Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBFG - SB Financial Group Announces Third Quarter 2025 Results


SBFG - SB Financial Group Announces Third Quarter 2025 Results

DEFIANCE, Ohio, Oct. 30, 2025 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter ended September 30, 2025.

Third Quarter 2025 Highlights compared to the third quarter of the prior year include:

  • GAAP net income and Diluted Earnings per Share (“DEPS”) were $4.0 million, or $0.64 per DEPS, well above the $2.4 million, or $0.35 per DEPS in the prior year quarter. Net Income, adjusted for Originated Mortgage Servicing Rights (“OMSR”), was $4.3 million, up 57.4 percent compared to $2.7 million for the prior-year period. Adjusted DEPS of $0.68 was also up 65.3 percent, from the prior year.
  • Net interest income of $12.3 million increased by 21.1 percent from $10.2 million reported in the prior-year quarter.
  • Loan growth of $80.6 million, or 7.8 percent from the prior-year quarter, with growth from the linked quarter of $15.8 million, or 1.4 percent. This marks six consecutive quarters of sequential loan growth. Loan growth adjusted for the Marblehead acquisition was $62.7 and $15.9 million, from the prior year and linked quarters, respectively.
  • Deposit growth of $103 million, or 8.9 percent from the prior-year quarter, with an increase from the linked quarter of $12.7 million, or 1.0 percent. Adjusted for the Marblehead acquisition, total deposits increased $52.1 million from the prior year.
  • Tangible book value (“TBV”) per share ended the quarter at $17.21 up $0.72 per share or 4.4 percent from the prior year quarter.

Nine months ended September 30, 2025 Highlights compared to the same period of the prior year:

  • Mortgage Banking Revenue increased to $5.1 million, up by 7.8 percent from $4.7 million.
  • Net interest income rose to $35.7 million, representing a year-over-year improvement of 23.1 percent from $29.0 million for the nine months ending September 30, 2024.
  • Total interest expense came in at $18.9 million, up slightly by 2.3 percent from $18.5 million in the prior year period.

Earnings Highlights
Three Months Ended
Nine Months Ended
($ in thousands, except per share & ratios)
Sep. 2025
Sep. 2024
% Change
Sep. 2025
Sep. 2024
% Change
Operating revenue
$
16,578
$
14,309
15.9
%
$
49,140
$
41,485
18.5
%
Interest income
18,809
16,548
13.7
%
54,648
47,502
15.0
%
Interest expense
6,475
6,362
1.8
%
18,907
18,477
2.3
%
Net interest income
12,334
10,186
21.1
%
35,741
29,025
23.1
%
Provision for credit losses
124
200
-38.0
%
1,108
200
454.0
%
Noninterest income
4,244
4,123
2.9
%
13,399
12,460
7.5
%
Noninterest expense
11,498
11,003
4.5
%
35,760
31,956
11.9
%
Net income
4,046
2,354
71.9
%
10,056
7,835
28.3
%
Adjusted Earnings per diluted share
0.68
0.41
65.9
%
1.67
1.20
39.2
%
Earnings per diluted share
0.64
0.35
82.9
%
1.56
1.17
33.3
%
Adjusted Return on Avg. Assets
1.13
%
0.79
%
43.0
%
0.96
%
0.79
%
21.5
%
Return on average assets
1.07
%
0.68
%
57.4
%
0.90
%
0.77
%
16.9
%
Adjusted Return on Avg. Equity
12.79
%
8.42
%
51.9
%
10.84
%
8.62
%
25.8
%
Return on average equity
12.08
%
7.28
%
65.9
%
10.15
%
8.41
%
20.7
%

“Net income for the third quarter was $4.0 million, a 71.9 percent increase from the prior-year quarter, with the GAAP DEPS of $0.64 up 82.9 percent from the prior year,” said Mark A. Klein, Chairman, President, and CEO. This marks our 59 th consecutive quarter of profitability, which also included the second full quarter of contribution from the Marblehead acquisition, which strengthened our liquidity profile and further extended our market presence in Northern Ohio.

Net interest income for the quarter grew by $2.1 million to $12.3 million compared to the previous year, driven by sustained loan growth and stabilization of funding costs. Total loans increased by $80.6 million, compared to the prior year, and by $15.8 million from the linked quarter. On an organic basis, excluding the Marblehead acquisition, loan balances increased $62.7 million from the prior year. Deposits rose $103.0 million, or 8.9 percent, to $1.26 billion, reflecting both acquired balances and solid client retention. Excluding acquired deposits, organic growth totaled $52.1 million, underscoring the strength of our client relationships and the resiliency of our franchise.”

