
(15,098
)
% of Total
21.4%
23.6%
23.1%
22.4%
22.2%
-6.0%
Interest DDA
188,497
191,719
199,523
198,286
211,152
(22,655
)
% of Total
17.0%
17.6%
18.4%
18.5%
18.6%
-10.7%
Savings
227,974
191,272
201,402
215,285
236,394
(8,420
)
% of Total
20.5%
17.6%
18.5%
20.1%
20.8%
-3.6%
Money Market
222,203
255,995
258,975
276,274
289,699
(67,496
)
% of Total
20.0%
23.6%
23.8%
25.8%
25.5%
-23.3%
Time Deposits
234,295
190,880
175,202
142,258
148,553
85,742
% of Total
21.1%
17.6%
16.1%
13.3%
13.1%
57.7%
Total Deposits
$
1,110,144
$
1,086,665
$
1,085,893
$
1,071,779
$
1,138,071
$
(27,927
)
Total Growth Percentage
-2.5%

Asset Quality

SB Financial reported nonperforming assets of $4.7 million as of March 31, 2023, down $0.9 million or 16.0 percent from the year-ago quarter. The coverage ratio of problem loans to the allowance for credit losses was at 382.4 percent at March 31, 2023, which was up over 100 basis points from the prior year due in large part to the expansion of the allowance from the CECL adjustment of $1.4 million.

Nonperforming Assets
Annual Change
($ in thousands, except ratios)
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Mar. 2022
Commercial & Agriculture
$
185
$
114
$
114
$
140
$
142
$
43
% of Total Com./Ag. loans
0.10%
0.06%
0.06%
0.07%
0.08%
30.3%
Commercial RE
199
210
223
359
544
(345
)
% of Total CRE loans
0.05%
0.05%
0.06%
0.09%
0.14%
-63.4%
Residential RE
2,742
2,967
3,129
3,176
3,198
(456
)
% of Total Res. RE loans
0.89%
1.02%
1.17%
1.31%
1.49%
-14.3%
Consumer & Other
270
391
280
323
409
(139
)
% of Total Con./Oth. loans
0.42%
0.60%
0.44%
0.53%
0.73%
-34.0%
Total Nonaccruing Loans
3,396
3,682
3,746
3,998
4,293
(897
)
% of Total loans
0.35%
0.38%
0.40%
0.45%
0.50%
-20.9%
Accruing Restructured Loans
642
654
668
683
762
(120
)
Total Change (%)
-15.7%
Total Nonaccruing & Restructured Loans
4,038
4,336
4,414
4,681
5,055
(1,017
)
% of Total loans
0.41%
0.45%
0.48%
0.52%
0.59%
-20.1%
Foreclosed Assets and Other Assets
650
777
756
730
527
123
Total Change (%)
23.3%
Total Nonperforming Assets
$
4,688
$
5,113
$
5,170
$
5,411
$
5,582
$
(894
)
% of Total assets
0.35%
0.38%
0.40%
0.42%
0.42%
-16.0%

Webcast and Conference Call

The Company will hold the first quarter 2023 earnings conference call and webcast on April 21, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from net income to report anon-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:
Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com


SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
March
December
September
June
March
($ in thousands)
2023
2022
2022
2022
2022
ASSETS
Cash and due from banks
$
21,625
$
27,817
$
27,934
$
29,567
$
130,003
Interest bearing time deposits
1,380
2,131
2,134
1,691
1,894
Available-for-sale securities
237,917
238,780
243,233
266,162
265,311
Loans held for sale
5,592
2,073
2,979
4,242
4,737
Loans, net of unearned income
976,312
962,075
925,249
895,611
850,671
Allowance for credit losses
(15,442
)
(13,818
)
(13,824
)
(13,801
)
(13,804
)
Premises and equipment, net
22,621
22,829
22,842
23,122
23,039
Federal Reserve and FHLB Stock, at cost
6,054
6,326
5,230
5,303
5,303
Foreclosed assets and other assets
650
777
756
730
527
Interest receivable
3,926
4,091
3,556
3,256
2,815
Goodwill
23,239
23,239
23,239
23,239
23,239
Cash value of life insurance
29,024
28,870
28,713
28,556
17,932
Mortgage servicing rights
13,548
13,503
13,473
13,408
13,135
Other assets
14,847
16,940
17,863
12,886
10,328
Total assets
$
1,341,293
$
1,335,633
$
1,303,377
$
1,293,972
$
1,335,130
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
237,175
$
256,799
$
250,791
$
239,676
$
252,273
Interest bearing demand
188,497
191,719
199,523
198,286
211,152
Savings
227,974
191,272
201,402
215,285
236,394
Money market
222,203
255,995
258,975
276,274
289,699
Time deposits
234,295
190,880
175,202
142,258
148,553
Total deposits
1,110,144
1,086,665
1,085,893
1,071,779
1,138,071
Short-term borrowings
15,998
14,923
19,754
30,772
19,035
Federal Home Loan Bank advances
44,500
60,000
35,000
25,000
5,500
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,606
19,594
19,582
19,570
19,558
Interest payable
1,441
769
623
307
536
Other liabilities
19,535
24,944
17,587
11,678
9,483
Total liabilities
1,221,534
1,217,205
1,188,749
1,169,416
1,202,493
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
14,953
15,087
15,000
15,069
14,872
Retained earnings
101,548
101,966
99,309
96,809
94,833
Accumulated other comprehensive income (loss)
(29,671
)
(32,120
)
(33,426
)
(22,210
)
(13,659
)
Treasury stock
(28,390
)
(27,824
)
(27,574
)
(26,431
)
(24,728
)
Total shareholders' equity
119,759
118,428
114,628
124,556
132,637
Total liabilities and shareholders' equity
$
1,341,293
$
1,335,633
$
1,303,377
$
1,293,972
$
1,335,130


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Six Months Ended
March
December
September
June
March
June
June
Interest income
2023
2022
2022
2022
2022
2023
2022
Loans
Taxable
$
12,126
$
11,222
$
10,084
$
8,880
$
8,052
$
12,126
$
16,932
Tax exempt
116
109
92
73
61
116
134
Securities
Taxable
1,535
1,559
1,536
1,469
1,235
1,535
2,704
Tax exempt
47
47
52
52
47
47
99
Total interest income
13,824
12,937
11,764
10,474
9,395
13,824
19,869
Interest expense
Deposits
2,578
1,440
852
567
618
2,578
1,185
Repurchase agreements & other
10
7
8
11
13
10
24
Federal Home Loan Bank advances
553
258
180
38
39
553
77
Trust preferred securities
164
138
99
71
53
164
124
Subordinated debt
195
194
195
194
195
195
389
Total interest expense
3,500
2,037
1,334
881
918
3,500
1,799
Net interest income
10,324
10,900
10,430
9,593
8,477
10,324
18,070
Provision for credit losses
250
-
-
-
-
250
-
Net interest income after provision for loan losses
10,074
10,900
10,430
9,593
8,477
10,074
18,070
Noninterest income
Wealth management fees
917
907
930
936
955
917
1,891
Customer service fees
825
880
844
860
794
825
1,654
Gain on sale of mtg. loans & OMSR
599
550
876
1,196
1,676
599
2,872
Mortgage loan servicing fees, net
608
627
527
606
1,204
608
1,810
Gain on sale of non-mortgage loans
24
105
125
167
169
24
336
Title insurance revenue
373
454
476
697
602
373
1,299
Gain (loss) on sale of assets
(11
)
18
(12
)
-
55
(11
)
55
Other
331
172
277
211
347
331
558
Total noninterest income
3,666
3,713
4,043
4,673
5,802
3,666
10,475
Noninterest expense
Salaries and employee benefits
5,913
5,677
5,858
6,418
6,189
5,913
12,607
Net occupancy expense
784
763
769
719
742
784
1,461
Equipment expense
981
1,017
918
827
854
981
1,681
Data processing fees
646
627
664
643
576
646
1,219
Professional fees
863
738
766
760
950
863
1,710
Marketing expense
198
258
200
222
231
198
453
Telephone and communication expense
121
124
134
105
111
121
216
Postage and delivery expense
87
121
75
110
116
87
226
State, local and other taxes
228
277
250
277
278
228
555
Employee expense
188
157
145
175
136
188
311
Other expenses
764
510
605
546
676
764
1,222
Total noninterest expense
10,773
10,269
10,384
10,802
10,859
10,773
21,661
Income before income tax expense
2,967
4,344
4,088
3,464
3,420
2,967
6,884
Income tax expense
517
811
746
630
607
517
1,237
Net income
$
2,450
$
3,533
$
3,342
$
2,834
$
2,813
$
2,450
$
5,647
Common share data:
Basic earnings per common share
$
0.35
$
0.51
$
0.48
$
0.40
$
0.40
$
0.35
$
0.80
Diluted earnings per common share
$
0.35
$
0.50
$
0.47
$
0.40
$
0.40
$
0.35
$
0.79
Average shares outstanding (in thousands):
Basic:
6,933
6,945
6,968
7,075
7,035
6,933
7,055
Diluted:
7,008
7,021
7,033
7,149
7,100
7,008
7,116


