Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBCF - Seacoast Reports First Quarter 2020 Results


SBCF - Seacoast Reports First Quarter 2020 Results

Record Mortgage Banking and Wealth Management Performance Highlight Q1 Results

Well Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla., April 28, 2020 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or the "Company”) (NASDAQ: SBCF) today reported net income in the first quarter of 2020 of $0.7 million, or $0.01 per diluted share, including $4.6 million in merger-related charges and provision for loan losses of $29.5 million. The net interest margin increased 9 basis points to 3.93%, the ratio of tangible common equity to tangible assets was 10.68% and Tier 1 capital was 15.5% at March 31, 2020.

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said, “Our results for the first quarter of 2020, as with all businesses, must be framed within the context of COVID-19 and its impact on our communities. Our priority in addressing the pandemic thus far has been to carefully adjust our operations to protect the health and welfare of our associates and customers while continuing to offer digital banking products and services that can be accessed anywhere.”

Hudson added, “With over 90 years’ experience in an area prone to hurricanes, Seacoast has a robust and well tested business continuity program that has rapidly mobilized our response to this crisis. We shifted branch operations to remain open by drive-thru or lobby appointment only, implemented enhanced cleaning protocols, and our operational teams are working remotely or in staggered shifts. As an SBA preferred lender, we are well-positioned to help our business customers access the Paycheck Protection Program (“PPP”). We processed over 1,600 loans, totaling over $388 million in the first round of the program. I am proud of our team's exceptional effort to support our communities through this unprecedented time.”

Charles M. Shaffer, Seacoast’s Chief Operating Officer and Chief Financial Officer, said, “In 2019, Seacoast delivered record financial performance, driven by our balanced growth strategy and emphasis on efficient operations. With extraordinary circumstances now facing all of us, we believe that we are well-positioned when compared to peers for the challenges that lie ahead. We enter this period from a position of strength, with our prior strategic initiatives resulting in a robust capital base, a diverse loan portfolio and a prudent liquidity position that should allow us to support our customers despite the uncertain environment. First quarter results include strong performance across multiple business lines, including record new asset acquisition in wealth management and maximizing market opportunities in mortgage banking. We will continue our commitment to maintaining a fortress balance sheet, demonstrating resilience while generating shareholder value over the long term.”

Adoption of CECL
On January 1, 2020, the Company adopted new accounting guidance that introduces the current expected credit losses (“CECL”) methodology for estimating allowances for credit losses. The adoption resulted in an increase to the allowance for credit losses on loans of $21.2 million and an addition to the reserve for unfunded commitments of $1.8 million. Under the accounting rules, adoption had no impact on the income statement and resulted in an adjustment to retained earnings, net of taxes, of $16.9 million. In March 2020, regulatory guidance was issued that allows banking organizations to delay the effects of CECL on regulatory capital calculations for two years, followed by a three-year transition period.  As a result, initial adoption at January 1, 2020 had no impact on the Company’s regulatory capital ratios.

Acquisition of First Bank of the Palm Beaches
The purchase of First Bank of the Palm Beaches ("FBPB") in the first quarter of 2020 increases Seacoast’s market share as the #1 community bank in the attractive Palm Beach market. FBPB operated two branches, which have converted to Seacoast branches, with deposits of $174 million and loans of $147 million at the time of acquisition. The Company increased its allowance for credit losses at the time of acquisition by $2.3 million, recording provision for credit losses of $1.8 million. The remaining $0.5 million, which represents the allowance on purchased credit deteriorated loans, was recorded as part of the purchase price in accordance with the new CECL guidance.

First Quarter 2020 Financial Results

Income Statement

  • Net income was $0.7 million, or $0.01 per diluted share, compared to $27.2 million, or $0.52, for the prior quarter and $22.7 million, or $0.44, for the first quarter of 2019. Adjusted net income1 was $5.5 million, or $0.10 per diluted share, compared to $26.8 million, or $0.52, for the prior quarter and $24.2 million, or $0.47, for the first quarter of 2019.
  • Net revenues were $77.9 million, a decrease of $0.3 million compared to the prior quarter, and an increase of $4.3 million, or 6%, compared to the first quarter of 2019. Adjusted revenues1 were $77.8 million, an increase of $2.2 million, or 3%, from the prior quarter and an increase of $4.2 million, or 6%, from the first quarter of 2019.
  • Net interest income totaled $63.2 million, an increase of $1.4 million, or 2%, from the prior quarter and an increase of $2.4 million, or 4%, from the first quarter of 2019.
  • Net interest margin was 3.93% in the first quarter of 2020, 3.84% in the fourth quarter of 2019 and 4.02% in the first quarter of 2019. Compared to the fourth quarter of 2019, the yield on loans increased 1 basis point due to an increase in accretion of purchase discounts on acquired loans offset by the impact of Federal Reserve rate cuts in March 2020. The effect on net interest margin from accretion of purchase discounts on acquired loans was 27 basis points in the first quarter of 2020, compared to 21 basis points in the fourth quarter of 2019 and 26 basis points in the first quarter of 2019. Excluding the impact of accretion, the net interest margin increased 3 basis points from the prior quarter and the yield on loans contracted 6 basis points. The 13 basis point increase in the yield on securities reflects prepayment penalties received on early payoffs of mortgage-backed securities. The cost of deposits decreased 4 basis points to 0.57%. The full benefit resulting from reductions in offered customer deposit rates was muted by strategic efforts to increase brokered deposit funding, bolstering the Company's liquidity, a prudent action arising from the current economic environment.
  • Noninterest income totaled $14.7 million, a decrease of $1.7 million, or 10%, compared to the prior quarter and an increase of $1.9 million, or 14%, compared to the previous year. Results for the fourth quarter of 2019 included $2.5 million in realized gains on sales of securities. Other changes in noninterest income compared to the fourth quarter of 2019 consisted of the following:
    • Mortgage banking fees increased $0.7 million to $2.2 million, reflecting a vibrant residential refinance market.
    • Wealth management income increased by $0.3 million, or 18%, to a record $1.9 million, with an additional $44 million in new assets under management acquired in the first quarter of 2020.
    • Other income increased $0.8 million on higher revenue from SBIC investments.
    • SBA gains were lower by $0.4 million, the result of lower production of saleable SBA loans.
  • The provision for credit losses was $29.5 million compared to $4.8 million in the prior quarter and $1.4 million in the first quarter of 2019. Under the CECL approach, the Company establishes a reserve for the full amount of expected credit losses over the life of the loans. The estimate is based on current conditions and reasonable and supportable forecasts. The use of CECL requires earlier recognition, when compared with the previous accounting guidance, of credit losses that are deemed expected but not yet probable. Given the uncertainty of the current economic environment, management applied significant judgment in estimating the impact on the portfolio of potential economic downturn scenarios, including the severity and duration of these scenarios and the potential impact of the government's economic support programs.
  • Noninterest expense was $47.8 million, an increase of $9.7 million, or 26%, compared to the prior quarter and an increase of $4.7 million, or 11%, from the first quarter of 2019. The first quarter of 2020 included $4.6 million in merger-related charges, including change in control payments, legal and investment banking fees, and technology contract termination fees associated with the FBPB and Fourth Street Banking Company acquisitions. Merger-related charges are removed from the presentation of adjusted results. Changes from the fourth quarter of 2019 consisted of the following:
    • Salaries, wages, and employee benefits increased $7.4 million, of which $2.2 million was acquisition- related. The remaining increase was the result of recruiting seasoned bankers, a return of payroll taxes and 401(k) contribution expenses, and the reactivation of incentive accruals, all in line with prior years' seasonality. Additionally, the first quarter included $0.3 million in bonuses for retail associates, who are keeping critical functions operating at full capacity through this pandemic. Lastly, deferred loan origination costs were impacted by $0.5 million, the result of fewer loans originated.
    • Legal and professional fees increased $1.3 million, of which $1.1 million was acquisition-related.
    • Marketing expenses increased by $0.4 million, reflecting acquisition-related costs of $0.1 million and first quarter 2020 deposit promotions.
    • Data processing costs increased $1.0 million, including $0.8 million in merger-related data conversion expenses.
    • The sale of a former branch property resulted in a $0.3 million gain.
  • Seacoast recorded $0.2 million of income tax benefit in the first quarter of 2020, compared to tax expense of $8.1 million in the prior quarter and $6.4 million in the first quarter of 2019. Tax benefits related to stock-based compensation totaled $0.3 million in the first quarter of 2020, compared to $0.1 million in the fourth quarter of 2019 and $0.6 million in the first quarter of 2019.
  • First quarter adjusted revenues1 increased 6% compared to prior year quarter while adjusted noninterest expense1 increased 1%, generating 5% operating leverage.
  • The efficiency ratio was 59.8% compared to 48.4% in the prior quarter and 56.6% in the first quarter of 2019. The adjusted efficiency ratio1 was 53.6% compared to 47.5% in the preceding quarter, impacted by typical seasonality, and was 55.8% in the first quarter of 2019.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

