Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBCF - Seacoast Reports First Quarter 2019 Results


SBCF - Seacoast Reports First Quarter 2019 Results

Net Income Increased 26% Year-Over-Year to $22.7 Million

Net Interest Margin Expands to 4.02%

27% Annualized Growth in Noninterest Bearing Demand Deposits

STUART, Fla., April 25, 2019 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or “the Company”) (NASDAQ: SBCF) today reported first quarter 2019 net income of $22.7 million, or $0.44 per share, up 26% or $4.7 million year-over-year. Seacoast reported first quarter 2019 adjusted net income1 of $24.2 million, or $0.47 per share, an increase of $4.9 million compared to the first quarter of 2018. First quarter 2019 results reflect the acquisition of First Green Bancorp, Inc., which closed on October 19, 2018.

For the first quarter of 2019, return on average tangible assets was 1.48%, return on average tangible shareholders’ equity was 14.9%, and the efficiency ratio was 56.6%, compared to 1.05%, 10.9% and 65.8%, respectively, in the prior quarter and 1.34%, 14.4%, and 57.8%, respectively, in the first quarter of 2018. Adjusted return on average tangible assets1 was 1.50%, adjusted return on average tangible shareholders’ equity1 was 15.1%, and the adjusted efficiency ratio1 was 55.8%, compared to 1.49%, 15.4%, and 54.2%, respectively, in the prior quarter, and 1.38%, 14.8%, and 57.1%, respectively, in the first quarter of 2018.

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said, “Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit our shareholders. We had an outstanding quarter of customer acquisition and deposit growth, with pipelines increasing in all loan categories, reflecting our strong fundamentals and position in attractive markets. The underlying strength of our customer franchise and the value of our unique combination of customer analytics, marketing automation, and experienced bankers in growing urban markets situates us well to deliver sustainable, profitable growth.”

Charles M. Shaffer, Seacoast’s Chief Financial Officer, said, “Our first quarter 2019 results demonstrate a continued focus on strong financial performance, disciplined credit underwriting, and increasing levels of liquidity. We continue to build a balance sheet that is supported by a robust customer franchise, with an ending loan to deposit ratio of 86%, providing ample room for expansion of loans which reinforces our net interest margin. We will also take proactive additional expense reduction measures during the second quarter of 2019 that we expect will result in an annual pre-tax expense reduction of approximately $10 million. These initiatives, our quarter-end tangible common equity ratio of 10.2%, increasing levels of liquidity and a healthy balance sheet support our ability to deploy capital for continued organic growth and disciplined opportunistic acquisitions."

 First Quarter 2019 Financial Highlights

Income Statement

  • Net income was $22.7 million, or $0.44 per diluted share, compared to $16.0 million or $0.31 for the prior quarter and $18.0 million or $0.38 for the first quarter of 2018. Adjusted net income1 was $24.2 million, or $0.47 per diluted share, compared to $23.9 million or $0.47 for the prior quarter and $19.3 million or $0.40 for the first quarter of 2018.
  • Net revenues were $73.6 million, an increase of $0.9 million or 1% compared to the prior quarter, and an increase of $11.6 million or 19% compared to the first quarter of 2018. Adjusted revenues1 were $73.6 million, an increase of $0.8 million, or 1%, from the prior quarter and an increase of $11.5 million, or 18%, from the first quarter of 2018.
  • Net interest income totaled $60.8 million, an increase of $0.8 million or 1% from the prior quarter and an increase of $11.0 million or 22% from the first quarter of 2018. The increase quarter over quarter was despite a flattening yield curve and two fewer days in the quarter.
  • Net interest margin was 4.02% in the first quarter of 2019, 4.00% in the fourth quarter of 2018 and 3.80% in the first quarter of 2018. Quarter over quarter, the yield on loans expanded 10 basis points, the yield on securities contracted 4 basis points, and the cost of deposits increased 13 basis points. The impact on net interest margin from accretion of purchase discounts on acquired loans was 26 basis points in the first quarter of 2019, 1 basis point below the prior quarter. The net interest margin continues to benefit from positive remixing of earning assets as well as actions taken to reduce reliance on Federal Home Loan Bank advances and migrate funding towards lower rate deposit balances.
  • Noninterest income totaled $12.8 million, an increase of $0.1 million or 1% compared to the prior quarter and an increase of $0.5 million or 4% from the first quarter of 2018. Sequentially, service charges on deposits declined by $0.3 million, the result of fewer business days in the first quarter, which was offset by mortgage banking fees which increased $0.3 million, the result of a successful introduction of new saleable residential mortgage products and a focus on generating saleable volume. SBA and marine-related fees improved modestly, the result of higher volumes in both units. Interchange income increased $0.2 million, sequentially, while wealth-related fees were down modestly, the result of lower equity valuations. Other income declined primarily due to the prior quarter benefiting from a $0.3 million bank owned life insurance ("BOLI") payout. The decline in BOLI-related income was the result of the cancellation of low yielding policies acquired in the First Green acquisition. Finally, securities losses were lower by $0.4 million sequentially.
  • The provision for loan losses was $1.4 million compared to $2.3 million in the prior quarter and $1.1 million in the first quarter of 2018.
  • Noninterest expense was $43.1 million, a decrease of $6.4 million or 13% compared to the prior quarter and an increase of $5.9 million or 16% from the first quarter of 2018. During the fourth quarter of 2018, the Company integrated the operations of First Green, recording $8.0 million in merger related charges. Noninterest expense in the first quarter included:
    • Lower salaries and wage expenses were offset by increases in employee benefits associated with higher seasonal payroll taxes and 401(k) plan contributions, typical of the first quarter.
    • We hired 10 business bankers in Fort Lauderdale and Tampa, augmenting the 10 business bankers hired in the fourth quarter.
    • As required by existing accounting guidance, we defer the net costs of loan originations. Such deferrals were lower quarter over quarter due to lower loan production, resulting in higher noninterest expense.
    • Two previously ongoing projects in risk management and lending operations were accelerated that will support the scaling of our business, resulting in higher professional fees in the quarter. We launched our small business direct loan origination platform ahead of schedule and will launch our digital commercial origination platform in June.
    • The quarter included merger related charges of $0.3 million due to the First Green acquisition and one banking center consolidation charge totaling $0.2 million.
    • Looking forward, during the second quarter of 2019, our continued focus on efficiency and streamlining operations will result in a reduction of approximately 50 full time equivalent employees. While the Company will incur severance charges of approximately $1.5 million, this in combination with other expense initiatives, including two more banking center closures, will result in approximately a $10 million annual pre-tax expense reduction.
  • Seacoast recorded $6.4 million in income tax expense in the first quarter of 2019, compared to $4.9 million in the prior quarter and $5.8 million in the first quarter of 2018. Tax benefits related to stock-based compensation were $0.6 million in the first quarter of 2019 and $0.4 million in the fourth quarter of 2018. Taxes in the fourth quarter of 2018 also included $0.5 million in additional expenses associated with the redemption of First Green's BOLI policies, which was removed from the presentation of adjusted results.
  • Adjusted revenues1 increased 18% compared to prior year while adjusted noninterest expense1 increased 15%, generating 3% operating leverage.
  • The efficiency ratio was 56.6% compared to 65.8% in the prior quarter and 57.8% in the first quarter of 2018. The adjusted efficiency ratio1 was 55.8% compared to 54.2% in the prior quarter and 57.1% in the first quarter of 2018. The increase quarter over quarter in the adjusted efficiency ratio, was primarily the result of a return of seasonal 401(k) and payroll tax expenses.

