Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBFG - SB Financial Group Announces Second Quarter 2023 Results


SBFG - SB Financial Group Announces Second Quarter 2023 Results

DEFIANCE, Ohio, July 27, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the second quarter ended June 30, 2023.

Second quarter 2023 highlights over prior-year, second quarter include:

  • Net income of $3.1 million increased 8.5 percent with diluted earnings per share (“EPS”) of $0.44
  • Adjusted for Mortgage Servicing Rights recapture (“OMSR”), net income is higher by 16.7 percent
  • Noninterest expense of $10.3 million declined 4.3 percent
  • Improved asset quality with nonperforming assets declining from 37 to 26 basis points

Six months ended June 30, 2023, highlights over prior-year six months include:

  • Net income of $5.5 million, down 2.2 percent
  • Adjusted for OMSR recapture, net income is higher by 15.5 percent
  • Noninterest expense of $21.1 million declined 2.5 percent

Second quarter 2023 trailing twelve-month highlights include:

  • Loan growth of $89.2 million, or 10.0 percent
  • Deposit decline of $0.6 million, or 0.1 percent
Earnings Highlights
Three Months Ended
Six Months Ended
($ in thousands, except per share & ratios)
Jun. 2023
Jun. 2022
% Change
Jun. 2023
Jun. 2022
% Change
Operating revenue
$
14,190
$
14,266
-0.5
%
$
28,180
$
28,545
-1.3
%
Interest income
14,406
10,474
37.5
%
28,230
19,869
42.1
%
Interest expense
4,577
881
419.5
%
8,077
1,799
349.0
%
Net interest income
9,829
9,593
2.5
%
20,153
18,070
11.5
%
Provision for credit losses
145
-
0.0
%
395
-
0.0
%
Noninterest income
4,361
4,673
-6.7
%
8,027
10,475
-23.4
%
Noninterest expense
10,339
10,802
-4.3
%
21,112
21,661
-2.5
%
Net income
3,075
2,834
8.5
%
5,525
5,647
-2.2
%
Earnings per diluted share
0.44
0.40
10.0
%
0.79
0.79
0.0
%
Return on average assets
0.91
%
0.87
%
4.6
%
0.82
%
0.85
%
-3.5
%
Return on average equity
10.01
%
8.89
%
12.6
%
9.01
%
8.46
%
6.5
%

“We were pleased with the positive momentum we experienced this quarter in what is a difficult and volatile operating environment for Community Banks,” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “We had linked quarter growth in loans and mortgage originations and deposits were down just 3.5 percent. Liquidity concerns and deposit rate competition continued to be our most significant challenge as our funding beta’s exceeded our earning asset beta’s for the first time since the Fed rate increases began in March of 2022.  While margin compression consumed the narrative for the second quarter, on a positive note we did experience a further reduction in non-performing loans. Our nonperforming loan coverage ratio now stands in excess of 500 percent.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up from the linked quarter by 1.4 percent but less than the prior year quarter by 0.5 percent. Operating revenue continues to be impacted by much higher funding costs and the decline in mortgage banking revenue.

  • Net interest income was down 4.8 percent from the linked quarter but up 2.5 percent from the prior year quarter.
  • Net interest margin was flat compared to the prior year, as the increase in Earning Asset yields and balances has been offset by higher funding costs on deposits and wholesale borrowings.
  • Noninterest income was down 6.7 percent from the year ago quarter, due to lower mortgage and Title insurance volume and a reduction in the recapture of temporary servicing rights.

Mortgage Loan Business

Mortgage loan originations for the second quarter of 2023 were $65.4 million, down $30.1 million, or 31.5 percent, from the prior year quarter. Total sales of originated loans experienced a slight decline compared to the prior year, at $47.9 million, down $2.0 million, or 4.0 percent.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.6 million for the second quarter of 2023, down from $1.8 million for the prior year quarter. The mortgage servicing valuation adjustment for the second quarter of 2023 was a negative $0.02 million, compared to a positive adjustment of $0.2 million for the second quarter of 2022. The servicing portfolio at June 30, 2023, was $1.35 billion, which was down 1.2 percent compared to the prior year.

