Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBCF - Seacoast Reports Second Quarter 2021 Results


SBCF - Seacoast Reports Second Quarter 2021 Results

Pipelines Expand Sequentially, in Line with a Flourishing Florida Economy

Record Quarter for Wealth Management, Interchange Income, and Growth in Transaction Account Balances

STUART, Fla., July 22, 2021 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the second quarter of 2021 of $31.4 million, or $0.56 per diluted share, a decrease of 7% compared to the first quarter of 2021, and an increase of 25% compared to the second quarter of 2020. Adjusted net income 1 for the second quarter of 2021 was $33.3 million, or $0.59 per diluted share, a decrease of 6% compared to the first quarter of 2021, and an increase of 31% compared to the second quarter of 2020. The ratio of tangible common equity to tangible assets was 10.43%, tangible book value per share increased to $17.08 and Tier 1 capital increased to 18.3%.

For the second quarter of 2021, return on average tangible assets was 1.48%, return on average tangible shareholders' equity was 13.88%, and the efficiency ratio was 54.93%, compared to 1.70%, 15.62%, and 53.21%, respectively, in the prior quarter, and 1.37%, 13.47%, and 50.11%, respectively, in the prior year quarter. Adjusted return on average tangible assets 1 in the second quarter of 2021 was 1.52%, adjusted return on average tangible shareholders' equity 1 was 14.27%, and the adjusted efficiency ratio 1 was 53.49%, compared to 1.75%, 16.01%, and 51.99%, respectively, in the prior quarter, and 1.33%, 13.09%, and 49.60%, respectively, in the prior year quarter.

Charles M. Shaffer, Seacoast's President and CEO, said, “Our investments over the last six months in commercial banking talent and technology are evident in the pipeline growth this quarter, and we continue to see strong economic expansion in our markets. Our transaction account balances have grown $860 million from the start of the year, a reflection of the strength of our customer franchise. While this significant growth in deposits is impacting our net interest margin, our low-cost funding base positions us for success as rates increase and as demand for credit continues to expand in the coming periods.”

Mr. Shaffer further commented, “We continue to steadily build shareholder value through consistent growth in our tangible book value per share, which has increased 13% year-over-year to $17.08, overcoming the challenge of the pandemic. The Company is committed to maintaining our fortress balance sheet, supported by a robust capital position and a strictly underwritten credit portfolio. Our prudent capital levels, low cost of funds, and ample liquidity support further disciplined organic growth and opportunistic acquisitions as we move forward.”