Balance Sheet

  • At March 31, 2019, the Company had total assets of $6.8 billion and total shareholders' equity of $896.4 million.  Book value per share was $17.44 and tangible book value per share was $12.98, compared to $16.83 and $12.33, respectively, at December 31, 2018 and $14.94 and $11.39, respectively, at March 31, 2018. Year-over-year, tangible book value per share increased 14%.
  • Debt securities totaled $1.2 billion at March 31, 2019, a decrease of $50.7 million compared to the prior quarter and a decrease of $210.6 million from March 31, 2018. The decrease included the sale of $35.0 million of certain low yielding securities, which resulted in a loss of $0.1 million in the first quarter of 2019. In addition, in connection with the adoption of new accounting guidance in January 2019, the Company elected to transfer securities with an aggregate amortized cost basis of $53.5 million and fair value of $52.8 million from the held-to-maturity designation to available-for-sale.
  • Loans totaled $4.8 billion at March 31, 2019, an increase of $3.2 million compared to the prior quarter, and an increase of $931.3 million or 24% from March 31, 2018.
    • Consumer and small business originations for the first quarter of 2019 were $118.5 million, an increase of 4% compared to the fourth quarter of 2018 and an increase of 20% compared to the first quarter of 2018.
    • Commercial originations during the first quarter of 2019 were $109.1 million, a decrease of 32% compared to the fourth quarter of 2018 and 11% compared to the first of quarter 2018, largely a reflection of seasonal trends.
    • We continue to prudently manage commercial real estate exposure. Construction and land development and commercial real estate loans remain well below regulatory guidance at 57% and 216% of total risk based capital, respectively, down from 63% and 227%, respectively, in the fourth quarter of 2018.
    • Closed residential loans retained in the portfolio for the first quarter of 2019 were $49.6 million, down 32% from the fourth quarter of 2018 and down 37% from the first quarter of 2018. This is consistent with the Residential Lending team's emphasis on generating saleable volume.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) remained strong, totaling $290.2 million.
    • Consumer and small business pipelines were $67.6 million, an increase of 26% sequentially and 34% compared to the prior year.
    • Commercial pipelines were $177.3 million, an increase of 8% sequentially and 44% compared to the prior year.
    • Residential pipelines were $45.3 million, an increase of 4% sequentially and a decrease of 36% compared to the prior year.
  • Total deposits were $5.6 billion as of March 31, 2019, an increase of $428.3 million, or 8%, sequentially and an increase of $886.0 million, or 19%, from the prior year.
    • Interest-bearing deposits (interest-bearing demand, savings and money market deposits) increased year-over-year $312.4 million, or 13%, to $2.8 billion, noninterest bearing demand deposits increased $187.7 million, or 13%, to $1.7 billion, and CDs increased $385.9 million, or 52%, to $1.1 billion.
    • Total deposits grew 16% on an annualized basis during the quarter, excluding the favorable impact of $76 million of customer sweep repurchase agreements migrating to interest-bearing deposits and the acquisition of $147 million of brokered CDs.
    • During the quarter, noninterest bearing demand deposits grew 27% on an annualized basis.
    • Overall cost of deposits increased to 67 basis points, due in part to a strategic shift in funding from FHLB advances to brokered deposits. This shift impacted the cost of deposits by 3 basis points, but reduced the overall cost of funding.
  • First quarter return on average tangible assets (ROTA) was 1.48%, compared to 1.05% in the prior quarter and 1.34% in the first quarter of 2018. Adjusted ROTA1 was 1.50% compared to 1.49% in the prior quarter and 1.38% in the first quarter of 2018.

Capital

  • First quarter return on average tangible common equity (ROTCE) was 14.86%, compared to 10.94% in the prior quarter and 14.41% in the first quarter of 2018. Adjusted ROTCE1 was 15.11% compared to 15.44% in the prior quarter and 14.82% in the first quarter of 2018.
  • The common equity tier 1 capital ratio (CET1) was 14.3%, total capital ratio was 15.0% and the tier 1 leverage ratio was 11.2% at March 31, 2019.
  • Tangible common equity to tangible assets was 10.18% at March 31, 2019, compared to 9.72% at December 31, 2018 and 9.33% at March 31, 2018.

Asset Quality

  • Nonperforming loans to total loans outstanding was 0.46% at March 31, 2019, 0.55% at December 31, 2018, and 0.50% at March 31, 2018.
  • Nonperforming assets to total assets was 0.51% at March 31, 2019, 0.58% at December 31, 2018 and 0.50% at March 31, 2018. Nonperforming assets decreased $4.9 million in the first quarter of 2019, attributed primarily to the payoff of a $3.0 million acquired residential real estate loan.
  • The ratio of allowance for loan losses to total loans was 0.68% at March 31, 2019, 0.67% at December 31, 2018, and 0.72% at March 31, 2018. The ratio of allowance for loan losses to non-acquired loans was 0.89% at March 31, 2019, 0.89% at December 31, 2018, and 0.90% at March 31, 2018.
  • Net charge-offs were $1.0 million or 0.08% of average loans for the first quarter of 2019 compared to $3.7 million in the prior quarter.
 