RESULTS OF OPERATIONS

In the third quarter of 2025, total operating revenue increased to $16.6 million, a 15.9 percent rise from $14.3 million in the prior year and a 3.5 percent decrease from the linked quarter. The year-over-year increase reflected higher net interest income and continued growth in non-interest income. Net interest income reached $12.3 million, a strong 21 percent year-over-year increase, reflecting higher interest income on loans, which rose by $1.9 million to $16.6 million along with a marginal increase in interest expense of $113,000 to $6.5 million. Deposit costs increased by 2.7 percent to $5.7 million but were partially offset by decreases in interest expenses on other funding sources, resulting in a 1.8 percent increase in total interest expense compared to the prior year quarter. As a result, the net interest margin expanded by 32 basis points year-over-year to 3.48 percent, reflecting disciplined balance sheet management and moderation in funding cost pressures. Noninterest income for the quarter increased by 2.9 percent year-over-year to $4.2 million due primarily to improvements in wealth management fees, mortgage loan servicing fees, title insurance, other non-interest income fees as well as modest increases in customer service fees and gain on sale of mortgage loans. These fees were partially offset by decreases in gain on sales of non-mortgage loans and loss on sale of assets. “We remain focused on executing a balanced growth strategy, maintaining diversified sources of revenue, and exercising disciplined expense management,” said Mr. Klein.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $1.5 million, up $136,000 from the prior-year quarter. Loan servicing fees added $914,000 to revenue, reflecting an increase of $40,000 from the prior-year quarter. The OMSR net valuation adjustment for the third quarter of 2025 was a negative $301,000 compared to a negative $465,000 in the third quarter of 2024.

Mortgage Banking
($ in thousands)
Sep. 2025
Jun. 2025
Mar. 2025
Dec. 2024
Sep. 2024
Prior Year Growth
Mortgage originations
$
67,609
$
97,901
$
39,775
$
72,534
$
70,715
$
(3,106
)
Mortgage sales
66,408
74,313
39,279
62,301
61,271
5,137
Mortgage servicing portfolio
1,470,360
1,456,374
1,432,184
1,427,318
1,406,273
64,087
Mortgage servicing rights
15,347
15,458
14,965
14,868
14,357
990
Revenue
Loan servicing fees
914
904
894
886
874
40
OMSR amortization
(455
)
(469
)
(294
)
(358
)
(370
)
(85
)
Net administrative fees
459
435
600
528
504
(45
)
OMSR valuation adjustment
(301
)
159
11
288
(465
)
164
Net loan servicing fees
158
594
611
816
39
119
Gain on sale of mortgages
1,328
1,565
849
1,196
1,311
17
Mortgage banking revenue, net
$
1,486
$
2,159
$
1,460
$
2,012
$
1,350
$
136

Noninterest Income and Noninterest Expense

"Noninterest income for the third quarter of 2025 totaled $4.2 million, up $121,000 or 2.9 percent from the prior-year quarter, primarily due to increased mortgage loan servicing fees and other noninterest income fees, underscoring the continued strength of our fee-based businesses. Compared to the prior-year quarter, mortgage loan services fees, improved by $119,000 year over year, and other noninterest income fees added $91,000, reflecting the benefits of our diversified revenue base,” Mr. Klein noted.

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
Sep. 2025
Jun. 2025
Mar. 2025
Dec. 2024
Sep. 2024
Prior Year Growth
Noninterest Income (NII)
$
4,244
$
5,048
$
4,107
$
4,557
$
4,123
$
121
NII / Total Revenue
25.6
%
29.4
%
26.7
%
29.5
%
28.8
%
-3.2
%
NII / Average Assets
1.1
%
1.4
%
1.1
%
1.3
%
1.2
%
-0.1
%
Total Revenue Growth
15.9
%
22.3
%
17.2
%
2.2
%
4.5
%
11.4
%
Noninterest Expense (NIE)
$
11,498
$
11,852
$
12,410
$
11,003
$
11,003
$
495
Efficiency Ratio
69.0
%
68.9
%
80.0
%
71.1
%
76.8
%
-7.8
%
NIE / Average Assets
3.0
%
3.2
%
3.4
%
3.2
%
3.2
%
-0.2
%
Net Noninterest Expense/Avg. Assets
-1.9
%
-1.8
%
-2.3
%
-1.8
%
-2.0
%
0.1
%
Total Expense Growth
4.5
%
11.1
%
20.7
%
6.1
%
5.0
%
-0.5
%

Noninterest expense for the third quarter of 2025 was $11.5 million, up 4.5 percent from the prior year, driven primarily by increased salary and benefit expenses, equipment expenses and professional fees.

