Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBFG - SB Financial Group Announces Fourth Quarter and Full Year 2023 Results


SBFG - SB Financial Group Announces Fourth Quarter and Full Year 2023 Results

DEFIANCE, Ohio, Jan. 25, 2024 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the fourth quarter and twelve months ended December 31, 2023.

Fourth Quarter 2023 Highlights Over the Fourth Quarter Prior Year Include:

  • Net income of $3.9 million increased by 9.9 percent compared to the prior year with diluted Earnings Per Share (“EPS”) of $0.57 and increased 44.5 percent compared to the linked quarter.
  • Interest income of $15.1 million increased by 16.9 percent from the prior year.
  • Loan growth of $38.1 million, or 4.0 percent from the prior year quarter, marks the eighth consecutive quarter of expanding loans.
  • Strong asset quality with nonperforming assets decreasing to 25 basis points of total assets, a marked improvement from 33 basis points in the same quarter of the previous year.   Delinquency levels for loans 30 days or more past due ended the year at 15 basis points of total loans.

Twelve Months Ended December 31, 2023 Highlights Over the Prior Year Include:

  • Net income decreased slightly to $12.1 million, a 3.4 percent drop from the prior year's $12.5 million, and diluted EPS was $1.75, down 1.13 percent from $1.77. Adjusted EPS were up by $0.12 per share or 7.4 percent.
  • Deposits decreased by $16.5 million, or 1.5 percent to $1.07 billion.
  • Mortgage origination volume was $215.5 million for the trailing twelve months, with a servicing portfolio of $1.37 billion.
Earnings Highlights
Three Months Ended
Twelve Months Ended
($ in thousands, except per share & ratios)
Dec. 2023
Dec. 2022
% Change
Dec. 2023
Dec. 2022
% Change
Operating revenue
$
15,115
$
14,613
3.4
%
$
56,994
$
57,630
-1.1
%
Interest income
15,126
12,937
16.9
%
58,152
44,569
30.5
%
Interest expense
5,542
2,037
172.1
%
18,879
5,170
265.2
%
Net interest income
9,584
10,900
-12.1
%
39,273
39,399
-0.3
%
Provision for credit losses
(74
)
-
0.0
%
315
-
0.0
%
Noninterest income
5,531
3,713
49.0
%
17,721
18,231
-2.8
%
Noninterest expense
10,369
10,269
1.0
%
41,962
42,314
-0.8
%
Net income
3,883
3,533
9.9
%
12,095
12,521
-3.4
%
Earnings per diluted share
0.57
0.50
14.0
%
1.75
1.77
-1.1
%
Return on average assets
1.17
%
1.08
%
8.3
%
0.91
%
0.95
%
-4.2
%
Return on average equity
13.23
%
12.17
%
8.7
%
10.22
%
9.86
%
3.7
%

“We demonstrated our resilience and operational strength throughout the fourth quarter of 2023," stated Mark A. Klein, Chairman, President, and CEO. "In doing so, we achieved a 9.9 percent increase in net income over the prior year, underpinned by robust growth in our loan portfolio, which eclipsed the $1 billion mark for the first time in our history. This marks our eighth successive quarter of loan expansion, underscoring our commitment to disciplined and consistent growth in our loan portfolio. While we navigate the economic headwinds, these milestones underscore our capability to adapt and broaden our revenue base. Looking to the future, we remain dedicated to reinforcing our solid financial foundation and delivering outstanding value to our clients and shareholders.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, which includes both net interest income and noninterest income, showed a notable increase of 10.3 percent compared to the linked quarter and a 3.4 percent increase over the same quarter last year. Specifically, net interest income rose by 0.5 percent from the linked quarter, although it decreased by 12.1 percent from the year-ago quarter. The net interest margin saw a slight increase of 2 basis points from the linked quarter but experienced a decrease of 50 basis points when compared to the prior-year quarter. These changes in net interest income and margin primarily resulted from higher costs associated with deposits and funding.

In terms of noninterest income, we observed significant growth, increasing by 32.9 percent from the linked quarter and by 49.0 percent from the prior year quarter, largely due to our opportunistic decision to sell equity securities , resulting in a $1.5 million gain. Mortgage servicing revenue and gain on sale from residential loans were stable in the quarter compared to the prior year with SBA gains of $177 thousand. Conversely, income from wealth management and customer service fees, along with title insurance revenue, showed a decrease compared to the figures from the previous year’s corresponding quarter.

