Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBCF - Seacoast Reports Record Third Quarter 2019 Earnings Results


SBCF - Seacoast Reports Record Third Quarter 2019 Earnings Results

Net Income Increased 57% Year-Over-Year to $25.6 Million

Improved Operating Leverage and Strong Performance in Both Commercial and Mortgage Banking Highlight 3Q Results

STUART, Fla., Oct. 24, 2019 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or the "Company”) (NASDAQ: SBCF) today reported third quarter 2019 net income of $25.6 million, or $0.49 per diluted share, up 57% or $9.3 million year-over-year. Seacoast reported third quarter 2019 adjusted net income1 of $27.7 million, or $0.53 per diluted share, an increase of 57% or $10.1 million compared to the third quarter of 2018.

For the third quarter of 2019, return on average tangible assets was 1.61%, return on average tangible shareholders’ equity was 14.7%, and the efficiency ratio was 48.6%, compared to 1.50%, 14.3% and 53.5%, respectively, in the prior quarter and 1.18%, 12.0%, and 57.0%, respectively, in the third quarter of 2018. Adjusted return on average tangible assets1 was 1.67%, adjusted return on average tangible shareholders’ equity1 was 15.3%, and the adjusted efficiency ratio1 was 49.0%, compared to 1.59%, 15.2%, and 51.4%, respectively, in the prior quarter, and 1.22%, 12.4%, and 56.3%, respectively, in the third quarter of 2018.

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said, "During the third quarter, Seacoast reported a record $25.6 million in net income. Both our mortgage and commercial banking units showed continued momentum in the quarter, with robust loan originations generating disciplined growth in loan outstandings and a new record in mortgage banking fees. We are generating this growth and improving our operating leverage, all while delivering a highly disciplined credit portfolio."

Charles M. Shaffer, Seacoast’s Chief Operating Officer and Chief Financial Officer, said, “We continue to steadily build shareholder value through consistent growth in our tangible book value per share, ending the period at $14.30, an increase of 19% compared to one year prior. Year to date, we have generated 11% operating leverage, with adjusted revenues1 increasing 18%, and adjusted noninterest expenseincreasing 7%, in spite of a more challenging interest rate environment. Despite two reductions in the Federal Reserve overnight rate and a declining 10-year treasury rate, our net interest margin, excluding the discount on purchased loans, decreased only 3 basis points, a testament to the high quality balance sheet we continue to cultivate. This balance sheet is fortified with a robust capital base, strong asset quality, and a prudent liquidity position. We ended the quarter with a tangible common equity ratio of 11.1% supporting our ability to deploy capital for organic growth and opportunistic acquisitions. As the banking and economic cycle continues to mature, Seacoast is committed to maintaining its fortress balance sheet, built around strong capital and strict credit underwriting.”

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

Third Quarter 2019 Financial Highlights

Income Statement

  • Net income was $25.6 million, or $0.49 per diluted share, compared to $23.3 million, or $0.45, for the prior quarter and $16.3 million, or $0.34, for the third quarter of 2018. For the nine months ended September 30, 2019, net income was $71.6 million, or $1.38 per diluted share, compared to $51.3 million, or $1.07, for the nine months ended September 30, 2018. Adjusted net income1 was $27.7 million, or $0.53 per diluted share, compared to $25.8 million, or $0.50, for the prior quarter and $17.6 million, or $0.37, for the third quarter of 2018. For the nine months ended September 30, 2019, adjusted net income1 was $77.8 million, or $1.50 per diluted share, compared to $55.2 million, or $1.15, for the nine months ended September 30, 2018.
  • Net revenues were $74.9 million, an increase of $1.2 million, or 2%, compared to the prior quarter, and an increase of $11.0 million, or 17%, compared to the third quarter of 2018. For the nine months ended September 30, 2019, net revenues were $222.2 million, an increase of $33.4 million, or 18%, compared to the nine months ended September 30, 2018. Adjusted revenues1 were $74.8 million, an increase of $0.6 million, or 1%, from the prior quarter and an increase of $10.9 million, or 17%, from the third quarter of 2018. For the nine months ended September 30, 2019, adjusted revenues1 were $222.6 million, an increase of $33.5 million, or 18%, compared to the nine months ended September 30, 2018.
  • Net interest income totaled $60.9 million, an increase of $0.8 million, or 1%, from the prior quarter and an increase of $9.4 million, or 18%, from the third quarter of 2018. For the nine months ended September 30, 2019, net interest income was $181.9 million, an increase of $30.3 million, or 20%, compared to the nine months ended September 30, 2018.
  • Net interest margin was 3.89% in the third quarter of 2019, 3.94% in the second quarter of 2019 and 3.82% in the third quarter of 2018. Quarter-over-quarter, the yield on loans contracted 10 basis points, the yield on securities contracted 4 basis points, and the cost of deposits decreased 3 basis points. The impact on net interest margin from accretion of purchase discounts on acquired loans was 25 basis points in the third quarter of 2019, compared to 27 basis points in the prior quarter and 18 basis points in the third quarter of 2018. The Federal Reserve reduced the overnight rate twice by 25 basis points during the third quarter and the 10-year treasury rate fell by approximately 30 basis points, resulting in lower new earning asset yields and further declines in our variable rate earning asset portfolios. This was partially offset by our success in lowering the cost of funding, the result of our focus on maintaining deposit pricing discipline.
  • Noninterest income totaled $13.9 million, an increase of $0.4 million, or 3%, compared to the prior quarter and an increase of $1.7 million, or 13%, from the third quarter of 2018. For the nine months ended September 30, 2019, noninterest income was $40.4 million, an increase of $3.0 million, or 8%, compared to the nine months ended September 30, 2018. Changes in noninterest income from the second quarter of 2019 consisted of the following:
    • Mortgage banking fees increased by $0.4 million, reflecting the combination of increased refinance activity due to lower long term rates and a greater focus on generating saleable volume.
    • Interchange income decreased by $0.2 million, reflecting lower customer activity as a result of Hurricane Dorian.
    • Other noninterest income includes a $1.0 million BOLI death benefit.
    • During the quarter, $49.6 million of securities were sold with an average yield of 1.85%, resulting in a loss of $0.9 million. These funds were reinvested at an average yield of 2.65%.
  • The provision for loan losses was $2.3 million compared to $2.6 million in the prior quarter and $5.8 million in the third quarter of 2018.
  • Noninterest expense was $38.6 million, a decrease of $2.4 million, or 6%, compared to the prior quarter, the result of our proven success at disciplined cost control, and an increase of $1.2 million, or 3%, from the third quarter of 2018. For the nine months ended September 30, 2019, noninterest expense was $122.7 million, an increase of $9.9 million, or 9%, compared to the nine months ended September 30, 2018. Changes from the second quarter of 2019 in noninterest expense consisted of the following:
    • Salaries and wages decreased by $0.8 million. The second quarter's results included $1.1 million of one-time severance costs associated with the previously announced expense reduction initiative. Offsetting in the current quarter were additional incentives aligned with driving continued earnings growth.
    • Our continued proactive focus on efficiency and streamlining operations resulted in an additional $1.4 million in operating expense reductions from several expense categories, including $0.4 million in occupancy, $0.4 million in legal and professional fees, $0.3 million in telephone and data lines and $0.3 million in marketing.
    • During the third quarter, the FDIC announced the achievement of their target deposit insurance reserve ratio, resulting in our ability to apply previously awarded credits to our deposit insurance assessment. This resulted in $0.3 million in lower FDIC assessment expense for the quarter. The Company has remaining credits of $1.2 million, which will be applied to future assessments if the FDIC’s reserve ratio remains above the target threshold.
    • In late August, communities across our footprint prepared for the potential landfall of Hurricane Dorian. To ensure the safety of our associates and customers and to maintain uninterrupted digital and telephone access for our customers, we executed on our business continuity plans, transitioned operational activities to our backup facility, and closed our branches and corporate offices for one business day. Florida was ultimately spared a direct hit and our expenses, which were limited to preparing physical locations and to standing up the offsite operations hub, totaled $0.1 million.
  • Seacoast recorded $8.5 million in income tax expense in the third quarter of 2019, compared to $6.9 million in the prior quarter and $4.4 million in the third quarter of 2018. In September 2019, the State of Florida announced a reduction in the corporate income tax rate from 5.5% to 4.458% for the years 2019, 2020 and 2021. This change resulted in additional income tax expense of $1.1 million upon the write down of deferred tax assets affected by the change, offset by a $0.4 million benefit upon adjusting the year-to-date provision to the new statutory tax rate.  Tax benefits related to stock-based compensation were negligible in the third quarter of 2019, compared to $0.1 million in the prior quarter and $0.4 million in the third quarter of 2018.
  • Year to date adjusted revenues1 increased 18% compared to prior year while adjusted noninterest expense1 increased 7%, generating 11% operating leverage.
  • The efficiency ratio was 48.6% compared to 53.5% in the prior quarter and 57.0% in the third quarter of 2018. The adjusted efficiency ratio1 was 49.0% compared to 51.4% in the prior quarter and 56.3% in the third quarter of 2018. The reduction in both ratios was the outcome of our continued focus on streamlining operations, in combination with driving top-line revenue growth.