“Our efficiency ratio in the third quarter of 2025 was 69.0 percent highlighting our commitment to disciplined expense management and balanced revenue growth,” stated Mr. Klein.

Balance Sheet

As of September 30, 2025, SB Financial reported total assets of $1.50 billion, higher than the linked quarter and the previous year. Year-over-year growth was primarily driven by a robust increase in the loan portfolio, which reached $1.11 billion, marking an $80.6 million or 7.8 percent increase year over year. Loan growth also included $18.0 million in loans added with the completion of the Marblehead acquisition. Cash increased by $35.7 million from the prior year, driven by investment portfolio runoff and deposit growth. Key metrics this quarter included our loan-to-deposit ratio of 88 percent and our loan to asset ratio of 74 percent, both of which were in the upper range of our target levels.

Total deposits increased to $1.26 billion, growing $103.0 million or 8.9 percent year over year, including $50.9 million in low-cost deposits from the acquisition and $52.1 million in organic deposit growth reflecting SB Financial’s successful efforts in deposit gathering and customer engagement within dynamic markets. Shareholders’ equity ended the quarter at $137.0 million, representing a $4.1 million increase from the prior year. The increase highlights management’s consistent efforts to deliver sustainable growth and enhance shareholder returns.

During the third quarter, SB Financial repurchased approximately 101,000 shares, a slight decrease from the prior quarter, reflecting management’s disciplined and opportunistic approach to capital deployment when the share price trades below the target range. This activity demonstrates the Company’s balanced approach to capital management, prioritizing shareholder returns through dividends and share repurchases while maintaining sufficient capital to fund future growth.

"As we progress through the fourth quarter of 2025, the Company’s solid balance sheet and prudent capital management provide a strong foundation to navigate the current environment and support future growth," said Mr. Klein. "We were pleased to achieve our sixth consecutive quarter of sequential loan growth, supported by sound credit quality and consistent execution across our markets, with total loan balances rising $80.6 million from the prior year, including $62.7 million of organic loan growth. This continued trajectory reflects the depth of our client relationships, the resiliency of our business model, and the disciplined manner in which we deploy capital across our markets. Our strong asset quality metrics and top-tier reserve coverage remain central to our financial strength and position us well to navigate the current operating environment. As we look ahead, we remain focused on driving organic growth, maintaining disciplined expense management, and delivering long-term value for our shareholders.”

Loan Balances
($ in thousands, except ratios)
Sep. 2025
Jun. 2025
Mar. 2025
Dec. 2024
Sep. 2024
Annual
Growth
Commercial
$
117,581
$
118,984
$
125,878
$
124,764
$
123,821
$
(6,240
)
% of Total
10.6
%
10.9
%
11.6
%
11.9
%
12.0
%
-5.0
%
Commercial RE
535,307
525,671
509,518
479,573
459,449
75,858
% of Total
48.2
%
48.0
%
46.8
%
45.8
%
44.6
%
16.5
%
Agriculture
65,150
60,924
61,443
64,680
64,887
263
% of Total
5.9
%
5.6
%
5.6
%
6.2
%
6.3
%
0.4
%
Residential RE
309,140
310,126
319,307
308,378
314,010
(4,870
)
% of Total
27.8
%
28.3
%
29.3
%
29.5
%
30.5
%
-1.6
%
Consumer & Other
83,367
79,014
72,128
69,340
67,788
15,579
% of Total
7.5
%
7.2
%
6.6
%
6.6
%
6.6
%
23.0
%
Total Loans
$
1,110,545
$
1,094,719
$
1,088,274
$
1,046,735
$
1,029,955
$
80,590
Total Growth Percentage
7.8
%
Deposit Balances
($ in thousands, except ratios)
Sep. 2025
Jun. 2025
Mar. 2025
Dec. 2024
Sep. 2024
Annual
Growth
Non-Int DDA
$
246,725
$
241,245
$
240,446
$
232,155
$
222,425
$
24,300
% of Total
19.5
%
19.3
%
18.9
%
20.1
%
19.2
%
10.9
%
Interest DDA
194,420
205,581
208,583
201,085
202,097
(7,677
)
% of Total
15.4
%
16.4
%
16.4
%
17.4
%
17.4
%
-3.8
%
Savings
290,111
282,311
285,902
237,987
241,761
48,350
% of Total
23.0
%
22.6
%
22.5
%
20.6
%
20.8
%
20.0
%
Money Market
261,953
249,536
257,013
222,161
228,182
33,771
% of Total
20.7
%
20.0
%
20.2
%
19.3
%
19.7
%
14.8
%
Time Deposits
269,313
271,149
279,276
259,217
265,068
4,245
% of Total
21.3
%
21.7
%
22.0
%
22.5
%
22.9
%
1.6
%
Total Deposits
$
1,262,522
$
1,249,822
$
1,271,220
$
1,152,605
$
1,159,533
$
102,989
Total Growth Percentage
8.9
%