 
 
 
 
 
 
 
FINANCIAL HIGHLIGHTS
 
 
 
(Unaudited)
 
 
 
(Amounts in thousands except per share data)
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
1Q'19
 
4Q'18
 
3Q'18
 
2Q'18
 
1Q'18
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
 
Total Assets
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
 
$
5,922,681
 
 
$
5,903,101
 
Gross Loans
4,828,441
 
 
4,825,214
 
 
4,059,323
 
 
3,974,016
 
 
3,897,125
 
Total Deposits
5,605,578
 
 
5,177,240
 
 
4,643,510
 
 
4,697,440
 
 
4,719,543
 
 
 
 
 
 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
 
 
 
 
Net Income
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
16,964
 
 
$
18,027
 
Net Interest Margin
4.02
%
 
4.00
%
 
3.82
%
 
3.77
%
 
3.80
%
Average Diluted Shares Outstanding
52,039
 
 
51,237
 
 
48,029
 
 
47,974
 
 
47,688
 
Diluted Earnings Per Share (EPS)
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
0.35
 
 
$
0.38
 
Return on (annualized):
 
 
 
 
 
 
 
 
 
Average Assets (ROA)
1.36
%
 
0.96
%
 
1.10
%
 
1.16
%
 
1.25
%
Average Return on Tangible Assets (ROTA)
1.48
 
 
1.05
 
 
1.18
 
 
1.24
 
 
1.34
 
Average Tangible Common Equity (ROTCE)
14.86
 
 
10.94
 
 
12.04
 
 
13.08
 
 
14.41
 
Efficiency Ratio
56.55
 
 
65.76
 
 
57.04
 
 
58.41
 
 
57.80
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Measures1:
 
 
 
 
 
 
 
 
 
Adjusted Net Income
$
24,205
 
 
$
23,893
 
 
$
17,626
 
 
$
18,268
 
 
$
19,298
 
Adjusted Diluted EPS
0.47
 
 
0.47
 
 
0.37
 
 
0.38
 
 
0.40
 
Adjusted ROTA
1.50
%
 
1.49
%
 
1.22
%
 
1.28
%
 
1.38
%
Adjusted ROTCE
15.11
 
 
15.44
 
 
12.43
 
 
13.49
 
 
14.82
 
Adjusted Efficiency Ratio
55.81
 
 
54.19
 
 
56.29
 
 
57.31
 
 
57.05
 
Adjusted Noninterest Expenses as a
 
 
 
 
 
 
 
 
 
Percent of Average Tangible Assets
2.55
 
 
2.46
 
 
2.48
 
 
2.57
 
 
2.55
 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
Market capitalization2
$
1,354,759
 
 
$
1,336,415
 
 
$
1,380,275
 
 
$
1,489,411
 
 
$
1,243,644
 
Full-time equivalent employees
902
 
 
902
 
 
835
 
 
826
 
 
814
 
Number of ATMs
84
 
 
87
 
 
86
 
 
87
 
 
86
 
Full service banking offices
50
 
 
51
 
 
49
 
 
49
 
 
49
 
Registered online users
102,274
 
 
99,415
 
 
94,400
 
 
92,107
 
 
91,636
 
Registered mobile devices
87,844
 
 
83,151
 
 
73,300
 
 
69,038
 
 
65,336
 
 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures”
2Common shares outstanding multiplied by closing bid price on last day of each period

Vision 2020

We remain confident in our ability to achieve our Vision 2020 targets announced in 2017.

 
 
Vision 2020 Targets
 
 
Return on Tangible Assets
1.30% +
 
 
Return on Tangible Common Equity
16% +
 
 
Efficiency Ratio
Below 50%
 

First Quarter Operating Highlights

Modernizing How We Sell

  • In the first quarter, we completed a pilot program for automated fulfillment of small business loan products. The pilot was limited to a select group of products, and offers auto-decisioning and digitized onboarding. Once fully implemented, this technology will significantly reduce the cost to originate small business loans to current customers, while maintaining our strict credit underwriting culture.

Lowering Our Cost to Serve

  • We consolidated one banking center location in the first quarter of 2019 in alignment with our Vision 2020 objective of reducing our footprint to meet the evolving needs of our customers. We expect a six-month payback period, and recorded $0.2 million in associated expenses. We have two additional banking center consolidations planned in the second quarter of 2019. We expect negligible customer impact given the proximity to other banking centers and increased usage of digital channels by these customers.
  • At March 31, 2019, average deposits per banking center exceeded $112 million, up from $96 million at March 31, 2018.
  • During the second quarter of 2019, our continued focus on efficiency and streamlining operations will result in a reduction of approximately 50 full time equivalent employees. While the Company will incur severance charges of approximately $1.5 million, this in combination with other expense initiatives, including two more banking center closures, will result in approximately a $10 million annual pre-tax expense reduction.

Driving Improvements in How Our Business Operates

  • Late in 2018, we launched a large-scale initiative to implement a fully digital loan origination platform across all business banking units. This follows the successful rollout of our fully digital mortgage banking origination platform. This investment should provide financial returns through a significant improvement in efficiency and banker productivity in 2020 and beyond.

Scaling and Evolving Our Culture

  • We continue to invest in business bankers. In the first quarter of 2019 we on-boarded 10 new business bankers in order to fully support the strong markets we serve and to advance our growth and operating leverage objectives. We have a robust pipeline of talent as we enter the second quarter of 2019 and will continue to opportunistically add top-tier bankers in both the Fort Lauderdale and Tampa markets.
  • In the first quarter of 2019, Seacoast Bank’s 401(k) plan was recognized as a Best in Class 401(k) Plan for 2019 by PLANSPONSOR magazine. Associate participation in the 401(k) plan and Seacoast's contribution match differentiates us from industry peers.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures”

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on April 26, 2019 at 10:00 a.m. (Eastern Time) to discuss the earnings results and business trends. Investors may call in (toll-free) by dialing (888) 424-8151 (passcode: 6617 843; host: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events" A replay of the call will be available for one month, beginning late afternoon of April 26, 2019 by dialing (888) 843-7419 (domestic) and using passcode: 6617 843#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of April 26, 2019, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $6.8 billion in assets and $5.6 billion in deposits as of March 31, 2019. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividends restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters or other catastrophic events that may affect general economic conditions; unexpected outcomes of, and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2018, under “Special Cautionary Notice Regarding Forward-looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

Charles M. Shaffer
Executive Vice President
Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

 
FINANCIAL  HIGHLIGHTS
(Unaudited)
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except ratios and per share data)
1Q'19
 
4Q'18
 
3Q'18
 
2Q'18
 
1Q'18
 
 
 
 
 
 
 
 
 
 
Summary of Earnings
 
 
 
 
 
 
 
 
 
Net income
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
16,964
 
 
$
18,027
 
Adjusted net income1
24,205
 
 
23,893
 
 
17,626
 
 
18,268
 
 
19,298
 
Net interest income2
60,861
 
 
60,100
 
 
51,709
 
 
50,294
 
 
49,853
 
Net interest margin2,3
4.02
%
 
4.00
%
 
3.82
%
 
3.77
%
 
3.80
%
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets-GAAP basis3
1.36
%
 