Mortgage Loan Business

Mortgage loan originations for the fourth quarter of 2023 stood at $39.6 million, a decrease of $11.7 million, or 22.8 percent, from the year-ago quarter. This decline reflects the cooling housing market, which aligns with broader economic trends. However, it's noteworthy that the total sales of originated loans reached $33.4 million, marking an increase of $9.8 million, or 41.4 percent from the prior year quarter. This increase underscores an effective sales strategy in the purchase market and indicates our commitment to emphasizing our traditional model of generation and sale.

For the full year of 2023, SB Financial reported mortgage originations totaling $215.5 million. Our originations reflected the changes in the market, with new purchase/construction lending constituting 92 percent of the business, up from 80 percent for all of 2022.

Net mortgage banking revenue for the quarter was $1.3 million, reflecting a steady performance with a marginal increase from the $1.2 million reported in the fourth quarter of 2022. Mortgage servicing operations demonstrated commendable stability, with a valuation adjustment resulting in a positive valuation adjustment of $12 thousand in the fourth quarter of 2023, a significant improvement from the $0.1 million decrease experienced in the same quarter of the prior year. The year 2023 concluded with a favorable adjustment, recapturing $0.1 million in servicing rights, in stark contrast to the previous year's $1.3 million impairment of these rights. The mortgage servicing portfolio experienced growth, closing at $1.37 billion as of December 31, 2023, an increase of $14.7 million, or 1.1 percent from the prior year.

"In a year marked by fluctuating interest rates and heightened market sensitivity, our mortgage loan business has showcased remarkable resilience," said Mr. Klein. "The increase in total sales of originated loans by over 40 percent compared to the same period last year, when originations faced significant headwinds, speaks to the agility, expertise and presence of our team. The steady net mortgage banking revenue and the growth of our servicing portfolio affirm our strategic focus and our dedication to delivering exceptional service and value to our clients."

Mortgage Banking
($ in thousands)
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Prior Year Growth
Mortgage originations
$
39,566
$
61,200
$
65,387
$
49,366
$
51,219
$
(11,653
)
Mortgage sales
33,362
54,085
47,933
25,803
23,590
9,772
Mortgage servicing portfolio
1,366,667
1,367,209
1,353,904
1,344,158
1,352,016
14,651
Mortgage servicing rights
13,906
13,893
13,723
13,548
13,503
403
Mortgage servicing revenue
Loan servicing fees
855
850
844
844
851
4
OMSR amortization
(282
)
(334
)
(334
)
(292
)
(310
)
28
Net administrative fees
573
516
510
552
541
32
OMSR valuation adjustment
(12
)
(78
)
(16
)
56
86
(98
)
Net loan servicing fees
561
438
494
608
627
(66
)
Gain on sale of mortgages
747
1,207
1,056
599
550
197
Mortgage banking revenue, net
$
1,308
$
1,645
$
1,550
$
1,207
$
1,177
$
131

Noninterest Income and Noninterest Expense

Noninterest income for the quarter increased from the prior year quarter by 49.0 percent and increased by 32.9 percent from the linked quarter, reflective of the equity sale discussed earlier. Gain-on-sale yields on mortgage loans increased $0.2 million, or 35.8 percent from the prior year. Similarly, gain-on-sale yields of non-mortgage loans also saw a notable increase from both the prior year and the linked quarter, primarily driven by favorable market conditions and our focused efforts to capitalize on emerging lending opportunities.

For the fourth quarter of 2023, SB Financial reported a noninterest expense of $10.4 million, reflecting a slight increase from the prior year but a decrease from the linked quarter. The increase over the prior year was the direct result of a $0.2 million increase in professional fees and an increase of $0.1 million in data processing fees. These increases were partially offset by a $0.1 million decrease in marketing expenses and a marginal decrease of $25 thousand in salaries and employee benefits. As a result, total headcount for the Company is down over 6 percent compared to the prior year.

"Our noninterest income, always one of our strengths, was up over the same period last year and compared to the linked quarter," Mr. Klein noted. “Significant contributions came from our gain-on-sale yields, which saw a substantial increase in both mortgage and non-mortgage loans compared to the same quarter of the previous year. On the expense side, we've maintained a disciplined approach, with noninterest expenses witnessing a modest year-over-year increase due to targeted investments in professional and data processing services. These investments are critical in supporting our growth and enhancing our operational efficiency. Even with these necessary expenditures, we've managed to realize savings in marketing and personnel costs, underscoring our commitment to control costs and improve our efficiency."

