Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBCF - Seacoast Reports Second Quarter 2020 Results


SBCF - Seacoast Reports Second Quarter 2020 Results

Second Consecutive Quarter of Record Results in Mortgage Banking and Wealth Management

Well Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla., July 23, 2020 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the second quarter of 2020 of $25.1 million, or $0.47 per diluted share, up 8% or $1.8 million year-over-year. The ratio of tangible common equity to tangible assets was 10.19%, tangible book value per share increased to $15.11 and Tier 1 capital increased to 16.4%.

For the second quarter of 2020, return on average tangible assets was 1.37%, return on average tangible shareholders' equity was 13.47%, and the efficiency ratio was 50.11%, compared to 0.11%, 0.95%, and 59.85%, respectively, in the prior quarter and 1.50%, 14.30%, and 53.48%, respectively, in the second quarter of 2019. Adjusted return on average tangible assets1 was 1.33%, adjusted return on average tangible shareholders' equity1 was 13.09%, and the adjusted efficiency ratio1 was 49.81%, compared to 0.32%, 2.86%, and 53.61%, respectively, in the prior quarter and 1.59%, 15.17%, and 51.44%, respectively, in the second quarter of 2019.

Dennis S. Hudson, III, Seacoast's Chairman and CEO, said, "Maintaining support for our customers continues to be a top priority for us in this dynamic and challenging environment. Our branches remain open for drive-thru activity and lobby appointments only, and the significant majority of our non-retail associates are working effectively from home. We continue to maintain safety standards for both customers and associates, and I am grateful to the Seacoast associates for their continued dedication to serving our customers and communities in this unprecedented time."

Charles M. Shaffer, Seacoast's President and Chief Operating Officer said, "We have had a longstanding commitment to maintaining a fortress balance sheet and strong capital levels, positioning us with a solid foundation despite the uncertainty of the economic outlook. Seacoast is committed to supporting its communities while maintaining strict underwriting standards and a robust liquidity position. Our mortgage banking and wealth teams delivered another quarter of record results, and we delivered $591 million in Paycheck Protection Program funding to our business customers. We continue to grow tangible book value per share, ending the period at $15.11, up 11% over the prior year. As circumstances evolve, we will continue to manage our balance sheet carefully and will help support the economic recovery of our communities from a position of strength."

Paycheck Protection Program ("PPP") Loans

Seacoast worked with existing customers, and later with new customers, to help businesses access the Paycheck Protection Program. Through June 30, 2020, Seacoast has funded over 5,000 loans to companies totaling $591 million with an average loan size of $116,000 and a median loan size of $43,000. Fees earned by Seacoast, net of loan-specific costs, total $17 million and are deferred and recognized as an adjustment to yield over the expected life of the loans. Seacoast recognized net fees of $4.0 million and contractual interest of $1.1 million on PPP loans in the second quarter of 2020, resulting in a yield of 4.81%. There is significant uncertainty about how borrowers will seek and qualify for forgiveness, and therefore uncertainty about the expected life of these loans and the timing of recognition of the remaining $13 million in net fees.

Financial Results

Income Statement

  • Net income was $25.1 million, or $0.47 per diluted share, compared to $0.7 million, or $0.01, for the prior quarter and $23.3 million, or $0.45, for the second quarter of 2019. For the six months ended June 30, 2020, net income was $25.8 million, or $0.49 per diluted share, compared to $46.0 million, or $0.88 for the six months ended June 30, 2019. Adjusted net income1 was $25.5 million, or $0.48 per diluted share, compared to $5.5 million, or $0.10, for the prior quarter and $25.8 million, or $0.50, for the second quarter of 2019. For the six months ended June 30, 2020, adjusted net income1 was $30.9 million, or $0.59 per diluted share, compared to $50.0 million, or $0.96, for the six months ended June 30, 2019.
  • Net revenues were $82.3 million, an increase of $4.4 million, or 6%, compared to the prior quarter and an increase of $8.6 million, or 12%, compared to the second quarter of 2019. For the six months ended June 30, 2020, net revenues were $160.1 million, an increase of $12.8 million, or 9%, compared to the six months ended June 30, 2019. Adjusted revenues1 were $81.0 million, an increase of $3.2 million, or 4%, from the prior quarter and an increase of $6.9 million, or 9%, from the second quarter of 2019. For the six months ended June 30, 2020, adjusted revenues1 were $158.9 million, an increase of $11.1 million, or 8%, compared to the six months ended June 30, 2019.
  • Net interest income totaled $67.3 million, an increase of $4.1 million, or 6%, from the prior quarter and an increase of $7.1 million, or 12%, from the second quarter of 2019. For the six months ended June 30, 2020, net interest income was $130.4 million, an increase of $9.5 million, or 8%, compared to the six months ended June 30, 2019. During the second quarter of 2020, net interest income includes $5.1 million in interest and fees earned on PPP loans.
  • Net interest margin was 3.70% in the second quarter of 2020, 3.93% in the first quarter of 2020, and 3.94% in the second quarter of 2019. Compared to the first quarter of 2020, increased liquidity levels through higher cash and cash equivalent balances that position Seacoast conservatively for market uncertainty resulted in 17 basis points of margin compression. Accretion of purchase discounts on acquired loans increased net interest margin by 16 basis points in the second quarter of 2020, compared to 27 basis points in the first quarter of 2020 and 27 basis points in the second quarter of 2019, with the lower impact in the second quarter of 2020 resulting from lower levels of prepayments. The effect on net interest margin of interest and fees earned on PPP loans was 8 basis points in the second quarter of 2020. Excluding the impact of fee accretion on acquired loans and interest and fees earned on PPP loans, the yield on loans contracted 26 basis points, impacted by lower market rates. Reflecting Seacoast's continued attractive deposit franchise, the cost of deposits decreased 26 basis points to 0.31%, the result of higher deposit balances and lower rates paid on deposits.
  • Noninterest income totaled $15.0 million, an increase of $0.3 million, or 2%, compared to the prior quarter and an increase of $1.4 million, or 11%, compared to the second quarter of 2019. For the six months ended June 30, 2020, noninterest income was $29.7 million, an increase of $3.3 million, or 12%, compared to the six months ended June 30, 2019. Results for the second quarter of 2020 included the following:
    • Mortgage banking fees increased $1.4 million, or 61%, compared to the first quarter of 2020 to a record $3.6 million, reflecting continued strong demand in the residential refinance market and strength in the Florida housing market.
    • Interchange revenue declined in April but recovered to pre-pandemic levels by June, resulting in overall results consistent with the first quarter of 2020.
    • Service charges on deposits decreased $0.9 million compared to the first quarter of 2020 with lower NSF and overdraft fees resulting from higher customer deposit balances.
    • Seacoast's wealth management division reported a record-breaking quarter of new production in assets under management, with assets increasing $125.0 million in the quarter, resulting in AUM of $707.6 million. A majority of the new assets under management came late in the quarter, which should benefit revenue in future periods.
    • A decrease of $1.2 million in other income reflects the recognition of $0.9 million in revenue from SBIC investments in the first quarter of 2020 which did not recur in the second quarter of 2020, as well as fees waived to assist customers in the pandemic.
    • Gains on the sale of securities represented $1.2 million in the second quarter of 2020, compared to negligible activity in the first quarter of 2020 and losses of $0.5 million on securities sales in the second quarter of 2019. Activity in the second quarter of 2020 included prudent repositioning of investments in collateralized lending obligation ("CLO") securities, with "A" rated securities sold and replaced with "AAA" rated securities.
  • The provision for credit losses was $7.6 million compared to $29.5 million in the prior quarter and $2.6 million in the second quarter of 2019. In the first quarter of 2020, Seacoast adopted the new current expected credit losses ("CECL") methodology, which requires that the allowance for credit losses reflect an estimate of the full amount of expected credit losses in the portfolio as of the measurement date. On March 31, 2020, the ratio of allowance for credit losses to total loans was 1.61%. The estimate on June 30, 2020 which, excluding PPP loans, totals 1.76%, builds prudent additional reserves in response to ongoing economic uncertainty.
  • Noninterest expense was $42.4 million, a decrease of $5.4 million, or 11%, compared to the prior quarter and an increase of $1.4 million, or 3%, from the second quarter of 2019. For the six months ended June 30, 2020, noninterest expense was $90.2 million, an increase of $6.1 million, or 7%, compared to the six months ended June 30, 2019. Changes from the first quarter of 2020 consisted of the following:
    • Salaries and wages decreased by $3.5 million, or 15%. The first quarter of 2020 included $2.2 million in costs associated with the acquisition of First Bank of the Palm Beaches ("FBPB"), and $0.3 million in bonuses for retail associates who kept critical functions operating at full capacity through the early stages of the pandemic. In the second quarter, higher loan production driven by the PPP program resulted in higher deferrals of related salary costs, in accordance with ASC 310-20, lowering costs by $2.9 million. Offsetting increases resulted from the addition of staff from the FBPB acquisition, and temporary staffing in the customer support center to accommodate increased call volumes associated with the pandemic operating environment.
    • Employee benefits decreased by $0.9 million, or 21%, due to the seasonal impact on the first quarter of higher payroll taxes and 401(k) contributions, and lower health insurance costs in the second quarter of 2020.
    • Data processing costs decreased by $0.6 million. The first quarter of 2020 included merger-related costs of $0.8 million. In the second quarter of 2020, the Company incurred higher lending-related costs to support the administration of the PPP program.
    • Legal and professional fees reflect a decrease of $1.1 million attributed to merger-related costs incurred in the first quarter of 2020.
    • In the second quarter of 2020, the Company utilized the remainder of its previously issued FDIC small bank assessment credits to offset the current period expense. FDIC assessments expense is expected to be $0.5 million in each of the remaining quarters of 2020.
  • Seacoast recorded $7.2 million of income tax expense in the second quarter of 2020, compared to a tax benefit of $0.2 million in the prior quarter and income tax expense of $6.9 million in the second quarter of 2019. Tax expense related to stock-based compensation totaled $0.2 million in the second quarter of 2020, compared to a tax benefit of $0.3 million in the first quarter of 2020 and a tax benefit of $0.1 million in the second quarter of 2019.
  • Second quarter adjusted revenues1 increased 4% compared to the prior quarter while adjusted noninterest expense1 decreased 3%, generating 7% operating leverage.
  • The ratio of adjusted noninterest expense1 to average tangible assets was 2.13% in the second quarter of 2020, compared to 2.44% in the prior quarter and 2.34% in the second quarter of 2019.
  • Continuing Seacoast's commitment to careful expense management, the efficiency ratio was 50.1% compared to 59.8% in the prior quarter and 53.5% in the second quarter of 2019. The adjusted efficiency ratio1 was 49.8% compared to 53.6% in the previous quarter and 51.4% in the second quarter of 2019.