0.96
%
 
1.10
%
 
1.16
%
 
1.25
%
Return on average tangible assets-GAAP basis3,4
1.48
 
 
1.05
 
 
1.18
 
 
1.24
 
 
1.34
 
Adjusted return on average tangible assets1,3,4
1.50
 
 
1.49
 
 
1.22
 
 
1.28
 
 
1.38
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders' equity-GAAP basis3
10.47
 
 
7.65
 
 
8.89
 
 
9.59
 
 
10.52
 
Return on average tangible common equity-GAAP basis3,4
14.86
 
 
10.94
 
 
12.04
 
 
13.08
 
 
14.41
 
Adjusted return on average tangible common equity1,3,4
15.11
 
 
15.44
 
 
12.43
 
 
13.49
 
 
14.82
 
Efficiency ratio5
56.55
 
 
65.76
 
 
57.04
 
 
58.41
 
 
57.80
 
Adjusted efficiency ratio1
55.81
 
 
54.19
 
 
56.29
 
 
57.31
 
 
57.05
 
Noninterest income to total revenue
17.45
 
 
17.97
 
 
19.31
 
 
20.28
 
 
19.95
 
Tangible common equity to tangible assets4
10.18
 
 
9.72
 
 
9.85
 
 
9.56
 
 
9.33
 
Average loan-to-deposit ratio
90.55
 
 
89.14
 
 
86.25
 
 
83.51
 
 
84.10
 
End of period loan-to-deposit ratio
86.38
 
 
93.43
 
 
87.77
 
 
84.91
 
 
83.02
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
Net income diluted-GAAP basis
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
0.35
 
 
$
0.38
 
Net income basic-GAAP basis
0.44
 
 
0.32
 
 
0.35
 
 
0.36
 
 
0.38
 
Adjusted earnings1
0.47
 
 
0.47
 
 
0.37
 
 
0.38
 
 
0.40
 
 
 
 
 
 
 
 
 
 
 
Book value per share common
17.44
 
 
16.83
 
 
15.50
 
 
15.18
 
 
14.94
 
Tangible book value per share
12.98
 
 
12.33
 
 
12.01
 
 
11.67
 
 
11.39
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures.”
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as (noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties) divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'19
 
4Q'18
 
3Q'18
 
2Q'18
 
1Q'18
 
 
 
 
 
 
 
 
 
 
Interest on securities:
 
 
 
 
 
 
 
 
 
Taxable
$
9,119
 
 
$
9,528
 
 
$
9,582
 
 
$
9,389
 
 
$
9,361
 
Nontaxable
151
 
 
200
 
 
225
 
 
216
 
 
243
 
Interest and fees on loans
62,287
 
 
59,495
 
 
48,713
 
 
46,519
 
 
45,257
 
Interest on federal funds sold and other investments
918
 
 
835
 
 
634
 
 
585
 
 
616
 
Total Interest Income
72,475
 
 
70,058
 
 
59,154
 
 
56,709
 
 
55,477
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
3,873
 
 
3,140
 
 
2,097
 
 
1,988
 
 
1,538
 
Interest on time certificates
4,959
 
 
3,901
 
 
2,975
 
 
2,629
 
 
2,179
 
Interest on borrowed money
2,869
 
 
3,033
 
 
2,520
 
 
1,885
 
 
1,998
 
Total Interest Expense
11,701
 
 
10,074
 
 
7,592
 
 
6,502
 
 
5,715
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
60,774
 
 
59,984
 
 
51,562
 
 
50,207
 
 
49,762
 
Provision for loan losses
1,397
 
 
2,342
 
 
5,774
 
 
2,529
 
 
1,085
 
Net Interest Income After Provision for Loan Losses
59,377
 
 
57,642
 
 
45,788
 
 
47,678
 
 
48,677
 
 
 
 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
2,697
 
 
3,019
 
 
2,833
 
 
2,674
 
 
2,672
 
Trust fees
1,017
 
 
1,040
 
 
1,083
 
 
1,039
 
 
1,021
 
Mortgage banking fees
1,115
 
 
809
 
 
1,135
 
 
1,336
 
 
1,402
 
Brokerage commissions and fees
436
 
 
468
 
 
444
 
 
461
 
 
359
 
Marine finance fees
362
 
 
185
 
 
194
 
 
446
 
 
573
 
Interchange income
3,401
 
 
3,198
 
 
3,119
 
 
3,076
 
 
2,942
 
BOLI income
915
 
 
1,091
 
 
1,078
 
 
1,066
 
 
1,056
 
SBA gains
636
 
 
519
 
 
473
 
 
748
 
 
734
 
Other
2,266
 
 
2,810
 
 
1,980
 
 
1,923
 
 
1,639
 
 
12,845
 
 
13,139
 
 
12,339
 
 
12,769
 
 
12,398
 
Securities losses, net
(9
)
 
(425
)
 
(48
)
 
(48
)
 
(102
)
Total Noninterest Income
12,836
 
 
12,714
 
 
12,291
 
 
12,721
 
 
12,296
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
Salaries and wages
18,506
 
 
22,172
 
 
17,129
 
 
16,429
 
 
15,381
 
Employee benefits
4,206
 
 
3,625
 
 
3,205
 
 
3,034
 
 
3,081
 
Outsourced data processing costs
3,845
 
 
5,809
 
 
3,493
 
 
3,393
 
 
3,679
 
Telephone / data lines
811
 
 
602
 
 
624
 
 
643
 
 
612
 
Occupancy
3,807
 
 
3,747
 
 
3,214
 
 
3,316
 
 
3,117
 
Furniture and equipment
1,757
 
 
2,452
 
 
1,367
 
 
1,468
 
 
1,457
 
Marketing
1,132
 
 
1,350
 
 
1,139
 
 
1,344
 
 
1,252
 
Legal and professional fees
2,847
 
 
3,668
 
 
2,019
 
 
2,301
 
 
1,973
 
FDIC assessments
488
 
 
571
 
 
431
 
 
595
 
 
598
 
Amortization of intangibles
1,458
 
 
1,303
 
 
1,004
 
 
1,004
 
 
989
 
Foreclosed property expense and net (gain)/loss on sale
(40
)
 
 
 
(136
)
 