Balance Sheet

  • At September 30, 2019, the Company had total assets of $6.9 billion and total shareholders' equity of $962.7 million. Book value per share was $18.70 and tangible book value per share was $14.30, compared to $18.08 and $13.65, respectively, at June 30, 2019 and $15.50 and $12.01, respectively, at September 30, 2018. Year-over-year, tangible book value per share increased 19%, evidencing our commitment to building shareholder value.
  • Debt securities totaled $1.2 billion at September 30, 2019, a decrease of $7.5 million compared to the prior quarter and a decrease of $96.1 million from September 30, 2018. During the quarter, $49.6 million of securities were sold, with an average yield of 1.85%, resulting in a loss of $0.9 million. Purchases of securities during the quarter totaled $77.0 million at an average yield of 2.65%.
  • Loans totaled $5.0 billion at September 30, 2019, an increase of $98.2 million, or 2.0%, compared to the prior quarter, and an increase of $927.0 million, or 23%, from September 30, 2018. Changes in total loans consisted of the following:
    • New loan originations of $488 million, compared to $407 million in the prior quarter, resulted in net loan growth in the quarter of 8% on an annualized basis. Excluding the impact of the First Green acquisition in October 2018, loan outstandings have grown 7% year-over-year.
    • Commercial originations during the third quarter of 2019 were $282.2 million, an increase of $125.3 million, or 80%, compared to the second quarter of 2019 and an increase of $151.2 million, or 115%, compared to the third quarter of 2018. Increases in loan production reflect the addition of business bankers across the Company's footprint, solid execution by the legacy banking team, and higher customer loan demand due to lower long term interest rates. The third quarter of 2019 results include the opportunistic purchase of a $52.1 million commercial real estate loan portfolio.
    • Closed residential loans retained in the portfolio for the third quarter of 2019 were $22.4 million, down 57% from the second quarter of 2019 and down 72% from the third quarter of 2018. Closed residential loans sold for the third quarter of 2019 were $80.8 million, up 32% from the second quarter of 2019 and up 45% from the third quarter of 2018.
    • Consumer and small business originations for the third quarter of 2019 were $103.1 million, a decrease of 24% compared to the second quarter of 2019 and a decrease of 18% compared to the third quarter of 2018.
    • We continue to manage carefully the Company's exposure to commercial real estate. Construction and land development and commercial real estate loans remain well below regulatory guidance at 42% and 204% of total bank-level risk based capital, respectively, down from 51% and 205%, respectively, in the second quarter of 2019. On a consolidated basis, construction and land development and commercial real estate loans represent 39% and 191%, respectively, of total consolidated risk based capital.
    • The funded balances of our top 10 and top 20 relationships represented 19% and 33%, respectively, of total consolidated risk based capital, down from 21% and 38% compared to the third quarter of 2018 and down from 32% and 53% compared to the third quarter of 2016. Our largest committed exposure totals $30 million and our average commercial loan size is $350,000.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) increased over the prior quarter, totaling $504.6 million as of September 30, 2019.
    • Commercial pipelines were $359.7 million, an increase of 38% sequentially and 83% compared to the prior year.
    • Retained residential pipelines were $43.4 million, significantly higher than the prior quarter, the result of a test launch of a correspondent mortgage banking channel focused on acquiring mass affluent, affluent and ultra-high net worth Florida customers.
    • Saleable residential pipelines were $35.1 million, a decrease of 25% sequentially and an increase of 94% compared to the prior year. The decrease in the saleable pipeline from the prior quarter reflects slowing refinance activity late in the quarter.
    • Consumer and small business pipelines were $66.3 million, an increase of 1% sequentially and an increase of 11% compared to the prior year.                               
  • Total deposits were $5.7 billion as of September 30, 2019, an increase of $131.9 million, or 2%, sequentially and an increase of $1.0 billion, or 22%, from the prior year.
    • Interest-bearing deposits (interest-bearing demand, savings and money market deposits) increased year-over-year $400.7 million, or 17%, to $2.8 billion, noninterest bearing demand deposits increased $164.2 million, or 11%, to $1.7 billion, and CDs increased $464.7 million, or 62%, to $1.2 billion.
    • Third quarter balances reflect an increase from the prior quarter of $189.4 million in brokered deposits. We continue to actively manage our mix of brokered deposits and advances from the Federal Home Loan Bank to obtain the most advantageous rates.
    • Overall cost of deposits decreased to 73 basis points from 76 basis points in the prior quarter, reflecting the impact of the Federal Reserve's interest rate cuts and our focus on maintaining deposit pricing discipline.
  • Third quarter return on average tangible assets (ROTA) was 1.61%, compared to 1.50% in the prior quarter and 1.18% in the third quarter of 2018. Adjusted ROTA1 was 1.67% compared to 1.59% in the prior quarter and 1.22% in the third quarter of 2018.

Capital

  • Third quarter return on average tangible common equity (ROTCE) was 14.7%, compared to 14.3% in the prior quarter and 12.0% in the third quarter of 2018. Adjusted ROTCE1 was 15.3% compared to 15.2% in the prior quarter and 12.4% in the third quarter of 2018.
  • The tier 1 capital ratio was 14.9%, total capital ratio was 15.5% and the tier 1 leverage ratio was 12.0% at September 30, 2019.
  • Tangible common equity to tangible assets was 11.1% at September 30, 2019, compared to 10.7% at June 30, 2019 and 9.9% at September 30, 2018.

Asset Quality

  • Nonperforming loans to total loans outstanding was 0.52% at September 30, 2019, 0.47% at June 30, 2019, and 0.64% at September 30, 2018.
  • Nonperforming assets to total assets was 0.58% at September 30, 2019, 0.50% at June 30, 2019 and 0.52% at September 30, 2018. Nonperforming assets increased by $5.8 million to $39.6 million in the third quarter of 2019, primarily the result of five customer relationships moving to nonperforming status, all of which are either fully collateralized or previously written down to realizable values.
  • The ratio of allowance for loan losses to total loans was 0.67% at September 30, 2019, 0.69% at June 30, 2019, and 0.83% at September 30, 2018. The ratio of allowance for loan losses to non-acquired loans was 0.84% at September 30, 2019, 0.87% at June 30, 2019, and 0.98% at September 30, 2018.
  • Net charge-offs were $2.1 million or 0.17% of average loans for the third quarter of 2019 compared to $1.8 million, or 0.15% of average loans in the prior quarter.
FINANCIAL HIGHLIGHTS
(Unaudited)
(Amounts in thousands except per share data)
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
 
Total Assets
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
Gross Loans
4,986,289
 
 
4,888,139
 
 
4,828,441
 
 
4,825,214
 
 
4,059,323
 
Total Deposits
5,673,141
 
 
5,541,209
 
 
5,605,578
 
 
5,177,240
 
 
4,643,510
 
 
 
 
 
 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
 
 
 