Balance Sheet

  • At June 30, 2020, the Company had total assets of $8.1 billion and total shareholders' equity of $1.0 billion. Book value per share was $19.45, and tangible book value per share was $15.11, compared to $18.82 and $14.42, respectively, on March 31, 2020, and $18.08 and $13.65, respectively, on June 30, 2019. This resulted in a year-over-year increase in tangible book value per share of 11%.
  • Debt securities totaled $1.2 billion on June 30, 2020, an increase of $40.4 million compared to March 31, 2020, and an increase of $1.2 million from June 30, 2019. During the quarter, $64.5 million of securities were sold resulting in a net gain of $1.2 million. Purchases of securities during the quarter totaled $165.0 million.
  • Loans totaled $5.8 billion on June 30, 2020, an increase of $454.8 million, or 9%, compared to March 31, 2020, and an increase of $883.9 million, or 18%, from June 30, 2019. Excluding PPP loans, loans outstanding declined by $121.6 million compared to March 31, 2020.
    • Seacoast originated over 5,000 loans totaling $590.7 million through the PPP program through June 30, 2020, with an average loan size of $116,000.
    • Other loan originations were $310.8 million in the second quarter of 2020, compared to $323.5 million in the first quarter of 2020 and $406.6 million in the second quarter of 2019.
      • As anticipated, and reflecting the economic impact of the pandemic, commercial originations during the second quarter of 2020 were $106.9 million, compared to $183.3 million in the first quarter of 2020 and $238.1 million in the second quarter of 2019.
      • Residential saleable loan originations were robust at $122.5 million in the second quarter of 2020, compared to $62.9 million in the first quarter of 2020 and $61.4 million in the second quarter of 2019.
      • Closed residential loans retained in the portfolio totaled $23.5 million in the second quarter of 2020, compared to $25.8 million in the first quarter of 2020 and $51.8 million in the second quarter of 2019.
      • Consumer originations in the second quarter of 2020 were $58.0 million, compared to $51.5 million in the first quarter of 2020 and $55.4 million in the second quarter of 2019.
    • Seacoast provided borrowers affected by the pandemic the ability to defer payments of loan principal and interest for periods ranging from three to six months. As of June 30, 2020, $1.1 billion in loans were in payment deferral status, 39% of which are scheduled to return to regular payments in the third quarter of 2020, and 61% in the fourth quarter of 2020. During the payment deferral period, Seacoast continues to recognize interest income.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $255.6 million on June 30, 2020. Seacoast remains committed to maintaining strict and careful underwriting, given the unknown impact of the pandemic on the economy.
    • Commercial pipelines were $117.0 million as of June 30, 2020, compared to $171.1 million as of the prior quarter end and $300.2 million as of June 30, 2019. The decline in the pipeline quarter over quarter was the result of a continued conservative approach on new credits given the uncertain economic outlook.
    • Residential saleable pipelines were $94.7 million as of June 30, 2020, compared to $75.2 million as of the prior quarter end and $46.7 million as of June 30, 2019. The increase reflects the impact of a vibrant refinance market and strength in the Florida housing market. Retained residential pipelines were $13.2 million as of June 30, 2020, compared to $11.8 million as of the prior quarter end and $3.8 million as of June 30, 2019.
    • Consumer pipelines were $30.6 million as of June 30, 2020, compared to $29.1 million as of the prior quarter-end and $26.9 million as of June 30, 2019.
  • Total deposits were $6.7 billion as of June 30, 2020, with Seacoast's strong deposit base showing an increase of $779.3 million, or 13%, sequentially and an increase of $1.1 billion, or 20%, from the prior year with increases in transaction and money market accounts partially offset by a decline in CDs, highlighting a continued attractive deposit mix. Increases in transaction and money market deposit accounts reflect customer growth, lower overall consumer spending levels, and the impact of government support programs enacted in the second quarter of 2020, including PPP and individual stimulus payments.
    • The overall cost of deposits declined to 31 basis points in the second quarter of 2020 from 57 basis points in the prior quarter, following rate cuts by the Federal Reserve in March 2020.
    • Total transaction accounts increased 30% quarter-over-quarter and, as a percentage of overall deposit funding, increased to 55% of overall deposit funding from 50% at March 31, 2020.
    • Interest-bearing deposits (interest-bearing demand, savings, and money market deposits) increased year-over-year $403.1 million, or 14%, to $3.2 billion, noninterest-bearing demand deposits increased $597.6 million, or 36%, to $2.3 billion, and CDs (excluding brokered) decreased $178.6 million, or 23%, to $606.6 million.
    • On June 30, 2020, deposits per banking center were $133 million, compared to $118 million on March 31, 2020, and $113 million on June 30, 2019.

Asset Quality

  • Nonperforming loans to total loans outstanding were 0.52% at June 30, 2020, 0.48% at March 31, 2020, and 0.47% at June 30, 2019.
  • Nonperforming assets to total assets were 0.57% at June 30, 2020, 0.55% at March 31, 2020 and 0.50% at June 30, 2019.
  • The ratio of allowance for credit losses to total loans was 1.58% at June 30, 2020, 1.61% at March 31, 2020, and 0.69% at June 30, 2019. The Company has assigned no allowance for credit losses to PPP loans, as the United States government contractually guarantees repayment. Excluding PPP loans, the ratio of allowance for credit losses to total loans at June 30, 2020, was 1.76%.
  • Net charge-offs were $1.8 million, or 0.12%, of average loans for the second quarter of 2020 compared to $1.0 million, or 0.07%, of average loans in the first quarter of 2020 and $1.8 million, or 0.15% of average loans in the second quarter of 2019. Net charge-offs for the four most recent quarters averaged 0.15%.
  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Excluding PPP loans, Seacoast's average commercial loan size is $384,000, reflecting an ability to maintain granularity within the overall loan portfolio.
  • The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance.
  • Since the outbreak of COVID-19, the Company has not experienced any material increase in consumer or commercial line utilization.
  • Construction and land development and commercial real estate loans remain well below regulatory guidance at 34% and 188% of total bank-level risk based capital, respectively, compared to 35% and 193% respectively, in the first quarter of 2020. On a consolidated basis, construction and land development and commercial real estate loans represent 32% and 176%, respectively, of total consolidated risk-based capital.
  • In this uncertain time, Seacoast will remain vigilant in maintaining its conservative credit posture.

