Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBFG - SB Financial Group Announces Third Quarter 2023 Results


SBFG - SB Financial Group Announces Third Quarter 2023 Results

DEFIANCE, Ohio, Oct. 30, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter ended September 30, 2023.

Third quarter 2023 highlights over the third quarter prior year include:

  • Net income of $2.7 million decreased 19.6 percent with diluted earnings per share (“EPS”) of $0.39 and down to the linked quarter by 12.6 percent
  • Asset quality remained stable, with 30 basis points of non-performing assets and net charge-offs of just $5 thousand in the quarter
  • Coverage of our non-performing loans by the allowance improved by 29 percent to 474 percent
  • Loans were higher from both the prior year and linked quarters and the portfolio has now grown for 7 consecutive quarters

Nine months ended September 30, 2023, highlights over prior-year nine months include:

  • Net income of $8.2 million, down 8.6 percent
  • Adjusted for OMSR recapture, net income is higher by 2.4 percent
  • Noninterest expense of $31.6 million declined 1.4 percent
  • Total net charge-offs year-to-date of just $88 thousand or 0.01 percent of total loans

Third quarter 2023 trailing twelve-month highlights include:

  • Loan growth of $63.8 million, or 6.9 percent
  • Deposit growth remained steady compared to the prior year but increased over the linked quarter by $14.2 million. Deposit costs have increased from the prior year by $8.3 million with the deposit cost of funds reaching 1.53 percent
Earnings Highlights
Three Months Ended
Nine Months Ended
($ in thousands, except per share & ratios)
Sep. 2023
Sep. 2022
% Change
Sep. 2023
Sep. 2022
% Change
Operating revenue
$
13,699
$
14,473
-5.3%
$
41,879
$
43,017
-2.6%
Interest income
14,796
11,764
25.8%
43,026
31,632
36.0%
Interest expense
5,260
1,334
294.3%
13,337
3,133
325.7%
Net interest income
9,536
10,430
-8.6%
29,689
28,499
4.2%
Provision for credit losses
(6
)
-
0.0%
389
-
0.0%
Noninterest income
4,163
4,043
3.0%
12,190
14,518
-16.0%
Noninterest expense
10,481
10,384
0.9%
31,593
32,046
-1.4%
Net income
2,687
3,343
-19.6%
8,212
8,988
-8.6%
Earnings per diluted share
0.39
0.47
-17.0%
1.18
1.27
-7.1%
Return on average assets
0.80%
1.03%
-22.3%
0.81%
0.91%
-11.0%
Return on average equity
8.73%
10.89%
-19.8%
8.72%
9.21%
-5.3%

“Funding costs continued to be headwinds for us in the quarter, however we are pleased that we were still able to grow our deposit base from the linked quarter, despite that higher cost” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “Our asset quality continued to be peer leading and our allowance percentage at 1.60 percent provides critical stability and strength as we move forward into a potentially tougher economic environment.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total interest income for the third quarter was up $3.0 million or 25.8 percent from the prior year and from the linked quarter was up nearly 11 percent on an annualized basis, as the yield on earning assets increased 89 basis points to 4.78 percent.   However, deposit and other funding costs have risen at a faster pace, reducing net interest margin to 3.08 percent, down 37 basis points compared to the prior year and 7 basis points compared to the linked quarter.

Noninterest income was up from the prior year but down compared to the linked quarter, reflecting higher margins from gain on sale and relative growth in the mortgage sector, offset by weakness in our SBA volume and gain on sale. Wealth management revenues are under pressure from weaker equity markets and a reduction in client assets. For the full year, adjusting for the OMSR recapture, total noninterest income decreased $1.1 million or 8.2 percent due to our mortgage origination and sale volume being lower by 32.7 and 20.7 percent, respectively.

Mortgage Loan Business

Mortgage loan originations for the third quarter of 2023 were $61.2 million, down $7.4 million, or 10.7 percent, from the prior year quarter. Total sales of originated loans increased compared to the prior year, reaching $54.1 million, up $14.9 million, or 38.1 percent as we adjusted pricing and reduced duration risk in order to transition from portfolio production.