Balance Sheet

  • At March 31, 2020, the Company had total assets of $7.4 billion and total shareholders' equity of $991.8 million. Book value per share was $18.82, and tangible book value per share was $14.42, compared to $19.13 and $14.76, respectively, at December 31, 2019 and $17.44 and $12.98, respectively, at March 31, 2019. Year-over-year, tangible book value per share increased by 11%.
  • Debt securities totaled $1.2 billion at March 31, 2020, a decrease of $45.5 million compared to December 31, 2019 and a decrease of $10.4 million from March 31, 2019.
  • Loans totaled $5.3 billion at March 31, 2020, an increase of $118.8 million, or 2%, compared to December 31, 2019, and an increase of $488.8 million, or 10%, from March 31, 2019. Excluding FBPB acquired loans, which were valued at $146.9 million, loans outstanding declined by $28.1 million, driven by a purposeful slowing of originations during the quarter as the impact of COVID-19 on our local economies became apparent.
    • Seacoast began accepting applications from customers on Friday, April 3 for the Paycheck Protection Program ("PPP") established by the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"). In the first round of the program, Seacoast processed over 1,600 loans for its customers, totaling over $388 million. As an SBA preferred lender, the Company will continue its focus in helping small businesses access the program in the second quarter.
    • New loan originations were $323.5 million in the first quarter of 2020, compared to $587.1 million in the fourth quarter of 2019 and $309.8 million in the first quarter of 2019.
      • Commercial originations during the first quarter of 2020 were $183.3 million, compared to $304.3 million in the fourth quarter of 2019 and $186.0 million in the first quarter of 2019.
      • Residential loan originations were $88.6 million in the first quarter of 2020, compared to $126.0 million in the fourth quarter of 2019 and $82.2 million in the first quarter of 2019.
      • Consumer originations in the first quarter of 2020 were $51.5 million, compared to $57.7 million in the fourth quarter of 2019 and $41.6 million in the first quarter of 2019.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $287.3 million at March 31, 2020, with notable decreases in commercial and small business due to COVID-19 and the resulting economic impacts, offset by continued residential refinancing activity. Early in the second quarter of 2020, the Company's business bankers and operational resources have been focused on supporting borrowers with access to PPP program funds.
    • Commercial pipelines were $171.1 million as of March 31, 2020, compared to $277.8 million as of the prior quarter end and $193.7 million as of March 31, 2019. The decline in pipeline quarter over quarter was the result of a more selective approach on new credits given the economic outlook associated with COVID-19.
    • Residential saleable pipelines were $75.2 million as of March 31, 2020 compared to $19.0 million as of the prior quarter end and $25.9 million as of March 31, 2019. The increase reflects the impact of a vibrant refinance market.
    • Retained residential pipelines were $11.8 million as of March 31, 2020, compared to $19.1 million as of the prior quarter end and $19.3 million as of March 31, 2019. The decrease is the result of the Company's focus on generating saleable production.
    • Consumer pipelines were $29.1 million as of March 31, 2020, compared to $23.3 million as of the prior quarter end and $51.3 million as of March 31, 2019.
  • Total deposits were $5.9 billion as of March 31, 2020, an increase of $302.7 million, or 5%, sequentially and an increase of $281.9 million, or 5%, from the prior year.
    • The acquisition of FBPB contributed $174 million in deposits.
    • The overall cost of deposits declined to 57 basis points in the first quarter of 2020 from 61 basis points in the prior quarter, reflecting the impact of rate cuts by the Federal Reserve during the first quarter of 2020, moderated by the strategic use of brokered deposits to bolster liquidity.
    • Total transaction accounts increased 6% quarter-over-quarter, including $72.1 million acquired from FBPB. Transaction accounts continue to represent 50% of overall deposit funding.
    • Interest-bearing deposits (interest-bearing demand, savings and money market deposits) increased year-over-year $112.5 million, or 4%, to $2.9 billion, noninterest-bearing demand deposits increased $27.6 million, or 2%, to $1.7 billion, and CDs (excluding brokered) decreased $88.1 million, or 12%, to $672.7 million.

Asset Quality

  • Seacoast is supporting the needs of its communities with access to payment deferral programs for borrowers experiencing financial hardship. As of April 22, 2020, approximately 2,500 borrowers with $1 billion in outstanding balances were participating in a payment deferral plan. Our bankers are taking proactive steps to assist our borrowers in evaluating their circumstances, planning for cash needs, and identifying CARES Act and other programs that can provide further support in these uncertain times. Our relationship-based approach, with bankers that are deeply knowledgeable about their customers and communities, will continue to provide valuable information and insight as we carefully manage credit decisions in the coming months.
  • Nonperforming loans to total loans outstanding were 0.48% at March 31, 2020, 0.52% at December 31, 2019, and 0.46% at March 31, 2019.
  • Nonperforming assets to total assets were 0.55% at March 31, 2020, 0.55% at December 31, 2019 and 0.51% at March 31, 2019. Activity in other real estate owned included a $5.5 million loan transferred in, offset by the sale of a $3.3 million former branch property.
  • The ratio of allowance for credit losses to total loans was 1.61% at March 31, 2020, 0.68% at December 31, 2019, and 0.68% at March 31, 2019.
  • Net charge-offs were $1.0 million, or 0.07%, of average loans for the first quarter of 2020 compared to $3.2 million, or 0.25%, of average loans in the fourth quarter of 2019 and $1.0 million, or 0.08% of average loans in the first quarter of 2019. Net charge-offs for the four most recent quarters averaged 0.16%.
  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
  • The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance.
  • Since the outbreak of COVID-19, the Company has not experienced any material increase in consumer or commercial line utilization.
  • The funded balances of the top 10 and top 20 relationships represented 20% and 37%, respectively, of total consolidated risk-based capital, a decrease compared to 27% and 46% three years ago, in the first quarter of 2017. Seacoast's average commercial loan size is $375,000.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance at 35% and 193% of total bank-level risk based capital, respectively, compared to 40% and 204% respectively, in the fourth quarter of 2019. On a consolidated basis, construction and land development and commercial real estate loans represent 32% and 181%, respectively, of total consolidated risk-based capital.