Capital and Liquidity

  • The tier 1 capital ratio increased to 16.4% from 15.5% at March 31, 2020, and 14.6% June 30, 2019. The total capital ratio was 17.6% and the tier 1 leverage ratio was 11.4% at June 30, 2020.
  • Tangible common equity to tangible assets was 10.19% at June 30, 2020, compared to 10.68% at March 31, 2020 and 10.65% at June 30, 2019. The decrease in the second quarter of 2020 when compared to the prior quarter was due to growth in the balance sheet, the result of PPP loans and associated liquidity increasing total assets.
  • Cash and cash equivalents at June 30, 2020 totaled $524.3 million, an increase of $399.8 million from December 31, 2019, as Seacoast took a conservative stance at the outset of the pandemic.
  • At June 30, 2020, the Company had available unsecured lines of credit of $135.0 million and lines of credit under lendable collateral value of $1.4 billion. $881.7 million of debt securities and $764.1 million in residential and commercial real estate loans are available as collateral for potential borrowings.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
(Amounts in thousands except per share data)
(Unaudited)
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q'20
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
 
 
Total Assets
$
8,084,013 
 
 
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
Gross Loans
5,772,052 
 
 
5,317,208
 
 
5,198,404
 
 
4,986,289
 
 
4,888,139
 
 
Total Deposits
6,666,783 
 
 
5,887,499
 
 
5,584,753
 
 
5,673,141
 
 
5,541,209
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
 
 
 
 
 
Net Income
$
25,080 
 
 
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
Net Interest Margin
3.70 
%
 
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
Average Diluted Shares Outstanding
53,308 
 
 
52,284
 
 
52,081
 
 
51,935
 
 
51,952
 
 
Diluted Earnings Per Share (EPS)
$
0.47 
 
 
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
Return on (annualized):
 
 
 
 
 
 
 
 
 
 
Average Assets (ROA)
1.27 
%
 
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
Average Tangible Assets (ROTA)
1.37 
 
 
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
Average Tangible Common Equity (ROTCE)
13.47 
 
 
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
Tangible Common Equity to Tangible Assets2
10.19 
 
 
10.68
 
 
11.05
 
 
11.05
 
 
10.65
 
 
Tangible Book Value Per Share
$
15.11 
 
 
$
14.42
 
 
$
14.76
 
 
$
14.30
 
 
$
13.65
 
 
Efficiency Ratio
50.11 
%
 
59.85
%
 
48.36
%
 
48.62
%
 
53.48
%
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Measures1:
 
 
 
 
 
 
 
 
 
 
Adjusted Net Income
$
25,452 
 
 
$
5,462
 
 
$
26,837
 
 
$
27,731
 
 
$
25,818
 
 
Adjusted Diluted EPS
0.48 
 
 
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
Adjusted ROTA
1.33 
%
 
0.32
%
 
1.57
%
 
1.67
%
 
1.59
%
 
Adjusted ROTCE
13.09 
 
 
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
Adjusted Efficiency Ratio
49.81 
 
 
53.61
 
 
47.52
 
 
48.96
 
 
51.44
 
 
Adjusted Noninterest Expense as a
Percent of Average Tangible Assets2
2.13 
 
 
2.44
 
 
2.11
 
 
2.22
 
 
2.34
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
 
Market capitalization3
$
1,081,009 
 
 
$
965,097
 
 
$
1,574,775
 
 
$
1,303,010
 
 
$
1,309,158
 
 
Full-time equivalent employees
924 
 
 
919
 
 
867
 
 
867
 
 
852
 
 
Number of ATMs
76 
 
 
76
 
 
78
 
 
80
 
 
81
 
 
Full-service banking offices
50 
 
 
50
 
 
48
 
 
48
 
 
49
 
 
Registered online users
117,273 
 
 
113,598
 
 
109,684
 
 
107,241
 
 
104,017
 
 
Registered mobile devices
108,062 
 
 
104,108
 
 
99,361
 
 
96,384
 
 
92,281
 
 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP
2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
3Common shares outstanding multiplied by closing bid price on last day of each period.

Second Quarter Strategic Highlights

Capitalizing on Seacoast's Early Commitment to Digital Transformation

  • The COVID-19 pandemic has influenced how customers interact with Seacoast, accelerating the shift to digital for many customer segments. While branches remain open by drive-thru or lobby appointments, customers are also seeking the convenient security of mobile banking. Mobile banking logins have increased 11% compared to pre-pandemic periods, and have increased 20% compared to one year ago.
  • As the Paycheck Protection Program became available, Seacoast was able to adapt quickly to an automated solution with an existing technology partner to provide customers with faster access at the application stage. To support the forgiveness process, enhancements to the existing loan origination platform were rapidly developed, including a customer portal, which allows documents and loan information to be digitally uploaded directly onto the platform.
  • Substantially all non-branch staff have been working remotely since the beginning of the pandemic. In April of 2020, Seacoast conducted an associate survey, gaining feedback on the organization's response to the pandemic. Of the respondents who were working remotely, 95% stated that their productivity had increased or stayed the same as a result of working from home.

Driving Improvements to Operations

  • During the second quarter of 2020, Seacoast's website launched an artificial intelligence-enabled "chat-bot" tool that provides users with answers to frequently asked questions. This interactive self-service feature has facilitated nearly 10,000 interactions, giving customers quick access to the information they need while reducing call center volume and wait times.
  • Low interest rates fueling refinance demand combined with a strong Florida housing market have driven record levels of mortgage volume. In the first quarter of 2020, Seacoast introduced digital closing and notarization capabilities for residential mortgages and, in the second quarter, rolled out an end-to-end fully-electronic closing capability.

Fourth Street Banking Company Acquisition

  • Seacoast's acquisition of Fourth Street Banking Company, the holding company for Freedom Bank of St. Petersburg, is expected to be completed in August 2020, subject to shareholder approval and other customary closing conditions. Freedom Bank has also been supporting its customers in accessing the PPP program, with $55 million in PPP loans as of June 30, 2020. Loans on deferral represent 19% of Freedom Bank's total non-PPP loans outstanding. On June 30, 2020, Freedom Bank's total net loans were $312 million and total deposits were $359 million.

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on July 24, 2020 at 10:00 a.m. (Eastern Time) to discuss the second quarter 2020 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 774-6070 (passcode 6599 321#; host Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon of July 24, 2020, by clicking here and using passcode 49804232.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of July 24, 2020, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $8.1 billion in assets and $6.7 billion in deposits as of June 30, 2020. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information
Seacoast has filed a registration statement on Form S-4, as amended, with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Fourth Street Banking Company ("Fourth Street") with and into Seacoast and Freedom Bank with and into Seacoast Bank. The registration statement in connection with the Fourth Street merger includes a proxy statement of Fourth Street and a prospectus of Seacoast. A definitive proxy statement/prospectus has been mailed to shareholders of Fourth Street. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC’s Web site (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Fourth Street, its directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the merger of the proposed merger of Fourth Street with and into Seacoast. Information regarding the participants in the proxy solicitation of Fourth Street and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including FBPB and Fourth Street, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

The risks relating to the FBPB merger and Fourth Street proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019, and our quarterly report on Form 10-Q for the quarter ended March 31, 2020 under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

FINANCIAL HIGHLIGHTS
(Unaudited)
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
Quarterly Trends
 
Six Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except ratios and per share data)
2Q'20
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
2Q'20
 
2Q'19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
25,080
 
 
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
25,789
 
 
$
45,958
 
 
Adjusted net income1
25,452
 
 
5,462
 
 
26,837
 
 
27,731
 
 
25,818
 
 
30,914
 
 
50,023
 
 
Net interest income2
67,388
 
 
63,291
 
 
61,846
 
 
61,027
 
 
60,219
 
 
130,679
 
 
121,080
 
 
Net interest margin2,3
3.70
%
 
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
3.81
%
 
3.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets-GAAP basis3
1.27
%
 
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
0.69
%
 
1.37
%
 
Return on average tangible assets-GAAP basis3,4
1.37
 
 
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
0.78
 
 
1.49
 
 
Adjusted return on average tangible assets1,3,4
1.33
 
 
0.32
 
 
1.57
 
 
1.67
 
 
1.59
 
 
0.86
 
 
1.55
 
 
Adjusted noninterest expense to average tangible assets1,3,4
2.13
 
 
2.44
 
 
2.11
 
 
2.22
 
 
2.34
 
 
2.26
 
 
2.43
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders' equity-GAAP basis3
9.96
 
 
0.29
 
 
11.04
 
 
10.73
 
 
10.23
 
 
5.17
 
 
10.35
 
 
Return on average tangible common equity-GAAP basis3,4
13.47
 
 
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
7.27
 
 
14.57
 
 
Adjusted return on average tangible common equity1,3,4
13.09
 
 
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
8.02
 
 
15.14
 
 
Efficiency ratio5
50.11
 
 
59.85
 
 
48.36
 
 
48.62
 
 
53.48
 
 
54.88
 
 
55.01
 
 
Adjusted efficiency ratio1
49.81
 
 
53.61
 
 
47.52
 
 
48.96
 
 
51.44
 
 
51.68
 
 
53.62
 
 
Noninterest income to total revenue (excluding securities gains/losses)
17.00
 
 
18.84
 
 
18.30
 
 
19.53
 
 
18.93
 
 
17.90
 
 
18.19
 
 
Tangible common equity to tangible assets4
10.19
 
 
10.68
 
 
11.05
 
 
11.05
 
 
10.65
 
 
10.19
 
 
10.65
 
 
Average loan-to-deposit ratio
88.48
 
 
93.02
 
 
90.71
 
 
88.35
 
 
87.27
 
 
90.59
 
 
88.87
 
 
End of period loan-to-deposit ratio
87.40
 
 
90.81
 
 
93.44
 
 
88.36
 
 
88.53
 
 
87.40
 
 
88.53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted-GAAP basis
$
0.47
 
 
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.49
 
 
$
0.88
 
 
Net income basic-GAAP basis
0.47
 
 
0.01
 
 
0.53
 
 
0.50
 
 
0.45
 
 
0.49
 
 
0.89
 
 
Adjusted earnings1
0.48
 
 
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
0.59
 
 
0.96
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share common
19.45
 
 
18.82
 
 
19.13
 
 
18.70
 
 
18.08
 
 
19.45
 
 
18.08
 
 
Tangible book value per share
15.11
 
 
14.42
 
 
14.76
 
 
14.30
 
 
13.65
 
 
15.11
 
 
13.65
 
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).
 