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Prior Year Growth
Noninterest Income (NII)
$
5,531
$
4,163
$
4,361
$
3,666
$
3,713
$
1,818
NII / Total Revenue
36.6
%
30.4
%
30.7
%
26.2
%
25.4
%
11.2
%
NII / Average Assets
1.7
%
1.2
%
1.3
%
1.1
%
1.1
%
0.6
%
Total Revenue Growth
3.4
%
-5.3
%
-0.5
%
-2.0
%
-6.7
%
3.4
%
Noninterest Expense (NIE)
$
10,369
$
10,481
$
10,339
$
10,773
$
10,269
$
100
Efficiency Ratio
68.4
%
76.4
%
72.7
%
76.9
%
70.2
%
-1.8
%
NIE / Average Assets
3.1
%
3.1
%
3.1
%
3.2
%
3.1
%
0.0
%
Net Noninterest Expense/Avg. Assets
-1.4
%
-1.9
%
-1.8
%
-2.1
%
-2.0
%
0.6
%
Total Expense Growth
1.0
%
0.9
%
-4.3
%
-0.8
%
-11.2
%
1.0
%

Balance Sheet

As of December 31, 2023, SB Financial reported total assets of $1.34 billion, reflecting a growth of 1.2 percent from the linked quarter and an increase of 0.5 percent from the previous year. The growth in assets is primarily attributed to the increase in the loan portfolio, which has reached $1 billion, marking a historic milestone, with a $38.1 million or 4.0 percent increase over the year. The strategic reallocation of liquidity, reflected in a decrease in cash and investments, has been instrumental in this growth, demonstrating the ability to prudently manage resources to maximize shareholder returns while maintaining a solid financial position.

Total shareholders’ equity increased to $124.3 million, up $5.9 million from the prior-year quarter. This increase is a direct reflection of our commitment to enhancing shareholder value and management’s confidence in the Company's long-term strategy. The active capital management approach, including the repurchase of 53,000 shares in the fourth quarter, as part of the ongoing buyback program, reflects SB Financial’s dedication to delivering returns to its shareholders.

"As we cap off 2023, our commitment to disciplined growth and robust asset quality has once again proven effective," said Mr. Klein. "The fourth quarter saw our loan balances grow by $38.1 million, securing a full year of continuous quarterly loan growth. Our dynamic approach to build strong lending relationships has borne fruit, despite commercial pipelines feeling the squeeze in a fairly competitive landscape. Our asset quality remains a cornerstone of our operations, with top decile coverage ratios, reinforcing the bank's financial health. Over the year, we've generated an increase in our loan portfolio, demonstrating our capacity to drive organic growth amidst fluctuating interest rates and a challenging economic environment. This growth represents our deepening relationships with our customers and our ability to meet their evolving needs. Looking forward, we remain committed to leveraging our strong asset base while we maintain our focus on strategic initiatives that enhance shareholder value and position us for continued success in the coming years."

Loan Balances
($ in thousands, except ratios)
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Annual Growth
Commercial
$
126,718
$
120,325
$
123,226
$
126,066
$
128,393
$
(1,675
)
% of Total
12.7
%
12.2
%
12.5
%
12.9
%
13.3
%
-1.3
%
Commercial RE
424,041
421,736
417,412
419,024
412,809
11,232
% of Total
42.4
%
42.6
%
42.4
%
42.9
%
42.9
%
2.7
%
Agriculture
65,657
60,928
58,222
57,761
64,505
1,152
% of Total
6.6
%
6.2
%
5.9
%
5.9
%
6.7
%
1.8
%
Residential RE
318,123
320,306
321,365
309,684
291,368
26,755
% of Total
31.8
%
32.4
%
32.6
%
31.7
%
30.3
%
9.2
%
Consumer & Other
65,673
65,726
64,599
63,777
65,000
673
% of Total
6.6
%
6.6
%
6.6
%
6.5
%
6.8
%
1.0
%
Total Loans
$
1,000,212
$
989,021
$
984,824
$
976,312
$
962,075
$
38,137
Total Growth Percentage
4.0
%
Deposit Balances
($ in thousands, except ratios)
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Annual Growth
Non-Int DDA
$
228,713
$
224,182
$
218,411
$
237,175
$
256,799
$
(28,086
)
% of Total
21.4
%
20.7
%
20.4
%
21.4
%
23.6
%
-10.9
%
Interest DDA
166,413
174,729
170,282
188,497
191,719
(25,306
)
% of Total
15.5
%
16.1
%
15.9
%
17.0
%
17.6
%
-13.2
%
Savings
216,965
226,077
225,065
227,974
191,272
25,693
% of Total
20.3
%
20.8
%
21.0
%
20.5
%
17.6
%
13.4
%
Money Market
202,605
216,565
217,681
222,203
255,995
(53,390
)
% of Total
18.9
%
20.0
%
20.3
%
20.0
%
23.6
%
-20.9
%
Time Deposits
255,509
243,766
239,717
234,295
190,880
64,629
% of Total
23.9
%
22.5
%
22.4
%
21.1
%
17.6
%
33.9
%
Total Deposits
$
1,070,205
$
1,085,319
$
1,071,156
$
1,110,144
$
1,086,665
$
(16,460
)
Total Growth Percentage
-1.5
%