Capital and Liquidity

  • The tier 1 capital ratio was 15.5%, total capital ratio was 16.5% and the tier 1 leverage ratio was 12.4% at March 31, 2020
  • Tangible common equity to tangible assets was 10.7% at March 31, 2020, compared to 11.1% at December 31, 2019 and 10.18% at March 31, 2019.
  • Cash and cash equivalents at March 31, 2020 totaled $314.9 million, an increase of $190.3 million from December 31, 2019.
  • At March 31, 2020, the Company had available unsecured lines of credit of $160.0 million and lines of credit under lendable collateral value of $1.2 billion. $851.5 million of debt securities and $830.0 million in residential and commercial real estate loans are available as collateral for potential borrowings.
FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
(Amounts in thousands except per share data)
(Unaudited)
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
 
Total Assets
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
Gross Loans
5,317,208
 
 
5,198,404
 
 
4,986,289
 
 
4,888,139
 
 
4,828,441
 
Total Deposits
5,887,499
 
 
5,584,753
 
 
5,673,141
 
 
5,541,209
 
 
5,605,578
 
 
 
 
 
 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
 
 
 
 
Net Income
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
22,705
 
Net Interest Margin
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
4.02
%
Average Diluted Shares Outstanding
52,284
 
 
52,081
 
 
51,935
 
 
51,952
 
 
52,039
 
Diluted Earnings Per Share (EPS)
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.44
 
Return on (annualized):
 
 
 
 
 
 
 
 
 
Average Assets (ROA)
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
Average Tangible Assets (ROTA)
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
1.48
 
Average Tangible Common Equity (ROTCE)
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
14.86
 
Efficiency Ratio
59.85
 
 
48.36
 
 
48.62
 
 
53.48
 
 
56.55
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Measures1:
 
 
 
 
 
 
 
 
 
Adjusted Net Income
$
5,462
 
 
$
26,837
 
 
$
27,731
 
 
$
25,818
 
 
$
24,205
 
Adjusted Diluted EPS
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
0.47
 
Adjusted ROTA
0.32
%
 
1.57
%
 
1.67
%
 
1.59
%
 
1.50
%
Adjusted ROTCE
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
15.11
 
Adjusted Efficiency Ratio
53.61
 
 
47.52
 
 
48.96
 
 
51.44
 
 
55.81
 
Adjusted Noninterest Expense as a Percent of Average Tangible Assets
2.44
 
 
2.11
 
 
2.22
 
 
2.34
 
 
2.55
 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
Market capitalization2
$
965,097
 
 
$
1,574,775
 
 
$
1,303,010
 
 
$
1,309,158
 
 
$
1,354,759
 
Full-time equivalent employees
919
 
 
867
 
 
867
 
 
852
 
 
902
 
Number of ATMs
76
 
 
78
 
 
80
 
 
81
 
 
84
 
Full-service banking offices
50
 
 
48
 
 
48
 
 
49
 
 
50
 
Registered online users
113,598
 
 
109,684
 
 
107,241
 
 
104,017
 
 
102,274
 
Registered mobile devices
104,108
 
 
99,361
 
 
96,384
 
 
92,281
 
 
87,844
 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP
2Common shares outstanding multiplied by closing bid price on last day of each period
 

Vision 2020

Prior to the emergence of COVID-19, Seacoast was on track to achieve its announced Vision 2020 performance targets exiting 2020, which included an efficiency ratio below 50%, return on tangible assets above 1.30%, and a return on tangible common equity above 16%. Changes in the outlook for the economy as a result of COVID-19 will affect achievement of these targets, though it is difficult to predict to what extent. The Company intends to continue to carefully manage operating efficiency, maintain prudent credit oversight and a robust capital position. Although the business and economic impacts of COVID-19 present obvious challenges to Seacoast's operating environment, the Company is confident that its established conservative posture entering this uncertain period should serve it well.

First Quarter Operating Highlights

Modernizing How Seacoast Sells

  • During the first quarter of 2020, Seacoast introduced digital closing and notarization capabilities for residential mortgages. This technology allows the borrower, closing agent, loan officer, witnesses and a notary public to digitally participate in the electronic signing of all mortgage documents, enabling secure and fully remote loan closings. This technology has allowed remote loan closings to occur despite the stay-at-home orders that have been issued across our footprint.
  • Seacoast's continuous focus on and recent investments in operational resilience have provided a reliable experience for customers. Utilization of remote capabilities, web-enabled conferencing and digital tools ensure associates can serve their clients safely and effectively.

Lowering Cost to Serve

  • At March 31, 2020, deposits per banking center were $118 million, compared to $116 million at December 31, 2019 and $112 million at March 31, 2019.
  • Registered online users have increased by 11% from one year ago, with the number of registered mobile devices in March exceeding 100,000. Customers are seeking the convenient security of mobile banking. Since the beginning of the pandemic, online logins have increased by 42%, visits to the Seacoast website increased 47%, and customer requests made through the website increased more than 200%.

Driving Improvements to Operations

  • During the first quarter of 2020, Seacoast completed projects to improve the speed and quality of the items processing workflow and scale its source document archiving capabilities through outsourcing, while redeploying associates to other projects.
  • In response to heightened call volumes in the call center, Seacoast installed a virtual assistant that is allowing customers to chat with an automated response unit to resolve everyday banking needs such as checking balances or payments. This technology will be useful in lowering the cost to serve customers in future periods.

Scaling and Evolving Seacoast's Culture

  • Seacoast's balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and provide new opportunities for associates. The purchase of FBPB in the first quarter of 2020 added experienced bankers in a growing market, further supporting sustainable, profitable growth. The acquisition increases Seacoast’s market share as the #1 community bank in the attractive Palm Beach market, bringing the combined company to over $821 million in total deposits in Palm Beach County.
  • The proposed acquisition of Fourth Street Banking Company, the holding company for Freedom Bank of St. Petersburg, is expected to be completed in August 2020, with the COVID-19 pandemic prompting a delay from the anticipated June closing.