 
 
 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
Quarterly Trends
 
Six  Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
2Q'20
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
2Q'20
 
2Q'19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
7,573
 
$
8,696
 
 
$
8,500
 
$
8,802
 
 
$
8,933
 
 
$
16,269
 
 
$
18,052
 
 
Nontaxable
121
 
122
 
 
130
 
131
 
 
143
 
 
243
 
 
294
 
 
Interest and fees on loans
64,844
 
63,440
 
 
62,868
 
63,092
 
 
62,288
 
 
128,284
 
 
124,575
 
 
Interest on federal funds sold and other investments
684
 
734
 
 
788
 
800
 
 
873
 
 
1,418
 
 
1,791
 
 
Total Interest Income
73,222
 
72,992
 
 
72,286
 
72,825
 
 
72,237
 
 
146,214
 
 
144,712
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
1,203
 
3,190
 
 
3,589
 
4,334
 
 
4,825
 
 
4,393
 
 
8,698
 
 
Interest on time certificates
3,820
 
4,768
 
 
5,084
 
6,009
 
 
5,724
 
 
8,588
 
 
10,683
 
 
Interest on borrowed money
927
 
1,857
 
 
1,853
 
1,534
 
 
1,552
 
 
2,784
 
 
4,421
 
 
Total Interest Expense
5,950
 
9,815
 
 
10,526
 
11,877
 
 
12,101
 
 
15,765
 
 
23,802
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
67,272
 
63,177
 
 
61,760
 
60,948
 
 
60,136
 
 
130,449
 
 
120,910
 
 
Provision for credit losses
7,611
 
29,513
 
 
4,800
 
2,251
 
 
2,551
 
 
37,124
 
 
3,948
 
 
Net Interest Income After Provision for Credit Losses
59,661
 
33,664
 
 
56,960
 
58,697
 
 
57,585
 
 
93,325
 
 
116,962
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,939
 
2,825
 
 
2,960
 
2,978
 
 
2,894
 
 
4,764
 
 
5,591
 
 
Interchange income
3,187
 
3,246
 
 
3,387
 
3,206
 
 
3,405
 
 
6,433
 
 
6,806
 
 
Wealth management income
1,719
 
1,867
 
 
1,579
 
1,632
 
 
1,688
 
 
3,586
 
 
3,141
 
 
Mortgage banking fees
3,559
 
2,208
 
 
1,514
 
2,127
 
 
1,734
 
 
5,767
 
 
2,849
 
 
Marine finance fees
157
 
146
 
 
338
 
153
 
 
201
 
 
303
 
 
563
 
 
SBA gains
181
 
139
 
 
576
 
569
 
 
691
 
 
320
 
 
1,327
 
 
BOLI income
887
 
886
 
 
904
 
928
 
 
927
 
 
1,773
 
 
1,842
 
 
Other
2,147
 
3,352
 
 
2,579
 
3,197
 
 
2,503
 
 
5,499
 
 
4,769
 
 
 
13,776
 
14,669
 
 
13,837
 
14,790
 
 
14,043
 
 
28,445
 
 
26,888
 
 
Securities gains (losses), net
1,230
 
19
 
 
2,539
 
(847
)
 
(466
)
 
1,249
 
 
(475
)
 
Total Noninterest Income
15,006
 
14,688
 
 
16,376
 
13,943
 
 
13,577
 
 
29,694
 
 
26,413
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and wages
20,226
 
23,698
 
 
17,263
 
18,640
 
 
19,420
 
 
43,924
 
 
37,926
 
 
Employee benefits
3,379
 
4,255
 
 
3,323
 
2,973
 
 
3,195
 
 
7,634
 
 
7,401
 
 
Outsourced data processing costs
4,059
 
4,633
 
 
3,645
 
3,711
 
 
3,876
 
 
8,692
 
 
7,721
 
 
Telephone / data lines
791
 
714
 
 
651
 
603
 
 
893
 
 
1,505
 
 
1,704
 
 
Occupancy
3,385
 
3,353
 
 
3,368
 
3,368
 
 
3,741
 
 
6,738
 
 
7,548
 
 
Furniture and equipment
1,358
 
1,623
 
 
1,416
 
1,528
 
 
1,544
 
 
2,981
 
 
3,301
 
 
Marketing
997
 
1,278
 
 
885
 
933
 
 
1,211
 
 
2,275
 
 
2,343
 
 
Legal and professional fees
2,277
 
3,363
 
 
2,025
 
1,648
 
 
2,033
 
 
5,640
 
 
4,880
 
 
FDIC assessments
266
 
 
 
 
56
 
 
337
 
 
266
 
 
825
 
 
Amortization of intangibles
1,483
 
1,456
 
 
1,456
 
1,456
 
 
1,456
 
 
2,939
 
 
2,914
 
 
Foreclosed property expense and net loss/(gain) on sale
245
 
(315
)
 
3
 
262
 
 
(174
)
 
(70
)
 
(214
)
 
Other
3,933
 
3,740
 
 
4,022
 
3,405
 
 
3,468
 
 
7,673
 
 
7,750
 
 
Total Noninterest Expense
42,399
 
47,798
 
 
38,057
 
38,583
 
 
41,000
 
 
90,197
 
 
84,099
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
32,268
 
554
 
 
35,279
 
34,057
 
 
30,162
 
 
32,822
 
 
59,276
 
 
Income taxes
7,188
 
(155
)
 
8,103
 
8,452
 
 
6,909
 
 
7,033
 
 
13,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
25,080
 
$
709
 
 
$
27,176
 
$
25,605
 
 
$
23,253
 
 
$
25,789
 
 
$
45,958
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted
$
0.47
 
$
0.01
 
 
$
0.52
 
$
0.49
 
 
$
0.45
 
 
$
0.49
 
 
$
0.88
 
 
Net income basic
0.47
 
0.01
 
 
0.53
 
0.50
 
 
0.45
 
 
0.49
 
 
0.89
 
 
Cash dividends declared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding
53,308
 
52,284
 
 
52,081
 
51,935
 
 
51,952
 
 
52,807
 
 
51,998
 
 
Average basic shares outstanding
52,985
 
51,803
 
 
51,517
 
51,473
 
 
51,446
 
 
52,394
 
 
51,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
(Amounts in thousands)
 
2020
 
2020
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
84,178
 
 
$
82,111
 
 
$
89,843
 
 
$
106,349
 
 
$
97,792
 
 
Interest bearing deposits with other banks
 
440,142
 
 
232,763
 
 
34,688
 
 
25,911
 
 
61,987
 
 
Total Cash and Cash Equivalents
 
524,320
 
 
314,874
 
 
124,531
 
 
132,260
 
 
159,779
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits with other banks
 
2,496
 
 
3,742
 
 
3,742
 
 
4,579
 
 
4,980
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale (at fair value)
 
976,025
 
 
910,311
 
 
946,855
 
 
920,811
 
 
914,615
 
 
Held to maturity (at amortized cost)
 
227,092
 
 
252,373
 
 
261,369
 
 
273,644
 
 
287,302
 
 
Total Debt Securities
 
1,203,117
 
 
1,162,684
 
 
1,208,224
 
 
1,194,455
 
 
1,201,917
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
54,943
 
 
29,281
 
 
20,029
 
 
26,768
 
 
17,513
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
5,772,052
 
 
5,317,208
 
 
5,198,404
 
 
4,986,289
 
 
4,888,139
 
 
Less: Allowance for credit losses
 
(91,250
)
 
(85,411
)
 
(35,154
)
 
(33,605
)
 
(33,505
)
 
Net Loans
 
5,680,802
 
 
5,231,797
 
 
5,163,250
 
 
4,952,684
 
 
4,854,634
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank premises and equipment, net
 