 
Net Income
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
$
15,962
 
 
$
16,322
 
Net Interest Margin
3.89
%
 
3.94
%
 
4.02
%
 
4.00
%
 
3.82
%
Average Diluted Shares Outstanding
51,935
 
 
51,952
 
 
52,039
 
 
51,237
 
 
48,029
 
Diluted Earnings Per Share (EPS)
$
0.49
 
 
$
0.45
 
 
$
0.44
 
 
$
0.31
 
 
$
0.34
 
Return on (annualized):
 
 
 
 
 
 
 
 
 
Average Assets (ROA)
1.49
%
 
1.38
%
 
1.36
%
 
0.96
%
 
1.10
%
Average Tangible Assets (ROTA)
1.61
 
 
1.50
 
 
1.48
 
 
1.05
 
 
1.18
 
Average Tangible Common Equity (ROTCE)
14.73
 
 
14.30
 
 
14.86
 
 
10.94
 
 
12.04
 
Efficiency Ratio
48.62
 
 
53.48
 
 
56.55
 
 
65.76
 
 
57.04
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Measures1:
 
 
 
 
 
 
 
 
 
Adjusted Net Income
$
27,731
 
 
$
25,818
 
 
$
24,205
 
 
$
23,893
 
 
$
17,626
 
Adjusted Diluted EPS
0.53
 
 
0.50
 
 
0.47
 
 
0.47
 
 
0.37
 
Adjusted ROTA
1.67
%
 
1.59
%
 
1.50
%
 
1.49
%
 
1.22
%
Adjusted ROTCE
15.30
 
 
15.17
 
 
15.11
 
 
15.44
 
 
12.43
 
Adjusted Efficiency Ratio
48.96
 
 
51.44
 
 
55.81
 
 
54.19
 
 
56.29
 
Adjusted Noninterest Expenses as a
 
 
 
 
 
 
 
 
 
Percent of Average Tangible Assets
2.22
 
 
2.34
 
 
2.55
 
 
2.46
 
 
2.48
 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
Market capitalization2
$
1,303,010
 
 
$
1,309,158
 
 
$
1,354,759
 
 
$
1,336,415
 
 
$
1,380,275
 
Full-time equivalent employees
867
 
 
852
 
 
902
 
 
902
 
 
835
 
Number of ATMs
80
 
 
81
 
 
84
 
 
87
 
 
86
 
Full service banking offices
48
 
 
49
 
 
50
 
 
51
 
 
49
 
Registered online users
107,241
 
 
104,017
 
 
102,274
 
 
99,415
 
 
94,400
 
Registered mobile devices
96,384
 
 
92,281
 
 
87,844
 
 
83,151
 
 
73,300
 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP
2Common shares outstanding multiplied by closing bid price on last day of each period
 

Vision 2020

We remain confident in our ability to achieve our Vision 2020 targets announced in February 2017.

 
Vision 2020 Targets
Return on Tangible Assets
1.30% +
Return on Tangible Common Equity
16% +
Efficiency Ratio
Below 50%

Since announcing our Vision 2020 targets in February 2017, we have achieved a compounded annual growth rate in tangible book value per share of 13%, steadily building shareholder value.

Third Quarter Operating Highlights

Modernizing How We Sell

  • During the quarter the Company achieved record commercial and residential loan originations and pipelines are strong entering the fourth quarter.
  • Late in the quarter, the Company began testing a correspondent mortgage banking channel focused on acquiring mass affluent, affluent, and ultra-high net worth Florida customers. Our objective is to acquire customers using this channel and expand the value of these high quality relationships using data driven analytics.
  • Seacoast has partnered with a leading consumer insights firm to capture and analyze feedback from our customers. Program implementation and launch were completed in the third quarter, with the objective of identifying additional customer opportunities.

Lowering Our Cost to Serve

  • In the third quarter of 2019, average deposits per banking center exceeded $118.2 million, up from $94.8 million during the same period last year.
  • Seacoast consolidated one banking center location in the third quarter of 2019, in addition to the two locations consolidated earlier this year.
  • Seacoast has reduced its physical footprint by 20% to meet the evolving needs of customers in the most cost-effective manner. This reduction was achieved ahead of plan due to successful M&A and the repositioning of the banking center network in strategic growth markets.

Driving Improvements in How Our Business Operates

  • Earlier this year Seacoast further enhanced its interactive voice response (IVR) system in its Florida-based Customer Support Center. The system provides customers with additional secure, self-serve options and expedited call routing processes. This investment provides added scalability and elevates the customer experience.
  • Late last year Seacoast launched a large-scale initiative to implement a fully digital loan origination platform across all business banking units. Implementation and launch were completed in the second quarter and full conversion from the legacy system was completed in the third quarter. This investment should lead to further gains in operational efficiency and banker productivity in 2020 and beyond.

Scaling and Evolving Our Culture

  • Seacoast continues to invest in business bankers. In the third quarter Seacoast on-boarded three new bankers, 18 year to date, in order to fully support the strong markets we serve. Seacoast has a robust pipeline of talent entering the fourth quarter of 2019 and will continue to opportunistically add top-tier bankers in the Tampa and South Florida markets.

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on October 25, 2019 at 10:00 a.m. (Eastern Time) to discuss the third quarter 2019 earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2513 (passcode: 6648 701; host: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events" A replay of the call will be available for one month, beginning late afternoon of October 25, 2019 by dialing (888) 843-7419 (domestic) and using passcode: 6648 701#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of October 25, 2019, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $6.9 billion in assets and $5.7 billion in deposits as of September 30, 2019. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 48 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters or other catastrophic events that may affect general economic conditions; unexpected outcomes of, and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2018, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

Charles M. Shaffer
Executive Vice President
Chief Operating Officer
and Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

FINANCIAL HIGHLIGHTS
(Unaudited)
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except ratios and per share data)
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
 
3Q'19
 
3Q'18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
71,563
 
 
$
51,313
 
Adjusted net income1
27,731
 
 
25,818
 
 
24,205
 
 
23,893
 
 
17,626
 
 
77,754
 
 
55,192
 
Net interest income2
61,027
 
 
60,219
 
 
60,861
 
 
60,100
 
 
51,709
 
 
182,107
 
 
151,856
 
Net interest margin2,3
3.89
%
 
3.94
%
 
4.02
%
 
4.00
%
 
3.82
%
 
3.95
%
 
3.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets-GAAP basis3
1.49
%
 
1.38
%
 
1.36
%
 
0.96
%
 
1.10
%
 
1.41
%
 
1.17
%
Return on average tangible assets-GAAP basis3,4
1.61
 
 
1.50
 
 
1.48
 
 
1.05
 
 
1.18
 
 
1.53
 
 
1.25
 
Adjusted return on average tangible assets1,3,4
1.67
 
 
1.59
 
 
1.50
 
 
1.49
 
 
1.22
 
 
1.59
 
 
1.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders' equity-GAAP basis3
10.73
 
 
10.23
 
 
10.47
 
 
7.65
 
 
8.89
 
 
10.48
 
 
9.65
 
Return on average tangible common equity-GAAP basis3,4
14.73
 
 
14.30
 
 
14.86
 
 
10.94
 
 
12.04
 
 
14.63
 
 
13.14
 
Adjusted return on average tangible common equity1,3,4
15.30
 
 
15.17
 
 
15.11
 
 
15.44
 
 
12.43
 
 
15.20
 
 
13.54
 
Efficiency ratio5
48.62
 
 
53.48
 
 
56.55
 
 
65.76
 
 
57.04
 
 
52.85
 
 
57.75
 
Adjusted efficiency ratio1
48.96
 
 
51.44
 
 
55.81
 
 
54.19
 
 
56.29
 
 
52.05
 
 
56.88
 
Noninterest income to total revenue (excluding securities losses)
19.53
 
 
18.93
 
 
17.45
 
 
17.97
 
 
19.31
 
 
18.64
 
 
19.84
 
Tangible common equity to tangible assets4
11.05
 
 
10.65
 
 
10.18
 
 
9.72
 
 
9.85
 
 
11.05
 
 
9.85
 
Average loan-to-deposit ratio
88.35
 
 
87.27
 
 
90.55
 
 
89.14
 
 
86.25
 
 
88.70
 
 
84.62
 
End of period loan-to-deposit ratio
88.36
 
 
88.53
 
 
86.38
 
 
93.43
 
 
87.77
 
 
88.36
 
 
87.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted-GAAP basis
$
0.49
 
 
$
0.45
 
 
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
1.38
 
 
$
1.07
 
Net income basic-GAAP basis
0.50
 
 
0.45
 
 
0.44
 
 
0.32
 
 
0.35
 
 
1.39
 
 
1.09
 
Adjusted earnings1
0.53
 
 
0.50
 
 
0.47
 
 
0.47
 
 
0.37
 
 
1.50
 
 
1.15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share common
18.70
 
 
18.08
 
 
17.44
 
 
16.83
 
 
15.50
 
 
18.70
 
 
15.50
 
Tangible book value per share
14.30
 
 
13.65
 
 
12.98
 
 
12.33
 
 
12.01
 
 
14.30
 
 
12.01
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
 
 
2Calculated on a fully taxable equivalent basis using amortized cost.
 