Mr. Klein noted, “Mortgage volume continued to be constrained by higher rates and reduced inventory in our markets. Compared to the linked quarter, we were pleased that originations were higher by $16.0 million, or 32.5 percent as we added new MLOs in several of our key markets.”

Mortgage Banking
($ in thousands)
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Annual Growth
Mortgage originations
$
65,387
$
49,366
$
51,219
$
68,557
$
95,454
$
(30,067
)
Mortgage sales
47,933
25,803
23,590
39,176
49,915
(1,982
)
Mortgage servicing portfolio
1,353,904
1,344,158
1,352,016
1,362,666
1,369,732
(15,828
)
Mortgage servicing rights
13,723
13,548
13,503
13,473
13,408
315
Mortgage servicing revenue
Loan servicing fees
844
844
851
858
863
(19
)
OMSR amortization
(334
)
(292
)
(310
)
(396
)
(496
)
162
Net administrative fees
510
552
541
462
367
143
OMSR valuation adjustment
(16
)
56
86
65
239
(255
)
Net loan servicing fees
494
608
627
527
606
(112
)
Gain on sale of mortgages
1,056
599
550
876
1,196
(140
)
Mortgage banking revenue, net
$
1,550
$
1,207
$
1,177
$
1,403
$
1,802
$
(252
)

Noninterest Income and Noninterest Expense

Noninterest income for the quarter declined, from the prior year quarter by 6.7 percent; however, when compared to the linked quarter, fee income was higher by 19.0 percent. Gain-on-sale from mortgage loans, was down just slightly from the prior year; however, the increase in sale volume above 73 percent in the quarter resulted in a nearly 80 percent increase in this metric over the linked quarter. Apart from Title Insurance, our remaining fee categories, are generally in line with revenue from both the linked and prior-year quarters.

For the second quarter of 2023, noninterest expense of $10.3 million was down from both the linked and prior year quarters by over 4 percent. Rightsizing of the mortgage business line has resulted in staffing levels lower by over 5 percent compared to the prior year.

Mr. Klein stated, “Through the first half of the year, we have achieved positive operating leverage with expenses declining at nearly twice the rate of our revenue decline. When we exclude the non-core servicing rights recapture, revenue growth, year-to-date, is higher by 2.6 percent. We continue to examine all of our operations and resources as we look to manage expense levels into the second half of 2023.”

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Annual Growth
Noninterest Income (NII)
$
4,361
$
3,666
$
3,713
$
4,043
$
4,673
$
(312
)
NII / Total Revenue
30.7
%
26.2
%
25.4
%
27.9
%
32.8
%
-2.1
%
NII / Average Assets
1.3
%
1.1
%
1.1
%
1.2
%
1.4
%
-0.1
%
Total Revenue Growth
-0.5
%
-2.0
%
-6.7
%
-13.2
%
-9.1
%
-6.7
%
Noninterest Expense (NIE)
$
10,339
$
10,773
$
10,269
$
10,384
$
10,802
$
(463
)
Efficiency Ratio
72.7
%
76.9
%
70.2
%
71.6
%
75.6
%
-2.9
%
NIE / Average Assets
3.1
%
3.2
%
3.1
%
3.2
%
3.3
%
-0.2
%
Net Noninterest Expense/Avg. Assets
-1.8
%
-2.1
%
-2.0
%
-2.0
%
-1.9
%
0.1
%
Total Expense Growth
-4.3
%
-0.8
%
-11.2
%
-7.7
%
-2.5
%
-4.3
%

Balance Sheet

As of June 30, 2023, total assets were $1.34 billion, in line with the linked quarter, and slightly higher compared to the prior year. This increase was driven by higher loan balances, partially offset by reductions in cash and investment securities.   Total shareholders’ equity at June 30, 2023, was $117.7 million. Excluding the impact of the investment portfolio impairment, equity rose to $150.6 million, reflecting a 2.6 percent increase. During the quarter, we repurchased 91,260 shares of our Company stock, further demonstrating our commitment to enhancing shareholder value.

With our adoption of CECL on January 1 st , our Allowance for Credit Losses rose in the quarter to $15.8 million, up 14.4 percent compared to the prior year. In the quarter, we added $375 thousand to the reserve offset by just $22 thousand in net charge-offs.