Net mortgage banking revenue, comprising gains on the sale of mortgage loans and net loan servicing fees, totaled $1.6 million for the third quarter, up from $1.4 million for the prior year quarter and slightly higher from the linked quarter. The mortgage servicing valuation adjustment was a negative $0.1 million, compared to a positive adjustment of $0.1 million for the prior year quarter. The servicing portfolio at September 30, 2023, was $1.37 billion, an increase of $4.5 million compared to the prior year.

Mr. Klein noted, “Our mortgage volume has remained below historical levels as we adjust to a much higher interest rate environment and limited movement of housing inventory and resulting mortgage activity. Historically, we have seen 20 to 30 percent of our volume from refinance transactions, which is down this year to just 9 percent, further impacting production levels.”

Mortgage Banking
($ in thousands)
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Annual
Growth
Mortgage originations
$
61,200
$
65,387
$
49,366
$
51,219
$
68,557
$
(7,357
)
Mortgage sales
54,085
47,933
25,803
23,590
39,176
14,909
Mortgage servicing portfolio
1,367,209
1,353,904
1,344,158
1,352,016
1,362,666
4,543
Mortgage servicing rights
13,893
13,723
13,548
13,503
13,473
420
Mortgage servicing revenue
Loan servicing fees
850
844
844
851
858
(8
)
OMSR amortization
(334
)
(334
)
(292
)
(310
)
(396
)
62
Net administrative fees
516
510
552
541
462
54
OMSR valuation adjustment
(78
)
(16
)
56
86
65
(143
)
Net loan servicing fees
438
494
608
627
527
(89
)
Gain on sale of mortgages
1,207
1,056
599
550
876
331
Mortgage banking revenue, net
$
1,645
$
1,550
$
1,207
$
1,177
$
1,403
$
242

Noninterest Income and Noninterest Expense

Noninterest income for the quarter increased from the prior year quarter by 3.0 percent and was just slightly below the linked quarter. Gain-on-sale from mortgage loans, was up $0.3 million or 37.8 percent from the prior year. Our sale percentage of originated volume returned to more historical levels with the 88 percent achieved for the quarter marking our highest since early 2020.

For the third quarter of 2023, noninterest expense of $10.5 million was slightly higher than both the prior year and linked quarters. We encountered some one-time expenses in the quarter related to check fraud, which elevated expense levels above our current run rate.

Mr. Klein stated, “As revenue levels have declined, we have been focused on reducing resources and controllable expenses throughout the Company. Our total headcount is down over 7 percent and expenses have declined 1.4 percent for the nine months compared to the prior nine month period.”

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Annual
Growth
Noninterest Income (NII)
$
4,163
$
4,361
$
3,666
$
3,713
$
4,043
$
120
NII / Total Revenue
30.4%
30.7%
26.2%
25.4%
27.9%
2.5%
NII / Average Assets
1.2%
1.3%
1.1%
1.1%
1.2%
0.0%
Total Revenue Growth
-5.3%
-0.5%
-2.0%
-6.7%
-13.2%
-5.3%
Noninterest Expense (NIE)
$
10,481
$
10,339
$
10,773
$
10,269
$
10,384
$
97
Efficiency Ratio
76.4%
72.7%
76.9%
70.2%
71.6%
4.8%
NIE / Average Assets
3.1%
3.1%
3.2%
3.1%
3.2%
-0.1%
Net Noninterest Expense/Avg. Assets
-1.9%
-1.8%
-2.1%
-2.0%
-2.0%
0.1%
Total Expense Growth
0.9%
-4.3%
-0.8%
-11.2%
-7.7%
0.9%

Balance Sheet

As of September 30, 2023, total assets were $1.33 billion, a slight decrease from the linked quarter, and 1.8 percent higher compared to the prior year. Total shareholders’ equity at September 30, 2023, was $112.3 million. Excluding the impact of the investment portfolio net unrealized losses, equity rose to $151.9 million, reflecting a 2.6 percent increase. During the quarter, we repurchased 43,814 shares of our Company stock and we have declared cash dividends of $0.39 per share for the nine-month period, an 8.5 percent increase from the prior period.   The investment portfolio of $212.8 million was down $30.5 million or 12.5 percent from a year ago and now constitutes 16.0 percent of total assets.