69,041
 
 
71,540
 
 
66,615
 
 
67,873
 
 
68,738
 
 
Other real estate owned
 
15,847
 
 
14,640
 
 
12,390
 
 
13,593
 
 
11,043
 
 
Goodwill
 
212,146
 
 
212,085
 
 
205,286
 
 
205,286
 
 
205,260
 
 
Other intangible assets, net
 
17,950
 
 
19,461
 
 
20,066
 
 
21,318
 
 
22,672
 
 
Bank owned life insurance
 
127,954
 
 
127,067
 
 
126,181
 
 
125,277
 
 
125,233
 
 
Net deferred tax assets
 
21,404
 
 
19,766
 
 
16,457
 
 
17,168
 
 
19,353
 
 
Other assets
 
153,993
 
 
145,957
 
 
141,740
 
 
129,384
 
 
133,764
 
 
Total Assets
 
$
8,084,013
 
 
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
$
2,267,435
 
 
$
1,703,628
 
 
$
1,590,493
 
 
$
1,652,927
 
 
$
1,669,804
 
 
Interest-bearing demand
 
1,368,146
 
 
1,234,193
 
 
1,181,732
 
 
1,115,455
 
 
1,124,519
 
 
Savings
 
619,251
 
 
554,836
 
 
519,152
 
 
528,214
 
 
519,732
 
 
Money market
 
1,232,892
 
 
1,124,378
 
 
1,108,363
 
 
1,158,862
 
 
1,172,971
 
 
Other time certificates
 
445,176
 
 
489,669
 
 
504,837
 
 
537,183
 
 
553,107
 
 
Brokered time certificates
 
572,465
 
 
597,715
 
 
472,857
 
 
458,418
 
 
268,998
 
 
Time certificates of more than $250,000
 
161,418
 
 
183,080
 
 
207,319
 
 
222,082
 
 
232,078
 
 
Total Deposits
 
6,666,783
 
 
5,887,499
 
 
5,584,753
 
 
5,673,141
 
 
5,541,209
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
92,125
 
 
64,723
 
 
86,121
 
 
70,414
 
 
82,015
 
 
Federal Home Loan Bank borrowings
 
135,000
 
 
265,000
 
 
315,000
 
 
50,000
 
 
140,000
 
 
Subordinated debt
 
71,225
 
 
71,155
 
 
71,085
 
 
71,014
 
 
70,944
 
 
Other liabilities
 
88,277
 
 
72,730
 
 
65,913
 
 
63,398
 
 
60,479
 
 
Total Liabilities
 
7,053,410
 
 
6,361,107
 
 
6,122,872
 
 
5,927,967
 
 
5,894,647
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
5,299 
 
 
5,271
 
 
5,151
 
 
5,148
 
 
5,146
 
 
Additional paid in capital
 
811,328 
 
 
809,533
 
 
786,242
 
 
784,661
 
 
782,928
 
 
Retained earnings
 
204,719 
 
 
179,646
 
 
195,813
 
 
168,637
 
 
143,032
 
 
Treasury stock
 
(8,037
)
 
(7,422
)
 
(6,032
)
 
(6,079
)
 
(6,137
)
 
 
 
1,013,309 
 
 
987,028
 
 
981,174
 
 
952,367
 
 
924,969
 
 
Accumulated other comprehensive income, net
 
17,294 
 
 
4,759
 
 
4,465
 
 
10,311
 
 
5,270
 
 
Total Shareholders' Equity
 
1,030,603 
 
 
991,787
 
 
985,639
 
 
962,678
 
 
930,239
 
 
Total Liabilities & Shareholders' Equity
 
$
8,084,013 
 
 
$
7,352,894
 
 
$
7,108,511
 
 
$
6,890,645
 
 
$
6,824,886
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
52,991 
 
 
52,709
 
 
51,514
 
 
51,482
 
 
51,461
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
2Q'20
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
 
 
 
 
 
 
 
 
 
Credit Analysis
 
 
 
 
 
 
 
 
 
Net charge-offs - non-acquired loans
$
1,714
 
 
$
1,316
 
 
$
2,930
 
 
$
2,106
 
 
$
1,621
 
Net charge-offs (recoveries) - acquired loans
37
 
 
(343
)
 
295
 
 
5
 
 
220
 
Total Net Charge-offs
1,751
 
 
973
 
 
3,225
 
 
2,111
 
 
1,841
 
 
 
 
 
 
 
 
 
 
 
TDR valuation adjustments
$
21
 
 
$
24
 
 
$
27
 
 
$
40
 
 
$
27
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans - non-acquired loans
0.12
%
 
0.10
%
 
0.23
%
 
0.17
%
 
0.13
%
Net charge-offs (recoveries) to average loans - acquired loans
 
 
(0.03
)
 
0.02
 
 
 
 
0.02
 
Total Net Charge-offs to Average Loans
0.12
 
 
0.07
 
 
0.25
 
 
0.17
 
 
0.15
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses - non-acquired loans
$
5,825
 
 
$
25,688
 
 
$
4,041
 
 
$
2,241
 
 
$
2,326
 
Provision for credit losses - acquired loans
1,786
 
 
3,825
 
 
759
 
 
10
 
 
225
 
Total Provision for Credit Losses
$
7,611
 
 
$
29,513
 
 
$
4,800
 
 
$
2,251
 
 
$
2,551
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses - non-acquired loans
$
73,587
 
 
$
69,498
 
 
$
34,573
 
 
$
33,488
 
 
$
33,393
 
Allowance for credit losses - acquired loans
17,663
 
 
15,913
 
 
581
 
 
117
 
 
112
 
Total Allowance for Credit Losses
$
91,250
 
 
$
85,411
 
 
$
35,154
 
 
$
33,605
 
 
$
33,505
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans at end of period
$
4,315,892
 
 
$
4,373,378
 
 
$
4,317,919
 
 
$
4,010,299
 
 
$
3,817,358
 
Acquired loans at end of period
879,710
 
 
943,830
 
 
880,485
 
 
975,990
 
 
1,070,781
 
Paycheck Protection Program loans at end of period
576,450
 
 
 
 
 
 
 
 
 
Total Loans
$
5,772,052
 
 
$
5,317,208
 
 
$
5,198,404
 
 
$
4,986,289
 
 
$
4,888,139
 
 
 
 
 
 
 
 
 
 
 
Non-acquired loans allowance for credit losses to non-acquired loans at end of period
1.71
%
 
1.59
%
 
0.80
%
 
0.84
%
 
0.87
%
Total allowance for credit losses to total loans at end of period
1.58
 
 
1.61
 
 
0.68
 
 
0.67
 
 
0.69
 
Total allowance for credit losses to total loans, excluding PPP loans
1.76
 
 
1.61
 
 
0.68
 
 
0.67
 
 
0.69
 
Purchase discount on acquired loans at end of period
3.29
 
 
3.36
 
 
3.83
 
 
3.76
 
 
3.76
 
 
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
 
 
 
 
 
Nonperforming loans - non-acquired
$
22,248
 
 
$
17,898
 
 
$
20,990
 
 
$
20,400
 
 
$
15,810
 
Nonperforming loans - acquired
7,803
 
 
7,684
 
 
5,965
 
 
5,644
 
 
6,986
 
Other real estate owned - non-acquired
10,836
 
 
10,676
 
 
5,177
 
 
5,177
 
 
66
 
Other real estate owned - acquired
131
 
 
372
 
 
372
 
 
1,574
 
 
1,612
 
Properties previously used in bank operations included in other real estate owned
4,880
 
 
3,592
 
 
6,842
 
 
6,842
 
 
9,365
 
Total Nonperforming Assets
$
45,898
 
 
$
40,222
 
 
$
39,346
 
 
$
39,637
 
 
$
33,839
 
 
 
 
 
 
 
 
 
 
 
Restructured loans (accruing)
$
10,338
 
 
$
10,833
 
 
$
11,100
 
 
$
12,395
 
 
$
14,534
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to loans at end of period - non-acquired
0.52
%
 
0.41
%
 
0.49
%
 
0.51
%
 
0.41
%
Nonperforming loans to loans at end of period - acquired
0.89
 
 
0.81
 
 
0.68
 
 
0.58
 
 
0.65
 
Total Nonperforming Loans to Loans at End of Period
0.52
 
 
0.48
 
 
0.52
 
 
0.52
 
 
0.47
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets - non-acquired
0.47
%
 
0.44
%
 
0.46
%
 
0.47
%
 
0.37
%
Nonperforming assets to total assets - acquired
0.10
 
 
0.11
 
 
0.09
 
 
0.11
 
 
0.13
 
Total Nonperforming Assets to Total Assets
0.57
 
 
0.55
 
 
0.55
 
 
0.58
 
 
0.50
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
Loans
2020
 
2020
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
298,835
 
 
$
295,405
 
 
$
325,113
 
 
$
326,324
 
 
$
379,991
 
Commercial real estate - owner occupied
1,076,650
 
 
1,082,893
 
 
1,034,963
 
 
1,025,040
 
 
1,005,876
 
Commercial real estate - non-owner occupied
1,392,787
 
 
1,381,096
 
 
1,344,008
 
 
1,285,327
 
 
1,184,409
 
Residential real estate
1,468,171
 
 
1,559,754
 
 
1,507,863
 
 
1,409,946
 
 
1,400,184
 
Commercial and financial
757,232
 
 
796,038
 
 
778,252
 
 
722,286
 
 
701,747
 
Consumer
201,927
 
 
202,022
 
 
208,205
 
 
217,366
 
 
215,932
 
Paycheck Protection Program
576,450
 
 
 