405
 
 
192
 
Other
4,282
 
 
4,165
 
 
3,910
 
 
4,314
 
 
4,833
 
Total Noninterest Expense
43,099
 
 
49,464
 
 
37,399
 
 
38,246
 
 
37,164
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
29,114
 
 
20,892
 
 
20,680
 
 
22,153
 
 
23,809
 
Income taxes
6,409
 
 
4,930
 
 
4,358
 
 
5,189
 
 
5,782
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
16,964
 
 
$
18,027
 
 
 
 
 
 
 
 
 
 
 
Per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
0.35
 
 
$
0.38
 
Net income basic
0.44
 
 
0.32
 
 
0.35
 
 
0.36
 
 
0.38
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding
52,039
 
 
51,237
 
 
48,029
 
 
47,974
 
 
47,688
 
Average basic shares outstanding
51,359
 
 
50,523
 
 
47,205
 
 
47,165
 
 
46,952
 
 
 
 
 
 
 
 
 
 
 


CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Amounts in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
98,270
 
 
$
92,242
 
 
$
101,920
 
 
$
123,927
 
 
$
129,065
 
Interest bearing deposits with other banks
 
105,741
 
 
23,709
 
 
3,174
 
 
7,594
 
 
6,794
 
Total Cash and Cash Equivalents
 
204,011
 
 
115,951
 
 
105,094
 
 
131,521
 
 
135,859
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits with other banks
 
8,174
 
 
8,243
 
 
9,813
 
 
10,562
 
 
12,553
 
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
 
Available for sale (at fair value)
 
877,549
 
 
865,831
 
 
923,206
 
 
954,906
 
 
982,958
 
Held to maturity (at amortized cost)
 
295,485
 
 
357,949
 
 
367,387
 
 
382,137
 
 
400,647
 
Total Debt Securities
 
1,173,034
 
 
1,223,780
 
 
1,290,593
 
 
1,337,043
 
 
1,383,605
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
13,900
 
 
11,873
 
 
16,172
 
 
14,707
 
 
20,887
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
4,828,441
 
 
4,825,214
 
 
4,059,323
 
 
3,974,016
 
 
3,897,125
 
Less: Allowance for loan losses
 
(32,822
)
 
(32,423
)
 
(33,865
)
 
(28,924
)
 
(28,118
)
Net Loans
 
4,795,619
 
 
4,792,791
 
 
4,025,458
 
 
3,945,092
 
 
3,869,007
 
 
 
 
 
 
 
 
 
 
 
 
Bank premises and equipment, net
 
70,412
 
 
71,024
 
 
63,531
 
 
63,991
 
 
64,577
 
Other real estate owned
 
11,921
 
 
12,802
 
 
4,715
 
 
8,417
 
 
10,288
 
Goodwill
 
205,260
 
 
204,753
 
 
148,555
 
 
148,555
 
 
148,555
 
Other intangible assets, net
 
23,959
 
 
25,977
 
 
16,508
 
 
17,319
 
 
18,246
 
Bank owned life insurance
 
124,306
 
 
123,394
 
 
122,561
 
 
121,602
 
 
120,654
 
Net deferred tax assets
 
24,647
 
 
28,954
 
 
25,822
 
 
26,021
 
 
24,427
 
Other assets
 
128,146
 
 
128,117
 
 
102,112
 
 
97,851
 
 
94,443
 
Total Assets
 
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
 
$
5,922,681
 
 
$
5,903,101
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
$
1,676,009
 
 
$
1,569,602
 
 
$
1,488,689
 
 
$
1,463,652
 
 
$
1,488,261
 
Interest-bearing demand
 
1,100,477
 
 
1,014,032
 
 
912,891
 
 
976,281
 
 
1,015,054
 
Savings
 
508,320
 
 
493,807
 
 
451,958
 
 
444,736
 
 
437,878
 
Money market
 
1,192,070
 
 
1,173,950
 
 
1,036,940
 
 
1,023,170
 
 
1,035,531
 
Other time certificates
 
539,202
 
 
513,312
 
 
411,208
 
 
413,643
 
 
410,108
 
Brokered time certificates
 
367,841
 
 
220,594
 
 
192,182
 
 
228,602
 
 
184,405
 
Time certificates of more than $250,000
 
221,659
 
 
191,943
 
 
149,642
 
 
147,356
 
 
148,306
 
Total Deposits
 
5,605,578
 
 
5,177,240
 
 
4,643,510
 
 
4,697,440
 
 
4,719,543
 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
148,005
 
 
214,323
 
 
189,035
 
 
200,050
 
 
173,249
 
Federal Home Loan Bank borrowings
 
3,000
 
 
380,000
 
 
261,000
 
 
205,000
 
 
208,000
 
Subordinated debt
 
70,874
 
 
70,804
 
 
70,734
 
 
70,664
 
 
70,591
 
Other liabilities
 
59,508
 
 
41,025
 
 
33,824
 
 
33,364
 
 
29,857
 
Total Liabilities
 
5,886,965
 
 
5,883,392
 
 
5,198,103
 
 
5,206,518
 
 
5,201,240
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
Common stock
 
5,141
 
 
5,136
 
 
4,727
 
 
4,716
 
 
4,698
 
Additional paid in capital
 
780,680
 
 
778,501
 
 
668,711
 
 
665,885
 
 
663,727
 
Retained earnings
 
119,779
 
 
97,074
 
 
81,112
 
 
64,790
 
 
47,825
 
Treasury stock
 
(4,959
)
 
(3,384
)
 
(2,854
)
 
(2,884
)
 
(2,279
)
 
 
900,641
 
 
877,327
 
 
751,696
 
 
732,507
 
 
713,971
 
Accumulated other comprehensive loss, net
 
(4,217
)
 
(13,060
)
 
(18,865
)
 
(16,344
)
 
(12,110
)
Total Shareholders' Equity
 
896,424
 
 
864,267
 
 
732,831
 
 
716,163
 
 
701,861
 
Total Liabilities & Shareholders' Equity
 
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
 
$
5,922,681
 
 
$
5,903,101
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
51,414
 
 
51,361
 
 
47,270
 
 
47,163
 
 
46,983
 
 
 
 
 
 
 
 
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
1Q'19
 
4Q'18
 
3Q'18
 
2Q'18
 
1Q'18
 
 
 
 
 
 
 
 
 
 
Credit Analysis
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) - non-acquired loans
$
762
 
 
$
3,693
 
 
$
800
 
 
$
1,715
 
 
$
117
 
Net charge-offs (recoveries) - acquired loans
201
 
 
56
 
 
(3
)
 
(25
)
 
(116
)
Total Net Charge-offs (Recoveries)
963
 
 
3,749
 
 
797
 
 
1,690
 
 
1
 
 
 
 
 
 
 
 
 
 
 