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on April 29, 2020 at 10:00 a.m. (Eastern Time) to discuss the first quarter 2020 earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2513 (passcode: 7733 193; host: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon of April 29, 2020 by dialing (888) 843-7419 (domestic) and using passcode: 7733 193#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of April 29, 2020, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $7.4 billion in assets and $5.9 billion in deposits as of March 31, 2020. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information
Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the “SEC”) in connection with the proposed merger of Fourth Street Banking Company (“Fourth Street”) with and into Seacoast and Freedom Bank with and into Seacoast Bank. The registration statement in connection with the Fourth Street merger includes a proxy statement of Fourth Street and a prospectus of Seacoast. A definitive proxy statement/prospectus will be mailed to shareholders of Fourth Street. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.  WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC’s Web site (www.sec.gov).  In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Fourth Street, its directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the merger of the proposed merger of Fourth Street with and into Seacoast. Information regarding the participants in the proxy solicitation of Fourth Street and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including FBPB, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

The risks relating to the FBPB merger and Fourth Street proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time- consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

FINANCIAL  HIGHLIGHTS
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except ratios and per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Summary of Earnings
 
 
 
 
 
 
 
 
 
Net income
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
22,705
 
Adjusted net income1
5,462
 
 
26,837
 
 
27,731
 
 
25,818
 
 
24,205
 
Net interest income2
63,291
 
 
61,846
 
 
61,027
 
 
60,219
 
 
60,861
 
Net interest margin2,3
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
4.02
%
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
Return on average assets-GAAP basis3
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
Return on average tangible assets-GAAP basis3,4
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
1.48
 
Adjusted return on average tangible assets1,3,4
0.32
 
 
1.57
 
 
1.67
 
 
1.59
 
 
1.50
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders' equity-GAAP basis3
0.29
 
 
11.04
 
 
10.73
 
 
10.23
 
 
10.47
 
Return on average tangible common equity-GAAP basis3,4
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
14.86
 
Adjusted return on average tangible common equity1,3,4
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
15.11
 
Efficiency ratio5
59.85
 
 
48.36
 
 
48.62
 
 
53.48
 
 
56.55
 
Adjusted efficiency ratio1
53.61
 
 
47.52
 
 
48.96
 
 
51.44
 
 
55.81
 
Noninterest income to total revenue (excluding securities gains/losses)
18.84
 
 
18.30
 
 
19.53
 
 
18.93
 
 
17.45
 
Tangible common equity to tangible assets4
10.68
 
 
11.05
 
 
11.05
 
 
10.65
 
 
10.18
 
Average loan-to-deposit ratio
93.02
 
 
90.71
 
 
88.35
 
 
87.27
 
 
90.55
 
End of period loan-to-deposit ratio
90.81
 
 
93.44
 
 
88.36
 
 
88.53
 
 
86.38
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
Net income diluted-GAAP basis
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.44
 
Net income basic-GAAP basis
0.01
 
 
0.53
 
 
0.50
 
 
0.45
 
 
0.44
 
Adjusted earnings1
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
0.47
 
 
 
 
 
 
 
 
 
 
 
Book value per share common
18.82
 
 
19.13
 
 
18.70
 
 
18.08
 
 
17.44
 
Tangible book value per share
14.42
 
 
14.76
 
 
14.30
 
 
13.65
 
 
12.98
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Interest on securities:
 
 
 
 
 
 
 
 
 
Taxable
$
8,696
 
 
$
8,500
 
 
$
8,802
 
 
$
8,933
 
 
$
9,119
 
Nontaxable
122
 
 
130
 
 
131
 
 
143
 
 
151
 
Interest and fees on loans
63,440
 
 
62,868
 
 
63,092
 
 
62,288
 
 
62,287
 
Interest on federal funds sold and other investments
734
 
 
788
 
 
800
 
 
873
 
 
918
 
Total Interest Income
72,992
 
 
72,286
 
 
72,825
 
 
72,237
 
 
72,475
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
3,190
 
 
3,589
 
 
4,334
 
 
4,825
 
 
3,873
 
Interest on time certificates
4,768
 
 
5,084
 
 
6,009
 
 
5,724
 
 
4,959
 
Interest on borrowed money
1,857
 
 
1,853
 
 
1,534
 
 
1,552
 
 
2,869
 
Total Interest Expense
9,815
 
 
10,526
 
 
11,877
 
 
12,101
 
 
11,701
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
63,177
 
 
61,760
 
 
60,948
 
 
60,136
 
 
60,774
 
Provision for credit losses
29,513
 
 
4,800
 
 
2,251
 
 
2,551
 
 
1,397
 
Net Interest Income After Provision for Credit Losses
33,664
 
 
56,960
 
 
58,697
 
 
57,585
 
 
59,377
 
 
 
 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
2,825
 
 
2,960
 
 
2,978
 
 
2,894
 
 
2,697
 
Interchange income
3,246
 
 
3,387
 
 
3,206
 
 
3,405
 
 
3,401
 
Wealth management income
1,867
 
 
1,579
 
 
1,632
 
 
1,688
 
 
1,453
 
Mortgage banking fees
2,208
 
 
1,514
 
 
2,127
 
 
1,734
 
 
1,115
 
Marine finance fees
146
 
 
338
 
 
153
 
 
201
 
 
362
 
SBA gains
139
 
 
576
 
 
569
 
 
691
 
 
636
 
BOLI income
886
 
 
904
 
 
928
 
 
927
 
 
915
 
Other
3,352
 
 
2,579
 
 
3,197
 
 
2,503
 
 
2,266
 
 
14,669
 
 
13,837
 
 
14,790
 
 
14,043
 
 
12,845
 
Securities gains (losses), net
19
 
 
2,539
 
 
(847
)
 
(466
)
 
(9
)
Total Noninterest Income
14,688
 
 
16,376
 
 
13,943
 
 
13,577
 
 
12,836
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
Salaries and wages
23,698
 
 
17,263
 
 
18,640
 
 
19,420
 
 
18,506
 
Employee benefits
4,255
 
 
3,323
 
 
2,973
 
 
3,195
 
 
4,206
 
Outsourced data processing costs
4,633
 
 
3,645
 
 
3,711
 
 
3,876
 
 
3,845
 
Telephone / data lines
714
 
 
651
 
 
603
 
 
893
 
 
811
 
Occupancy
3,353
 
 
3,368
 
 
3,368
 
 
3,741
 
 
3,807
 
Furniture and equipment
1,623
 
 
1,416
 
 
1,528
 
 
1,544
 
 
1,757
 
Marketing
1,278
 
 
885
 
 
933
 
 
1,211
 
 
1,132
 
Legal and professional fees
3,363
 
 
2,025
 
 
1,648
 
 
2,033
 
 
2,847
 
FDIC assessments
 
 
 
 
56
 
 
337
 
 
488
 
Amortization of intangibles
1,456
 
 
1,456
 
 
1,456
 
 
1,456
 
 
1,458
 
Foreclosed property expense and net (gain)/loss on sale
(315
)
 
3
 
 
262
 
 
(174
)
 
(40
)
Other
3,740
 
 
4,022
 
 
3,405
 
 
3,468
 
 
4,282
 
Total Noninterest Expense
47,798
 
 
38,057
 
 
38,583
 
 
41,000
 
 
43,099
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
554
 
 
35,279
 
 
34,057
 
 
30,162
 
 
29,114
 
Income taxes
(155
)
 
8,103
 
 
8,452
 
 
6,909
 
 
6,409
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
 
 
 
 
 
 
 
 
 