Financial Results

Income Statement

  • Net income was $31.4 million, or $0.56 per diluted share for the second quarter of 2021, compared to $33.7 million, or $0.60, for the prior quarter, and $25.1 million, or $0.47, for the prior year quarter. For the six months ended June 30, 2021, net income was $65.1 million, or $1.17 per diluted share, compared to $25.8 million, or $0.49, for the six months ended June 30, 2020. Adjusted net income 1 was $33.3 million, or $0.59 per diluted share for the second quarter of 2021, compared to $35.5 million, or $0.63, for the prior quarter, and $25.5 million, or $0.48, for the prior year quarter. For the six months ended June 30, 2021, adjusted net income 1 was $68.7 million, or $1.23 per diluted share, compared to $30.9 million, or $0.59, for the six months ended June 30, 2020.
  • Net revenues were $81.1 million in the second quarter of 2021, a decrease of $3.2 million, or 4%, compared to the prior quarter, and a decrease of $1.2 million, or 1%, compared to the prior year quarter. For the six months ended June 30, 2021, net revenues were $165.4 million, an increase of $5.3 million, or 3%, compared to the six months ended June 30, 2020. Adjusted revenues 1 were $81.2 million in the second quarter of 2021, a decrease of $3.2 million, or 4%, from the prior quarter, and an increase of $0.1 million, or 0.2%, compared to the prior year quarter. For the six months ended June 30, 2021 net revenues were $165.6 million, an increase of $6.7 million, or 4%, compared to the six months ended June 30, 2020.
  • Net interest income totaled $65.8 million in the second quarter of 2021, a decrease of $0.8 million, or 1%, from the prior quarter reflecting lower income from Paycheck Protection Program (“PPP”) loans, partially offset by lower interest expense on deposits. During the second quarter of 2021, net interest income included $5.1 million in interest and fees earned on PPP loans compared to $6.9 million in the first quarter of 2021. For the six months ended June 30, 2021, net interest income was $132.4 million, an increase of $2.0 million, or 2%, compared to the six months ended June 30, 2020. As of June 30, 2021, remaining deferred fees on PPP loans total $10.6 million, which will be recognized over the loans' remaining contractual maturity or earlier, as loans are forgiven.
  • Net interest margin declined from 3.51% in the first quarter of 2021 to 3.23% in the second quarter of 2021, largely as the result of significant growth in transaction account deposit balances during the second quarter. This increase in funding occurred across our customer base at near-zero rates, as new clients were onboarded and existing clients continue to see expansion in cash balances. The resulting increase in liquidity negatively impacted net interest margin by 23 basis points. Excluding this increase in liquidity, the remaining decline in net interest margin is attributed to lower PPP interest and fees as a result of declining balances as PPP loans are forgiven. Excess liquidity has been partially invested through securities purchases; however, cash deployment remains disciplined and prudent, with careful reinvestment of liquidity over time. Securities yields declined by only two basis points to 1.63% in the second quarter of 2021. Non-PPP loan yields declined by only one basis point to 4.36% during the second quarter of 2021. Offsetting and favorable was the decline in the cost of deposits from 13 basis points in the first quarter of 2021 to eight basis points in the second quarter of 2021. The effect on net interest margin of accretion of purchase discounts on acquired loans was an increase of 14 basis points in the second quarter compared to an increase of 15 basis points in the prior quarter. The effect on net interest margin of interest and fees on PPP loans was an increase of six basis points in the second quarter and an increase of 11 basis points in the prior quarter.
  • Noninterest income totaled $15.3 million in the second quarter of 2021, a decrease of $2.3 million, or 13%, compared to the prior quarter, and an increase of $0.3 million, or 2%, compared to the prior year quarter. For the six months ended June 30, 2021, noninterest income was $33.0 million, an increase of $3.3 million, or 11%, compared to the six months ended June 30, 2020. Results for the second quarter of 2021 included the following:
    • Interchange revenue reached a new record of $4.1 million, compared to $3.8 million in the prior quarter, reflecting higher transactional volume and higher per-card spending, both indicative of the strength and confidence in our consumer and small business franchise.
    • Wealth management income increased to a record $2.4 million in the current quarter, compared to $2.3 million in the first quarter of 2021. The team continues to deliver strong growth in assets under management, which increased $133 million quarter-over-quarter, bringing total assets under management to $1.2 billion. The team is successfully winning business with commercial relationships and high net worth families across the Company’s footprint.
    • Mortgage banking fees were $3.0 million, compared to $4.2 million in the prior quarter, due to slowing refinance activity and low housing inventory levels.
    • Other income declined by $1.5 million in the second quarter of 2021, reflecting the impact in the first quarter of 2021 of $1.7 million in income associated with the resolution of contingencies on two loans acquired in 2017.
  • The provision for credit losses was a net benefit of $4.9 million in the second quarter of 2021, compared to a net benefit of $5.7 million in the prior quarter, and provision expense of $7.6 million in the prior year quarter. The ratio of allowance for credit losses to total loans declined to 1.49% at June 30, 2021, compared to 1.53% at March 31, 2021 and 1.58% at June 30, 2020. Excluding PPP loans, the ratio declined to 1.60% at June 30, 2021, compared to 1.71% at March 31, 2021 and 1.76% at June 30, 2020, reflecting a continued improvement in the economic outlook.
  • Noninterest expense was $45.8 million in the second quarter of 2021, a decrease of $0.3 million, or 1%, compared to the prior quarter, and an increase of $3.4 million, or 8%, compared to the prior year quarter. For the six months ended June 30, 2021, noninterest expense was $91.9 million, an increase of $1.7 million, or 2%, compared to the six months ended June 30, 2020. Changes from the first quarter of 2021 consisted of the following:
    • Salaries and wages increased $1.6 million, or 7%, to $23.0 million. In the first quarter of 2021, PPP loan production resulted in higher deferrals of related salary costs, impacting the first quarter by $1.9 million. This deferral slowed in the second quarter, as the PPP program ended.
    • Employee benefits decreased $1.0 million, or 21%, with the prior quarter reflecting the seasonal impact of higher payroll taxes and 401(k) plan contributions.
    • Occupancy expenses decreased $0.5 million, or 13%. Three branch consolidations were completed in the first quarter of 2021, resulting in associated charges in the first quarter of $0.3 million.
    • Legal and professional fees decreased by $0.4 million, or 15%, compared to the first quarter, reflecting lower legal fees, including a $0.1 million decrease in merger-related costs.
  • Seacoast recorded $8.8 million of income tax expense in the second quarter of 2021, compared to $10.2 million in the prior quarter and $7.2 million in the second quarter of 2020. A tax benefit related to stock-based compensation totaled $0.6 million in the second quarter of 2021, compared to a tax benefit of $0.1 million in the first quarter of 2021, and tax expense of $0.2 million in the second quarter of 2020.
  • The ratio of net adjusted noninterest expense 1 to average tangible assets was 1.98% in the second quarter of 2021, compared to 2.16% in the prior quarter and 2.11% in the second quarter of 2020.
  • The efficiency ratio was 54.93% compared to 53.21% in the prior quarter and 50.11% in the prior year quarter. The adjusted efficiency ratio 1 was 53.49% compared to 51.99% in the prior quarter and 49.60% in the prior year quarter. The Company remains committed to efficiency through disciplined, proactive management of its cost structure.