Total loans held for investment were up $63.8 million or 6.9 percent compared to the prior year. The Allowance for Credit Losses ended the quarter at $15.8 million or 1.60 percent of total loans. The reserve is higher by $2.0 million, or 14.2 percent compared to the prior year due to CECL and negligible charge-offs in the current year. Deposit balances of $1.09 billion at September 30, 2023, were level to the prior year, but were higher compared to the linked quarter by $14.2 million.

Mr. Klein continued, “Loan balances were higher compared to the linked quarter, and we have now grown loans quarter over quarter for seven consecutive quarters.   Our commercial pipelines of $44 million remain under pressure in most of our markets, but we continue to aggressively call to expand relationships from both internal and external clients. Asset quality continues to remain stable, and our coverage of non-performing loans has increased to nearly five times at quarter end.”

Loan Balances
($ in thousands, except ratios)
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Annual
Growth
Commercial
$
120,325
$
123,226
$
126,066
$
128,393
$
128,565
$
(8,240
)
% of Total
12.2%
12.5%
12.9%
13.3%
13.9%
-6.4%
Commercial RE
421,736
417,412
419,024
412,809
404,710
17,026
% of Total
42.6%
42.4%
42.9%
42.9%
43.7%
4.2%
Agriculture
60,928
58,222
57,761
64,505
60,522
406
% of Total
6.2%
5.9%
5.9%
6.7%
6.5%
0.7%
Residential RE
320,306
321,365
309,684
291,368
267,135
53,171
% of Total
32.4%
32.6%
31.7%
30.3%
28.9%
19.9%
Consumer & Other
65,726
64,599
63,777
65,000
64,317
1,409
% of Total
6.6%
6.6%
6.5%
6.8%
7.0%
2.2%
Total Loans
$
989,021
$
984,824
$
976,312
$
962,075
$
925,249
$
63,772
Total Growth Percentage
6.9%
Deposit Balances
($ in thousands, except ratios)
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Annual
Growth
Non-Int DDA
$
224,182
$
218,411
$
237,175
$
256,799
$
250,791
$
(26,609
)
% of Total
20.7%
20.4%
21.4%
23.6%
23.1%
-10.6%
Interest DDA
174,729
170,282
188,497
191,719
199,523
(24,794
)
% of Total
16.1%
15.9%
17.0%
17.6%
18.4%
-12.4%
Savings
226,077
225,065
227,974
191,272
201,402
24,675
% of Total
20.8%
21.0%
20.5%
17.6%
18.5%
12.3%
Money Market
216,565
217,681
222,203
255,995
258,975
(42,410
)
% of Total
20.0%
20.3%
20.0%
23.6%
23.8%
-16.4%
Time Deposits
243,766
239,717
234,295
190,880
175,202
68,564
% of Total
22.5%
22.4%
21.1%
17.6%
16.1%
39.1%
Total Deposits
$
1,085,319
$
1,071,156
$
1,110,144
$
1,086,665
$
1,085,893
$
(574
)
Total Growth Percentage
-0.1%

Asset Quality

SB Financial reported nonperforming assets totaling $4.0 million as of September 30, 2023, marking a decrease of $0.5 million or 12.1 percent from the same quarter last year, despite a slight increase from the linked quarter. The coverage ratio for problem loans, has notably strengthened, improving nearly 100 basis points from the previous year. The enhancement is attributed to both the expansion of the allowance, following a CECL adjustment of $1.4 million, and a concurrent reduction in problem loans.