Asset Quality

As of September 30, 2025, SB Financial continued to focus on strong asset quality metrics. Nonperforming assets totaled $4.9 million, representing 0.32 percent of total assets, a decrease of $665,000 compared to $5.5 million or 0.40 percent of total assets reported in the prior year, and a continued improvement from linked quarter balance of $6.2 million, representing 0.41 percent of total assets.

The allowance for credit losses remained strong at 1.44 percent of total loans, providing 345.4 percent coverage of non-performing loans, a level consistent with the linked quarter and reflective of our conservative approach to risk management. The net loan charge-offs to average loans ratio remained modest at 0 basis points, declining from 2 basis points in the linked quarter and 1 basis point recorded in the prior year. These metrics reflect our continued focus on disciplined credit practices and effective collateral management.

"Our asset quality metrics continue to reflect the strength of our portfolio and disciplined approach to risk management”, stated Mr. Klein. “We were especially pleased with the improvement in non-performing loans, which were the result of our determined efforts to resolve several longer-term problem credits. We remain focused on maintaining conservative credit practices while supporting prudent growth and delivering long-term value for our shareholders.”

Nonperforming Assets
Annual
Change
($ in thousands, except ratios)
Sep. 2025
Jun. 2025
Mar. 2025
Dec. 2024
Sep. 2024
Commercial & Agriculture
$
2,243
$
3,274
$
3,418
$
2,927
$
2,899
$
(656
)
% of Total Com./Ag. loans
1.23
%
1.82
%
1.82
%
1.55
%
1.54
%
-22.6
%
Commercial RE
778
816
798
807
813
(35
)
% of Total CRE loans
0.15
%
0.16
%
0.16
%
0.17
%
0.18
%
-4.3
%
Residential RE
1,400
1,577
1,608
1,539
1,536
(136
)
% of Total Res. RE loans
0.45
%
0.51
%
0.50
%
0.50
%
0.49
%
-8.9
%
Consumer & Other
195
205
227
243
270
(75
)
% of Total Con./Oth. loans
0.23
%
0.26
%
0.31
%
0.35
%
0.40
%
-27.8
%
Total Nonaccruing Loans
4,616
5,872
6,051
5,516
5,518
(902
)
% of Total loans
0.42
%
0.54
%
0.56
%
0.53
%
0.54
%
-16.3
%
Foreclosed Assets and Other Assets
237
284
73
-
-
237
Total Change (%)
N/M
Total Nonperforming Assets
$
4,853
$
6,156
$
6,124
$
5,516
$
5,518
$
(665
)
% of Total assets
0.32
%
0.41
%
0.41
%
0.40
%
0.40
%
-12.05
%

Webcast and Conference Call

The Company will hold the third quarter 2025 earnings conference call and webcast on October 31, 2025, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 26 offices: 24 in ten Ohio counties and two in Northeast, Indiana, and 26 ATMs. State Bank has four loan production offices located throughout the Tri-State region of Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
September
June
March
December
September
($ in thousands)
2025
2025
2025
2024
2024
ASSETS
Cash and due from banks
$
85,025
$
79,463
$
105,145
$
25,928
$
49,348
Interest bearing time deposits
2,025
1,565
1,565
1,565
1,706
Available-for-sale securities
193,190
195,955
199,721
201,587
211,511
Loans held for sale
4,736
12,774
4,286
6,770
8,927
Loans, net of unearned income
1,110,545
1,094,719
1,088,274
1,046,735
1,029,955
Allowance for credit losses
(15,943
)
(15,645
)
(15,391
)
(15,096
)
(15,278
)
Premises and equipment, net
21,764
21,857
21,875
20,456
20,715
Federal Reserve and FHLB Stock, at cost
5,466
5,466
5,340
5,223
5,223
Foreclosed assets
237
284
73
-
-
Interest receivable
5,455
5,299
5,072
4,908
4,842
Goodwill
27,158
27,158
27,158
23,239
23,239
Cash value of life insurance
32,004
31,060
30,871
30,685
30,488
Mortgage servicing rights
15,347
15,458
14,965
14,868
14,357
Other assets
9,254
10,888
12,048
12,649
8,916
Total assets
$
1,496,263
$
1,486,301
$
1,501,002
$
1,379,517
$
1,393,949
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
246,725
$
241,245
$
240,446
$
232,155
$
222,425
Interest bearing demand
194,420
205,581
208,583
201,085
202,097
Savings
290,111
282,311
285,902
237,987
241,761
Money market
261,953
249,536
257,013
222,161
228,182
Time deposits
269,313
271,149
279,276
259,217
265,068
Total deposits
1,262,522
1,249,822
1,271,220
1,152,605
1,159,533
Short-term borrowings
10,976
15,640
11,058
10,585
15,240
Federal Home Loan Bank advances
35,000
35,000
35,000
35,000
35,000
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,726
19,715
19,702
19,690
19,678
Interest payable
2,739
2,258
2,634
2,351
3,374
Other liabilities
18,051
19,908
19,552
21,468
17,973
Total liabilities
1,359,324
1,352,653
1,369,476
1,252,009
1,261,108
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
15,086
15,139
14,955
15,194
15,090
Retained earnings
123,370
120,273
117,397
116,186
113,515
Accumulated other comprehensive loss
(23,412
)
(25,492
)
(26,872
)
(30,234
)
(24,870
)
Treasury stock
(39,424
)
(37,591
)
(35,273
)
(34,957
)
(32,213
)
Total shareholders' equity
136,939
133,648
131,526
127,508
132,841
Total liabilities and shareholders' equity
$
1,496,263
$
1,486,301
$
1,501,002
$
1,379,517
$
1,393,949