Per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.44
 
Net income basic
0.01
 
 
0.53
 
 
0.50
 
 
0.45
 
 
0.44
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding
52,284
 
 
52,081
 
 
51,935
 
 
51,952
 
 
52,039
 
Average basic shares outstanding
51,803
 
 
51,517
 
 
51,473
 
 
51,446
 
 
51,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Amounts in thousands)
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
82,111
 
 
$
89,843
 
 
$
106,349
 
 
$
97,792
 
 
$
98,270
 
Interest bearing deposits with other banks
232,763
 
 
34,688
 
 
25,911
 
 
61,987
 
 
105,741
 
Total Cash and Cash Equivalents
314,874
 
 
124,531
 
 
132,260
 
 
159,779
 
 
204,011
 
 
 
 
 
 
 
 
 
 
 
Time deposits with other banks
3,742
 
 
3,742
 
 
4,579
 
 
4,980
 
 
8,174
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
Available for sale (at fair value)
910,311
 
 
946,855
 
 
920,811
 
 
914,615
 
 
877,549
 
Held to maturity (at amortized cost)
252,373
 
 
261,369
 
 
273,644
 
 
287,302
 
 
295,485
 
Total Debt Securities
1,162,684
 
 
1,208,224
 
 
1,194,455
 
 
1,201,917
 
 
1,173,034
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
29,281
 
 
20,029
 
 
26,768
 
 
17,513
 
 
13,900
 
 
 
 
 
 
 
 
 
 
 
Loans
5,317,208
 
 
5,198,404
 
 
4,986,289
 
 
4,888,139
 
 
4,828,441
 
Less: Allowance for credit losses
(85,411
)
 
(35,154
)
 
(33,605
)
 
(33,505
)
 
(32,822
)
Net Loans
5,231,797
 
 
5,163,250
 
 
4,952,684
 
 
4,854,634
 
 
4,795,619
 
 
 
 
 
 
 
 
 
 
 
Bank premises and equipment, net
71,540
 
 
66,615
 
 
67,873
 
 
68,738
 
 
70,412
 
Other real estate owned
14,640
 
 
12,390
 
 
13,593
 
 
11,043
 
 
11,921
 
Goodwill
212,085
 
 
205,286
 
 
205,286
 
 
205,260
 
 
205,260
 
Other intangible assets, net
19,461
 
 
20,066
 
 
21,318
 
 
22,672
 
 
23,959
 
Bank owned life insurance
127,067
 
 
126,181
 
 
125,277
 
 
125,233
 
 
124,306
 
Net deferred tax assets
19,766
 
 
16,457
 
 
17,168
 
 
19,353
 
 
24,647
 
Other assets
145,957
 
 
141,740
 
 
129,384
 
 
133,764
 
 
128,146
 
Total Assets
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
Noninterest demand
$
1,703,628
 
 
$
1,590,493
 
 
$
1,652,927
 
 
$
1,669,804
 
 
$
1,676,009
 
Interest-bearing demand
1,234,193
 
 
1,181,732
 
 
1,115,455
 
 
1,124,519
 
 
1,100,477
 
Savings
554,836
 
 
519,152
 
 
528,214
 
 
519,732
 
 
508,320
 
Money market
1,124,378
 
 
1,108,363
 
 
1,158,862
 
 
1,172,971
 
 
1,192,070
 
Other time certificates
489,669
 
 
504,837
 
 
537,183
 
 
553,107
 
 
539,202
 
Brokered time certificates
597,715
 
 
472,857
 
 
458,418
 
 
268,998
 
 
367,841
 
Time certificates of more than $250,000
183,080
 
 
207,319
 
 
222,082
 
 
232,078
 
 
221,659
 
Total Deposits
5,887,499
 
 
5,584,753
 
 
5,673,141
 
 
5,541,209
 
 
5,605,578
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
64,723
 
 
86,121
 
 
70,414
 
 
82,015
 
 
148,005
 
Federal Home Loan Bank borrowings
265,000
 
 
315,000
 
 
50,000
 
 
140,000
 
 
3,000
 
Subordinated debt
71,155
 
 
71,085
 
 
71,014
 
 
70,944
 
 
70,874
 
Other liabilities
72,730
 
 
65,913
 
 
63,398
 
 
60,479
 
 
59,508
 
Total Liabilities
6,361,107
 
 
6,122,872
 
 
5,927,967
 
 
5,894,647
 
 
5,886,965
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
Common stock
5,271
 
 
5,151
 
 
5,148
 
 
5,146
 
 
5,141
 
Additional paid in capital
809,533
 
 
786,242
 
 
784,661
 
 
782,928
 
 
780,680
 
Retained earnings
179,646
 
 
195,813
 
 
168,637
 
 
143,032
 
 
119,779
 
Treasury stock
(7,422
)
 
(6,032
)
 
(6,079
)
 
(6,137
)
 
(4,959
)
 
987,028
 
 
981,174
 
 
952,367
 
 
924,969
 
 
900,641
 
Accumulated other comprehensive income/(loss), net
4,759
 
 
4,465
 
 
10,311
 
 
5,270
 
 
(4,217
)
Total Shareholders' Equity
991,787
 
 
985,639
 
 
962,678
 
 
930,239
 
 
896,424
 
Total Liabilities & Shareholders' Equity
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
52,709
 
 
51,514
 
 
51,482
 
 
51,461
 
 
51,414
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
 
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Credit Analysis
 
 
 
 
 
 
 
 
 
Net charge-offs - non-acquired loans
$
1,316
 
 
$
2,930
 
 
$
2,106
 
 
$
1,621
 
 
$
762
 
Net (recoveries) charge-offs - acquired loans
(342
)
 
295
 
 
5
 
 
220
 
 
201
 
Total Net Charge-offs
974
 
 
3,225
 
 
2,111
 
 
1,841
 
 
963
 
 
 
 
 
 
 
 
 
 
 
TDR valuation adjustments
$
24
 
 
$
27
 
 
$
40
 
 
$
27
 
 
$
35
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans - non-acquired loans
0.10
%
 
0.23
%
 
0.17
%
 
0.13
%
 
0.06
%
Net (recoveries) charge-offs to average loans - acquired loans
(0.03
)
 
0.02
 
 
 
 
0.02
 
 
0.02
 
Total Net Charge-offs to Average Loans
0.07
 
 
0.25
 
 
0.17
 
 
0.15
 
 
0.08
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses - non-acquired loans
$
25,688
 
 
$
4,041
 
 
$
2,241
 
 
$
2,326
 
 
$
1,709
 
Provision for (recapture of) credit losses - acquired loans
3,825
 
 
759
 
 
10
 
 
225
 
 
(312
)
Total Provision for Credit Losses
$
29,513
 
 
$
4,800
 
 
$
2,251
 
 
$
2,551
 
 
$
1,397
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses - non-acquired loans
$
69,498
 
 
$
34,573
 
 
$
33,488
 
 
$
33,393
 
 
$
32,715
 
Allowance for credit losses - acquired loans
15,913
 
 
581
 
 
117
 
 
112
 
 
107
 
Total Allowance for Credit Losses1
$
85,411
 
 
$
35,154
 
 
$
33,605
 
 
$
33,505
 
 
$
32,822
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans at end of period
$
4,373,378
 