The investment portfolio of $228.0 million, represented 17.0 percent of assets at June 30, 2023, and was down $38.2 million or 14.2 percent from the year-ago period. Total loans held for investment were $984.8 million at June 30, 2023, up $89.2 million, or 10.0 percent, from June 30, 2022. Residential originations have offset the decline in Commercial loan originations we are seeing in the majority of our markets.

Deposit balances of $1.07 billion at June 30, 2023, were level to the prior year, but experienced a decline of 3.5 percent from the linked quarter. The shift in the mix of our deposit funding has driven the margin compression that we are experiencing. Currently, time deposits and demand deposits comprise 22.4 and 36.3 percent of total deposits, respectively, compared to 13.3 and 40.9 percent for the prior year.

Mr. Klein continued, “Loan growth continued in the quarter, although we are focused on reducing the reliance on our residential mortgage portfolio products to drive growth as we have a fairly broad base of high-level commercial leaders in our markets working to grow our commercial book. The challenge of funding our Company and maintaining our margins continued in the quarter. We still have access to significant additional liquidity and our level of uninsured deposits ended the quarter at 14.8 percent.”

Loan Balances
($ in thousands, except ratios)
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Annual Growth
Commercial
$
123,226
$
126,066
$
128,393
$
128,565
$
127,711
$
(4,485
)
% of Total
12.5
%
12.9
%
13.3
%
13.9
%
14.3
%
-3.5
%
Commercial RE
417,412
419,024
412,809
404,710
404,260
13,152
% of Total
42.4
%
42.9
%
42.9
%
43.7
%
45.1
%
3.3
%
Agriculture
58,222
57,761
64,505
60,522
60,586
(2,364
)
% of Total
5.9
%
5.9
%
6.7
%
6.5
%
6.8
%
-3.9
%
Residential RE
321,365
309,684
291,368
267,135
241,614
79,751
% of Total
32.6
%
31.7
%
30.3
%
28.9
%
27.0
%
33.0
%
Consumer & Other
64,599
63,777
65,000
64,317
61,440
3,159
% of Total
6.6
%
6.5
%
6.8
%
7.0
%
6.9
%
5.1
%
Total Loans
$
984,824
$
976,312
$
962,075
$
925,249
$
895,611
$
89,213
Total Growth Percentage
10.0
%
Deposit Balances
($ in thousands, except ratios)
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Annual Growth
Non-Int DDA
$
218,411
$
237,175
$
256,799
$
250,791
$
239,676
$
(21,265
)
% of Total
20.4
%
21.4
%
23.6
%
23.1
%
22.4
%
-8.9
%
Interest DDA
170,282
188,497
191,719
199,523
198,286
(28,004
)
% of Total
15.9
%
17.0
%
17.6
%
18.4
%
18.5
%
-14.1
%
Savings
225,065
227,974
191,272
201,402
215,285
9,780
% of Total
21.0
%
20.5
%
17.6
%
18.5
%
20.1
%
4.5
%
Money Market
217,681
222,203
255,995
258,975
276,274
(58,593
)
% of Total
20.3
%
20.0
%
23.6
%
23.8
%
25.8
%
-21.2
%
Time Deposits
239,717
234,295
190,880
175,202
142,258
97,459
% of Total
22.4
%
21.1
%
17.6
%
16.1
%
13.3
%
68.5
%
Total Deposits
$
1,071,156
$
1,110,144
$
1,086,665
$
1,085,893
$
1,071,779
$
(623
)
Total Growth Percentage
-0.1
%

Asset Quality

SB Financial reported nonperforming assets of $3.5 million as of June 30, 2023, down $1.2 million or 25.2 percent from the year-ago quarter. The coverage ratio of problem loans to the allowance for credit losses was at 542.8 percent at June 30, 2023, which was up nearly 200 basis points from the prior year due to the expansion of the allowance from the CECL adjustment of $1.4 million and our reduction in problem loans.