TDR valuation adjustments
$
35
 
 
$
35
 
 
$
36
 
 
$
33
 
 
$
88
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans - non-acquired loans
0.06
%
 
0.32
%
 
0.08
%
 
0.17
%
 
0.01
%
Net charge-offs (recoveries) to average loans - acquired loans
0.02
 
 
 
 
 
 
 
 
(0.01
)
Total Net Charge-offs (Recoveries) to Average Loans
0.08
 
 
0.32
 
 
0.08
 
 
0.17
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses - non-acquired loans
$
1,709
 
 
$
2,343
 
 
$
5,640
 
 
$
2,591
 
 
$
1,383
 
Provision for (recapture of) loan losses - acquired loans
(312
)
 
(1
)
 
134
 
 
(62
)
 
(298
)
Total Provision for Loan Losses
$
1,397
 
 
$
2,342
 
 
$
5,774
 
 
$
2,529
 
 
$
1,085
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - non-acquired loans
$
32,715
 
 
$
31,803
 
 
$
33,188
 
 
$
28,384
 
 
$
27,541
 
Allowance for loan losses - acquired loans
107
 
 
620
 
 
677
 
 
540
 
 
577
 
Total Allowance for Loan Losses
$
32,822
 
 
$
32,423
 
 
$
33,865
 
 
$
28,924
 
 
$
28,118
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans at end of period
$
3,667,221
 
 
$
3,588,251
 
 
$
3,383,571
 
 
$
3,221,569
 
 
$
3,063,618
 
Purchased noncredit impaired loans at end of period
1,147,432
 
 
1,222,529
 
 
662,701
 
 
739,232
 
 
819,814
 
Purchased credit impaired loans at end of period
13,788
 
 
14,434
 
 
13,051
 
 
13,215
 
 
13,693
 
Total Loans
$
4,828,441
 
 
$
4,825,214
 
 
$
4,059,323
 
 
$
3,974,016
 
 
$
3,897,125
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans allowance for loan losses to non-acquired loans at end of period
0.89
%
 
0.89
%
 
0.98
%
 
0.88
%
 
0.90
%
Total allowance for loan losses to total loans at end of period
0.68
 
 
0.67
 
 
0.83
 
 
0.73
 
 
0.72
 
Purchase discount on acquired loans at end of period
3.80
 
 
3.86
 
 
2.25
 
 
2.31
 
 
2.32
 
 
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
 
 
 
 
 
Nonperforming loans - non-acquired
$
15,423
 
 
$
15,783
 
 
$
18,998
 
 
$
19,578
 
 
$
12,628
 
Nonperforming loans - acquired
6,990
 
 
10,693
 
 
7,142
 
 
6,624
 
 
6,711
 
Other real estate owned - non-acquired
831
 
 
386
 
 
418
 
 
354
 
 
2,246
 
Other real estate owned - acquired
1,725
 
 
3,020
 
 
1,203
 
 
4,969
 
 
4,969
 
Bank branches closed included in other real estate owned
9,365
 
 
9,396
 
 
3,094
 
 
3,094
 
 
3,073
 
Total Nonperforming Assets
$
34,334
 
 
$
39,278
 
 
$
30,855
 
 
$
34,619
 
 
$
29,627
 
 
 
 
 
 
 
 
 
 
 
Restructured loans (accruing)
$
14,857
 
 
$
13,346
 
 
$
13,797
 
 
$
14,241
 
 
$
14,777
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to loans at end of period - non-acquired
0.42
%
 
0.44
%
 
0.56
%
 
0.61
%
 
0.41
%
Nonperforming loans to loans at end of period - acquired
0.60
 
 
0.86
 
 
1.06
 
 
0.88
 
 
0.81
 
Total Nonperforming Loans to Loans at End of Period
0.46
 
 
0.55
 
 
0.64
 
 
0.66
 
 
0.50
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets - non-acquired
0.38
%
 
0.38
%
 
0.38
%
 
0.39
%
 
0.30
%
Nonperforming assets to total assets - acquired
0.13
 
 
0.20
 
 
0.14
 
 
0.19
 
 
0.20
 
Total Nonperforming Assets to Total Assets
0.51
 
 
0.58
 
 
0.52
 
 
0.58
 
 
0.50
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Loans
2019
 
2018
 
2018
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
417,565
 
 
$
443,568
 
 
$
376,257
 
 
$
359,070
 
 
$
374,244
 
Commercial real estate - owner occupied
989,234
 
 
970,181
 
 
829,368
 
 
812,306
 
 
796,898
 
Commercial real estate - non-owner occupied
1,173,183
 
 
1,161,885
 
 
897,331
 
 
888,989
 
 
848,341
 
Residential real estate
1,329,166
 
 
1,324,377
 
 
1,152,640
 
 
1,103,946
 
 
1,065,152
 
Consumer
206,414
 
 
202,881
 
 
192,772
 
 
190,835
 
 
195,788
 
Commercial and financial
712,879
 
 
722,322
 
 
610,955
 
 
618,870
 
 
616,702
 
Total Loans
$
4,828,441
 
 
$
4,825,214
 
 
$
4,059,323
 
 
$
3,974,016
 
 
$
3,897,125
 
 
 
 
 
 
 
 
 
 
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Q'19
 
4Q'18
 
1Q'18
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
(Amounts in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,186,374
 
 
$
9,119
 
 
3.07
%
 
$
1,227,648
 
 
$
9,528
 
 
3.10
%
 
$
1,361,277
 
 
$
9,361
 
 
2.75
%
Nontaxable
26,561
 
 
190
 
 
2.86
 
 
29,255
 
 
252
 
 
3.45
 
 
32,640
 
 
307
 
 
3.76
 
Total Securities
1,212,935
 
 
9,309
 
 
3.07
 
 
1,256,903
 
 
9,780
 
 
3.11
 
 
1,393,917
 
 
9,668
 
 
2.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
investments
91,136
 
 
918
 
 
4.09
 
 
87,146
 
 
835
 
 
3.80
 
 
56,173
 
 
616
 
 
4.45
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
4,839,046
 
 
62,335
 
 
5.22
 
 
4,611,691
 
 
59,559
 
 
5.12
 
 
3,872,369
 
 
45,284
 
 
4.74
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,143,117
 
 
72,562
 
 
4.79
 
 
5,955,740
 
 
70,174
 
 
4.67
 
 
5,322,459
 
 
55,568
 
 
4.23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(32,966
)
 
 
 
 
 
(33,864
)
 
 
 
 
 
(27,469
)
 
 
 
 
Cash and due from banks
99,940
 
 
 
 
 
 
124,299
 
 
 