Asset Quality

SB Financial has demonstrated a strong commitment to maintaining high standards of asset quality. As of December 31, 2023, SB Financial reported nonperforming assets totaling $3.3 million, a significant decrease of $1.1 million or 25.3 percent from the same quarter last year, driven primarily by a decline in Residential Real Estate. This notable reduction in nonperforming assets is a clear indicator of the effectiveness of our risk management strategies and the overall health of the loan portfolio.

Furthermore, the coverage ratio for problem loans has seen a remarkable improvement, up by 185 basis points from the previous year to 560 percent. This improvement in the coverage ratio is a direct result of proactive measures in asset quality management. It includes the expansion of the allowance for credit losses, which followed a Current Expected Credit Loss (CECL) adjustment of $1.4 million. Additionally, this improvement coincides with a concurrent reduction in problem loans, underscoring our focused efforts on maintaining a robust and healthy loan portfolio.

Nonperforming Assets
Annual
Change
($ in thousands, except ratios)
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Commercial & Agriculture
$
748
$
717
$
170
$
185
$
114
$
634
% of Total Com./Ag. loans
0.39
%
0.40
%
0.09
%
0.10
%
0.06
%
556.1
%
Commercial RE
168
222
192
199
210
(42
)
% of Total CRE loans
0.04
%
0.05
%
0.05
%
0.05
%
0.05
%
-20.0
%
Residential RE
1,690
2,182
2,266
2,742
3,020
(1,330
)
% of Total Res. RE loans
0.53
%
0.68
%
0.71
%
0.89
%
1.04
%
-44.0
%
Consumer & Other
212
208
282
270
338
(126
)
% of Total Con./Oth. loans
0.32
%
0.32
%
0.44
%
0.42
%
0.52
%
-37.3
%
Total Nonaccruing Loans
2,818
3,329
2,910
3,396
3,682
(864
)
% of Total loans
0.28
%
0.34
%
0.30
%
0.35
%
0.38
%
-23.5
%
Foreclosed Assets and Other Assets
511
629
625
650
777
(266
)
Total Change (%)
-34.2
%
Total Nonperforming Assets
$
3,329
$
3,958
$
3,535
$
4,046
$
4,459
$
(1,130
)
% of Total assets
0.25
%
0.30
%
0.26
%
0.30
%
0.33
%
-25.34
%