Nonperforming Assets
($ in thousands, except ratios)
Sep. 2023
Jun. 2023
Mar. 2023
Dec. 2022
Sep. 2022
Annual
Change
Commercial & Agriculture
$
717
$
170
$
185
$
114
$
114
$
603
% of Total Com./Ag. loans
0.40%
0.09%
0.10%
0.06%
0.06%
528.9%
Commercial RE
222
192
199
210
223
(1
)
% of Total CRE loans
0.05%
0.05%
0.05%
0.05%
0.06%
-0.4%
Residential RE
2,182
2,266
2,742
3,020
3,129
(947
)
% of Total Res. RE loans
0.68%
0.71%
0.89%
1.04%
1.17%
-30.3%
Consumer & Other
208
282
270
338
280
(72
)
% of Total Con./Oth. loans
0.32%
0.44%
0.42%
0.52%
0.44%
-25.7%
Total Nonaccruing Loans
3,329
2,910
3,396
3,682
3,746
(417
)
% of Total loans
0.34%
0.30%
0.35%
0.38%
0.40%
-11.1%
Foreclosed Assets and Other Assets
629
625
650
777
756
(127
)
Total Change (%)
-16.8%
Total Nonperforming Assets
$
3,958
$
3,535
$
4,046
$
4,459
$
4,502
$
(544
)
% of Total assets
0.30%
0.26%
0.30%
0.33%
0.35%
-12.08%

Webcast and Conference Call

The Company will hold the third quarter 2023 earnings conference call and webcast on October 31, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from both net income and non-interest income to report non-GAAP adjusted levels. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com


SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
September
June
March
December
September
($ in thousands)
2023
2023
2023
2022
2022
ASSETS
Cash and due from banks
$
19,049
$
20,993
$
21,625
$
27,817
$
27,934
Interest bearing time deposits
1,180
1,180
1,380
2,131
2,134
Available-for-sale securities
212,768
227,996
237,607
238,780
243,233
Loans held for sale
3,206
5,684
5,592
2,073
2,979
Loans, net of unearned income
989,021
984,824
976,312
962,075
925,249
Allowance for credit losses
(15,790
)
(15,795
)
(15,442
)
(13,818
)
(13,824
)
Premises and equipment, net
21,934
22,230
22,621
22,829
22,842
Federal Reserve and FHLB Stock, at cost
6,261
7,634
6,054
6,326
5,230
Foreclosed assets and other assets
629
625
650
777
756
Interest receivable
4,457
4,079
3,926
4,091
3,556
Goodwill
23,239
23,239
23,239
23,239
23,239
Cash value of life insurance
29,291
29,183
29,024
28,870
28,713
Mortgage servicing rights
13,893
13,723
13,548
13,503
13,473
Other assets
17,336
15,840
15,157
16,940
17,863
Total assets
$
1,326,474
$
1,341,435
$
1,341,293
$
1,335,633
$
1,303,377
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
224,182
$
218,411
$
237,175
$
256,799
$
250,791
Interest bearing demand
174,729
170,282
188,497
191,719
199,523
Savings
226,077
225,065
227,974
191,272
201,402
Money market
216,565
217,681
222,203
255,995
258,975
Time deposits
243,766
239,717
234,295
190,880
175,202
Total deposits
1,085,319
1,071,156
1,110,144
1,086,665
1,085,893
Short-term borrowings
16,519
21,118
15,998
14,923
19,754
Federal Home Loan Bank advances
59,500
81,300
44,500
60,000
35,000
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,630
19,618
19,606
19,594
19,582
Interest payable
2,216
1,866
1,441
769
623
Other liabilities
20,632
18,401
19,535
24,944
17,587
Total liabilities
1,214,126
1,223,769
1,221,534
1,217,205
1,188,749
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
15,037
15,154
14,953
15,087
15,000
Retained earnings
105,521
103,725
101,548
101,966
99,309
Accumulated other comprehensive loss
(39,517
)
(32,894
)
(29,671
)
(32,120
)
(33,426
)
Treasury stock
(30,012
)
(29,638
)
(28,390
)
(27,824
)
(27,574
)
Total shareholders' equity
112,348
117,666
119,759
118,428
114,628
Total liabilities and shareholders' equity
$
1,326,474
$
1,341,435
$
1,341,293
$
1,335,633
$
1,303,377



SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Nine Months Ended
September
June
March
December
September
September
September
Interest income
2023
2023
2023
2022
2022
2023
2022
Loans
Taxable
$
13,128
$
12,715
$
12,126
$
11,222
$
10,084
$
37,969
$
27,016
Tax exempt
122
121
116
109
92
359
226
Securities
Taxable
1,507
1,524
1,535
1,559
1,536
4,566
4,239
Tax exempt
39
46
47
47
52
132
151
Total interest income
14,796
14,406
13,824
12,937
11,764
43,026
31,632
Interest expense
Deposits
4,194
3,538
2,578
1,440
852
10,310
2,037
Repurchase agreements & other
16
9
10
7
8
35
32
Federal Home Loan Bank advances
666
664
553
258
180
1,883
257
Trust preferred securities
189
172
164
138
99
525
223
Subordinated debt
195
194
195
194
195
584
584
Total interest expense
5,260
4,577
3,500
2,037
1,334
13,337
3,133
Net interest income
9,536
9,829
10,324
10,900
10,430
29,689
28,499
Provision for credit losses
(6
)
145
250
-
-
389
-
Net interest income after provision
for loan losses
9,542
9,684
10,074
10,900
10,430
29,300
28,499
Noninterest income
Wealth management fees
837
940
917
907
930
2,694
2,821
Customer service fees
863
871
825
880
844
2,559
2,498
Gain on sale of mtg. loans & OMSR
1,207
1,056
599
550
876
2,862
3,748
Mortgage loan servicing fees, net
438
494
608
627
527
1,540
2,337
Gain on sale of non-mortgage loans
10
218
24
105
125
252
461
Title insurance revenue
429
455
373
454
476
1,257
1,775
Gain (loss) on sale of assets
-
15
(11
)
18
(12
)
4
43
Other
379
312
331
172
277
1,022
835
Total noninterest income
4,163
4,361
3,666
3,713
4,043
12,190
14,518
Noninterest expense
Salaries and employee benefits
5,491
5,721
5,913
5,677
5,858
17,125
18,465
Net occupancy expense
764
802
784
763
769
2,350
2,230
Equipment expense
1,068
1,002
981
1,017
918
3,051
2,599
Data processing fees
648
685
646
627
664
1,979
1,883
Professional fees
623
612
863
738
766
2,098
2,476
Marketing expense
189
213
198
258
200
600
653
Telephone and communication expense
124
124
121
124
134
369
350
Postage and delivery expense
100
78
87
121
75
265
301
State, local and other taxes
218
218
228
277
250
664
805
Employee expense
141
156
188
157
145
485
456
Other expenses
1,115
728
764
510
605
2,607
1,828
Total noninterest expense
10,481
10,339
10,773
10,269
10,384
31,593
32,046
Income before income tax expense
3,224
3,706
2,967
4,344
4,089
9,897
10,971
Income tax expense
537
631
517
811
746
1,685
1,983
Net income
$
2,687
$
3,075
$
2,450
$
3,533
$
3,343
$
8,212
$
8,988
Common share data:
Basic earnings per common share
$
0.40
$
0.45
$
0.35
$
0.51
$
0.48
$
1.20
$
1.28
Diluted earnings per common share
$
0.39
$
0.44
$
0.35
$
0.50
$
0.47
$
1.18
$
1.27
Average shares outstanding (in thousands):
Basic:
6,791
6,847
6,933
6,945
6,968
6,857
7,026
Diluted:
6,878
6,910
7,008
7,021
7,033
6,944
7,098



SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Nine Months Ended
September
June
March
December
September
September
September
SUMMARY OF OPERATIONS
2023
2023
2023
2022
2022
2023
2022
Net interest income
$
9,536
$
9,829
$
10,324
$
10,900
$
10,430
$
29,689
$
28,499
Tax-equivalent adjustment
43
44
43
41
38
131
100
Tax-equivalent net interest income
9,579
9,873
10,367
10,941
10,468
29,820
28,599
Provision for credit loss
(6
)
145
250
-
-
389
-
Noninterest income
4,163
4,361
3,666
3,713
4,043
12,190
14,518
Total operating revenue
13,699
14,190
13,990
14,613
14,473
41,879
43,017
Noninterest expense
10,481
10,339
10,773
10,269
10,384
31,593
32,046
Pre-tax pre-provision income
3,218
3,851
3,217
4,344
4,088
10,286
10,971
Pretax income
3,224
3,706
2,967
4,344
4,088
9,897
10,971
Net income
2,687
3,075
2,450
3,533
3,343
8,212
8,988
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.40
0.45
0.35
0.51
0.48
1.20
1.28
Diluted earnings per share
0.39
0.44
0.35
0.50
0.47
1.18
1.27
Common dividends
0.130
0.130
0.125
0.125
0.120
0.385
0.355
Book value per common share
16.59
17.30
17.37
17.08
16.49
16.59
16.49
Tangible book value per common share (TBV)
13.09
13.81
13.93
13.65
13.07
13.09
13.07
Market price per common share
13.50
12.62
14.13
16.95
16.85
13.50
16.85
Market price to TBV
103.1%
91.4%
101.4%
124.2%
128.9%
103.1%
128.9%
Market price to trailing 12 month EPS
8.0
7.1
8.2
9.6
9.6
8.0
9.6
PERFORMANCE RATIOS:
Return on average assets (ROAA)
0.80%
0.91%
0.73%
1.08%
1.03%
0.81%
0.91%
Pre-tax pre-provision ROAA
0.96%
1.14%
0.96%
1.32%
1.26%
1.10%
1.19%
Return on average equity
8.73%
10.01%
8.37%
12.17%
10.89%
8.72%
9.21%
Return on average tangible equity
10.82%
12.40%
10.50%
15.30%
13.51%
10.75%
11.28%
Efficiency ratio
76.34%
72.71%
76.85%
70.16%
71.63%
75.28%
74.38%
Earning asset yield
4.78%
4.61%
4.49%
4.27%
3.89%
4.61%
3.42%
Cost of interest bearing liabilities
2.18%
1.90%
1.46%
0.90%
0.58%
1.85%
0.45%
Net interest margin
3.08%
3.15%
3.35%
3.60%
3.45%
3.18%
3.08%
Tax equivalent effect
0.01%
0.01%
0.02%
0.01%
0.01%
0.02%
0.01%
Net interest margin, tax equivalent
3.09%
3.16%
3.37%
3.61%
3.46%
3.20%
3.09%
Non interest income/Average assets
1.24%
1.30%
1.10%
1.13%
1.24%
1.21%
1.47%
Non interest expense/Average assets
3.13%
3.07%
3.23%
3.13%
3.19%
3.13%
3.24%
Net noninterest expense/Average assets
-1.89%
-1.78%
-2.13%
-2.00%
-1.95%
-1.92%
-1.77%
ASSET QUALITY RATIOS:
Gross charge-offs
12
32
69
7
9
113
27
Recoveries
7
10
8
1
32
25
46
Net charge-offs
5
22
61
6
(23
)
88
(19
)
Nonperforming loans/Total loans
0.34%
0.30%
0.35%
0.38%
0.40%
0.34%
0.40%
Nonperforming assets/Loans & OREO
0.40%
0.36%
0.41%
0.46%
0.49%
0.40%
0.49%
Nonperforming assets/Total assets
0.30%
0.26%
0.30%
0.33%
0.35%
0.30%
0.35%
Allowance for credit loss/Nonperforming loans
474.32%
542.78%
454.71%
375.29%
369.03%
474.32%
369.03%
Allowance for credit loss/Total loans
1.60%
1.60%
1.58%
1.44%
1.49%
1.60%
1.49%
Net loan charge-offs/Average loans (ann.)
0.00%
0.01%
0.03%
0.00%
(0.01%
)
0.01%
(0.00%
)
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
91.13%
91.94%
87.94%
88.53%
85.21%
91.13%
85.21%
Equity/ Assets
8.47%
8.77%
8.93%
8.87%
8.79%
8.47%
8.79%
Tangible equity/Tangible assets
6.81%
7.13%
7.29%
7.22%
7.10%
6.81%
7.10%
Common equity tier 1 ratio (Bank)
13.56%
13.18%
13.44%
13.42%
13.23%
13.56%
13.23%
END OF PERIOD BALANCES
Total assets
1,326,474
1,341,435
1,341,293
1,335,633
1,303,377
1,326,474
1,303,377
Total loans
989,021
984,824
976,312
962,075
925,249
989,021
925,249
Deposits
1,085,319
1,071,156
1,110,144
1,086,665
1,085,893
1,085,319
1,085,893
Stockholders equity
112,348
117,666
119,759
118,428
114,628
112,348
114,628
Goodwill and intangibles
23,687
23,710
23,732
23,753
23,770
23,687
23,770
Tangible equity
88,661
93,956
96,027
94,675
90,858
88,661
90,858
Mortgage servicing portfolio
1,367,209
1,353,904
1,344,158
1,352,016
1,362,666
1,367,209
1,362,666
Wealth/Brokerage assets under care
478,236
499,255
518,009
507,093
480,947
478,236
480,947
Total assets under care
3,171,919
3,194,594
3,203,460
3,194,742
3,146,990
3,171,919
3,146,990
Full-time equivalent employees
252
253
255
268
271
252
271
Period end common shares outstanding
6,773
6,803
6,894
6,935
6,950
6,773
6,950
Market capitalization (all)
91,437
85,857
97,419
117,556
117,113
91,437
117,113
AVERAGE BALANCES
Total assets
1,339,870
1,346,010
1,335,056
1,314,419
1,302,297
1,344,467
1,319,668
Total earning assets
1,239,145
1,248,813
1,232,018
1,211,674
1,209,958
1,243,094
1,231,865
Total loans
989,089
988,348
970,813
937,898
909,909
982,817
871,340
Deposits
1,095,414
1,100,344
1,098,935
1,094,491
1,085,821
1,098,593
1,109,345
Stockholders equity
123,070
122,886
117,071
116,114
122,738
125,580
130,069
Goodwill and intangibles
23,698
23,721
23,743
23,761
23,778
23,720
23,791
Tangible equity
99,372
99,165
93,328
92,353
98,960
101,860
106,278
Average basic shares outstanding
6,791
6,847
6,933
6,945
6,968
6,857
7,026
Average diluted shares outstanding
6,878
6,910
7,008
7,021
7,033
6,944
7,098
Tangible equity/Tangible assets - No AOCI
9.84%
9.63%
9.54%
9.67%
9.71%



SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Sep. 30, 2023 and 2022
($ in thousands)
Three Months Ended Sep. 30, 2023
Three Months Ended Sep. 30, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
243,261
$
1,507
2.48%
$
291,712
$
1,536
2.11%
Nontaxable securities
6,795
39
2.30%
8,337
52
2.49%
Loans, net
989,089
13,250
5.36%
909,909
10,176
4.47%
Total earning assets
1,239,145
14,796
4.78%
1,209,958
11,764
3.89%
Cash and due from banks
4,022
6,782
Allowance for loan losses
(15,791
)
(13,802
)
Premises and equipment
22,120
23,762
Other assets
90,374
75,597
Total assets
$
1,339,870
$
1,302,297
Liabilities
Savings, MMDA and interest bearing demand
$
620,092
$
2,232
1.44%
$
681,209
$
542
0.32%
Time deposits
244,289
1,962
3.21%
155,979
310
0.79%
Repurchase agreements & other
16,319
16
0.39%
20,160
8
0.16%
Advances from Federal Home Loan Bank
55,073
666
4.84%
26,739
180
2.69%
Trust preferred securities
10,310
189
7.33%
10,310
99
3.84%
Subordinated debt
19,622
195
3.98%
19,576
195
3.98%
Total interest bearing liabilities
965,705
5,260
2.18%
913,973
1,334
0.58%
Non interest bearing demand
231,033
-
248,633
-
Total funding
1,196,738
1.76%
1,162,606
0.46%
Other liabilities
20,062
16,952
Total liabilities
1,216,800
1,179,558
Equity
123,070
122,738
Total liabilities and equity
$
1,339,870
$
1,302,296
Net interest income
$
9,536
$
10,430
Net interest income as a percent of average interest-earning assets - GAAP measure
3.08 %
3.45 %
Net interest income as a percent of average interest-earning assets - non GAAP
3.09 %
3.46 %
- Computed on a fully tax equivalent (FTE) basis
Nine Months Ended Sep. 30, 2023
Nine Months Ended Sep. 30, 2022
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
252,908
$
4,566
2.41%
$
352,405
$
4,239
1.60%
Nontaxable securities
7,369
132
2.39%
8,120
151
2.48%
Loans, net
982,817
38,328
5.20%
871,340
27,242
4.17%
Total earning assets
1,243,094
43,026
4.61%
1,231,865
31,632
3.42%
Cash and due from banks
4,020
7,331
Allowance for loan losses
(15,374
)
(13,804
)
Premises and equipment
22,500
24,265
Other assets
90,227
70,011
Total assets
$
1,344,467
$
1,319,668
Liabilities
Savings, MMDA and interest bearing demand
$
627,074
$
5,367
1.14%
$
709,033
$
1,293
0.24%
Time deposits
233,054
4,943
2.83%
152,230
744
0.65%
Repurchase agreements & Other
16,576
35
0.28%
21,298
32
0.20%
Advances from Federal Home Loan Bank
53,936
1,883
4.65%
12,154
257
2.82%
Trust preferred securities
10,310
525
6.79%
10,310
223
2.88%
Subordinated debt
19,610
584
3.97%
19,564
584
3.98%
Total interest bearing liabilities
960,560
13,337
1.85%
924,589
3,132
0.45%
Non interest bearing demand
238,465
1.48%
248,082
0.36%
Total funding
1,199,025
1,172,671
Other liabilities
19,862
16,928
Total liabilities
1,218,887
1,189,599
Equity
125,580
130,069
Total liabilities and equity
$
1,344,467
$
1,319,668
Net interest income
$
29,689
$
28,500
Net interest income as a percent of average interest-earning assets - GAAP measure
3.18 %
3.08 %
Net interest income as a percent of average interest-earning assets - non GAAP
3.20 %
3.09 %
- Computed on a fully tax equivalent (FTE) basis