Balance Sheet

  • At June 30, 2021, the Company had total assets of $9.3 billion and total shareholders' equity of $1.2 billion. Book value per share increased to $21.33 from $20.89 on March 31, 2021, and $19.45 on June 30, 2020. Tangible book value per share of $17.08 on June 30, 2021 has increased 11% on an annualized basis compared to March 31, 2021, and 13% compared to June 30, 2020.
  • Debt securities totaled $1.8 billion on June 30, 2021, an increase of $252.5 million, or 16%, compared to March 31, 2021. Purchases during the quarter were primarily in agency-issued collateralized mortgage obligations and had an average yield of 1.39% and a duration of 3.1 years. The Company continues to take a prudent and disciplined approach to reinvesting liquidity.
  • Loans totaled $5.4 billion on June 30, 2021, a decrease of $224.4 million, or 4%, compared to March 31, 2021. The decrease includes $243.0 million in PPP loan forgiveness during the second quarter of 2021. Removing the impact of declines in PPP loans outstanding, loans declined only $6.9 million from the prior quarter.
  • Loan originations, excluding PPP, were $456.5 million in the second quarter of 2021, compared to $436.0 million in the first quarter of 2021, an increase of 5%.
    • Commercial originations during the second quarter of 2021 were $193.0 million, compared to $204.3 million in the first quarter of 2021 and $106.9 million in the second quarter of 2020.
    • Consumer originations in the second quarter of 2021 increased to $63.7 million from $46.7 million in the first quarter of 2021, and $58.0 million in the second quarter of 2020.
    • Residential loans originated for sale in the secondary market totaled $120.1 million in the second quarter of 2021, compared to $138.3 million in the first quarter of 2021, and $122.5 million in the second quarter of 2020. While we expect to continue to see the benefit of the inflow of new residents and businesses into Florida, refinance activity has slowed from the peaks seen in the last several quarters, and housing inventory is low.
    • Closed residential loans retained in the portfolio totaled $79.7 million in the second quarter of 2021, compared to $46.6 million in the first quarter of 2021, and $23.5 million in the second quarter of 2020.
  • Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $468.5 million on June 30, 2021, an increase of 8% from March 31, 2021 and an increase of 83% from June 30, 2020.
    • Commercial pipelines were $322.0 million as of June 30, 2021, an increase of 34% from $240.9 million at March 31, 2021 and an increase of 175% from $117.0 million at June 30, 2020. With significant economic growth in the State of Florida and the addition of top talent across our footprint, we expect production to increase in the second half of 2021.
    • Consumer pipelines were $31.7 million as of June 30, 2021, compared to $28.1 million at March 31, 2021 and $30.6 million at June 30, 2020.
    • Residential saleable pipelines were $60.6 million as of June 30, 2021, compared to $92.1 million at March 31, 2021 and $94.7 million at June 30, 2020. Retained residential pipelines were $54.1 million as of June 30, 2021, compared to $72.4 million at March 31, 2021 and $13.2 million at June 30, 2020.
  • Total deposits were $7.8 billion as of June 30, 2021, an increase of $450.7 million, or 6%, compared to March 31, 2021.
    • The overall cost of deposits declined to 8 basis points in the second quarter of 2021 from 13 basis points in the prior quarter.
    • Total transaction account balances increased $382.9 million, or 9%, quarter-over-quarter, and at June 30, 2021 represent 60% of overall deposit funding. The increase in funding occurred across our customer base at near-zero rates, as new clients were onboarded and existing clients continue to see expansion in cash balances.
    • Interest-bearing deposits (interest-bearing demand, savings, and money market deposits) increased $295.1 million, or 7%, quarter-over-quarter to $4.4 billion, noninterest-bearing demand deposits increased $266.9 million, or 10%, to $3.0 billion, and CDs (excluding brokered) declined $37.8 million, or 7%, to $481.7 million.
    • As of June 30, 2021, deposits per banking center were $163 million, compared to $154 million at March 31, 2021 and $133 million on June 30, 2020.