 
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
 
 
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).
 
 
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
 
3Q'19
 
3Q'18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
8,802
 
 
$
8,933
 
 
$
9,119
 
 
$
9,528
 
 
$
9,582
 
 
$
26,854
 
 
$
28,332
 
Nontaxable
131
 
 
143
 
 
151
 
 
200
 
 
225
 
 
425
 
 
684
 
Interest and fees on loans
63,092
 
 
62,288
 
 
62,287
 
 
59,495
 
 
48,713
 
 
187,667
 
 
140,489
 
Interest on federal funds sold and other investments
800
 
 
873
 
 
918
 
 
835
 
 
634
 
 
2,591
 
 
1,835
 
Total Interest Income
72,825
 
 
72,237
 
 
72,475
 
 
70,058
 
 
59,154
 
 
217,537
 
 
171,340
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
4,334
 
 
4,825
 
 
3,873
 
 
3,140
 
 
2,097
 
 
13,032
 
 
5,623
 
Interest on time certificates
6,009
 
 
5,724
 
 
4,959
 
 
3,901
 
 
2,975
 
 
16,692
 
 
7,783
 
Interest on borrowed money
1,534
 
 
1,552
 
 
2,869
 
 
3,033
 
 
2,520
 
 
5,955
 
 
6,403
 
Total Interest Expense
11,877
 
 
12,101
 
 
11,701
 
 
10,074
 
 
7,592
 
 
35,679
 
 
19,809
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
60,948
 
 
60,136
 
 
60,774
 
 
59,984
 
 
51,562
 
 
181,858
 
 
151,531
 
Provision for loan losses
2,251
 
 
2,551
 
 
1,397
 
 
2,342
 
 
5,774
 
 
6,199
 
 
9,388
 
Net Interest Income After Provision for Loan Losses
58,697
 
 
57,585
 
 
59,377
 
 
57,642
 
 
45,788
 
 
175,659
 
 
142,143
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
2,978
 
 
2,894
 
 
2,697
 
 
3,019
 
 
2,833
 
 
8,569
 
 
8,179
 
Trust fees
1,183
 
 
1,147
 
 
1,017
 
 
1,040
 
 
1,083
 
 
3,347
 
 
3,143
 
Mortgage banking fees
2,127
 
 
1,734
 
 
1,115
 
 
809
 
 
1,135
 
 
4,976
 
 
3,873
 
Brokerage commissions and fees
449
 
 
541
 
 
436
 
 
468
 
 
444
 
 
1,426
 
 
1,264
 
Marine finance fees
152
 
 
201
 
 
362
 
 
185
 
 
194
 
 
715
 
 
1,213
 
Interchange income
3,206
 
 
3,405
 
 
3,401
 
 
3,198
 
 
3,119
 
 
10,012
 
 
9,137
 
BOLI income
928
 
 
927
 
 
915
 
 
1,091
 
 
1,078
 
 
2,770
 
 
3,200
 
SBA gains
569
 
 
691
 
 
636
 
 
519
 
 
473
 
 
1,896
 
 
1,955
 
Other
3,198
 
 
2,503
 
 
2,266
 
 
2,810
 
 
1,980
 
 
7,967
 
 
5,542
 
 
14,790
 
 
14,043
 
 
12,845
 
 
13,139
 
 
12,339
 
 
41,678
 
 
37,506
 
Securities losses, net
(847
)
 
(466
)
 
(9
)
 
(425
)
 
(48
)
 
(1,322
)
 
(198
)
Total Noninterest Income
13,943
 
 
13,577
 
 
12,836
 
 
12,714
 
 
12,291
 
 
40,356
 
 
37,308
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and wages
18,640
 
 
19,420
 
 
18,506
 
 
22,172
 
 
17,129
 
 
56,566
 
 
48,939
 
Employee benefits
2,973
 
 
3,195
 
 
4,206
 
 
3,625
 
 
3,205
 
 
10,374
 
 
9,320
 
Outsourced data processing costs
3,711
 
 
3,876
 
 
3,845
 
 
5,809
 
 
3,493
 
 
11,432
 
 
10,565
 
Telephone / data lines
603
 
 
893
 
 
811
 
 
602
 
 
624
 
 
2,307
 
 
1,879
 
Occupancy
3,368
 
 
3,741
 
 
3,807
 
 
3,747
 
 
3,214
 
 
10,916
 
 
9,647
 
Furniture and equipment
1,528
 
 
1,544
 
 
1,757
 
 
2,452
 
 
1,367
 
 
4,829
 
 
4,292
 
Marketing
933
 
 
1,211
 
 
1,132
 
 
1,350
 
 
1,139
 
 
3,276
 
 
3,735
 
Legal and professional fees
1,648
 
 
2,033
 
 
2,847
 
 
3,668
 
 
2,019
 
 
6,528
 
 
6,293
 
FDIC assessments
56
 
 
337
 
 
488
 
 
571
 
 
431
 
 
881
 
 
1,624
 
Amortization of intangibles
1,456
 
 
1,456
 
 
1,458
 
 
1,303
 
 
1,004
 
 
4,370
 
 
2,997
 
Foreclosed property expense and net (gain)/loss on sale
262
 
 
(174
)
 
(40
)
 
 
 
(136
)
 
48
 
 
461
 
Other
3,405
 
 
3,468
 
 
4,282
 
 
4,165
 
 
3,910
 
 
11,155
 
 
13,057
 
Total Noninterest Expense
38,583
 
 
41,000
 
 
43,099
 
 
49,464
 
 
37,399
 
 
122,682
 
 
112,809
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
34,057
 
 
30,162
 
 
29,114
 
 
20,892
 
 
20,680
 
 
93,333
 
 
66,642
 
Income taxes
8,452
 
 
6,909
 
 
6,409
 
 
4,930
 
 
4,358
 
 
21,770
 
 
15,329
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
71,563
 
 
$
51,313
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted
$
0.49
 
 
$
0.45
 
 
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
1.38
 
 
$
1.07
 
Net income basic
0.50
 
 
0.45
 
 
0.44
 
 
0.32
 
 
0.35
 
 
1.39
 
 
1.09
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding
51,935
 
 
51,952
 
 
52,039
 
 
51,237
 
 
48,029
 
 
51,996
 
 
47,903
 
Average basic shares outstanding
51,473
 
 
51,446
 
 
51,359
 
 
50,523
 
 
47,205
 
 
51,426
 
 
47,108
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(Amounts in thousands)
2019
 
2019
 
2019
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
106,349
 
 
$
97,792
 
 
$
98,270
 
 
$
92,242
 
 
$
101,920
 
Interest bearing deposits with other banks
25,911
 
 
61,987
 
 
105,741
 
 
23,709
 
 
3,174
 
Total Cash and Cash Equivalents
132,260
 
 
159,779
 
 
204,011
 
 
115,951
 
 
105,094
 
 
 
 
 
 
 
 
 
 
 
Time deposits with other banks
4,579
 
 
4,980
 
 
8,174
 
 
8,243
 
 
9,813
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
Available for sale (at fair value)
920,811
 