 
 
 
 
 
 
Total Loans
$
5,772,052
 
 
$
5,317,208
 
 
$
5,198,404
 
 
$
4,986,289
 
 
$
4,888,139
 
 
 
 
 
 
 
 
 
 
 
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q'20
 
1Q'20
 
2Q'19
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
(Amounts in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,135,698
 
 
$
7,573
 
 
2.67
%
 
$
1,152,473
 
 
$
8,696
 
 
3.02
%
 
$
1,169,891
 
 
$
8,933
 
 
3.05
%
 
Nontaxable
19,347
 
 
152
 
 
3.14
 
 
19,740
 
 
152
 
 
3.09
 
 
24,110
 
 
179
 
 
2.96
 
 
Total Securities
1,155,045
 
 
7,725
 
 
2.68
 
 
1,172,213
 
 
8,848
 
 
3.02
 
 
1,194,001
 
 
9,112
 
 
3.05
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other investments
433,626
 
 
684
 
 
0.63
 
 
87,924
 
 
734
 
 
3.36
 
 
91,481
 
 
873
 
 
3.83
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans excluding PPP loans
5,304,381
 
 
59,861
 
 
4.54
 
 
5,215,234
 
 
63,524
 
 
4.90
 
 
4,841,751
 
 
62,335
 
 
5.16
 
 
PPP loans
424,171
 
 
5,068
 
 
4.81
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
5,728,552
 
 
64,929
 
 
4.56
 
 
5,215,234
 
 
63,524
 
 
4.90
 
 
4,841,751
 
 
62,335
 
 
5.16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
7,317,223
 
 
73,338
 
 
4.03
 
 
6,475,371
 
 
73,106
 
 
4.54
 
 
6,127,233
 
 
72,320
 
 
4.73
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
(84,965
)
 
 
 
 
 
(56,931
)
 
 
 
 
 
(32,806
)
 
 
 
 
 
Cash and due from banks
103,919
 
 
 
 
 
 
90,084
 
 
 
 
 
 
91,160
 
 
 
 
 
 
Premises and equipment
71,173
 
 
 
 
 
 
67,585
 
 
 
 
 
 
69,890
 
 
 
 
 
 
Intangible assets
230,871
 
 
 
 
 
 
226,712
 
 
 
 
 
 
228,706
 
 
 
 
 
 
Bank owned life insurance
127,386
 
 
 
 
 
 
126,492
 
 
 
 
 
 
124,631
 
 
 
 
 
 
Other assets
147,395
 
 
 
 
 
 
126,230
 
 
 
 
 
 
126,180
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,913,002
 
 
 
 
 
 
$
7,055,543
 
 
 
 
 
 
$
6,734,994
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,298,639
 
 
$
297
 
 
0.09
%
 
$
1,173,930
 
 
$
834
 
 
0.29
%
 
$
1,118,703
 
 
$
1,150
 
 
0.41
%
 
Savings
591,040
 
 
165
 
 
0.11
 
 
526,727
 
 
348
 
 
0.27
 
 
513,773
 
 
586
 
 
0.46
 
 
Money market
1,193,969
 
 
741
 
 
0.25
 
 
1,128,757
 
 
2,008
 
 
0.72
 
 
1,179,345
 
 
3,089
 
 
1.05
 
 
Time deposits
1,293,766
 
 
3,820
 
 
1.19
 
 
1,151,750
 
 
4,768
 
 
1.67
 
 
1,089,020
 
 
5,724
 
 
2.11
 
 
Securities sold under agreements to repurchase
74,717
 
 
34
 
 
0.18
 
 
71,065
 
 
167
 
 
0.95
 
 
91,614
 
 
355
 
 
1.55
 
 
Federal funds purchased and
Federal Home Loan Bank borrowings
199,698
 
 
312
 
 
0.63
 
 
250,022
 
 
968
 
 
1.56
 
 
51,571
 
 
329
 
 
2.56
 
 
Other borrowings
71,185
 
 
581
 
 
3.28
 
 
71,114
 
 
722
 
 
4.08
 
 
70,903
 
 
868
 
 
4.91
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,723,014
 
 
5,950
 
 
0.51
 
 
4,373,365
 
 
9,815
 
 
0.90
 
 
4,114,929
 
 
12,101
 
 
1.18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
2,097,038
 
 
 
 
 
 
1,625,215
 
 
 
 
 
 
1,646,934
 
 
 
 
 
 
Other liabilities
79,855
 
 
 
 
 
 
62,970
 
 
 
 
 
 
61,652
 
 
 
 
 
 
Total Liabilities
6,899,907
 
 
 
 
 
 
6,061,550
 
 
 
 
 
 
5,823,515
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
1,013,095
 
 
 
 
 
 
993,993
 
 
 
 
 
 
911,479
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
7,913,002
 
 
 
 
 
 
$
7,055,543
 
 
 
 
 
 
$
6,734,994
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.31
%
 
 
 
 
 
0.57
%
 
 
 
 
 
0.76
%
 
Interest expense as a % of earning assets
 
 
 
 
0.33
%
 
 
 
 
 
0.61
%
 
 
 
 
 
0.79
%
 
Net interest income as a % of earning assets
 
 
$
67,388
 
 
3.70
%
 
 
 
$
63,291
 
 
3.93
%
 
 
 
$
60,219
 
 
3.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
 
 
 
 
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 
 
 
 
 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
Six Months Ended June 30, 2020
 
Six Months Ended June 30, 2019
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
(Amounts in thousands, except ratios)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,144,086
 
 
$
16,269
 
 
2.84
%
 
$
1,178,087
 
 
$
18,052
 
 
3.06
%
 
Nontaxable
19,544
 
 
304
 
 
3.11
 
 
25,329
 
 
369
 
 
2.91
 
 
Total Securities
1,163,630
 
 
16,573
 
 
2.85
 
 
1,203,416
 
 
18,421
 
 
3.06
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other investments
260,775
 
 
1,418
 
 
1.09
 
 
91,310
 
 
1,791
 
 
3.96
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans excluding PPP loans
5,259,808
 
 
123,385
 
 
4.72
 
 
4,840,406
 
 
124,670
 
 
5.19
 
 
PPP loans
212,085
 
 
5,068
 
 
4.81
 
 
 
 
 
 
 
 
Total Loans
5,471,893
 
 
128,453
 
 
4.72
 
 
4,840,406
 
 
124,670
 
 
5.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,896,298
 
 
146,444
 
 
4.27
 
 
6,135,132
 
 
144,882
 
 
4.76
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
(70,948
)
 
 
 
 
 
(32,885
)
 
 
 
 
 
Cash and due from banks
97,002
 
 
 
 
 
 
95,526
 
 
 
 
 
 
Premises and equipment
69,379
 
 
 
 
 
 
70,411
 
 
 
 
 
 
Intangible assets
228,791
 
 
 
 
 
 
229,382
 
 
 
 
 
 
Bank owned life insurance
126,939
 
 
 
 
 
 
124,172
 
 
 
 
 
 
Other assets
136,811
 
 
 
 
 
 
131,148
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,484,272
 
 
 
 
 
 
$
6,752,886
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,236,285
 
 
$
1,131
 
 
0.18
%
 
$
1,074,460
 
 
$
1,989
 
 
0.37
%
 
Savings
558,883
 
 
513
 
 
0.18
 
 
507,097
 
 
1,062
 
 
0.42
 
 
Money market
1,161,363
 
 
2,749
 
 
0.48
 
 
1,169,198
 
 
5,647
 
 
0.97
 
 
Time deposits
1,222,758
 
 
8,588
 
 
1.41
 
 
1,065,812
 
 
10,683
 
 
2.02
 
 
Securities sold under agreements to repurchase
72,891
 
 
201
 
 
0.55
 
 
138,065
 
 
905
 
 
1.32
 
 
Federal funds purchased and
Federal Home Loan Bank borrowings
224,860
 
 
1,279
 
 
1.14
 
 
138,989
 
 
1,750
 
 
2.54
 
 
Other borrowings
71,149
 
 
1,304
 
 
3.69
 
 
70,870
 
 
1,766
 
 
5.03
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,548,189
 
 
15,765
 
 
0.70
 
 
4,164,491
 
 
23,802
 
 
1.15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,861,126
 
 
 
 
 
 
1,629,836
 
 
 
 
 
 
Other liabilities
71,413
 
 
 
 
 
 
62,949
 
 
 
 
 
 
Total Liabilities
6,480,728
 
 
 
 
 
 
5,857,276
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
1,003,544
 
 
 
 
 
 
895,610
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
7,484,272
 
 
 
 
 
 
$
6,752,886
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.43
%
 
 
 