 
 
 
113,899
 
 
 
 
 
Premises and equipment
70,938
 
 
 
 
 
 
75,120
 
 
 
 
 
 
65,932
 
 
 
 
 
Intangible assets
230,066
 
 
 
 
 
 
213,713
 
 
 
 
 
 
167,136
 
 
 
 
 
Bank owned life insurance
123,708
 
 
 
 
 
 
132,495
 
 
 
 
 
 
122,268
 
 
 
 
 
Other assets
136,175
 
 
 
 
 
 
122,367
 
 
 
 
 
 
87,463
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
6,770,978
 
 
 
 
 
 
$
6,589,870
 
 
 
 
 
 
$
5,851,688
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,029,726
 
 
$
839
 
 
0.33
%
 
$
974,711
 
 
$
515
 
 
0.21
%
 
$
1,001,672
 
 
$
450
 
 
0.18
%
Savings
500,347
 
 
477
 
 
0.39
 
 
509,434
 
 
418
 
 
0.33
 
 
435,433
 
 
104
 
 
0.10
 
Money market
1,158,939
 
 
2,557
 
 
0.89
 
 
1,161,599
 
 
2,207
 
 
0.75
 
 
976,498
 
 
984
 
 
0.41
 
Time deposits
1,042,346
 
 
4,959
 
 
1.93
 
 
899,153
 
 
3,901
 
 
1.72
 
 
776,807
 
 
2,179
 
 
1.14
 
Federal funds purchased and securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
sold under agreements to repurchase
185,032
 
 
550
 
 
1.21
 
 
242,963
 
 
732
 
 
1.20
 
 
175,982
 
 
274
 
 
0.63
 
Federal Home Loan Bank borrowings
227,378
 
 
1,421
 
 
2.53
 
 
240,799
 
 
1,468
 
 
2.42
 
 
276,389
 
 
1,030
 
 
1.51
 
Other borrowings
70,836
 
 
898
 
 
5.14
 
 
70,764
 
 
833
 
 
4.67
 
 
70,550
 
 
694
 
 
3.99
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,214,604
 
 
11,701
 
 
1.13
 
 
4,099,423
 
 
10,074
 
 
0.97
 
 
3,713,331
 
 
5,715
 
 
0.62
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,612,548
 
 
 
 
 
 
1,628,842
 
 
 
 
 
 
1,413,967
 
 
 
 
 
Other liabilities
64,262
 
 
 
 
 
 
33,846
 
 
 
 
 
 
29,150
 
 
 
 
 
Total Liabilities
5,891,414
 
 
 
 
 
 
5,762,111
 
 
 
 
 
 
5,156,448
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
879,564
 
 
 
 
 
 
827,759
 
 
 
 
 
 
695,240
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
6,770,978
 
 
 
 
 
 
$
6,589,870
 
 
 
 
 
 
$
5,851,688
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.67
%
 
 
 
 
 
0.54
%
 
 
 
 
 
0.33
%
Interest expense as a % of earning assets
 
 
 
 
0.77
%
 
 
 
 
 
0.67
%
 
 
 
 
 
0.44
%
Net interest income as a % of earning assets
 
 
$
60,861
 
 
4.02
%
 
 
 
$
60,100
 
 
4.00
%
 
 
 
$
49,853
 
 
3.80
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis.  All yields and rates have been computed using amortized cost.
 
 
 
 
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Amounts in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
 
Customer Relationship Funding
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
1,298,468
 
 
$
1,217,842
 
 
$
1,182,018
 
 
$
1,154,225
 
 
$
1,163,119
 
Retail
 
275,383
 
 
259,318
 
 
233,472
 
 
236,838
 
 
252,055
 
Public funds
 
73,640
 
 
68,324
 
 
42,474
 
 
44,182
 
 
49,014
 
Other
 
28,518
 
 
24,118
 
 
30,725
 
 
28,407
 
 
24,073
 
Total Noninterest Demand
 
1,676,009
 
 
1,569,602
 
 
1,488,689
 
 
1,463,652
 
 
1,488,261
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
 
 
 
 
 
 
 
 
 
 
Commercial
 
289,544
 
 
211,879
 
 
167,865
 
 
181,646
 
 
164,359
 
Retail
 
646,522
 
 
650,490
 
 
655,429
 
 
681,615
 
 
700,262
 
Public funds
 
164,411
 
 
151,663
 
 
89,597
 
 
113,020
 
 
150,433
 
Total Interest-Bearing Demand
 
1,100,477
 
 
1,014,032
 
 
912,891
 
 
976,281
 
 
1,015,054
 
 
 
 
 
 
 
 
 
 
 
 
Total transaction accounts
 
 
 
 
 
 
 
 
 
 
Commercial
 
1,588,012
 
 
1,429,721
 
 
1,349,883
 
 
1,335,871
 
 
1,327,478
 
Retail
 
921,905
 
 
909,808
 
 
888,901
 
 
918,453
 
 
952,317
 
Public funds
 
238,051
 
 
219,987
 
 
132,071
 
 
157,202
 
 
199,447
 
Other
 
28,518
 
 
24,118
 
 
30,725
 
 
28,407
 
 
24,073
 
Total Transaction Accounts
 
2,776,486
 
 
2,583,634
 
 
2,401,580
 
 
2,439,933
 
 
2,503,315
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
508,320
 
 
493,807
 
 
451,958
 
 
444,736
 
 
437,878
 
 
 
 
 
 
 
 
 
 
 
 
Money market
 
 
 
 
 
 
 
 
 
 
Commercial
 
500,649
 
 
459,380
 
 
423,304
 
 
408,005
 
 
410,527
 
Retail
 
602,378
 
 
607,837
 
 
524,415
 
 
522,783
 
 
522,882
 
Public funds
 
89,043
 
 
106,733
 
 
89,221
 
 
92,382
 
 
102,122
 
Total Money Market
 
1,192,070
 
 
1,173,950
 
 
1,036,940
 
 
1,023,170
 
 
1,035,531
 
 
 
 
 
 
 
 
 
 
 
 
Brokered time certificates
 
367,841
 
 
220,594
 
 
192,182
 
 
228,602
 
 
184,405
 
Other time certificates
 
760,861
 
 
705,255
 
 
560,850
 
 
560,999
 
 
558,414
 
 
 
1,128,702
 
 
925,849
 
 
753,032
 
 
789,601
 
 
742,819
 
Total Deposits
 
$
5,605,578
 
 
$
5,177,240
 
 
$
4,643,510
 
 
$
4,697,440
 
 
$
4,719,543
 
 
 
 
 
 
 
 
 