Nonperforming Assets
Annual Change
($ in thousands, except ratios)
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Jun. 2022
Commercial & Agriculture
$
170
$
185
$
114
$
114
$
140
$
30
% of Total Com./Ag. loans
0.09
%
0.10
%
0.06
%
0.06
%
0.07
%
21.4
%
Commercial RE
192
199
210
223
359
(167
)
% of Total CRE loans
0.05
%
0.05
%
0.05
%
0.06
%
0.09
%
-46.5
%
Residential RE
2,266
2,742
3,020
3,129
3,176
(910
)
% of Total Res. RE loans
0.71
%
0.89
%
1.04
%
1.17
%
1.31
%
-28.7
%
Consumer & Other
282
270
338
280
323
(41
)
% of Total Con./Oth. loans
0.44
%
0.42
%
0.52
%
0.44
%
0.53
%
-12.7
%
Total Nonaccruing Loans
2,910
3,396
3,682
3,746
3,998
(1,088
)
% of Total loans
0.30
%
0.35
%
0.38
%
0.40
%
0.45
%
-27.2
%
Foreclosed Assets and Other Assets
625
650
777
756
730
(105
)
Total Change (%)
-14.4
%
Total Nonperforming Assets
$
3,535
$
4,046
$
4,459
$
4,502
$
4,728
$
(1,193
)
% of Total assets
0.26
%
0.30
%
0.33
%
0.35
%
0.37
%
-25.23
%

Webcast and Conference Call

The Company will hold the second quarter 2023 earnings conference call and webcast on July 28, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from net income to report anon-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:
Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com


SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
June
March
December
September
June
($ in thousands)
2023
2023
2022
2022
2022
ASSETS
Cash and due from banks
$
20,993
$
21,625
$
27,817
$
27,934
$
29,567
Interest bearing time deposits
1,180
1,380
2,131
2,134
1,691
Available-for-sale securities
227,996
237,607
238,780
243,233
266,162
Loans held for sale
5,684
5,592
2,073
2,979
4,242
Loans, net of unearned income
984,824
976,312
962,075
925,249
895,611
Allowance for credit losses
(15,795
)
(15,442
)
(13,818
)
(13,824
)
(13,801
)
Premises and equipment, net
22,230
22,621
22,829
22,842
23,122
Federal Reserve and FHLB Stock, at cost
7,634
6,054
6,326
5,230
5,303
Foreclosed assets and other assets
625
650
777
756
730
Interest receivable
4,079
3,926
4,091
3,556
3,256
Goodwill
23,239
23,239
23,239
23,239
23,239
Cash value of life insurance
29,183
29,024
28,870
28,713
28,556
Mortgage servicing rights
13,723
13,548
13,503
13,473
13,408
Other assets
15,840
15,157
16,940
17,863
12,886
Total assets
$
1,341,435
$
1,341,293
$
1,335,633
$
1,303,377
$
1,293,972
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
218,411
$
237,175
$
256,799
$
250,791
$
239,676
Interest bearing demand
170,282
188,497
191,719
199,523
198,286
Savings
225,065
227,974
191,272
201,402
215,285
Money market
217,681
222,203
255,995
258,975
276,274
Time deposits
239,717
234,295
190,880
175,202
142,258
Total deposits
1,071,156
1,110,144
1,086,665
1,085,893
1,071,779
Short-term borrowings
21,118
15,998
14,923
19,754
30,772
Federal Home Loan Bank advances
81,300
44,500
60,000
35,000
25,000
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,618
19,606
19,594
19,582
19,570
Interest payable
1,866
1,441
769
623
307
Other liabilities
18,401
19,535
24,944
17,587
11,678
Total liabilities
1,223,769
1,221,534
1,217,205
1,188,749
1,169,416
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
15,154
14,953
15,087
15,000
15,069
Retained earnings
103,725
101,548
101,966
99,309
96,809
Accumulated other comprehensive loss
(32,894
)
(29,671
)
(32,120
)
(33,426
)
(22,210
)
Treasury stock
(29,638
)
(28,390
)
(27,824
)
(27,574
)
(26,431
)
Total shareholders' equity
117,666
119,759
118,428
114,628
124,556
Total liabilities and shareholders' equity
$
1,341,435
$
1,341,293
$
1,335,633
$
1,303,377
$
1,293,972