 
 
0.72
%
 
Interest expense as a % of earning assets
 
 
 
 
0.46
%
 
 
 
 
 
0.78
%
 
Net interest income as a % of earning assets
 
 
$
130,679
 
 
3.81
%
 
 
 
$
121,080
 
 
3.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
(Unaudited)
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
(Amounts in thousands)
 
2020
 
2020
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationship Funding
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
$
1,844,288
 
 
$
1,336,352
 
 
$
1,233,475
 
 
$
1,314,102
 
 
$
1,323,743
 
 
Retail
 
 
314,723
 
 
271,916
 
 
246,717
 
 
241,734
 
 
251,879
 
 
Public funds
 
 
74,674
 
 
71,029
 
 
85,122
 
 
65,869
 
 
65,822
 
 
Other
 
 
33,750
 
 
24,331
 
 
25,179
 
 
31,222
 
 
28,360
 
 
Total Noninterest Demand
 
2,267,435
 
 
1,703,628
 
 
1,590,493
 
 
1,652,927
 
 
1,669,804
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
412,846
 
 
349,315
 
 
319,993
 
 
342,376
 
 
323,818
 
 
Retail
 
 
733,772
 
 
671,378
 
 
641,762
 
 
622,833
 
 
634,099
 
 
Public funds
 
 
221,528
 
 
213,500
 
 
219,977
 
 
150,246
 
 
166,602
 
 
Total Interest-Bearing Demand
 
1,368,146
 
 
1,234,193
 
 
1,181,732
 
 
1,115,455
 
 
1,124,519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total transaction accounts
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
2,257,134
 
 
1,685,667
 
 
1,553,468
 
 
1,656,478
 
 
1,647,561
 
 
Retail
 
 
1,048,495
 
 
943,294
 
 
888,479
 
 
864,567
 
 
885,978
 
 
Public funds
 
 
296,202
 
 
284,529
 
 
305,099
 
 
216,115
 
 
232,424
 
 
Other
 
 
33,750
 
 
24,331
 
 
25,179
 
 
31,222
 
 
28,360
 
 
Total Transaction Accounts
 
3,635,581
 
 
2,937,821
 
 
2,772,225
 
 
2,768,382
 
 
2,794,323
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
619,251
 
 
554,836
 
 
519,152
 
 
528,214
 
 
519,732
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
586,416
 
 
487,759
 
 
494,803
 
 
513,477
 
 
517,041
 
 
Retail
 
 
579,126
 
 
572,785
 
 
553,075
 
 
583,917
 
 
590,320
 
 
Public funds
 
 
67,350
 
 
63,834
 
 
60,485
 
 
61,468
 
 
65,610
 
 
Total Money Market
 
1,232,892
 
 
1,124,378
 
 
1,108,363
 
 
1,158,862
 
 
1,172,971
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered time certificates
 
572,465
 
 
597,715
 
 
472,857
 
 
458,418
 
 
268,998
 
 
Other time certificates
 
606,594
 
 
672,749
 
 
712,156
 
 
759,265
 
 
785,185
 
 
 
 
1,179,059
 
 
1,270,464
 
 
1,185,013
 
 
1,217,683
 
 
1,054,183
 
 
Total Deposits
 
$
6,666,783
 
 
$
5,887,499
 
 
$
5,584,753
 
 
$
5,673,141
 
 
$
5,541,209
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer sweep accounts
 
$
92,125
 
 
$
64,723
 
 
$
86,121
 
 
$
70,414
 
 
$
82,015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.


GAAP TO NON-GAAP RECONCILIATION
 
(Unaudited)
 
 
 
 
 
 
 
SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
Six  Months Ended
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
2Q'20
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
2Q'20
 
2Q'19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
25,080
 
 
$
709
 
 
$
27,176
 
 
$
25,605
 
 
$
23,253
 
 
$
25,789
 
 
$
45,958
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest income
15,006
 
 
14,688
 
 
16,376
 
 
13,943
 
 
13,577
 
 
29,694
 
 
26,413
 
 
Securities (gains) losses, net
(1,230
)
 
(19
)
 
(2,539
)
 
847
 
 
466
 
 
(1,249
)
 
475
 
 
BOLI benefits on death (included in other income)
 
 
 
 
 
 
(956
)
 
 
 
— 
 
 
 
 
Total Adjustments to Noninterest Income
(1,230
)
 
(19
)
 
(2,539
)
 
(109
)
 
466
 
 
(1,249
)
 
475
 
 
Total Adjusted Noninterest Income
13,776
 
 
14,669
 
 
13,837
 
 
13,834
 
 
14,043
 
 
28,445
 
 
26,888
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
42,399
 
 
47,798
 
 
38,057
 
 
38,583
 
 
41,000
 
 
90,197
 
 
84,099
 
 
Merger related charges
(240
)
 
(4,553
)
 
(634
)
 
 
 
 
 
(4,793
)
 
(335
)
 
Amortization of intangibles
(1,483
)
 
(1,456
)
 
(1,456
)
 
(1,456
)
 
(1,456
)
 
(2,939
)
 
(2,914
)
 
Business continuity expenses
 
 
(307
)
 
 
 
(95
)
 
 
 
(307
)
 
 
 
Branch reductions and other expense initiatives
 
 
 
 
 
 
(121
)
 
(1,517
)
 
— 
 
 
(1,725
)
 
Total Adjustments to Noninterest Expense
(1,723
)
 
(6,316
)
 
(2,090
)
 
(1,672
)
 
(2,973
)
 
(8,039
)
 
(4,974
)
 
Total Adjusted Noninterest Expense
40,676
 
 
41,482
 
 
35,967
 
 
36,911
 
 
38,027
 
 
82,158
 
 
79,125
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
7,188
 
 
(155
)
 
8,103
 
 
8,452
 
 
6,909
 
 
7,033
 
 
13,318
 
 
Tax effect of adjustments
121
 
 
1,544
 
 
(110
)
 
572
 
 
874
 
 
1,665
 
 
1,384
 
 
Effect of change in corporate tax rate on deferred tax assets
 
 
 
 
 
 
(1,135
)
 
 
 
 
 
 
 
Total Adjustments to Income Taxes
121
 
 
1,544
 
 
(110
)
 
(563
)
 
874
 
 
1,665
 
 
1,384
 
 
Adjusted Income Taxes
7,309
 
 
1,389
 
 
7,993
 
 
7,889
 
 
7,783
 
 
8,698
 
 
14,702
 
 
Adjusted Net Income
$
25,452
 
 
$
5,462
 
 
$
26,837
 
 
$
27,731
 
 
$
25,818
 
 
$
30,914
 
 
$
50,023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share, as reported
$
0.47
 
 
$
0.01
 
 
$
0.52
 
 
$
0.49
 
 
$
0.45
 
 
$
0.49
 
 
$
0.88
 
 
Adjusted Earnings per Diluted Share
0.48
 
 
0.10
 
 
0.52
 
 
0.53
 
 
0.50
 
 
0.59
 
 
0.96
 
 
Average diluted shares outstanding
53,308
 
 
52,284
 
 
52,081
 
 
51,935
 
 
51,952
 
 
52,807
 
 
51,998
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Noninterest Expense
$
40,676
 
 
$
41,482
 
 
$
35,967
 
 
$
36,911
 
 
$
38,027
 
 
$
82,158
 
 
$
79,125
 
 
Foreclosed property expense and net (loss)/gain on sale
(245
)
 
315
 
 
(3
)
 
(262
)
 
174
 
 
70
 
 
214
 
 
Net Adjusted Noninterest Expense
$
40,431
 
 
$
41,797
 
 
$
35,964
 
 
$
36,649
 
 
$
38,201
 
 
$
82,228
 
 
$
79,339
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
82,278
 
 
$
77,865
 
 
$
78,136
 
 
$
74,891
 
 
$
73,713
 
 
$
160,143
 
 
$
147,323
 
 
Total Adjustments to Revenue
(1,230
)
 
(19
)
 
(2,539
)
 
(109
)
 
466
 
 
(1,249
)
 
475
 
 
Impact of FTE adjustment
116
 
 
114
 
 
86
 
 
79
 
 
83
 
 
230
 
 
170
 
 
Adjusted Revenue on a fully taxable equivalent basis
$
81,163
 
 
$
77,961
 
 
$
75,684
 
 
$
74,861
 
 
$
74,262
 
 
$
159,124
 
 
$
147,968
 
 
Adjusted Efficiency Ratio
49.81
%
 
53.61
%
 
47.52
%
 
48.96
%
 
51.44
%
 
51.68
%
 
53.62
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
$
67,272
 
 
$
63,177
 
 
$
61,760
 
 
$
60,948
 
 
$
60,136
 
 
$
130,449
 
 
$
120,910
 
 
Impact of FTE adjustment
116
 
 
114
 
 
86
 
 
79
 
 
83
 
 
230
 
 
170
 
 
Net Interest Income including FTE adjustment
$
67,388
 
 
$
63,291
 
 
$
61,846
 
 
$
61,027
 
 
$
60,219
 
 
$
130,679
 
 
$
121,080
 
 
Total noninterest income
15,006
 
 
14,688
 
 
16,376
 
 
13,943
 
 
13,577
 
 
29,694
 
 
26,413
 
 
Total noninterest expense
42,399
 
 
47,798
 
 
38,057
 
 
38,583
 
 
41,000
 
 
90,197
 
 
84,099
 
 
Pre-tax Pre-Provision Earnings
$
39,995
 
 
$
30,181
 
 
$
40,165
 
 
$
36,387
 
 
$
32,796
 
 
$
70,176
 
 
$
63,394
 
 
Total Adjustments to Noninterest Income
(1,230
)
 