 
$
4,317,919
 
 
$
4,010,299
 
 
$
3,817,358
 
 
$
3,667,221
 
Acquired loans at end of period
943,830
 
 
880,485
 
 
975,990
 
 
1,070,781
 
 
1,161,220
 
Total Loans
$
5,317,208
 
 
$
5,198,404
 
 
$
4,986,289
 
 
$
4,888,139
 
 
$
4,828,441
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans allowance for credit losses to non-acquired loans at end of period
1.59
%
 
0.80
%
 
0.84
%
 
0.87
%
 
0.89
%
Total allowance for credit losses to total loans at end of period
1.61
 
 
0.68
 
 
0.67
 
 
0.69
 
 
0.68
 
Purchase discount on acquired loans at end of period
3.36
 
 
3.83
 
 
3.76
 
 
3.76
 
 
3.80
 
 
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
 
 
 
 
 
Nonperforming loans - non-acquired
$
17,898
 
 
$
20,990
 
 
$
20,400
 
 
$
15,810
 
 
$
15,423
 
Nonperforming loans - acquired
7,684
 
 
5,965
 
 
5,644
 
 
6,986
 
 
6,990
 
Other real estate owned - non-acquired
10,676
 
 
5,177
 
 
5,177
 
 
66
 
 
831
 
Other real estate owned - acquired
372
 
 
372
 
 
1,574
 
 
1,612
 
 
1,725
 
Bank branches closed included in other real estate owned
3,592
 
 
6,842
 
 
6,842
 
 
9,365
 
 
9,365
 
Total Nonperforming Assets
$
40,222
 
 
$
39,346
 
 
$
39,637
 
 
$
33,839
 
 
$
34,334
 
 
 
 
 
 
 
 
 
 
 
Restructured loans (accruing)
$
10,833
 
 
$
11,100
 
 
$
12,395
 
 
$
14,534
 
 
$
14,857
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to loans at end of period - non-acquired
0.41
%
 
0.49
%
 
0.51
%
 
0.41
%
 
0.42
%
Nonperforming loans to loans at end of period - acquired
0.81
 
 
0.68
 
 
0.58
 
 
0.65
 
 
0.60
 
Total Nonperforming Loans to Loans at End of Period
0.48
 
 
0.52
 
 
0.52
 
 
0.47
 
 
0.46
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets - non-acquired
0.44
%
 
0.46
%
 
0.47
%
 
0.37
%
 
0.38
%
Nonperforming assets to total assets - acquired
0.11
 
 
0.09
 
 
0.11
 
 
0.13
 
 
0.13
 
Total Nonperforming Assets to Total Assets
0.55
 
 
0.55
 
 
0.58
 
 
0.50
 
 
0.51
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Loans
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
295,405
 
 
$
325,113
 
 
$
326,324
 
 
$
379,991
 
 
$
417,565
 
Commercial real estate - owner occupied
1,082,893
 
 
1,034,963
 
 
1,025,040
 
 
1,005,876
 
 
989,234
 
Commercial real estate - non-owner occupied
1,381,096
 
 
1,344,008
 
 
1,285,327
 
 
1,184,409
 
 
1,173,183
 
Residential real estate
1,559,754
 
 
1,507,863
 
 
1,409,946
 
 
1,400,184
 
 
1,329,166
 
Consumer
202,022
 
 
208,205
 
 
217,366
 
 
215,932
 
 
206,414
 
Commercial and financial
796,038
 
 
778,252
 
 
722,286
 
 
701,747
 
 
712,879
 
Total Loans
$
5,317,208
 
 
$
5,198,404
 
 
$
4,986,289
 
 
$
4,888,139
 
 
$
4,828,441
 
 
 
 
 
 
 
 
 
 
 
1See section titled "Current Expected Credit Losses ("CECL") Adopted on January 1, 2020
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Q'20
 
4Q'19
 
1Q'19
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
(Amounts in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,152,473
 
 
$
8,696
 
 
3.02
%
 
$
1,179,843
 
 
$
8,500
 
 
2.88
%
 
$
1,186,374
 
 
$
9,119
 
 
3.07
%
Nontaxable
19,740
 
 
152
 
 
3.09
 
 
20,709
 
 
162
 
 
3.13
 
 
26,561
 
 
190
 
 
2.86
 
Total Securities
1,172,213
 
 
8,848
 
 
3.02
 
 
1,200,552
 
 
8,662
 
 
2.89
 
 
1,212,935
 
 
9,309
 
 
3.07
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other investments
87,924
 
 
734
 
 
3.36
 
 
84,961
 
 
788
 
 
3.68
 
 
91,136
 
 
918
 
 
4.09
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
5,215,234
 
 
63,524
 
 
4.90
 
 
5,104,272
 
 
62,922
 
 
4.89
 
 
4,839,046
 
 
62,335
 
 
5.22
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,475,371
 
 
73,106
 
 
4.54
 
 
6,389,785
 
 
72,372
 
 
4.49
 
 
6,143,117
 
 
72,562
 
 
4.79
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
(56,931
)
 
 
 
 
 
(34,072
)
 
 
 
 
 
(32,966
)
 
 
 
 
Cash and due from banks
90,084
 
 
 
 
 
 
99,008
 
 
 
 
 
 
99,940
 
 
 
 
 
Premises and equipment
67,585
 
 
 
 
 
 
67,485
 
 
 
 
 
 
70,938
 
 
 
 
 
Intangible assets
226,712
 
 
 
 
 
 
226,060
 
 
 
 
 
 
230,066
 
 
 
 
 
Bank owned life insurance
126,492
 
 
 
 
 
 
125,597
 
 
 
 
 
 
123,708
 
 
 
 
 
Other assets
126,230
 
 
 
 
 
 
122,351
 
 
 
 
 
 
136,175
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,055,543
 
 
 
 
 
 
$
6,996,214
 
 
 
 
 
 
$
6,770,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,173,930
 
 
$
834
 
 
0.29
%
 
$
1,190,681
 
 
$
983
 
 
0.33
%
 
$
1,029,726
 
 
$
839
 
 
0.33
%
Savings
526,727
 
 
348
 
 
0.27
 
 
528,771
 
 
422
 
 
0.32
 
 
500,347
 
 
477
 
 
0.39
 
Money market
1,128,757
 
 
2,008
 
 
0.72
 
 
1,148,453
 
 
2,184
 
 
0.75
 
 
1,158,939
 
 
2,557
 
 
0.89
 
Time deposits
1,151,750
 
 
4,768
 
 
1.67
 
 
1,078,297
 
 
5,084
 
 
1.87
 
 
1,042,346
 
 
4,959
 
 
1.93
 
Securities sold under agreements to repurchase
71,065
 
 
167
 
 
0.95
 
 
73,693
 
 
226
 
 
1.22
 
 
185,032
 
 
550
 
 
1.21
 
Federal funds purchased and Federal Home Loan Bank borrowings
250,022
 
 
968
 
 
1.56
 
 
181,134
 
 
845
 
 
1.85
 
 
227,378
 
 
1,421
 
 
2.53
 
Other borrowings
71,114
 
 
722
 
 
4.08
 
 
71,045
 
 
782
 
 
4.37
 
 
70,836
 
 
898
 
 
5.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,373,365
 
 
9,815
 
 
0.90
 
 
4,272,074
 
 
10,526
 
 
0.98
 
 
4,214,604
 
 
11,701
 
 
1.13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,625,215
 
 
 