 
914,615
 
 
877,549
 
 
865,831
 
 
923,206
 
Held to maturity (at amortized cost)
273,644
 
 
287,302
 
 
295,485
 
 
357,949
 
 
367,387
 
Total Debt Securities
1,194,455
 
 
1,201,917
 
 
1,173,034
 
 
1,223,780
 
 
1,290,593
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
26,768
 
 
17,513
 
 
13,900
 
 
11,873
 
 
16,172
 
 
 
 
 
 
 
 
 
 
 
Loans
4,986,289
 
 
4,888,139
 
 
4,828,441
 
 
4,825,214
 
 
4,059,323
 
Less: Allowance for loan losses
(33,605
)
 
(33,505
)
 
(32,822
)
 
(32,423
)
 
(33,865
)
Net Loans
4,952,684
 
 
4,854,634
 
 
4,795,619
 
 
4,792,791
 
 
4,025,458
 
 
 
 
 
 
 
 
 
 
 
Bank premises and equipment, net
67,873
 
 
68,738
 
 
70,412
 
 
71,024
 
 
63,531
 
Other real estate owned
13,593
 
 
11,043
 
 
11,921
 
 
12,802
 
 
4,715
 
Goodwill
205,286
 
 
205,260
 
 
205,260
 
 
204,753
 
 
148,555
 
Other intangible assets, net
21,318
 
 
22,672
 
 
23,959
 
 
25,977
 
 
16,508
 
Bank owned life insurance
125,277
 
 
125,233
 
 
124,306
 
 
123,394
 
 
122,561
 
Net deferred tax assets
17,168
 
 
19,353
 
 
24,647
 
 
28,954
 
 
25,822
 
Other assets
129,384
 
 
133,764
 
 
128,146
 
 
128,117
 
 
102,112
 
Total Assets
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
Noninterest demand
$
1,652,927
 
 
$
1,669,804
 
 
$
1,676,009
 
 
$
1,569,602
 
 
$
1,488,689
 
Interest-bearing demand
1,115,455
 
 
1,124,519
 
 
1,100,477
 
 
1,014,032
 
 
912,891
 
Savings
528,214
 
 
519,732
 
 
508,320
 
 
493,807
 
 
451,958
 
Money market
1,158,862
 
 
1,172,971
 
 
1,192,070
 
 
1,173,950
 
 
1,036,940
 
Other time certificates
537,183
 
 
553,107
 
 
539,202
 
 
513,312
 
 
411,208
 
Brokered time certificates
458,418
 
 
268,998
 
 
367,841
 
 
220,594
 
 
192,182
 
Time certificates of more than $250,000
222,082
 
 
232,078
 
 
221,659
 
 
191,943
 
 
149,642
 
Total Deposits
5,673,141
 
 
5,541,209
 
 
5,605,578
 
 
5,177,240
 
 
4,643,510
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
70,414
 
 
82,015
 
 
148,005
 
 
214,323
 
 
189,035
 
Federal Home Loan Bank borrowings
50,000
 
 
140,000
 
 
3,000
 
 
380,000
 
 
261,000
 
Subordinated debt
71,014
 
 
70,944
 
 
70,874
 
 
70,804
 
 
70,734
 
Other liabilities
63,398
 
 
60,479
 
 
59,508
 
 
41,025
 
 
33,824
 
Total Liabilities
5,927,967
 
 
5,894,647
 
 
5,886,965
 
 
5,883,392
 
 
5,198,103
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
Common stock
5,148
 
 
5,146
 
 
5,141
 
 
5,136
 
 
4,727
 
Additional paid in capital
784,661
 
 
782,928
 
 
780,680
 
 
778,501
 
 
668,711
 
Retained earnings
168,637
 
 
143,032
 
 
119,779
 
 
97,074
 
 
81,112
 
Treasury stock
(6,079
)
 
(6,137
)
 
(4,959
)
 
(3,384
)
 
(2,854
)
 
952,367
 
 
924,969
 
 
900,641
 
 
877,327
 
 
751,696
 
Accumulated other comprehensive income/(loss), net
10,311
 
 
5,270
 
 
(4,217
)
 
(13,060
)
 
(18,865
)
Total Shareholders' Equity
962,678
 
 
930,239
 
 
896,424
 
 
864,267
 
 
732,831
 
Total Liabilities & Shareholders' Equity
$
6,890,645
 
 
$
6,824,886
 
 
$
6,783,389
 
 
$
6,747,659
 
 
$
5,930,934
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
51,482
 
 
51,461
 
 
51,414
 
 
51,361
 
 
47,270
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
 
 
 
 
 
 
 
 
 
 
Credit Analysis
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) - non-acquired loans
$
2,106
 
 
$
1,621
 
 
$
762
 
 
$
3,693
 
 
$
800
 
Net charge-offs (recoveries) - acquired loans
5
 
 
220
 
 
201
 
 
56
 
 
(3
)
Total Net Charge-offs (Recoveries)
2,111
 
 
1,841
 
 
963
 
 
3,749
 
 
797
 
 
 
 
 
 
 
 
 
 
 
TDR valuation adjustments
$
40
 
 
$
27
 
 
$
35
 
 
$
35
 
 
$
36
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans - non-acquired loans
0.17
%
 
0.13
%
 
0.06
%
 
0.32
%
 
0.08
%
Net charge-offs (recoveries) to average loans - acquired loans
 
 
0.02
 
 
0.02
 
 
 
 
 
Total Net Charge-offs (Recoveries) to Average Loans
0.17
 
 
0.15
 
 
0.08
 
 
0.32
 
 
0.08
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses - non-acquired loans
$
2,241
 
 
$
2,326
 
 
$
1,709
 
 
$
2,343
 
 
$
5,640
 
Provision for (recapture of) loan losses - acquired loans
10
 
 
225
 
 
(312
)
 
(1
)
 
134
 
Total Provision for Loan Losses
$
2,251
 
 
$
2,551
 
 
$
1,397
 
 
$
2,342
 
 
$
5,774
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - non-acquired loans
$
33,488
 
 
$
33,393
 
 
$
32,715
 
 
$
31,803
 
 
$
33,188
 
Allowance for loan losses - acquired loans
117
 
 
112
 
 
107
 
 
620
 
 
677
 
Total Allowance for Loan Losses
$
33,605
 
 
$
33,505
 
 
$
32,822
 
 
$
32,423
 
 
$
33,865
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans at end of period
$
4,010,299
 
 
$
3,817,358
 
 
$
3,667,221
 
 
$
3,588,251
 
 
$
3,383,571
 
Purchased noncredit impaired loans at end of period
962,609
 
 
1,057,200
 
 
1,147,432
 
 
1,222,529
 
 
662,701
 
Purchased credit impaired loans at end of period
13,381
 
 
13,581
 
 
13,788
 
 
14,434
 
 
13,051
 
Total Loans
$
4,986,289
 
 
$
4,888,139
 
 
$
4,828,441
 
 
$
4,825,214
 
 
$
4,059,323
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans allowance for loan losses to non-acquired loans at end of period
0.84
%
 
0.87
%
 
0.89
%
 
0.89
%
 
0.98
%
Total allowance for loan losses to total loans at end of period
0.67
 
 
0.69
 
 
0.68
 
 
0.67
 
 
0.83
 
Purchase discount on acquired loans at end of period
3.76
 
 
3.76
 
 
3.80
 
 
3.86
 
 
2.25
 
 
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
 
 
 
 
 
Nonperforming loans - non-acquired
$
20,400
 
 
$
15,810
 
 
$
15,423
 
 
$
15,783
 
 
$
18,998
 
Nonperforming loans - acquired
5,644
 
 
6,986
 
 
6,990
 
 
10,693
 
 
7,142
 
Other real estate owned - non-acquired
5,177
 
 
66
 
 
831
 
 
386
 
 
418
 
Other real estate owned - acquired
1,574
 
 
1,612
 
 
1,725
 
 
3,020
 
 
1,203
 
Bank branches closed included in other real estate owned
6,842
 
 
9,365
 
 
9,365
 
 
9,396
 
 
3,094
 
Total Nonperforming Assets
$
39,637
 
 
$
33,839
 
 
$
34,334
 
 
$
39,278
 
 
$
30,855
 
 
 