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Six Months Ended
June
March
December
September
June
June
June
Interest income
2023
2023
2022
2022
2022
2023
2022
Loans
Taxable
$
12,715
$
12,126
$
11,222
$
10,084
$
8,880
$
24,841
$
16,932
Tax exempt
121
116
109
92
73
237
134
Securities
Taxable
1,524
1,535
1,559
1,536
1,469
3,059
2,704
Tax exempt
46
47
47
52
52
93
99
Total interest income
14,406
13,824
12,937
11,764
10,474
28,230
19,869
Interest expense
Deposits
3,538
2,578
1,440
852
567
6,116
1,185
Repurchase agreements & other
9
10
7
8
11
19
24
Federal Home Loan Bank advances
664
553
258
180
38
1,217
77
Trust preferred securities
172
164
138
99
71
336
124
Subordinated debt
194
195
194
195
194
389
389
Total interest expense
4,577
3,500
2,037
1,334
881
8,077
1,799
Net interest income
9,829
10,324
10,900
10,430
9,593
20,153
18,070
Provision for credit losses
145
250
-
-
-
395
-
Net interest income after provision for loan losses
9,684
10,074
10,900
10,430
9,593
19,758
18,070
Noninterest income
Wealth management fees
940
917
907
930
936
1,857
1,891
Customer service fees
871
825
880
844
860
1,696
1,654
Gain on sale of mtg. loans & OMSR
1,056
599
550
876
1,196
1,655
2,872
Mortgage loan servicing fees, net
494
608
627
527
606
1,102
1,810
Gain on sale of non-mortgage loans
218
24
105
125
167
242
336
Title insurance revenue
455
373
454
476
697
828
1,299
Gain (loss) on sale of assets
15
(11
)
18
(12
)
-
4
55
Other
312
331
172
277
211
643
558
Total noninterest income
4,361
3,666
3,713
4,043
4,673
8,027
10,475
Noninterest expense
Salaries and employee benefits
5,721
5,913
5,677
5,858
6,418
11,634
12,607
Net occupancy expense
802
784
763
769
719
1,586
1,461
Equipment expense
1,002
981
1,017
918
827
1,983
1,681
Data processing fees
685
646
627
664
643
1,331
1,219
Professional fees
612
863
738
766
760
1,475
1,710
Marketing expense
213
198
258
200
222
411
453
Telephone and communication expense
124
121
124
134
105
245
216
Postage and delivery expense
78
87
121
75
110
165
226
State, local and other taxes
218
228
277
250
277
446
555
Employee expense
156
188
157
145
175
344
311
Other expenses
728
764
510
605
546
1,492
1,222
Total noninterest expense
10,339
10,773
10,269
10,384
10,802
21,112
21,661
Income before income tax expense
3,706
2,967
4,344
4,088
3,464
6,673
6,884
Income tax expense
631
517
811
746
630
1,148
1,237
Net income
$
3,075
$
2,450
$
3,533
$
3,342
$
2,834
$
5,525
$
5,647
Common share data:
Basic earnings per common share
$
0.45
$
0.35
$
0.51
$
0.48
$
0.40
$
0.80
$
0.80
Diluted earnings per common share
$
0.44
$
0.35
$
0.50
$
0.47
$
0.40
$
0.79
$
0.79
Average shares outstanding (in thousands):
Basic:
6,847
6,933
6,945
6,968
7,075
6,890
7,055
Diluted:
6,910
7,008
7,021
7,033
7,149
6,976
7,116