 
 
 
1,680,734
 
 
 
 
 
 
1,612,548
 
 
 
 
 
Other liabilities
62,970
 
 
 
 
 
 
67,206
 
 
 
 
 
 
64,262
 
 
 
 
 
Total Liabilities
6,061,550
 
 
 
 
 
 
6,020,014
 
 
 
 
 
 
5,891,414
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
993,993
 
 
 
 
 
 
976,200
 
 
 
 
 
 
879,564
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
7,055,543
 
 
 
 
 
 
$
6,996,214
 
 
 
 
 
 
$
6,770,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.57
%
 
 
 
 
 
0.61
%
 
 
 
 
 
0.67
%
Interest expense as a % of earning assets
 
 
 
 
0.61
%
 
 
 
 
 
0.65
%
 
 
 
 
 
0.77
%
Net interest income as a % of earning assets
 
 
$
63,291
 
 
3.93
%
 
 
 
$
61,846
 
 
3.84
%
 
 
 
$
60,861
 
 
4.02
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
 
 
 
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 
 
 
 
 
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Amounts in thousands)
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
Customer Relationship Funding
 
 
 
 
 
 
 
 
 
Noninterest demand
 
 
 
 
 
 
 
 
 
Commercial
$
1,336,352
 
 
$
1,233,475
 
 
$
1,314,102
 
 
$
1,323,743
 
 
$
1,298,468
 
Retail
271,916
 
 
246,717
 
 
241,734
 
 
251,879
 
 
275,383
 
Public funds
71,029
 
 
85,122
 
 
65,869
 
 
65,822
 
 
73,640
 
Other
24,331
 
 
25,179
 
 
31,222
 
 
28,360
 
 
28,518
 
Total Noninterest Demand
1,703,628
 
 
1,590,493
 
 
1,652,927
 
 
1,669,804
 
 
1,676,009
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
 
 
 
 
 
 
 
 
 
Commercial
349,315
 
 
319,993
 
 
342,376
 
 
323,818
 
 
289,544
 
Retail
671,378
 
 
641,762
 
 
622,833
 
 
634,099
 
 
646,522
 
Public funds
213,500
 
 
219,977
 
 
150,246
 
 
166,602
 
 
164,411
 
Total Interest-Bearing Demand
1,234,193
 
 
1,181,732
 
 
1,115,455
 
 
1,124,519
 
 
1,100,477
 
 
 
 
 
 
 
 
 
 
 
Total transaction accounts
 
 
 
 
 
 
 
 
 
Commercial
1,685,667
 
 
1,553,468
 
 
1,656,478
 
 
1,647,561
 
 
1,588,012
 
Retail
943,294
 
 
888,479
 
 
864,567
 
 
885,978
 
 
921,905
 
Public funds
284,529
 
 
305,099
 
 
216,115
 
 
232,424
 
 
238,051
 
Other
24,331
 
 
25,179
 
 
31,222
 
 
28,360
 
 
28,518
 
Total Transaction Accounts
2,937,821
 
 
2,772,225
 
 
2,768,382
 
 
2,794,323
 
 
2,776,486
 
 
 
 
 
 
 
 
 
 
 
Savings
554,836
 
 
519,152
 
 
528,214
 
 
519,732
 
 
508,320
 
 
 
 
 
 
 
 
 
 
 
Money market
 
 
 
 
 
 
 
 
 
Commercial
487,759
 
 
494,803
 
 
513,477
 
 
517,041
 
 
500,649
 
Retail
572,785
 
 
553,075
 
 
583,917
 
 
590,320
 
 
602,378
 
Public funds
63,834
 
 
60,485
 
 
61,468
 
 
65,610
 
 
89,043
 
Total Money Market
1,124,378
 
 
1,108,363
 
 
1,158,862
 
 
1,172,971
 
 
1,192,070
 
 
 
 
 
 
 
 
 
 
 
Brokered time certificates
597,715
 
 
472,857
 
 
458,418
 
 
268,998
 
 
367,841
 
Other time certificates
672,749
 
 
712,156
 
 
759,265
 
 
785,185
 
 
760,861
 
 
1,270,464
 
 
1,185,013
 
 
1,217,683
 
 
1,054,183
 
 
1,128,702
 
Total Deposits
$
5,887,499
 
 
$
5,584,753
 
 
$
5,673,141
 
 
$
5,541,209
 
 
$
5,605,578
 
 
 
 
 
 
 
 
 
 
 
Customer sweep accounts
$
64,723
 
 
$
86,121
 
 
$
70,414
 
 
$
82,015
 
 
$
148,005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CURRENT EXPECTED CREDIT LOSSES ("CECL") ADOPTED ON JANUARY 1, 2020
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
 
 
 
 
 
 
 
 
($ in thousands)
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of Adoption
 
 
 
 
 
 
 
 
 
Increase to allowance for non-acquired loans
$
10,577
 
 
 
 
 
 
 
 
 
Increase to allowance for acquired loans
10,649
 
 
 
 
 
 
 
 
 
Reversal of contra-loan balances for purchased credit impaired loans, now included in allowance
(706
)
 
 
 
 
 
 
 
 
Increase to reserve for unfunded commitments (included in Other Liabilities)
1,837
 
 
 
 
 
 
 
 
 
Tax effect
(5,481
)
 
 
 
 
 
 
 
 
Decrease to retained earnings upon adoption
$
16,876
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
 
(Unaudited)
 
 
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Net Income
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
 
 
 
 
 
 
 
 
 
Total noninterest income
14,688
 
 
16,376
 
 
13,943
 
 
13,577
 
 
12,836
 
Securities (gains) losses, net
(19
)
 
(2,539
)
 
847
 
 
466
 
 
9
 
BOLI benefits on death (included in other income)
 
 
 
 
(956
)
 
 
 
 
Total Adjustments to Noninterest Income
(19
)
 
(2,539
)
 
(109
)
 
466
 
 
9
 
Total Adjusted Noninterest Income
14,669
 
 
13,837
 
 
13,834
 
 
14,043
 
 
12,845
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
47,798
 
 
38,057
 
 
38,583
 
 
41,000
 
 
43,099
 
Merger related charges
(4,553
)
 
(634
)
 
 
 
 
 
(335
)
Amortization of intangibles
(1,456
)
 
(1,456
)
 
(1,456
)
 
(1,456
)
 
(1,458
)
Business continuity expenses
(307
)
 
 
 
(95
)
 
 
 
 
Branch reductions and other expense initiatives
 
 
 
 
(121
)
 
(1,517
)
 
(208
)
Total Adjustments to Noninterest Expense
(6,316
)
 
(2,090
)
 
(1,672
)
 
(2,973
)
 
(2,001
)
Total Adjusted Noninterest Expense
41,482
 
 
35,967
 
 
36,911
 
 
38,027
 
 
41,098
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
(155
)
 
8,103
 
 
8,452
 
 
6,909
 
 
6,409
 
Tax effect of adjustments
1,544
 
 
(110
)
 
572
 
 
874
 
 
510
 
Effect of change in corporate tax rate on deferred tax assets
 
 
 