Webcast and Conference Call

The Company will hold the fourth quarter 2023 earnings conference call and webcast on January 26, 2024, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
December
September
June
March
December
($ in thousands)
2023
2023
2023
2023
2022
ASSETS
Cash and due from banks
$
22,965
$
19,049
$
20,993
$
21,625
$
27,817
Interest bearing time deposits
1,535
1,180
1,180
1,380
2,131
Available-for-sale securities
219,708
212,768
227,996
237,607
238,780
Loans held for sale
2,525
3,206
5,684
5,592
2,073
Loans, net of unearned income
1,000,212
989,021
984,824
976,312
962,075
Allowance for credit losses
(15,786
)
(15,790
)
(15,795
)
(15,442
)
(13,818
)
Premises and equipment, net
21,378
21,934
22,230
22,621
22,829
Federal Reserve and FHLB Stock, at cost
7,279
6,261
7,634
6,054
6,326
Foreclosed assets and other assets
511
629
625
650
777
Interest receivable
4,657
4,457
4,079
3,926
4,091
Goodwill
23,239
23,239
23,239
23,239
23,239
Cash value of life insurance
29,121
29,291
29,183
29,024
28,870
Mortgage servicing rights
13,906
13,893
13,723
13,548
13,503
Other assets
11,137
17,336
15,840
15,157
16,940
Total assets
$
1,342,387
$
1,326,474
$
1,341,435
$
1,341,293
$
1,335,633
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
228,713
$
224,182
$
218,411
$
237,175
$
256,799
Interest bearing demand
166,413
174,729
170,282
188,497
191,719
Savings
216,965
226,077
225,065
227,974
191,272
Money market
202,605
216,565
217,681
222,203
255,995
Time deposits
255,509
243,766
239,717
234,295
190,880
Total deposits
1,070,205
1,085,319
1,071,156
1,110,144
1,086,665
Short-term borrowings
13,387
16,519
21,118
15,998
14,923
Federal Home Loan Bank advances
83,600
59,500
81,300
44,500
60,000
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,642
19,630
19,618
19,606
19,594
Interest payable
2,443
2,216
1,866
1,441
769
Other liabilities
18,458
20,632
18,401
19,535
24,944
Total liabilities
1,218,045
1,214,126
1,223,769
1,221,534
1,217,205
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
15,124
15,037
15,154
14,953
15,087
Retained earnings
108,486
105,521
103,725
101,548
101,966
Accumulated other comprehensive loss
(29,831
)
(39,517
)
(32,894
)
(29,671
)
(32,120
)
Treasury stock
(30,756
)
(30,012
)
(29,638
)
(28,390
)
(27,824
)
Total shareholders' equity
124,342
112,348
117,666
119,759
118,428
Total liabilities and shareholders' equity
$
1,342,387
$
1,326,474
$
1,341,435
$
1,341,293
$
1,335,633


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Twelve Months Ended
December
September
June
March
December
December
December
Interest income
2023
2023
2023
2023
2022
2023
2022
Loans
Taxable
$
13,438
$
13,128
$
12,715
$
12,126
$
11,222
$
51,407
$
38,238
Tax exempt
124
122
121
116
109
483
335
Securities
Taxable
1,526
1,507
1,524
1,535
1,559
6,092
5,798
Tax exempt
38
39
46
47
47
170
198
Total interest income
15,126
14,796
14,406
13,824
12,937
58,152
44,569
Interest expense
Deposits
4,398
4,194
3,538
2,578
1,440
14,708
3,477
Repurchase agreements & other
39
16
9
10
7
74
39
Federal Home Loan Bank advances
720
666
664
553
258
2,603
515
Trust preferred securities
191
189
172
164
138
716
361
Subordinated debt
194
195
194
195
194
778
778
Total interest expense
5,542
5,260
4,577
3,500
2,037
18,879
5,170
Net interest income
9,584
9,536
9,829
10,324
10,900
39,273
39,399
Provision for credit losses
(74
)
(6
)
145
250
-
315
-
Net interest income after provision
for loan losses
9,658
9,542
9,684
10,074
10,900
38,958
39,399
Noninterest income
Wealth management fees
838
837
940
917
907
3,532
3,728
Customer service fees
844
863
871
825
880
3,403
3,378
Gain on sale of mtg. loans & OMSR
747
1,207
1,056
599
550
3,609
4,298
Mortgage loan servicing fees, net
561
438
494
608
627
2,101
2,964
Gain on sale of non-mortgage loans
177
10
218
24
105
429
566
Title insurance revenue
378
429
455
373
454
1,635
2,229
Net gain on sales of securities
1,453
-
-
-
-
1,453
-
Gain (loss) on sale of assets
16
-
15
(11
)
18
20
61
Other
517
379
312
331
172
1,539
1,007
Total noninterest income
5,531
4,163
4,361
3,666
3,713
17,721
18,231
Noninterest expense
Salaries and employee benefits
5,652
5,491
5,721
5,913
5,677
22,777
24,142
Net occupancy expense
746
764
802
784
763
3,096
2,993
Equipment expense
1,027
1,068
1,002
981
1,017
4,078
3,616
Data processing fees
680
648
685
646
627
2,659
2,510
Professional fees
926
623
612
863
738
3,024
3,214
Marketing expense
182
189
213
198
258
782
911
Telephone and communication expense
132
124
124
121
124
501
474
Postage and delivery expense
167
100
78
87
121
432
422
State, local and other taxes
285
218
218
228
277
949
1,082
Employee expense
146
141
156
188
157
631
613
Other expenses
426
1,115
728
764
510
3,033
2,337
Total noninterest expense
10,369
10,481
10,339
10,773
10,269
41,962
42,314
Income before income tax expense
4,820
3,224
3,706
2,967
4,345
14,717
15,315
Income tax expense
937
537
631
517
812
2,622
2,794
Net income
$
3,883
$
2,687
$
3,075
$
2,450
$
3,533
$
12,095
$
12,521
Common share data:
Basic earnings per common share
$
0.58
$
0.40
$
0.45
$
0.35
$
0.51
$
1.77
$
1.79
Diluted earnings per common share
$
0.57
$
0.39
$
0.44
$
0.35
$
0.50
$
1.75
$
1.77
Average shares outstanding (in thousands):
Basic:
6,748
6,791
6,847
6,933
6,945
6,829
7,005
Diluted:
6,851
6,878
6,910
7,008
7,021
6,917
7,078