Non-GAAP reconciliation
Three Months Ended
Nine Months Ended
($ in thousands, except per share & ratios)
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Total Operating Revenue
$
13,699
$
14,473
$
41,879
$
43,017
Adjustment to (deduct)/add OMSR recapture/impairment *
78
(65
)
39
(1,193
)
Adjusted Total Operating Revenue
13,777
14,408
41,918
41,824
Income before Income Taxes
3,224
4,088
9,897
10,971
Adjustment for OMSR *
78
(65
)
39
(1,193
)
Adjusted Income before Income Taxes
3,302
4,023
9,936
9,778
Provision for Income Taxes
537
746
1,685
1,983
Adjustment for OMSR **
16
(14
)
8
(251
)
Adjusted Provision for Income Taxes
553
732
1,693
1,733
Net Income
2,687
3,342
8,212
8,988
Adjustment for OMSR *
62
(51
)
31
(942
)
Adjusted Net Income
2,749
3,291
8,243
8,046
Diluted Earnings per Share
0.39
0.47
1.18
1.27
Adjustment for OMSR *
0.01
(0.00
)
0.00
(0.13
)
Adjusted Diluted Earnings per Share
$
0.40
$
0.47
$
1.19
$
1.13
Return on Average Assets
0.80%
1.03%
0.81%
0.91%
Adjustment for OMSR *
0.02%
-0.02%
0.00%
-0.07%
Adjusted Return on Average Assets
0.82%
1.01%
0.82%
0.84%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate


Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...