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Nine Months Ended
September
June
March
December
September
September
September
Interest income
2025
2025
2025
2024
2024
2025
2024
Loans
Taxable
$
16,449
$
16,059
$
15,244
$
14,920
$
14,513
$
47,752
$
41,943
Tax exempt
117
116
115
122
127
348
374
Securities
Taxable
1,097
1,133
1,169
1,178
1,192
3,399
3,692
Tax exempt
35
35
38
35
37
108
111
Other interest income
1,111
1,124
806
592
679
3,041
1,382
Total interest income
18,809
18,467
17,372
16,847
16,548
54,648
47,502
Interest expense
Deposits
5,721
5,597
5,352
5,169
5,568
16,670
15,866
Repurchase agreements & other
28
21
24
41
43
73
113
Federal Home Loan Bank advances
369
366
362
369
369
1,097
1,352
Trust preferred securities
162
161
160
177
187
483
562
Subordinated debt
195
194
195
194
195
584
584
Total interest expense
6,475
6,339
6,093
5,950
6,362
18,907
18,477
Net interest income
12,334
12,128
11,279
10,897
10,186
35,741
29,025
Provision for credit losses
124
597
387
(76
)
200
1,108
200
Net interest income after provision for loan losses
12,210
11,531
10,892
10,973
9,986
34,633
28,825
Noninterest income
Wealth management fees
912
859
864
916
882
2,635
2,595
Customer service fees
887
886
879
842
870
2,652
2,625
Gain on sale of mtg. loans & OMSR
1,328
1,566
849
1,196
1,311
3,743
3,369
Mortgage loan servicing fees, net
158
594
611
816
39
1,363
1,367
Gain on sale of non-mortgage loans
8
82
15
10
20
105
135
Title insurance revenue
544
582
397
478
485
1,523
1,157
Net gain on sales of securities
-
-
-
-
-
-
-
Gain (loss) on sale of assets
-
-
-
-
200
-
200
Other
407
479
492
299
316
1,378
1,012
Total noninterest income
4,244
5,048
4,107
4,557
4,123
13,399
12,460
Noninterest expense
Salaries and employee benefits
6,198
6,595
6,237
6,185
6,057
19,030
17,418
Net occupancy expense
801
793
893
702
706
2,487
2,182
Equipment expense
1,188
1,121
1,072
1,127
1,069
3,381
3,206
Data processing fees
723
888
1,439
821
758
3,050
2,254
Professional fees
863
892
1,034
895
659
2,789
2,032
Marketing expense
174
190
165
207
241
529
614
Telephone and communication expense
123
125
139
136
128
387
389
Postage and delivery expense
157
107
137
116
145
401
331
State, local and other taxes
268
268
224
224
208
760
683
Employee expense
255
176
174
168
228
605
565
Other expenses
748
697
896
422
804
2,341
2,282
Total noninterest expense
11,498
11,852
12,410
11,003
11,003
35,760
31,956
Income before income tax expense
4,956
4,727
2,589
4,527
3,106
12,272
9,329
Income tax expense
910
875
431
892
752
2,216
1,494
Net income
$
4,046
$
3,852
$
2,158
$
3,635
$
2,354
$
10,056
$
7,835
Common share data:
Basic earnings per common share
$
0.64
$
0.60
$
0.33
$
0.55
$
0.35
$
1.57
$
1.17
Diluted earnings per common share
$
0.64
$
0.60
$
0.33
$
0.55
$
0.35
$
1.56
$
1.17
Average shares outstanding (in thousands):
Basic:
6,297
6,448
6,481
6,575
6,660
6,408
6,689
Diluted:
6,311
6,459
6,502
6,599
6,675
6,427
6,704