 
(1,135
)
 
 
 
 
Total Adjustments to Income Taxes
1,544
 
 
(110
)
 
(563
)
 
874
 
 
510
 
Adjusted Income Taxes
1,389
 
 
7,993
 
 
7,889
 
 
7,783
 
 
6,919
 
Adjusted Net Income
$
5,462
 
 
$
26,837
 
 
$
27,731
 
 
$
25,818
 
 
$
24,205
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share, as reported
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.44
 
Adjusted Earnings per Diluted Share
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
0.47
 
Average diluted shares outstanding
52,284
 
 
52,081
 
 
51,935
 
 
51,952
 
 
52,039
 
 
 
 
 
 
 
 
 
 
 
Adjusted Noninterest Expense
$
41,482
 
 
$
35,967
 
 
$
36,911
 
 
$
38,027
 
 
$
41,098
 
Foreclosed property expense and net gain/(loss) on sale
315
 
 
(3
)
 
(262
)
 
174
 
 
40
 
Net Adjusted Noninterest Expense
$
41,797
 
 
$
35,964
 
 
$
36,649
 
 
$
38,201
 
 
$
41,138
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
77,865
 
 
$
78,136
 
 
$
74,891
 
 
$
73,713
 
 
$
73,610
 
Total Adjustments to Revenue
(19
)
 
(2,539
)
 
(109
)
 
466
 
 
9
 
Impact of FTE adjustment
115
 
 
87
 
 
79
 
 
83
 
 
87
 
Adjusted Revenue on a fully taxable equivalent basis
$
77,961
 
 
$
75,684
 
 
$
74,861
 
 
$
74,262
 
 
$
73,706
 
Adjusted Efficiency Ratio
53.61
%
 
47.52
%
 
48.96
%
 
51.44
%
 
55.81
%
 
 
 
 
 
 
 
 
 
 
Average Assets
$
7,055,543
 
 
$
6,996,214
 
 
$
6,820,576
 
 
$
6,734,994
 
 
$
6,770,978
 
Less average goodwill and intangible assets
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(230,066
)
Average Tangible Assets
$
6,828,831
 
 
$
6,770,154
 
 
$
6,593,187
 
 
$
6,506,288
 
 
$
6,540,912
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets (ROA)
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
Impact of removing average intangible assets and related amortization
0.07
 
 
0.12
 
 
0.12
 
 
0.12
 
 
0.12
 
Return on Average Tangible Assets (ROTA)
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
1.48
 
Impact of other adjustments for Adjusted Net Income
0.21
 
 
(0.09
)
 
0.06
 
 
0.09
 
 
0.02
 
Adjusted Return on Average Tangible Assets
0.32
 
 
1.57
 
 
1.67
 
 
1.59
 
 
1.50
 
 
 
 
 
 
 
 
 
 
 
Average Shareholders' Equity
$
993,993
 
 
$
976,200
 
 
$
946,670
 
 
$
911,479
 
 
$
879,564
 
Less average goodwill and intangible assets
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(230,066
)
Average Tangible Equity
$
767,281
 
 
$
750,140
 
 
$
719,281
 
 
$
682,773
 
 
$
649,498
 
 
 
 
 
 
 
 
 
 
 
Return on Average Shareholders' Equity
0.29
%
 
11.04
%
 
10.73
%
 
10.23
%
 
10.47
%
Impact of removing average intangible assets and related amortization
0.66
 
 
3.91
 
 
4.00
 
 
4.07
 
 
4.39
 
Return on Average Tangible Common Equity (ROTCE)
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
14.86
 
Impact of other adjustments for Adjusted Net Income
1.91
 
 
(0.76
)
 
0.57
 
 
0.87
 
 
0.25
 
Adjusted Return on Average Tangible Common Equity
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
15.11
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding accretion on acquired loans
$
59,237
 
 
$
59,515
 
 
$
59,279
 
 
$
58,169
 
 
$
58,397
 
Accretion on acquired loans
4,287
 
 
3,407
 
 
3,859
 
 
4,166
 
 
3,938
 
Loan interest income1
$
63,524
 
 
$
62,922
 
 
$
63,138
 
 
$
62,335
 
 
$
62,335
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Yield on loans excluding accretion on acquired loans
4.57
%
 
4.63
%
 
4.76
%
 
4.82
%
 
4.89
%
Impact of accretion on acquired loans
0.33
 
 
0.26
 
 
0.30
 
 
0.34
 
 
0.33
 
Yield on loans
4.90
 
 
4.89
 
 
5.06
 
 
5.16
 
 
5.22
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding accretion on acquired loans
$
59,004
 
 
$
58,439
 
 
$
57,168
 
 
$
56,053
 
 
$
56,923
 
Accretion on acquired loans
4,287
 
 
3,407
 
 
3,859
 
 
4,166
 
 
3,938
 
Net Interest Income1
$
63,291
 
 
$
61,846
 
 
$
61,027
 
 
$
60,219
 
 
$
60,861
 
 
 
 
 
 
 
 
 
 
 
Net interest margin excluding accretion on acquired loans
3.66
%
 
3.63
%
 
3.64
%
 
3.67
%
 
3.76
%
Impact of accretion on acquired loans
0.27
 
 
0.21
 
 
0.25
 
 
0.27
 
 
0.26
 
Net Interest Margin
3.93
 
 
3.84
 
 
3.89
 
 
3.94
 
 
4.02
 
 
 
 
 
 
 
 
 
 
 
Security interest income excluding tax equivalent adjustment
$
8,817
 
 
$
8,630
 
 
$
8,933
 
 
$
9,076
 
 
$
9,270
 
Tax equivalent adjustment on securities
31
 
 
32
 
 
33
 
 
36
 
 
39
 
Security interest income1
$
8,848
 
 
$
8,662
 
 
$
8,966
 
 
$
9,112
 
 
$
9,309
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding tax equivalent adjustment
$
63,440
 
 
$
62,867
 
 
$
63,091
 
 
$
62,287
 
 
$
62,287
 
Tax equivalent adjustment on loans
84
 
 
55
 
 
47
 
 
48
 
 
48
 
Loan interest income1
$
63,524
 
 
$
62,922
 
 
$
63,138
 
 
$
62,335
 
 
$
62,335
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding tax equivalent adjustment
$
63,176
 
 
$
61,759
 
 
$
60,947
 
 
$
60,135
 
 
$
60,774
 
Tax equivalent adjustment on securities
31
 
 
32
 
 
33
 
 
36
 
 
39
 
Tax equivalent adjustment on loans
84
 
 
55
 
 
47
 
 
48
 
 
48
 
Net Interest Income1
$
63,291
 
 
$
61,846
 
 
$
61,027
 
 
$
60,219
 
 
$
60,861
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 

Charles M. Shaffer
Executive Vice President
Chief Operating Officer and
Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

Stock Information

Company Name: Seacoast Banking Corporation of Florida
Stock Symbol: SBCF
Market: NASDAQ
Website: seacoastbanking.com

Menu

SBCF SBCF Quote SBCF Short SBCF News SBCF Articles SBCF Message Board
Get SBCF Alerts

News, Short Squeeze, Breakout and More Instantly...