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Twelve Months Ended
December
September
June
March
December
December
December
SUMMARY OF OPERATIONS
2023
2023
2023
2023
2022
2023
2022
Net interest income
$
9,584
$
9,536
$
9,829
$
10,324
$
10,900
$
39,273
$
39,399
Tax-equivalent adjustment
43
43
44
43
41
174
142
Tax-equivalent net interest income
9,627
9,579
9,873
10,367
10,941
39,447
39,541
Provision for credit loss
(74
)
(6
)
145
250
-
315
-
Noninterest income
5,531
4,163
4,361
3,666
3,713
17,721
18,231
Total operating revenue
15,115
13,699
14,190
13,990
14,613
56,994
57,630
Noninterest expense
10,369
10,481
10,339
10,773
10,269
41,962
42,314
Pre-tax pre-provision income
4,746
3,218
3,851
3,217
4,344
15,032
15,316
Pretax income
4,820
3,224
3,706
2,967
4,344
14,717
15,316
Net income
3,883
2,687
3,075
2,450
3,533
12,095
12,521
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.58
0.40
0.45
0.35
0.51
1.77
1.79
Diluted earnings per share
0.57
0.39
0.44
0.35
0.50
1.75
1.77
Common dividends
0.135
0.130
0.130
0.125
0.125
0.520
0.480
Book value per common share
18.50
16.59
17.30
17.37
17.08
18.50
17.08
Tangible book value per common share (TBV)
14.98
13.09
13.81
13.93
13.65
14.98
13.65
Market price per common share
15.35
13.50
12.62
14.13
16.95
15.35
16.95
Market price to TBV
102.5
%
103.1
%
91.4
%
101.4
%
124.2
%
102.5
%
124.2
%
Market price to trailing 12 month EPS
8.8
8.0
7.1
8.2
9.6
8.8
9.6
PERFORMANCE RATIOS:
Return on average assets (ROAA)
1.17
%
0.80
%
0.91
%
0.73
%
1.07
%
0.91
%
0.95
%
Pre-tax pre-provision ROAA
1.43
%
0.96
%
1.14
%
0.96
%
1.32
%
1.21
%
1.25
%
Return on average equity
13.23
%
9.25
%
10.32
%
8.22
%
12.17
%
10.22
%
9.86
%
Return on average tangible equity
16.57
%
11.62
%
12.89
%
10.26
%
15.30
%
12.78
%
12.14
%
Efficiency ratio
68.44
%
76.34
%
72.71
%
76.85
%
70.16
%
73.47
%
73.31
%
Earning asset yield
4.89
%
4.78
%
4.61
%
4.49
%
4.27
%
4.67
%
3.63
%
Cost of interest bearing liabilities
2.33
%
2.18
%
1.90
%
1.46
%
0.90
%
1.97
%
0.56
%
Net interest margin
3.10
%
3.08
%
3.15
%
3.35
%
3.60
%
3.15
%
3.21
%
Tax equivalent effect
0.01
%
0.01
%
0.01
%
0.02
%
0.01
%
0.01
%
0.01
%
Net interest margin, tax equivalent
3.11
%
3.09
%
3.16
%
3.37
%
3.61
%
3.16
%
3.22
%
Non interest income/Average assets
1.67
%
1.24
%
1.30
%
1.10
%
1.13
%
1.33
%
1.38
%
Non interest expense/Average assets
3.12
%
3.13
%
3.07
%
3.23
%
3.13
%
3.14
%
3.21
%
Net noninterest expense/Average assets
-1.46
%
-1.89
%
-1.78
%
-2.13
%
-2.00
%
-1.82
%
-1.83
%
ASSET QUALITY RATIOS:
Gross charge-offs
5
12
32
69
7
118
34
Recoveries
1
7
10
8
1
26
47
Net charge-offs
4
5
22
61
6
92
(13
)
Nonperforming loans/Total loans
0.28
%
0.34
%
0.30
%
0.35
%
0.38
%
0.28
%
0.38
%
Nonperforming assets/Loans & OREO
0.33
%
0.40
%
0.36
%
0.41
%
0.46
%
0.33
%
0.46
%
Nonperforming assets/Total assets
0.25
%
0.30
%
0.26
%
0.30
%
0.33
%
0.25
%
0.33
%
Allowance for credit loss/Nonperforming loans
560.18
%
474.32
%
542.78
%
454.71
%
375.29
%
560.18
%
375.29
%
Allowance for credit loss/Total loans
1.58
%
1.60
%
1.60
%
1.58
%
1.44
%
1.58
%
1.44
%
Net loan charge-offs/Average loans (ann.)
0.00
%
0.00
%
0.01
%
0.03
%
0.00
%
0.01
%
(0.00
%)
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
93.46
%
91.13
%
91.94
%
87.94
%
88.53
%
93.46
%
88.53
%
Equity/ Assets
9.26
%
8.47
%
8.77
%
8.93
%
8.87
%
9.26
%
8.87
%
Tangible equity/Tangible assets
7.63
%
6.81
%
7.13
%
7.29
%
7.22
%
7.63
%
7.22
%
Common equity tier 1 ratio (Bank)
13.42
%
13.56
%
13.18
%
13.44
%
13.42
%
13.42
%
13.42
%
END OF PERIOD BALANCES
Total assets
1,342,387
1,326,474
1,341,435
1,341,293
1,335,633
1,342,387
1,335,633
Total loans
1,000,212
989,021
984,824
976,312
962,075
1,000,212
962,075
Deposits
1,070,205
1,085,319
1,071,156
1,110,144
1,086,665
1,070,205
1,086,665
Shareholders equity
124,342
112,348
117,666
119,759
118,428
124,342
118,428
Goodwill and intangibles
23,662
23,687
23,710
23,732
23,753
23,662
23,753
Tangible equity
100,680
88,661
93,956
96,027
94,675
100,680
94,675
Mortgage servicing portfolio
1,366,667
1,367,209
1,353,904
1,344,158
1,352,016
1,366,667
1,352,016
Wealth/Brokerage assets under care
501,829
478,236
499,255
518,009
507,093
501,829
507,093
Total assets under care
3,210,883
3,171,919
3,194,594
3,203,460
3,194,742
3,210,883
3,194,742
Full-time equivalent employees
251
252
253
255
268
251
268
Period end common shares outstanding
6,720
6,773
6,803
6,894
6,935
6,720
6,935
Market capitalization (all)
103,147
91,437
85,857
97,419
117,556
103,147
117,556
AVERAGE BALANCES
Total assets
1,327,415
1,339,870
1,346,010
1,335,056
1,314,419
1,334,644
1,318,781
Total earning assets
1,236,165
1,239,145
1,248,813
1,232,018
1,211,674
1,246,531
1,226,771
Total loans
992,337
989,089
988,348
970,813
937,898
985,217
888,116
Deposits
1,084,939
1,095,414
1,100,344
1,098,935
1,094,491
1,094,547
1,105,571
Shareholders equity
117,397
116,165
119,177
119,237
116,114
118,315
126,963
Goodwill and intangibles
23,675
23,698
23,721
23,743
23,761
23,709
23,783
Tangible equity
93,722
92,467
95,456
95,494
92,353
94,606
103,180
Average basic shares outstanding
6,748
6,791
6,847
6,933
6,945
6,829
7,005
Average diluted shares outstanding
6,851
6,878
6,910
7,008
7,021
6,917
7,078