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
Nine Months Ended
SUMMARY OF
September
June
March
December
September
September
September
OPERATIONS
2025
2025
2025
2024
2024
2025
2024
Net interest income
$
12,334
$
12,128
$
11,279
$
10,897
$
10,186
$
35,741
$
29,025
Tax-equivalent adjustment
40
40
41
42
44
121
129
Tax-equivalent net interest income
12,374
12,168
11,320
10,939
10,230
35,862
29,154
Provision for credit loss
124
597
387
(76
)
200
1,108
200
Noninterest income
4,244
5,048
4,107
4,557
4,123
13,399
12,460
Total operating revenue
16,578
17,176
15,386
15,454
14,309
49,140
41,485
Noninterest expense
11,498
11,852
12,410
11,003
11,003
35,760
31,956
Pre-tax pre-provision income
5,080
5,324
2,976
4,451
3,306
13,380
9,529
Net income
4,046
3,852
2,158
3,635
2,354
10,056
7,835
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.64
0.60
0.33
0.55
0.35
1.57
1.17
Diluted earnings per share
0.64
0.60
0.33
0.55
0.35
1.56
1.17
Common dividends
0.150
0.150
0.145
0.145
0.140
0.445
0.415
Book value per common share
21.85
21.02
20.29
19.64
20.05
21.85
20.05
Tangible book value per common share (TBV)
17.21
16.44
15.79
16.00
16.49
17.21
16.49
Market price per common share
19.29
19.10
20.82
20.91
20.56
19.29
20.56
Market price to TBV
112.1
%
116.2
%
131.8
%
130.7
%
124.7
%
112.1
%
124.7
%
Market price to trailing 12 month EPS
9.1
10.4
12.2
12.1
11.8
9.1
11.8
PERFORMANCE RATIOS:
Return on average assets (ROAA)
1.07
%
1.03
%
0.60
%
1.04
%
0.68
%
0.90
%
0.77
%
Pre-tax pre-provision ROAA
1.34
%
1.42
%
0.83
%
1.27
%
0.96
%
1.29
%
1.01
%
Return on average equity (ROE)
12.08
%
11.67
%
6.63
%
11.07
%
7.28
%
10.15
%
8.41
%
Return on average tangible equity
15.47
%
14.97
%
8.32
%
13.51
%
8.92
%
12.89
%
10.39
%
Efficiency ratio
69.00
%
68.90
%
80.00
%
71.09
%
76.78
%
72.41
%
76.91
%
Earning asset yield
5.31
%
5.29
%
5.23
%
5.18
%
5.16
%
5.27
%
5.05
%
Cost of interest bearing liabilities
2.33
%
2.33
%
2.32
%
2.36
%
2.53
%
2.33
%
2.52
%
Net interest margin
3.48
%
3.48
%
3.40
%
3.35
%
3.16
%
3.44
%
3.08
%
Tax equivalent effect
0.02
%
0.01
%
0.01
%
0.01
%
0.01
%
0.02
%
0.02
%
Net interest margin, tax equivalent
3.50
%
3.49
%
3.41
%
3.36
%
3.17
%
3.46
%
3.10
%
Non interest income/Average assets
1.12
%
1.35
%
1.14
%
1.30
%
1.19
%
1.20
%
1.23
%
Non interest expense/Average assets
3.04
%
3.17
%
3.45
%
3.14
%
3.18
%
3.21
%
3.16
%
Net noninterest expense/Average assets
-1.92
%
-1.82
%
-2.31
%
-1.84
%
-1.99
%
-2.01
%
-1.93
%
ASSET QUALITY RATIOS:
Gross charge-offs
11
49
86
195
29
146
95
Recoveries
9
3
2
13
2
14
27
Net charge-offs
2
46
84
182
27
132
68
Nonperforming loans/Total loans
0.42
%
0.54
%
0.56
%
0.53
%
0.54
%
0.42
%
0.54
%
Nonperforming assets/Loans & OREO
0.44
%
0.56
%
0.56
%
0.53
%
0.54
%
0.44
%
0.54
%
Nonperforming assets/Total assets
0.32
%
0.41
%
0.41
%
0.40
%
0.40
%
0.32
%
0.40
%
Allowance for credit loss/Nonperforming loans
345.39
%
266.43
%
254.35
%
273.68
%
276.83
%
345.39
%
276.83
%
Allowance for credit loss/Total loans
1.44
%
1.43
%
1.41
%
1.44
%
1.48
%
1.44
%
1.48
%
Net loan charge-offs/Average loans (ann.)
0.00
%
0.02
%
0.03
%
0.07
%
0.01
%
0.02
%
0.01
%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
87.96
%
87.59
%
85.61
%
90.81
%
88.82
%
87.96
%
88.82
%
Equity/ Assets
9.15
%
8.99
%
8.76
%
9.24
%
9.53
%
9.15
%
9.53
%
Tangible equity/Tangible assets
7.35
%
7.17
%
6.96
%
7.66
%
7.97
%
7.35
%
7.97
%
Common equity tier 1 ratio (Bank)
12.33
%
12.53
%
12.35
%
13.43
%
13.19
%
12.33
%
13.19
%
END OF PERIOD BALANCES
Total assets
1,496,263
1,486,301
1,501,002
1,379,517
1,393,949
1,496,263
1,393,949
Total loans
1,110,545
1,094,719
1,088,274
1,046,735
1,029,955
1,110,545
1,029,955
Deposits
1,262,522
1,249,822
1,271,220
1,152,605
1,159,533
1,262,522
1,159,533
Shareholders equity
136,939
133,648
131,526
127,508
132,841
136,939
132,841
Goodwill and intangibles
29,048
29,107
29,125
23,597
23,613
29,048
23,613
Tangible equity
107,891
104,541
102,401
103,911
109,228
107,891
109,228
Mortgage servicing portfolio
1,470,360
1,456,374
1,432,184
1,427,318
1,406,273
1,470,360
1,406,273
Wealth/Brokerage assets under care
563,036
536,836
519,158
547,697
557,724
563,036
557,724
Total assets under care
3,529,659
3,479,511
3,452,344
3,354,532
3,357,946
3,529,659
3,357,946
Full-time equivalent employees
253
256
262
252
248
253
248
Period end common shares outstanding
6,268
6,359
6,483
6,494
6,624
6,268
6,624
Market capitalization (all)
120,907
121,453
134,982
135,780
136,189
120,907
136,189
AVERAGE BALANCES
Total assets
1,502,389
1,498,756
1,459,896
1,395,473
1,376,849
1,487,251
1,350,580
Total earning assets
1,404,330
1,399,485
1,346,354
1,301,872
1,283,407
1,387,258
1,255,335
Total loans
1,104,175
1,076,328
1,076,328
1,040,580
1,018,262
1,091,670
1,005,577
Deposits
1,270,783
1,270,798
1,227,449
1,163,531
1,145,964
1,256,732
1,119,276
Shareholders equity
132,866
132,353
131,944
130,647
128,608
132,426
124,218
Goodwill and intangibles
29,077
29,116
26,714
23,605
23,621
28,140
23,720
Tangible equity
103,789
103,237
105,230
107,042
104,987
104,286
100,498
Average basic shares outstanding
6,297
6,448
6,481
6,575
6,660
6,408
6,689
Average diluted shares outstanding
6,311
6,459
6,502
6,599
6,675
6,427
6,704