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Six Months Ended
March
December
September
June
March
June
June
SUMMARY OF OPERATIONS
2023
2022
2022
2022
2022
2023
2022
Net interest income
$
10,324
$
10,900
$
10,430
$
9,593
$
8,477
$
10,324
$
18,070
Tax-equivalent adjustment
43
41
38
33
29
43
62
Tax-equivalent net interest income
10,367
10,941
10,468
9,626
8,506
10,367
18,132
Provision for credit loss
250
-
-
-
-
-
-
Noninterest income
3,666
3,713
4,043
4,673
5,802
3,666
10,475
Total operating revenue
13,990
14,613
14,473
14,266
14,279
13,990
28,545
Noninterest expense
10,773
10,269
10,384
10,802
10,859
10,773
21,661
Pre-tax pre-provision income
3,217
4,344
4,088
3,464
3,420
3,217
6,884
Pretax income
2,967
4,344
4,088
3,464
3,420
3,217
6,884
Net income
2,450
3,533
3,342
2,834
2,813
2,450
5,647
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.35
0.51
0.48
0.40
0.40
0.35
0.80
Diluted earnings per share
0.35
0.50
0.47
0.40
0.40
0.35
0.79
Common dividends
0.125
0.125
0.120
0.120
0.115
0.125
0.235
Book value per common share
17.37
17.08
16.49
17.75
18.65
17.37
17.75
Tangible book value per common share (TBV)
13.93
13.65
13.07
14.36
15.31
13.93
14.36
Market price per common share
14.16
16.95
16.85
17.26
19.91
14.16
17.26
Market price to TBV
101.7
%
124.2
%
128.9
%
120.2
%
130.1
%
101.7
%
120.2
%
Market price to trailing 12 month EPS
8.2
9.6
9.6
9.3
10.0
8.2
9.3
PERFORMANCE RATIOS:
Return on average assets (ROAA)
0.73
%
1.08
%
1.03
%
0.87
%
0.83
%
0.73
%
0.85
%
Pre-tax pre-provision ROAA
0.96
%
1.32
%
1.26
%
1.06
%
1.01
%
1.04
%
1.11
%
Return on average equity
8.37
%
12.17
%
10.89
%
8.89
%
8.08
%
8.37
%
8.46
%
Return on average tangible equity
10.50
%
15.30
%
13.51
%
10.93
%
9.75
%
10.51
%
10.30
%
Efficiency ratio
76.85
%
70.16
%
71.63
%
75.60
%
75.93
%
76.85
%
75.76
%
Earning asset yield
4.49
%
4.27
%
3.89
%
3.45
%
2.96
%
4.49
%
3.20
%
Cost of interest bearing liabilities
1.46
%
0.90
%
0.58
%
0.39
%
0.39
%
1.46
%
0.38
%
Net interest margin
3.35
%
3.60
%
3.45
%
3.15
%
2.67
%
3.36
%
2.91
%
Tax equivalent effect
0.02
%
0.01
%
0.01
%
0.01
%
0.01
%
0.01
%
0.01
%
Net interest margin, tax equivalent
3.37
%
3.61
%
3.46
%
3.16
%
2.68
%
3.37
%
2.92
%
Non interest income/Average assets
1.10
%
1.13
%
1.24
%
1.43
%
1.72
%
1.10
%
1.58
%
Non interest expense/Average assets
3.23
%
3.13
%
3.19
%
3.31
%
3.22
%
3.23
%
3.26
%
Net noninterest expense/Average assets
-2.13
%
-2.00
%
-1.95
%
-1.88
%
-1.50
%
-2.13
%
-1.68
%
ASSET QUALITY RATIOS:
Gross charge-offs
69
7
9
9
9
69
18
Recoveries
8
1
32
6
8
8
14
Net charge-offs
61
6
(23
)
3
1
61
4
Nonaccruing loans/Total loans
0.35
%
0.38
%
0.40
%
0.45
%
0.50
%
0.35
%
0.45
%
Nonperforming loans/Total loans
0.41
%
0.45
%
0.48
%
0.52
%
0.59
%
0.41
%
0.52
%
Nonperforming assets/Loans & OREO
0.48
%
0.53
%
0.56
%
0.60
%
0.66
%
0.48
%
0.60
%
Nonperforming assets/Total assets
0.35
%
0.38
%
0.40
%
0.42
%
0.42
%
0.35
%
0.42
%
Allowance for credit loss/Nonperforming loans
382.42
%
318.68
%
313.26
%
294.83
%
273.08
%
382.42
%
294.83
%
Allowance for credit loss/Total loans
1.58
%
1.44
%
1.49
%
1.54
%
1.62
%
1.58
%
1.54
%
Net loan charge-offs/Average loans (ann.)
0.03
%
0.00
%
(0.01
%)
0.00
%
0.00
%
0.03
%
0.00
%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
87.94
%
88.53
%
85.21
%
83.56
%
74.75
%
87.94
%
83.56
%
Equity/ Assets
8.93
%
8.87
%
8.79
%
9.63
%
9.93
%
8.93
%
9.63
%
Tangible equity/Tangible assets
7.29
%
7.22
%
7.10
%
7.93
%
8.30
%
7.29
%
7.93
%
Common equity tier 1 ratio (Bank)
13.47
%
13.42
%
13.23
%
13.21
%
13.71
%
13.47
%
13.21
%
END OF PERIOD BALANCES
Total assets
1,341,293
1,335,633
1,303,377
1,293,972
1,335,130
1,341,293
1,293,972
Total loans
976,312
962,075
925,249
895,611
850,671
976,312
895,611
Deposits
1,110,144
1,086,665
1,085,893
1,071,779
1,138,071
1,110,144
1,071,779
Stockholders equity
119,759
118,428
114,628
124,556
132,637
119,759
124,556
Goodwill and intangibles
23,732
23,753
23,770
23,787
23,804
23,732
23,787
Tangible equity
96,027
94,675
90,858
100,769
108,833
96,027
100,769
Mortgage servicing portfolio
1,344,158
1,352,016
1,362,666
1,369,732
1,375,554
1,344,158
1,369,732
Wealth/Brokerage assets under care
518,009
507,093
480,947
500,487
560,698
518,009
500,487
Total assets under care
3,203,460
3,194,742
3,146,990
3,164,191
3,271,382
3,203,460
3,164,191
Full-time equivalent employees
255
268
271
267
256
255
267
Period end common shares outstanding
6,894
6,935
6,950
7,017
7,111
6,894
7,017
Market capitalization (all)
97,626
117,556
117,113
121,105
141,575
97,626
121,105
AVERAGE BALANCES
Total assets
1,335,056
1,314,419
1,302,297
1,305,815
1,350,982
1,335,056
1,328,216
Total earning assets
1,232,018
1,211,674
1,209,958
1,216,124
1,270,218
1,232,018
1,243,017
Total loans
970,813
937,898
909,909
870,439
832,825
970,813
851,736
Deposits
1,098,935
1,094,491
1,085,821
1,108,890
1,134,234
1,098,935
1,121,373
Stockholders equity
117,071
116,114
122,738
127,519
139,214
117,071
133,471
Goodwill and intangibles
23,743
23,761
23,778
23,796
23,801
23,783
23,798
Tangible equity
93,328
92,353
98,960
103,723
115,413
93,288
109,673
Average basic shares outstanding
6,933
6,945
6,968
7,075
7,035
6,933
7,055
Average diluted shares outstanding
7,008
7,021
7,033
7,149
7,100
7,008
7,116