 
 
 
 
 
 
 
 
Restructured loans (accruing)
$
12,395
 
 
$
14,534
 
 
$
14,857
 
 
$
13,346
 
 
$
13,797
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to loans at end of period - non-acquired
0.51
%
 
0.41
%
 
0.42
%
 
0.44
%
 
0.56
%
Nonperforming loans to loans at end of period - acquired
0.58
 
 
0.65
 
 
0.60
 
 
0.86
 
 
1.06
 
Total Nonperforming Loans to Loans at End of Period
0.52
 
 
0.47
 
 
0.46
 
 
0.55
 
 
0.64
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets - non-acquired
0.47
%
 
0.37
%
 
0.38
%
 
0.38
%
 
0.38
%
Nonperforming assets to total assets - acquired
0.11
 
 
0.13
 
 
0.13
 
 
0.20
 
 
0.14
 
Total Nonperforming Assets to Total Assets
0.58
 
 
0.50
 
 
0.51
 
 
0.58
 
 
0.52
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
Loans
2019
 
2019
 
2019
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
326,324
 
 
$
379,991
 
 
$
417,565
 
 
$
443,568
 
 
$
376,257
 
Commercial real estate - owner occupied
1,025,040
 
 
1,005,876
 
 
989,234
 
 
970,181
 
 
829,368
 
Commercial real estate - non-owner occupied
1,285,327
 
 
1,184,409
 
 
1,173,183
 
 
1,161,885
 
 
897,331
 
Residential real estate
1,409,946
 
 
1,400,184
 
 
1,329,166
 
 
1,324,377
 
 
1,152,640
 
Consumer
217,366
 
 
215,932
 
 
206,414
 
 
202,881
 
 
192,772
 
Commercial and financial
722,286
 
 
701,747
 
 
712,879
 
 
722,322
 
 
610,955
 
Total Loans
$
4,986,289
 
 
$
4,888,139
 
 
$
4,828,441
 
 
$
4,825,214
 
 
$
4,059,323
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3Q'19
 
2Q'19
 
3Q'18
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
(Amounts in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,171,393
 
 
$
8,802
 
 
3.01
%
 
$
1,169,891
 
 
$
8,933
 
 
3.05
%
 
$
1,284,774
 
 
$
9,582
 
 
2.98
%
Nontaxable
21,194
 
 
164
 
 
3.09
 
 
24,110
 
 
179
 
 
2.96
 
 
31,411
 
 
283
 
 
3.60
 
Total Securities
1,192,587
 
 
8,966
 
 
3.01
 
 
1,194,001
 
 
9,112
 
 
3.05
 
 
1,316,185
 
 
9,865
 
 
3.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other investments
84,705
 
 
800
 
 
3.75
 
 
91,481
 
 
873
 
 
3.83
 
 
51,255
 
 
634
 
 
4.91
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
4,945,953
 
 
63,138
 
 
5.06
 
 
4,841,751
 
 
62,335
 
 
5.16
 
 
4,008,527
 
 
48,802
 
 
4.83
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,223,245
 
 
72,904
 
 
4.65
 
 
6,127,233
 
 
72,320
 
 
4.73
 
 
5,375,967
 
 
59,301
 
 
4.38
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(33,997
)
 
 
 
 
 
(32,806
)
 
 
 
 
 
(29,259
)
 
 
 
 
Cash and due from banks
88,539
 
 
 
 
 
 
91,160
 
 
 
 
 
 
110,929
 
 
 
 
 
Premises and equipment
68,301
 
 
 
 
 
 
69,890
 
 
 
 
 
 
63,771
 
 
 
 
 
Intangible assets
227,389
 
 
 
 
 
 
228,706
 
 
 
 
 
 
165,534
 
 
 
 
 
Bank owned life insurance
125,249
 
 
 
 
 
 
124,631
 
 
 
 
 
 
121,952
 
 
 
 
 
Other assets
121,850
 
 
 
 
 
 
126,180
 
 
 
 
 
 
94,433
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
6,820,576
 
 
 
 
 
 
$
6,734,994
 
 
 
 
 
 
$
5,903,327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,116,434
 
 
$
1,053
 
 
0.37
%
 
$
1,118,703
 
 
$
1,150
 
 
0.41
%
 
$
939,527
 
 
$
426
 
 
0.18
%
Savings
522,831
 
 
531
 
 
0.40
 
 
513,773
 
 
586
 
 
0.46
 
 
444,935
 
 
170
 
 
0.15
 
Money market
1,173,042
 
 
2,750
 
 
0.93
 
 
1,179,345
 
 
3,089
 
 
1.05
 
 
1,031,960
 
 
1,501
 
 
0.58
 
Time deposits
1,159,272
 
 
6,009
 
 
2.06
 
 
1,089,020
 
 
5,724
 
 
2.11
 
 
779,608
 
 
2,975
 
 
1.51
 
Federal funds purchased and securities sold under agreements to repurchase
75,785
 
 
300
 
 
1.57
 
 
91,614
 
 
355
 
 
1.55
 
 
204,097
 
 
463
 
 
0.90
 
Federal Home Loan Bank borrowings
68,804
 
 
414
 
 
2.39
 
 
51,571
 
 
329
 
 
2.56
 
 
222,315
 
 
1,228
 
 
2.19
 
Other borrowings
70,969
 
 
820
 
 
4.58
 
 
70,903
 
 
868
 
 
4.91
 
 
70,694
 
 
829
 
 
4.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,187,137
 
 
11,877
 
 
1.13
 
 
4,114,929
 
 
12,101
 
 
1.18
 
 
3,693,136
 
 
7,592
 
 
0.82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,626,269
 
 
 
 
 
 
1,646,934
 
 
 
 
 
 
1,451,751
 
 
 
 
 
Other liabilities
60,500
 
 
 
 
 
 
61,652
 
 
 
 
 
 
30,150
 
 
 
 
 
Total Liabilities
5,873,906
 
 
 
 
 
 
5,823,515
 
 
 
 
 
 
5,175,037
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
946,670
 
 
 
 
 
 
911,479
 
 
 
 
 
 
728,290
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
6,820,576
 
 
 
 
 
 
$
6,734,994
 
 
 
 
 
 
$
5,903,327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.73
%
 
 
 
 
 
0.76
%
 
 
 
 
 
0.43
%
Interest expense as a % of earning assets
 
 
 
 
0.76
%
 
 
 
 
 
0.79
%
 
 
 
 
 
0.56
%
Net interest income as a % of earning assets
 
 
$
61,027
 
 
3.89
%
 
 
 
$
60,219
 
 
3.94
%
 
 
 
$
51,709
 
 
3.82
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
 
 
 
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 
 
 
 
 
 
 
 
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
(Amounts in thousands, except ratios)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,175,831
 
 
$
26,854
 
 
3.05
%
 
$
1,323,164
 
 
$
28,332
 
 
2.85
%
Nontaxable
23,935
 
 
533
 
 
2.97
 
 
32,031
 
 
863
 
 
3.59
 
Total Securities
1,199,766
 
 
27,387
 
 
3.04
 
 
1,355,195
 
 
29,195
 
 
2.87
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other investments
89,084
 
 
2,591
 
 
3.89
 
 
52,253
 
 
1,835
 
 
4.70
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
4,875,975
 
 
187,808
 
 
5.15
 
 
3,943,617
 
 
140,635
 
 
4.77
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,164,825
 
 
217,786
 
 
4.72
 
 
5,351,065
 
 
171,665
 
 
4.29
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
(33,260
)
 
 
 
 
 
(28,660
)
 
 
 
 
Cash and due from banks
93,171
 
 
 
 
 
 
111,781
 
 
 
 
 
Premises and equipment
69,700
 
 
 
 
 
 
64,708
 
 
 
 
 
Intangible assets
228,710
 
 
 
 
 
 
166,348
 
 
 
 
 