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Six Months Ended
June
March
December
September
June
June
June
SUMMARY OF OPERATIONS
2023
2023
2022
2022
2022
2023
2022
Net interest income
$
9,829
$
10,324
$
10,900
$
10,430
$
9,593
$
20,153
$
18,070
Tax-equivalent adjustment
44
43
41
38
33
88
62
Tax-equivalent net interest income
9,873
10,367
10,941
10,468
9,626
20,241
18,132
Provision for credit loss
145
250
-
-
-
395
-
Noninterest income
4,361
3,666
3,713
4,043
4,673
8,027
10,475
Total operating revenue
14,190
13,990
14,613
14,473
14,266
28,180
28,545
Noninterest expense
10,339
10,773
10,269
10,384
10,802
21,112
21,661
Pre-tax pre-provision income
3,851
3,217
4,344
4,088
3,464
7,068
6,884
Pretax income
3,706
2,967
4,344
4,088
3,464
6,673
6,884
Net income
3,075
2,450
3,533
3,342
2,834
5,525
5,647
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.45
0.35
0.51
0.48
0.40
0.80
0.80
Diluted earnings per share
0.44
0.35
0.50
0.47
0.40
0.79
0.79
Common dividends
0.130
0.125
0.125
0.120
0.120
0.255
0.235
Book value per common share
17.30
17.37
17.08
16.49
17.75
17.30
17.75
Tangible book value per common share (TBV)
13.81
13.93
13.65
13.07
14.36
13.81
14.36
Market price per common share
12.62
14.13
16.95
16.85
17.26
12.62
17.26
Market price to TBV
91.4
%
101.4
%
124.2
%
128.9
%
120.2
%
91.4
%
120.2
%
Market price to trailing 12 month EPS
7.1
8.2
9.6
9.6
9.3
7.1
9.3
PERFORMANCE RATIOS:
Return on average assets (ROAA)
0.91
%
0.73
%
1.08
%
1.03
%
0.87
%
0.82
%
0.85
%
Pre-tax pre-provision ROAA
1.14
%
0.96
%
1.32
%
1.26
%
1.06
%
1.14
%
1.11
%
Return on average equity
10.01
%
8.37
%
12.17
%
10.89
%
8.89
%
9.01
%
8.46
%
Return on average tangible equity
12.40
%
10.50
%
15.30
%
13.51
%
10.93
%
11.18
%
10.30
%
Efficiency ratio
72.71
%
76.85
%
70.16
%
71.63
%
75.60
%
74.77
%
75.76
%
Earning asset yield
4.61
%
4.49
%
4.27
%
3.89
%
3.45
%
4.54
%
3.20
%
Cost of interest bearing liabilities
1.90
%
1.46
%
0.90
%
0.58
%
0.39
%
1.69
%
0.38
%
Net interest margin
3.15
%
3.35
%
3.60
%
3.45
%
3.16
%
3.24
%
2.91
%
Tax equivalent effect
0.01
%
0.02
%
0.01
%
0.01
%
0.00
%
0.02
%
0.01
%
Net interest margin, tax equivalent
3.16
%
3.37
%
3.61
%
3.46
%
3.16
%
3.26
%
2.92
%
Non interest income/Average assets
1.30
%
1.10
%
1.13
%
1.24
%
1.43
%
1.20
%
1.58
%
Non interest expense/Average assets
3.07
%
3.23
%
3.13
%
3.19
%
3.31
%
3.15
%
3.26
%
Net noninterest expense/Average assets
-1.78
%
-2.13
%
-2.00
%
-1.95
%
-1.88
%
-1.95
%
-1.68
%
ASSET QUALITY RATIOS:
Gross charge-offs
32
69
7
9
9
101
18
Recoveries
10
8
1
32
6
18
14
Net charge-offs
22
61
6
(23
)
3
83
4
Nonaccruing loans/Total loans
0.30
%
0.35
%
0.38
%
0.40
%
0.45
%
0.30
%
0.45
%
Nonperforming loans/Total loans
0.30
%
0.35
%
0.38
%
0.40
%
0.45
%
0.30
%
0.45
%
Nonperforming assets/Loans & OREO
0.36
%
0.41
%
0.46
%
0.49
%
0.53
%
0.36
%
0.53
%
Nonperforming assets/Total assets
0.26
%
0.30
%
0.33
%
0.35
%
0.37
%
0.26
%
0.37
%
Allowance for credit loss/Nonperforming loans
542.78
%
454.71
%
375.29
%
369.03
%
345.20
%
542.78
%
345.20
%
Allowance for credit loss/Total loans
1.60
%
1.58
%
1.44
%
1.49
%
1.54
%
1.60
%
1.54
%
Net loan charge-offs/Average loans (ann.)
0.01
%
0.03
%
0.00
%
(0.01
%)
0.00
%
0.02
%
0.00
%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
91.94
%
87.94
%
88.53
%
85.21
%
83.56
%
91.94
%
83.56
%
Equity/ Assets
8.77
%
8.93
%
8.87
%
8.79
%
9.63
%
8.77
%
9.63
%
Tangible equity/Tangible assets
7.13
%
7.29
%
7.22
%
7.10
%
7.93
%
7.13
%
7.93
%
Common equity tier 1 ratio (Bank)
13.18
%
13.44
%
13.42
%
13.23
%
13.21
%
13.18
%
13.21
%
END OF PERIOD BALANCES
Total assets
1,341,435
1,341,293
1,335,633
1,303,377
1,293,972
1,341,435
1,293,972
Total loans
984,824
976,312
962,075
925,249
895,611
984,824
895,611
Deposits
1,071,156
1,110,144
1,086,665
1,085,893
1,071,779
1,071,156
1,071,779
Stockholders equity
117,666
119,759
118,428
114,628
124,556
117,666
124,556
Goodwill and intangibles
23,710
23,732
23,753
23,770
23,787
23,710
23,787
Tangible equity
93,956
96,027
94,675
90,858
100,769
93,956
100,769
Mortgage servicing portfolio
1,353,904
1,344,158
1,352,016
1,362,666
1,369,732
1,353,904
1,369,732
Wealth/Brokerage assets under care
499,255
518,009
507,093
480,947
500,487
499,255
500,487
Total assets under care
3,194,594
3,203,460
3,194,742
3,146,990
3,164,191
3,194,594
3,164,191
Full-time equivalent employees
253
255
268
271
267
253
267
Period end common shares outstanding
6,803
6,894
6,935
6,950
7,017
6,803
7,017
Market capitalization (all)
85,857
97,419
117,556
117,113
121,105
85,857
121,105
AVERAGE BALANCES
Total assets
1,346,010
1,335,056
1,314,419
1,302,297
1,305,815
1,341,918
1,328,216
Total earning assets
1,248,813
1,232,018
1,211,674
1,209,958
1,216,124
1,243,540
1,243,017
Total loans
988,348
970,813
937,898
909,909
870,439
979,629
851,736
Deposits
1,100,344
1,098,935
1,094,491
1,085,821
1,108,890
1,098,647
1,121,373
Stockholders equity
122,886
117,071
116,114
122,738
127,519
122,601
133,471
Goodwill and intangibles
23,721
23,743
23,761
23,778
23,796
23,732
23,798
Tangible equity
99,165
93,328
92,353
98,960
103,723
98,869
109,673
Average basic shares outstanding
6,847
6,933
6,945
6,968
7,075
6,890
7,055
Average diluted shares outstanding
6,910
7,008
7,021
7,033
7,149
6,976
7,116