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Mar. 31, 2023 and 2022
($ in thousands)
Three Months Ended Mar. 31, 2023
Three Months Ended Mar. 31, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
253,449
$
1,535
2.42
%
$
429,839
$
1,235
1.15
%
Nontaxable securities
7,756
47
2.42
%
7,554
47
2.49
%
Loans, net
970,813
12,242
5.04
%
832,825
8,113
3.90
%
Total earning assets
1,232,018
13,824
4.49
%
1,270,218
9,395
2.96
%
Cash and due from banks
11,067
8,156
Allowance for loan losses
(14,763
)
(13,807
)
Premises and equipment
22,858
25,317
Other assets
83,876
61,098
Total assets
$
1,335,056
$
1,350,982
Liabilities
Savings, MMDA and interest bearing demand
$
643,081
$
1,285
0.80
%
$
733,095
$
398
0.22
%
Time deposits
214,978
1,293
2.41
%
155,006
220
0.57
%
Repurchase agreements & other
18,618
10
0.21
%
25,115
13
0.21
%
Advances from Federal Home Loan Bank
49,177
553
4.50
%
5,500
39
2.84
%
Trust preferred securities
10,310
164
6.36
%
10,310
53
2.06
%
Subordinated debt
19,598
195
3.98
%
19,552
195
3.99
%
Total interest bearing liabilities
955,762
3,500
1.46
%
948,578
918
0.39
%
Non interest bearing demand
240,876
-
246,133
-
Total funding
1,196,638
1.17
%
1,194,711
0.31
%
Other liabilities
21,347
17,057
Total liabilities
1,217,985
1,211,768
Equity
117,071
139,214
Total liabilities and equity
$
1,335,056
$
1,350,982
Net interest income
$
10,324
$
8,477
Net interest income as a percent of average interest-earning assets - GAAP measure
3.35
%
2.67
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.37
%
2.68
%
- Computed on a fully tax equivalent (FTE) basis