Bank owned life insurance
124,535
 
 
 
 
 
 
121,742
 
 
 
 
 
Other assets
128,016
 
 
 
 
 
 
90,888
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
6,775,697
 
 
 
 
 
 
$
5,877,872
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,088,605
 
 
$
3,042
 
 
0.37
%
 
$
979,148
 
 
$
1,368
 
 
0.19
%
Savings
512,399
 
 
1,593
 
 
0.42
 
 
440,054
 
 
392
 
 
0.12
 
Money market
1,170,494
 
 
8,397
 
 
0.96
 
 
1,012,259
 
 
3,863
 
 
0.51
 
Time deposits
1,097,308
 
 
16,692
 
 
2.03
 
 
782,283
 
 
7,783
 
 
1.33
 
Federal funds purchased and securities sold under agreements to repurchase
117,077
 
 
1,206
 
 
1.38
 
 
186,643
 
 
1,071
 
 
0.77
 
Federal Home Loan Bank borrowings
115,337
 
 
2,164
 
 
2.51
 
 
219,652
 
 
2,999
 
 
1.83
 
Other borrowings
70,903
 
 
2,585
 
 
4.87
 
 
70,623
 
 
2,333
 
 
4.42
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,172,123
 
 
35,679
 
 
1.14
 
 
3,690,662
 
 
19,809
 
 
0.72
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,628,634
 
 
 
 
 
 
1,446,488
 
 
 
 
 
Other liabilities
62,123
 
 
 
 
 
 
29,533
 
 
 
 
 
Total Liabilities
5,862,880
 
 
 
 
 
 
5,166,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
912,817
 
 
 
 
 
 
711,189
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
6,775,697
 
 
 
 
 
 
$
5,877,872
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.72
%
 
 
 
 
 
0.38
%
Interest expense as a % of earning assets
 
 
 
 
0.77
%
 
 
 
 
 
0.49
%
Net interest income as a % of earning assets
 
 
$
182,107
 
 
3.95
%
 
 
 
$
151,856
 
 
3.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(Amounts in thousands)
2019
 
2019
 
2019
 
2018
 
2018
 
 
 
 
 
 
 
 
 
 
Customer Relationship Funding
 
 
 
 
 
 
 
 
 
Noninterest demand
 
 
 
 
 
 
 
 
 
Commercial
$
1,314,102
 
 
$
1,323,743
 
 
$
1,298,468
 
 
$
1,217,842
 
 
$
1,182,018
 
Retail
241,734
 
 
251,879
 
 
275,383
 
 
259,318
 
 
233,472
 
Public funds
65,869
 
 
65,822
 
 
73,640
 
 
68,324
 
 
42,474
 
Other
31,222
 
 
28,360
 
 
28,518
 
 
24,118
 
 
30,725
 
Total Noninterest Demand
1,652,927
 
 
1,669,804
 
 
1,676,009
 
 
1,569,602
 
 
1,488,689
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
 
 
 
 
 
 
 
 
 
Commercial
342,376
 
 
323,818
 
 
289,544
 
 
211,879
 
 
167,865
 
Retail
622,833
 
 
634,099
 
 
646,522
 
 
650,490
 
 
655,429
 
Public funds
150,246
 
 
166,602
 
 
164,411
 
 
151,663
 
 
89,597
 
Total Interest-Bearing Demand
1,115,455
 
 
1,124,519
 
 
1,100,477
 
 
1,014,032
 
 
912,891
 
 
 
 
 
 
 
 
 
 
 
Total transaction accounts
 
 
 
 
 
 
 
 
 
Commercial
1,656,478
 
 
1,647,561
 
 
1,588,012
 
 
1,429,721
 
 
1,349,883
 
Retail
864,567
 
 
885,978
 
 
921,905
 
 
909,808
 
 
888,901
 
Public funds
216,115
 
 
232,424
 
 
238,051
 
 
219,987
 
 
132,071
 
Other
31,222
 
 
28,360
 
 
28,518
 
 
24,118
 
 
30,725
 
Total Transaction Accounts
2,768,382
 
 
2,794,323
 
 
2,776,486
 
 
2,583,634
 
 
2,401,580
 
 
 
 
 
 
 
 
 
 
 
Savings
528,214
 
 
519,732
 
 
508,320
 
 
493,807
 
 
451,958
 
 
 
 
 
 
 
 
 
 
 
Money market
 
 
 
 
 
 
 
 
 
Commercial
513,477
 
 
517,041
 
 
500,649
 
 
459,380
 
 
423,304
 
Retail
583,917
 
 
590,320
 
 
602,378
 
 
607,837
 
 
524,415
 
Public funds
61,468
 
 
65,610
 
 
89,043
 
 
106,733
 
 
89,221
 
Total Money Market
1,158,862
 
 
1,172,971
 
 
1,192,070
 
 
1,173,950
 
 
1,036,940
 
 
 
 
 
 
 
 
 
 
 
Brokered time certificates
458,418
 
 
268,998
 
 
367,841
 
 
220,594
 
 
192,182
 
Other time certificates
759,265
 
 
785,185
 
 
760,861
 
 
705,255
 
 
560,850
 
 
1,217,683
 
 
1,054,183
 
 
1,128,702
 
 
925,849
 
 
753,032
 
Total Deposits
$
5,673,141
 
 
$
5,541,209
 
 
$
5,605,578
 
 
$
5,177,240
 
 
$
4,643,510
 
 
 
 
 
 
 
 
 
 
 
Customer sweep accounts
$
70,414
 
 
$
82,015
 
 
$
148,005
 
 
$
214,323
 
 
$
189,035
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION
 
(Unaudited)
 
 
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
 
3Q'19
 
3Q'18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
25,605
 
 
$
23,253
 
 
$
22,705
 
 
$
15,962
 
 
$
16,322
 
 
$
71,563
 
 
$
51,313
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest income
13,943
 
 
13,577
 
 
12,836
 
 
12,714
 
 
12,291
 
 
40,356
 
 
37,308
 
Securities losses, net
847
 
 
466
 
 
9
 
 
425
 
 
48
 
 
1,322
 
 
198
 
BOLI benefits on death (included in other income)
(956
)
 
 
 
 
 
(280
)
 
 
 
(956
)
 
 
Total Adjustments to Noninterest Income
(109
)
 
466
 
 
9
 
 
145
 
 
48
 
 
366
 
 
198
 
Total Adjusted Noninterest Income
13,834
 
 
14,043
 
 
12,845
 
 
12,859
 
 
12,339
 
 
40,722
 
 
37,506
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
38,583
 
 
41,000
 
 
43,099
 
 
49,464
 
 
37,399
 
 
122,682
 
 
112,809
 
Merger related charges
 
 
 
 
(335
)
 
(8,034
)
 
(482
)
 
(335
)
 
(1,647
)
Amortization of intangibles
(1,456
)
 
(1,456
)
 
(1,458
)
 
(1,303
)
 
(1,004
)
 
(4,370
)
 
(2,997
)
Business continuity expenses - hurricane events
(95
)
 
 
 
 
 
 
 
 
 
(95
)
 
 
Branch reductions and other expense initiatives
(121
)
 
(1,517
)
 
(208
)
 
(587
)
 
 
 
(1,846
)
 
 
Total Adjustments to Noninterest Expense
(1,672
)
 
(2,973
)
 
(2,001
)
 
(9,924
)
 
(1,486
)
 
(6,646
)
 
(4,644
)
Total Adjusted Noninterest Expense
36,911
 
 
38,027
 
 
41,098
 
 
39,540
 
 
35,913
 
 
116,036
 
 
108,165
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
8,452
 
 
6,909
 
 
6,409
 
 
4,930
 
 
4,358
 
 
21,770
 
 
15,329
 
Tax effect of adjustments
572
 
 
874
 
 
510
 
 
2,623
 
 
230
 
 
1,956
 
 
1,211
 
Taxes and tax penalties on acquisition-related BOLI redemption
 
 
 
 
 
 
(485
)
 
 
 
 
 
 
Effect of change in corporate tax rate on deferred tax assets
(1,135
)
 
 
 
 
 