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Jun. 30, 2023 and 2022
($ in thousands)
Three Months Ended Jun. 30, 2023
Three Months Ended Jun. 30, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
252,899
$
1,524
2.41
%
$
337,226
$
1,469
1.74
%
Nontaxable securities
7,566
46
2.43
%
8,459
52
2.46
%
Loans, net
988,348
12,836
5.19
%
870,439
8,953
4.11
%
Total earning assets
1,248,813
14,406
4.61
%
1,216,124
10,474
3.45
%
Cash and due from banks
3,952
7,177
Allowance for loan losses
(15,556
)
(13,803
)
Premises and equipment
22,529
23,741
Other assets
86,272
72,576
Total assets
$
1,346,010
$
1,305,815
Liabilities
Savings, MMDA and interest bearing demand
$
621,999
$
1,850
1.19
%
$
713,367
$
353
0.20
%
Time deposits
239,532
1,688
2.82
%
145,694
214
0.59
%
Repurchase agreements & other
15,064
9
0.24
%
18,671
11
0.24
%
Advances from Federal Home Loan Bank
57,495
664
4.62
%
3,989
38
3.81
%
Trust preferred securities
10,310
172
6.67
%
10,310
71
2.75
%
Subordinated debt
19,610
194
3.96
%
19,564
194
3.97
%
Total interest bearing liabilities
964,010
4,577
1.90
%
911,595
881
0.39
%
Non interest bearing demand
238,813
-
249,829
-
Total funding
1,202,823
1.52
%
1,161,424
0.30
%
Other liabilities
20,301
16,872
Total liabilities
1,223,124
1,178,296
Equity
122,886
127,519
Total liabilities and equity
$
1,346,010
$
1,305,815
Net interest income
$
9,829
$
9,593
Net interest income as a percent of average interest-earning assets - GAAP measure
3.15
%
3.16
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.16
%
3.16
%
- Computed on a fully tax equivalent (FTE) basis
Six Months Ended Jun. 30, 2023
Six Months Ended Jun. 30, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
256,250
$
3,059
2.39
%
$
383,272
$
2,704
1.41
%
Nontaxable securities
7,661
93
2.43
%
8,009
99
2.47
%
Loans, net
979,629
25,078
5.12
%
851,736
17,066
4.01
%
Total earning assets
1,243,540
28,230
4.54
%
1,243,017
19,869
3.20
%
Cash and due from banks
4,019
7,593
Allowance for loan losses
(15,162
)
(13,805
)
Premises and equipment
22,692
24,522
Other assets
86,829
66,889
Total assets
$
1,341,918
$
1,328,216
Liabilities
Savings, MMDA and interest bearing demand
$
629,061
$
3,135
1.00
%
$
723,176
$
751
0.21
%
Time deposits
227,343
2,981
2.62
%
156,268
435
0.56
%
Repurchase agreements & Other
16,832
19
0.23
%
21,876
24
0.22
%
Advances from Federal Home Loan Bank
53,359
1,217
4.56
%
4,740
77
3.25
%
Trust preferred securities
10,310
336
6.52
%
10,310
124
2.41
%
Subordinated debt
19,604
389
3.97
%
19,558
389
3.98
%
Total interest bearing liabilities
956,509
8,077
1.69
%
935,928
1,799
0.38
%
Non interest bearing demand
242,243
1.35
%
241,929
0.31
%
Total funding
1,198,752
1,177,857
Other liabilities
20,565
16,888
Total liabilities
1,219,317
1,194,745
Equity
122,601
133,471
Total liabilities and equity
$
1,341,918
$
1,328,216
Net interest income
$
20,153
$
18,070
Net interest income as a percent of average interest-earning assets - GAAP measure
3.24
%
2.91
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.26
%
2.92
%
- Computed on a fully tax equivalent (FTE) basis