(19
)
 
(2,539
)
 
(109
)
 
466
 
 
(1,249
)
 
475
 
 
Total Adjustments to Noninterest Expense
(1,723
)
 
(6,316
)
 
(2,090
)
 
(1,672
)
 
(2,973
)
 
(8,039
)
 
(4,974
)
 
Adjusted Pre-tax Pre-Provision Earnings
$
40,488
 
 
$
36,478
 
 
$
39,716
 
 
$
37,950
 
 
$
36,235
 
 
$
76,966
 
 
$
68,843
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Assets
$
7,913,002
 
 
$
7,055,543
 
 
$
6,996,214
 
 
$
6,820,576
 
 
$
6,734,994
 
 
$
7,484,272
 
 
$
6,752,886
 
 
Less average goodwill and intangible assets
(230,871
)
 
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(228,791
)
 
(229,382
)
 
Average Tangible Assets
$
7,682,131
 
 
$
6,828,831
 
 
$
6,770,154
 
 
$
6,593,187
 
 
$
6,506,288
 
 
$
7,255,481
 
 
$
6,523,504
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets (ROA)
1.27
%
 
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
0.69
%
 
1.37
%
 
Impact of removing average intangible assets and related amortization
0.10
 
 
0.07
 
 
0.12
 
 
0.12
 
 
0.12
 
 
0.09
 
 
0.12
 
 
Return on Average Tangible Assets (ROTA)
1.37
 
 
0.11
 
 
1.66
 
 
1.61
 
 
1.50
 
 
0.78
 
 
1.49
 
 
Impact of other adjustments for Adjusted Net Income
(0.04
)
 
0.21
 
 
(0.09
)
 
0.06
 
 
0.09
 
 
0.08
 
 
0.06
 
 
Adjusted Return on Average Tangible Assets
1.33
 
 
0.32
 
 
1.57
 
 
1.67
 
 
1.59
 
 
0.86
 
 
1.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Shareholders' Equity
$
1,013,095
 
 
$
993,993
 
 
$
976,200
 
 
$
946,670
 
 
$
911,479
 
 
$
1,003,544
 
 
$
895,610
 
 
Less average goodwill and intangible assets
(230,871
)
 
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(228,791
)
 
(229,382
)
 
Average Tangible Equity
$
782,224
 
 
$
767,281
 
 
$
750,140
 
 
$
719,281
 
 
$
682,773
 
 
$
774,753
 
 
$
666,228
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Shareholders' Equity
9.96
%
 
0.29
%
 
11.04
%
 
10.73
%
 
10.23
%
 
5.17
%
 
10.35
%
 
Impact of removing average intangible assets and related amortization
3.51
 
 
0.66
 
 
3.91
 
 
4.00
 
 
4.07
 
 
2.10
 
 
4.22
 
 
Return on Average Tangible Common Equity (ROTCE)
13.47
 
 
0.95
 
 
14.95
 
 
14.73
 
 
14.30
 
 
7.27
 
 
14.57
 
 
Impact of other adjustments for Adjusted Net Income
(0.38
)
 
1.91
 
 
(0.76
)
 
0.57
 
 
0.87
 
 
0.75
 
 
0.57
 
 
Adjusted Return on Average Tangible Common Equity
13.09
 
 
2.86
 
 
14.19
 
 
15.30
 
 
15.17
 
 
8.02
 
 
15.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding PPP and accretion on acquired loans
$
56,873
 
 
$
59,237
 
 
$
59,515
 
 
$
59,279
 
 
$
58,169
 
 
$
116,110
 
 
$
116,566
 
 
Accretion on acquired loans
2,988
 
 
4,287
 
 
3,407
 
 
3,859
 
 
4,166
 
 
7,275
 
 
8,104
 
 
Interest and fees on PPP loans
5,068
 
 
 
 
 
 
 
 
 
 
5,068
 
 
 
 
Loan interest income1
$
64,929
 
 
$
63,524
 
 
$
62,922
 
 
$
63,138
 
 
$
62,335
 
 
$
128,453
 
 
$
124,670
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Yield on loans excluding PPP and accretion on acquired loans
4.31
%
 
4.57
%
 
4.63
%
 
4.76
%
 
4.82 ?
%
 
4.44
%
 
4.86
%
 
Impact of accretion on acquired loans
0.21
 
 
0.33
 
 
0.26
 
 
0.30
 
 
0.34
 
 
0.27
 
 
0.33
 
 
Impact of PPP loans
0.04
 
 
 
 
 
 
 
 
 
 
0.01
 
 
 
 
Yield on loans
4.56
 
 
4.90
 
 
4.89
 
 
5.06
 
 
5.16
 
 
4.72
 
 
5.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding PPP and accretion on acquired loans
$
59,332
 
 
$
59,004
 
 
$
58,439
 
 
$
57,168
 
 
$
56,053
 
 
$
118,336
 
 
$
112,976
 
 
Accretion on acquired loans
2,988
 
 
4,287
 
 
3,407
 
 
3,859
 
 
4,166
 
 
7,275
 
 
8,104
 
 
Interest and fees on PPP loans
5,068
 
 
 
 
 
 
 
 
 
 
5,068
 
 
 
 
Net Interest Income1
$
67,388
 
 
$
63,291
 
 
$
61,846
 
 
$
61,027
 
 
$
60,219
 
 
$
130,679
 
 
$
121,080
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin excluding accretion on acquired loans
3.46
%
 
3.66
%
 
3.63
%
 
3.64
%
 
3.67
%
 
3.56
%
 
3.71
%?
 
Impact of accretion on acquired loans
0.16
 
 
0.27
 
 
0.21
 
 
0.25
 
 
0.27
 
 
0.21
 
 
0.27
 
 
Impact of PPP loans
0.08
 
 
 
 
 
 
 
 
 
 
0.04
 
 
 
 
Net Interest Margin
3.70
 
 
3.93
 
 
3.84
 
 
3.89
 
 
3.94
 
 
3.81
 
 
3.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Security interest income excluding tax equivalent adjustment
$
7,694
 
 
$
8,818
 
 
$
8,630
 
 
$
8,933
 
 
$
9,076
 
 
$
16,512
 
 
$
18,346
 
 
Tax equivalent adjustment on securities
31
 
 
30
 
 
32
 
 
33
 
 
36
 
 
61
 
 
75
 
 
Security interest income1
$
7,725
 
 
$
8,848
 
 
$
8,662
 
 
$
8,966
 
 
$
9,112
 
 
$
16,573
 
 
$
18,421
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding tax equivalent adjustment
$
64,844
 
 
$
63,440
 
 
$
62,868
 
 
$
63,092
 
 
$
62,288
 
 
$
128,284
 
 
$
124,575
 
 
Tax equivalent adjustment on loans
85
 
 
84
 
 
54
 
 
46
 
 
47
 
 
169
 
 
95
 
 
Loan interest income1
$
64,929
 
 
$
63,524
 
 
$
62,922
 
 
$
63,138
 
 
$
62,335
 
 
$
128,453
 
 
$
124,670
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding tax equivalent adjustment
$
67,272
 
 
$
63,177
 
 
$
61,760
 
 
$
60,948
 
 
$
60,136
 
 
$
130,449
 
 
$
120,910
 
 
Tax equivalent adjustment on securities
31
 
 
30
 
 
32
 
 
33
 
 
36
 
 
61
 
 
75
 
 
Tax equivalent adjustment on loans
85
 
 
84
 
 
54
 
 
46
 
 
47
 
 
169
 
 
95
 
 
Net Interest Income1
$
67,388
 
 
$
63,291
 
 
$
61,846
 
 
$
61,027
 
 
$
60,219
 
 
$
130,679
 
 
$
121,080
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Tracey Dexter
EVP, Chief Financial Officer
(772) 403-0461
Tracey.Dexter@seacoastbank.com

Stock Information

Company Name: Seacoast Banking Corporation of Florida
Stock Symbol: SBCF
Market: NASDAQ
Website: seacoastbanking.com

Menu

SBCF SBCF Quote SBCF Short SBCF News SBCF Articles SBCF Message Board
Get SBCF Alerts

News, Short Squeeze, Breakout and More Instantly...