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three & Twelve Months Ended Dec. 31, 2023 and 2022
($ in thousands)
Three Months Ended Dec. 31, 2023
Three Months Ended Dec. 31, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
237,203
$
1,526
2.57
%
$
265,711
$
1,559
2.35
%
Nontaxable securities
6,625
38
2.29
%
8,065
47
2.33
%
Loans, net
992,337
13,562
5.47
%
937,898
11,331
4.83
%
Total earning assets
1,236,165
15,126
4.89
%
1,211,674
12,937
4.27
%
Cash and due from banks
4,077
7,052
Allowance for loan losses
(15,787
)
(13,820
)
Premises and equipment
22,205
23,757
Other assets
80,755
85,756
Total assets
$
1,327,415
$
1,314,419
Liabilities
Savings, MMDA and interest bearing demand
$
601,034
$
2,232
1.49
%
$
646,498
$
965
0.60
%
Time deposits
247,382
2,166
3.50
%
180,678
475
1.05
%
Repurchase agreements & other
13,359
39
1.17
%
18,058
7
0.16
%
Advances from Federal Home Loan Bank
58,330
720
4.94
%
29,078
258
3.55
%
Trust preferred securities
10,310
191
7.41
%
10,310
138
5.35
%
Subordinated debt
19,634
194
3.95
%
19,588
194
3.96
%
Total interest bearing liabilities
950,049
5,542
2.33
%
904,210
2,037
0.90
%
Non interest bearing demand
236,523
-
267,315
-
Total funding
1,186,572
1.87
%
1,171,525
0.70
%
Other liabilities
23,446
26,780
Total liabilities
1,210,018
1,198,305
Equity
117,397
116,114
Total liabilities and equity
$
1,327,415
$
1,314,419
Net interest income
$
9,584
$
10,900
Net interest income as a percent of average interest-earning assets - GAAP measure
3.10
%
3.60
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.11
%
3.61
%
- Computed on a fully tax equivalent (FTE) basis
Twelve Months Ended Dec. 31, 2023
Twelve Months Ended Dec. 31, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
254,133
$
6,092
2.40
%
$
330,549
$
5,798
1.75
%
Nontaxable securities
7,181
170
2.37
%
8,106
198
2.44
%
Loans, net
985,217
51,890
5.27
%
888,116
38,573
4.34
%
Total earning assets
1,246,531
58,152
4.67
%
1,226,771
44,569
3.63
%
Cash and due from banks
4,035
7,296
Allowance for loan losses
(15,478
)
(13,808
)
Premises and equipment
22,990
24,137
Other assets
76,566
74,385
Total assets
$
1,334,644
$
1,318,781
Liabilities
Savings, MMDA and interest bearing demand
$
619,906
$
7,599
1.23
%
$
693,271
$
2,258
0.33
%
Time deposits
236,665
7,109
3.00
%
159,401
1,219
0.76
%
Repurchase agreements & Other
15,765
74
0.47
%
20,481
39
0.19
%
Advances from Federal Home Loan Bank
55,044
2,603
4.73
%
16,420
515
3.14
%
Trust preferred securities
10,310
716
6.94
%
10,310
361
3.50
%
Subordinated debt
19,616
778
3.97
%
19,570
778
3.98
%
Total interest bearing liabilities
957,306
18,879
1.97
%
919,453
5,169
0.56
%
Non interest bearing demand
237,976
1.58
%
252,899
0.44
%
Total funding
1,195,282
1,172,352
Other liabilities
21,047
19,466
Total liabilities
1,216,329
1,191,818
Equity
118,315
126,963
Total liabilities and equity
$
1,334,644
$
1,318,781
Net interest income
$
39,273
$
39,400
Net interest income as a percent of average interest-earning assets - GAAP measure
3.15
%
3.21
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.16
%
3.22
%
- Computed on a fully tax equivalent (FTE) basis