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Sep. 30, 2025 and 2024
($ in thousands)
Three Months Ended Sep. 30, 2025
Three Months Ended Sep. 30, 2024
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities
$
193,893
$
1,097
2.24
%
$
208,081
$
1,192
2.28
%
Overnight Cash
100,164
1,111
4.40
%
51,578
679
5.24
%
Nontaxable securities
6,098
35
2.28
%
6,402
37
2.30
%
Loans, net
1,104,175
16,566
5.95
%
1,018,262
14,640
5.72
%
Total earning assets
1,404,330
18,809
5.31
%
1,284,323
16,548
5.13
%
Cash on hand
5,044
4,334
Allowance for loan losses
(15,750
)
(15,601
)
Premises and equipment
21,854
20,820
Other assets
86,911
82,973
Total assets
$
1,502,389
$
1,376,849
Liabilities
Savings, MMDA and interest bearing demand
$
753,639
$
3,442
1.81
%
$
659,879
$
2,969
1.79
%
Time deposits
267,984
2,279
3.37
%
264,188
2,599
3.91
%
Repurchase agreements & other
14,015
28
0.79
%
16,240
43
1.05
%
Advances from Federal Home Loan Bank
35,000
369
4.18
%
35,054
369
4.19
%
Trust preferred securities
10,310
162
6.23
%
10,310
187
7.22
%
Subordinated debt
19,719
195
3.92
%
19,670
195
3.94
%
Total interest bearing liabilities
1,100,667
6,475
2.33
%
1,005,341
6,362
2.52
%
Non interest bearing demand
249,160
-
221,897
-
Total funding
1,349,827
1.90
%
1,227,238
2.06
%
44.20
%
1
Other liabilities
19,696
21,003
Total liabilities
1,369,523
1,248,241
Equity
132,866
128,608
Total liabilities and equity
$
1,502,389
$
1,376,849
Net interest income
$
12,334
$
10,186
Net interest income as a percent of average interest-earning assets - GAAP measure
3.48
%
3.16
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.50
%
3.17
%
- Computed on a fully tax equivalent (FTE) basis
Nine Months Ended Sep. 30, 2025
Nine Months Ended Sep. 30, 2024
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities
$
198,463
$
3,399
2.29
%
$
210,992
$
3,692
2.34
%
Overnight Cash
90,829
3,041
4.48
%
33,855
1,382
5.45
%
Nontaxable securities
6,296
108
2.29
%
6,423
111
2.31
%
Loans, net
1,091,670
48,100
5.89
%
1,005,577
42,317
5.62
%
Total earning assets
1,387,258
54,648
5.27
%
1,256,847
47,502
5.05
%
Cash on hand
4,880
4,431
Allowance for loan losses
(15,492
)
(15,693
)
Premises and equipment
21,555
21,026
Other assets
89,050
83,969
Total assets
$
1,487,251
$
1,350,580
Liabilities
Savings, MMDA and interest bearing demand
$
734,938
$
9,624
1.75
%
$
634,122
$
8,270
1.74
%
Time deposits
273,508
7,046
3.44
%
260,061
7,596
3.90
%
Repurchase agreements & Other
12,549
73
0.78
%
14,708
113
1.03
%
Advances from Federal Home Loan Bank
35,015
1,097
4.19
%
40,466
1,352
4.46
%
Trust preferred securities
10,310
483
6.26
%
10,310
562
7.28
%
Subordinated debt
19,707
584
3.96
%
19,658
584
3.97
%
Total interest bearing liabilities
1,086,027
18,907
2.33
%
979,325
18,477
2.52
%
Non interest bearing demand
248,286
1.89
%
225,093
2.05
%
Total funding
1,334,313
1,204,418
Other liabilities
20,512
21,944
Total liabilities
1,354,825
1,226,362
Equity
132,426
124,218
Total liabilities and equity
$
1,487,251
$
1,350,580
Net interest income
$
35,741
$
29,025
Net interest income as a percent of average interest-earning assets - GAAP measure
3.44
%
3.08
%
Net interest income as a percent of average interest-earning assets - non GAAP
3.46
%
3.10
%
- Computed on a fully tax equivalent (FTE) basis