 
 
 
 
(1,135
)
 
(248
)
Total Adjustments to Income Taxes
(563
)
 
874
 
 
510
 
 
2,138
 
 
230
 
 
821
 
 
963
 
Adjusted Income Taxes
7,889
 
 
7,783
 
 
6,919
 
 
7,068
 
 
4,588
 
 
22,591
 
 
16,292
 
Adjusted Net Income
$
27,731
 
 
$
25,818
 
 
$
24,205
 
 
$
23,893
 
 
$
17,626
 
 
$
77,754
 
 
$
55,192
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share, as reported
$
0.49
 
 
$
0.45
 
 
$
0.44
 
 
$
0.31
 
 
$
0.34
 
 
$
1.38
 
 
$
1.07
 
Adjusted Earnings per Diluted Share
0.53
 
 
0.50
 
 
0.47
 
 
0.47
 
 
0.37
 
 
1.50
 
 
1.15
 
Average diluted shares outstanding
51,935
 
 
51,952
 
 
52,039
 
 
51,237
 
 
48,029
 
 
51,996
 
 
47,903
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Noninterest Expense
$
36,911
 
 
$
38,027
 
 
$
41,098
 
 
$
39,540
 
 
$
35,913
 
 
$
116,036
 
 
$
108,165
 
Foreclosed property expense and net gain/(loss) on sale
(262
)
 
174
 
 
40
 
 
 
 
137
 
 
(48
)
 
(460
)
Net Adjusted Noninterest Expense
$
36,649
 
 
$
38,201
 
 
$
41,138
 
 
$
39,540
 
 
$
36,050
 
 
$
115,988
 
 
$
107,705
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
74,891
 
 
$
73,713
 
 
$
73,610
 
 
$
72,698
 
 
$
63,853
 
 
$
222,214
 
 
$
188,839
 
Total Adjustments to Revenue
(109
)
 
466
 
 
9
 
 
145
 
 
48
 
 
366
 
 
198
 
Impact of FTE adjustment
79
 
 
83
 
 
87
 
 
116
 
 
147
 
 
249
 
 
325
 
Adjusted Revenue on a fully taxable equivalent basis
$
74,861
 
 
$
74,262
 
 
$
73,706
 
 
$
72,959
 
 
$
64,048
 
 
$
222,829
 
 
$
189,362
 
Adjusted Efficiency Ratio
48.96
%
 
51.44
%
 
55.81
%
 
54.19
%
 
56.29
%
 
52.05
%
 
56.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Assets
$
6,820,576
 
 
$
6,734,994
 
 
$
6,770,978
 
 
$
6,589,870
 
 
$
5,903,327
 
 
$
6,775,697
 
 
$
5,877,872
 
Less average goodwill and intangible assets
(227,389
)
 
(228,706
)
 
(230,066
)
 
(213,713
)
 
(165,534
)
 
(228,710
)
 
(166,348
)
Average Tangible Assets
$
6,593,187
 
 
$
6,506,288
 
 
$
6,540,912
 
 
$
6,376,157
 
 
$
5,737,793
 
 
$
6,546,987
 
 
$
5,711,524
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets (ROA)
1.49
%
 
1.38
%
 
1.36
%
 
0.96
%
 
1.10
%
 
1.41
%
 
1.17
%
Impact of removing average intangible assets and related amortization
0.12
 
 
0.12
 
 
0.12
 
 
0.09
 
 
0.08
 
 
0.12
 
 
0.08
 
Return on Average Tangible Assets (ROTA)
1.61
 
 
1.50
 
 
1.48
 
 
1.05
 
 
1.18
 
 
1.53
 
 
1.25
 
Impact of other adjustments for Adjusted Net Income
0.06
 
 
0.09
 
 
0.02
 
 
0.44
 
 
0.04
 
 
0.06
 
 
0.04
 
Adjusted Return on Average Tangible Assets
1.67
 
 
1.59
 
 
1.50
 
 
1.49
 
 
1.22
 
 
1.59
 
 
1.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Shareholders' Equity
$
946,670
 
 
$
911,479
 
 
$
879,564
 
 
$
827,759
 
 
$
728,290
 
 
$
912,817
 
 
$
711,189
 
Less average goodwill and intangible assets
(227,389
)
 
(228,706
)
 
(230,066
)
 
(213,713
)
 
(165,534
)
 
(228,710
)
 
(166,348
)
Average Tangible Equity
$
719,281
 
 
$
682,773
 
 
$
649,498
 
 
$
614,046
 
 
$
562,756
 
 
$
684,107
 
 
$
544,841
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Shareholders' Equity
10.73
%
 
10.23
%
 
10.47
%
 
7.65
%
 
8.89
%
 
10.48
%
 
9.65
%
Impact of removing average intangible assets and related amortization
4.00
 
 
4.07
 
 
4.39
 
 
3.29
 
 
3.15
 
 
4.15
 
 
3.49
 
Return on Average Tangible Common Equity (ROTCE)
14.73
 
 
14.30
 
 
14.86
 
 
10.94
 
 
12.04
 
 
14.63
 
 
13.14
 
Impact of other adjustments for Adjusted Net Income
0.57
 
 
0.87
 
 
0.25
 
 
4.50
 
 
0.39
 
 
0.57
 
 
0.40
 
Adjusted Return on Average Tangible Common Equity
15.30
 
 
15.17
 
 
15.11
 
 
15.44
 
 
12.43
 
 
15.20
 
 
13.54
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding accretion on acquired loans
$
59,279
 
 
$
58,169
 
 
$
58,397
 
 
$
55,470
 
 
$
46,349
 
 
$
175,845
 
 
$
133,395
 
Accretion on acquired loans
3,859
 
 
4,166
 
 
3,938
 
 
4,089
 
 
2,453
 
 
11,963
 
 
7,240
 
Loan interest income1
$
63,138
 
 
$
62,335
 
 
$
62,335
 
 
$
59,559
 
 
$
48,802
 
 
$
187,808
 
 
$
140,635
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
GAAP TO NON-GAAP RECONCILIATION
 
(Unaudited)
 
 
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
Nine Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
3Q'19
 
2Q'19
 
1Q'19
 
4Q'18
 
3Q'18
 
3Q'19
 
3Q'18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yield on loans excluding accretion on acquired loans
4.76
%
 
4.82
%
 
4.89
%
 
4.77
%
 
4.59
%
 
4.82
%
 
4.52
%
Impact of accretion on acquired loans
0.30
 
 
0.34
 
 
0.33
 
 
0.35
 
 
0.24
 
 
0.33
 
 
0.25
 
Yield on loans
5.06
 
 
5.16
 
 
5.22
 
 
5.12
 
 
4.83
 
 
5.15
 
 
4.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding accretion on acquired loans
$
57,168
 
 
$
56,053
 
 
$
56,923
 
 
$
56,011
 
 
$
49,256
 
 
$
170,144
 
 
$
144,616
 
Accretion on acquired loans
3,859
 
 
4,166
 
 
3,938
 
 
4,089
 
 
2,453
 
 
11,963
 
 
7,240
 
Net Interest Income1
$
61,027
 
 
$
60,219
 
 
$
60,861
 
 
$
60,100
 
 
$
51,709
 
 
$
182,107
 
 
$
151,856
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin excluding accretion on acquired loans
3.64
%
 
3.67
%
 
3.76
%
 
3.73
%
 
3.64
%
 
3.69
%
 
3.61
%
Impact of accretion on acquired loans
0.25
 
 
0.27
 
 
0.26
 
 
0.27
 
 
0.18
 
 
0.26
 
 
0.18
 
Net Interest Margin
3.89
 
 
3.94
 
 
4.02
 
 
4.00
 
 
3.82
 
 
3.95
 
 
3.79
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Stock Information

Company Name: Seacoast Banking Corporation of Florida
Stock Symbol: SBCF
Market: NASDAQ
Website: seacoastbanking.com

Menu

SBCF SBCF Quote SBCF Short SBCF News SBCF Articles SBCF Message Board
Get SBCF Alerts

News, Short Squeeze, Breakout and More Instantly...