Non-GAAP reconciliation
Three Months Ended
Twelve Months Ended
($ in thousands, except per share & ratios)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Total Operating Revenue
$
15,115
$
14,613
$
56,994
$
57,630
Adjustment to (deduct)/add OMSR recapture/impairment *
12
(86
)
51
(1,279
)
Adjusted Total Operating Revenue
15,127
14,527
57,045
56,351
Income before Income Taxes
4,820
4,345
14,717
15,316
Adjustment for OMSR *
12
(86
)
51
(1,279
)
Adjusted Income before Income Taxes
4,832
4,259
14,768
14,037
Provision for Income Taxes
937
812
2,622
2,795
Adjustment for OMSR **
3
(18
)
11
(269
)
Adjusted Provision for Income Taxes
940
794
2,633
2,527
Net Income
3,883
3,533
12,095
12,521
Adjustment for OMSR *
9
(68
)
40
(1,010
)
Adjusted Net Income
3,892
3,465
12,135
11,511
Diluted Earnings per Share
0.57
0.50
1.75
1.77
Adjustment for OMSR *
0.00
(0.01
)
0.01
(0.14
)
Adjusted Diluted Earnings per Share
$
0.57
$
0.49
$
1.75
$
1.63
Return on Average Assets
1.17
%
1.08
%
0.91
%
0.95
%
Adjustment for OMSR *
0.00
%
-0.02
%
0.00
%
-0.08
%
Adjusted Return on Average Assets
1.17
%
1.05
%
0.91
%
0.87
%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...