Non-GAAP reconciliation
Three Months Ended
Nine Months Ended
($ in thousands, except per share & ratios)
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Total Operating Revenue
$
16,578
$
14,309
$
49,140
$
41,485
Adjustment to (deduct)/add OMSR recapture/impairment *
301
465
131
246
Adjusted Total Operating Revenue
16,879
14,774
49,271
41,731
Total Operating Expense
$
11,498
$
10,481
$
35,760
$
31,956
Adjustment for merger expenses
-
-
(726
)
-
Adjusted Total Operating Expense
11,498
10,481
35,034
31,956
Income before Income Taxes
4,956
3,106
12,272
9,329
Adjustment for OMSR*/Merger Expenses
301
465
857
246
Adjusted Income before Income Taxes
5,257
3,571
13,129
9,575
Provision for Income Taxes
910
752
2,216
1,494
Adjustment for OMSR/Merger Expenses **
63
98
180
52
Adjusted Provision for Income Taxes
973
850
2,396
1,546
Net Income
4,046
2,354
10,056
7,835
Adjustment for OMSR*/Merger Expenses
238
367
677
194
Adjusted Net Income
4,284
2,721
10,733
8,029
Diluted Earnings per Share
0.64
0.35
1.56
1.17
Adjustment for OMSR*/Merger Expenses
0.04
0.06
0.11
0.03
Adjusted Diluted Earnings per Share
$
0.68
$
0.41
$
1.67
$
1.20
Return on Average Assets
1.07
%
0.68
%
0.90
%
0.77
%
Adjustment for OMSR*/Merger Expenses
0.06
%
0.11
%
0.06
%
0.01
%
Adjusted Return on Average Assets
1.13
%
0.79
%
0.96
%
0.79
%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...