Non-GAAP reconciliation
Three Months Ended
Twelve Months Ended
($ in thousands, except per share & ratios)
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Total Operating Revenue
$
13,990
$
14,279
$
13,990
$
68,581
Adjustment to (deduct)/add OMSR recapture/impairment *
(56
)
(889
)
(1,279
)
(3,436
)
Adjusted Total Operating Revenue
13,934
13,390
12,711
65,145
Income before Income Taxes
2,967
3,420
2,967
22,723
Adjustment for OMSR *
(56
)
(889
)
(1,279
)
(3,436
)
Adjusted Income before Income Taxes
2,911
2,531
1,688
19,287
Provision for Income Taxes
517
607
517
4,446
Adjustment for OMSR **
(12
)
(187
)
(269
)
(722
)
Adjusted Provision for Income Taxes
505
420
248
3,725
Net Income
2,450
2,813
2,450
18,277
Adjustment for OMSR *
(44
)
(703
)
(1,010
)
(2,714
)
Adjusted Net Income
2,406
2,110
1,440
15,563
Diluted Earnings per Share
0.35
0.40
0.35
2.56
Adjustment for OMSR *
(0.01
)
(0.10
)
(0.14
)
(0.38
)
Adjusted Diluted Earnings per Share
$
0.34
$
0.30
$
0.21
$
2.18
Return on Average Assets
0.73
%
0.83
%
0.73
%
1.38
%
Adjustment for OMSR *
-0.01
%
-0.21
%
-0.08
%
-0.21
%
Adjusted Return on Average Assets
0.72
%
0.62
%
0.66
%
1.18
%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...