Non-GAAP reconciliation
Three Months Ended
Six Months Ended
($ in thousands, except per share & ratios)
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Total Operating Revenue
$
14,190
$
14,266
$
28,180
$
28,545
Adjustment to (deduct)/add OMSR recapture/impairment *
16
(239
)
(39
)
(1,128
)
Adjusted Total Operating Revenue
14,206
14,027
28,141
27,417
Income before Income Taxes
3,706
3,464
6,673
6,884
Adjustment for OMSR *
16
(239
)
(39
)
(1,128
)
Adjusted Income before Income Taxes
3,722
3,225
6,634
5,756
Provision for Income Taxes
631
630
1,148
1,237
Adjustment for OMSR **
3
(50
)
(8
)
(237
)
Adjusted Provision for Income Taxes
634
580
1,140
1,001
Net Income
3,075
2,834
5,525
5,647
Adjustment for OMSR *
13
(189
)
(31
)
(891
)
Adjusted Net Income
3,088
2,645
5,494
4,756
Diluted Earnings per Share
0.44
0.40
0.79
0.79
Adjustment for OMSR *
0.00
(0.03
)
(0.00
)
(0.13
)
Adjusted Diluted Earnings per Share
$
0.45
$
0.37
$
0.79
$
0.67
Return on Average Assets
0.91
%
0.87
%
0.82
%
0.85
%
Adjustment for OMSR *
0.00
%
-0.06
%
-0.00
%
-0.07
%
Adjusted Return on Average Assets
0.92
%
0.81
%
0.82
%
0.78
%

*valuation adjustment to the Company's mortgage servicing rights

**tax effect is calculated using a 21% statutory federal corporate income tax rate


Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...