 
 
 
Customer sweep accounts
 
$
148,005
 
 
$
214,323
 
 
$
189,035
 
 
$
200,050
 
 
$
173,249
 
 
 
 
 
 
 
 
 
 
 
 

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

 
 
 
 
 
 
 
 
GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
(Unaudited)
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'19
 
4Q'18
 
3Q'18
 
2Q'18
 
1Q'18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
16,964
 
 
$
18,027
 
 
 
 
 
 
 
 
 
 
 
Total noninterest income
12,836
 
 
12,714
 
 
12,291
 
 
12,721
 
 
12,296
 
Securities losses, net
9
 
 
425
 
 
48
 
 
48
 
 
102
 
BOLI benefits on death (included in other income)
 
 
(280
)
 
 
 
 
 
 
Total Adjustments to Noninterest Income
9
 
 
145
 
 
48
 
 
48
 
 
102
 
Total Adjusted Noninterest Income
12,845
 
 
12,859
 
 
12,339
 
 
12,769
 
 
12,398
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
43,099
 
 
49,464
 
 
37,399
 
 
38,246
 
 
37,164
 
Merger related charges
(335
)
 
(8,034
)
 
(482
)
 
(695
)
 
(470
)
Amortization of intangibles
(1,458
)
 
(1,303
)
 
(1,004
)
 
(1,004
)
 
(989
)
Branch reductions and other expense initiatives
(208
)
 
(587
)
 
 
 
 
 
 
Total Adjustments to Noninterest Expense
(2,001
)
 
(9,924
)
 
(1,486
)
 
(1,699
)
 
(1,459
)
Total Adjusted Noninterest Expense
41,098
 
 
39,540
 
 
35,913
 
 
36,547
 
 
35,705
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
6,409
 
 
4,930
 
 
4,358
 
 
5,189
 
 
5,782
 
Tax effect of adjustments
510
 
 
2,623
 
 
230
 
 
443
 
 
538
 
Taxes and tax penalties on acquisition-related BOLI redemption
 
 
(485
)
 
 
 
 
 
 
Effect of change in corporate tax rate
 
 
 
 
 
 
 
 
(248
)
Total Adjustments to Income Taxes
510
 
 
2,138
 
 
230
 
 
443
 
 
290
 
Adjusted Income Taxes
6,919
 
 
7,068
 
 
4,588
 
 
5,632
 
 
6,072
 
Adjusted Net Income
$
24,205
 
 
$
23,893
 
 
$
17,626
 
 
$
18,268
 
 
$
19,298
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share, as reported
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
0.35
 
 
$
0.38
 
Adjusted Earnings per Diluted Share
0.47
 
 
0.47
 
 
0.37
 
 
0.38
 
 
0.40
 
Average diluted shares outstanding
52,039
 
 
51,237
 
 
48,029
 
 
47,974
 
 
47,688
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Noninterest Expense
$
41,098
 
 
$
39,540
 
 
$
35,913
 
 
$
36,547
 
 
$
35,705
 
Foreclosed property expense and net gain/(loss) on sale
40
 
 
 
 
137
 
 
(405
)
 
(192
)
Net Adjusted Noninterest Expense
$
41,138
 
 
$
39,540
 
 
$
36,050
 
 
$
36,142
 
 
$
35,513
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
73,610
 
 
$
72,698
 
 
$
63,853
 
 
$
62,928
 
 
$
62,058
 
Total Adjustments to Revenue
9
 
 
145
 
 
48
 
 
48
 
 
102
 
Impact of FTE adjustment
87
 
 
116
 
 
147
 
 
87
 
 
91
 
Adjusted Revenue on a fully taxable equivalent basis
$
73,706
 
 
$
72,959
 
 
$
64,048
 
 
$
63,063
 
 
$
62,251
 
Adjusted Efficiency Ratio
55.81
%
 
54.19
%
 
56.29
%
 
57.31
%
 
57.05
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Assets
$
6,770,978
 
 
$
6,589,870
 
 
$
5,903,327
 
 
$
5,878,035
 
 
$
5,851,688
 
Less average goodwill and intangible assets
(230,066
)
 
(213,713
)
 
(165,534
)
 
(166,393
)
 
(167,136
)
Average Tangible Assets
$
6,540,912
 
 
$
6,376,157
 
 
$
5,737,793
 
 
$
5,711,642
 
 
$
5,684,552
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets (ROA)
1.36
%
 
0.96
%
 
1.10
%
 
1.16
%
 
1.25
%
Impact of removing average intangible assets and related amortization
0.12
 
 
0.09
 
 
0.08
 
 
0.08
 
 
0.09
 
Return on Average Tangible Assets (ROTA)
1.48
 
 
1.05
 
 
1.18
 
 
1.24
 
 
1.34
 
Impact of other adjustments for Adjusted Net Income
0.02
 
 
0.44
 
 
0.04
 
 
0.04
 
 
0.04
 
Adjusted Return on Average Tangible Assets
1.50
 
 
1.49
 
 
1.22
 
 
1.28
 
 
1.38
 
 
 
 
 
 
 
 
 
 
 
Average Shareholders' Equity
$
879,564
 
 
$
827,759
 
 
$
728,290
 
 
$
709,674
 
 
$
695,240
 
Less average goodwill and intangible assets
(230,066
)
 
(213,713
)
 
(165,534
)
 
(166,393
)
 
(167,136
)
Average Tangible Equity
$
649,498
 
$
614,046
 
 
$
562,756
 
 
$
543,281
 
 
$
528,104
 
 
 
 
 
 
 
 
 
 
 
Return on Average Shareholders' Equity
10.47
%
 
7.65
%
 
8.89
%
 
 
9.59
%
 
 
10.52
%
Impact of removing average intangible assets and related amortization
4.39
 
 
3.29
 
 
3.15
 
 
3.49
 
 
3.89
 
Return on Average Tangible Common Equity (ROTCE)
14.86
 
 
10.94
 
 
12.04
 
 
13.08
 
 
14.41
 
Impact of other adjustments for Adjusted Net Income
0.25
 
 
4.50
 
 
0.39
 
 
0.41
 
 
0.41
 
Adjusted Return on Average Tangible Common Equity
15.11
 
 
15.44
 
 
12.43
 
 
13.49
 
 
14.82
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: Seacoast Banking Corporation of Florida
Stock Symbol: SBCF
Market: NASDAQ
Website: seacoastbanking.com

Menu

SBCF SBCF Quote SBCF Short SBCF News SBCF Articles SBCF Message Board
Get SBCF Alerts

News, Short Squeeze, Breakout and More Instantly...