Asset Quality

  • Nonperforming loans decreased by $2.4 million to $32.9 million at June 30, 2021. Nonperforming loans to total loans outstanding were 0.61% at June 30, 2021, 0.62% at March 31, 2021, and 0.52% at June 30, 2020.
  • Nonperforming assets to total assets were 0.49% at June 30, 2021, 0.58% at March 31, 2021, and 0.57% at June 30, 2020.
  • The ratio of allowance for credit losses to total loans was 1.49% at June 30, 2021, 1.53% at March 31, 2021, and 1.58% at June 30, 2020. Excluding PPP loans, the ratio of allowance for credit losses to total loans at June 30, 2021, was 1.60%, compared to 1.71% at March 31, 2021 and 1.76% at June 30, 2020. The decline in coverage reflects continued improvement in the economic outlook.
  • Net charge-offs were $0.7 million, or 0.05%, of average loans for the second quarter of 2021 compared to $0.4 million, or 0.03%, of average loans in the first quarter of 2021 and $1.8 million, or 0.12%, of average loans in the second quarter of 2020. Net charge-offs for the four most recent quarters averaged 0.10%.
  • Portfolio diversification , in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Excluding PPP loans, Seacoast's average commercial loan size is $420 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.
  • Construc tion and land development and commercial real estate loans remain well below regulatory guidance at 24% and 164% of total bank-level risk-based capital, respectively, compared to 23% and 168% respectively, in the first quarter of 2021. On a consolidated basis, construction and land development and commercial real estate loans represent 22% and 150%, respectively, of total consolidated risk-based capital.

Capital and Liquidity

  • The tier 1 capital ratio increased to 18.3% from 18.1% at March 31, 2021, and 16.4% at June 30, 2020. The total capital ratio was 19.2% and the tier 1 leverage ratio was 11.7% at June 30, 2021.
  • Cash and cash equivalents at June 30, 2021 totaled $1.4 billion, an increase of $469.5 million, or 48%, from March 31, 2021, largely the result of increased deposit balances during the quarter.
  • Tangible common equity to tangible assets was 10.43% at June 30, 2021, compared to 10.71% at March 31, 2021 and 10.19% at June 30, 2020. The ratio declined quarter-over-quarter largely as a result of a continued increase in liquidity on the balance sheet. The Company will deploy this liquidity in a disciplined and prudent manner.
  • At June 30, 2021, the Company had available unsecured lines of credit of $135.0 million and lines of credit under lendable collateral value of $1.7 billion. Additionally, $1.5 billion of debt securities and $688.4 million of residential and commercial real estate loans are available as collateral for potential borrowings.

FINANCIAL HIGHLIGHTS
(Amounts in thousands except per share data)
(Unaudited)
Quarterly Trends
2Q'21
1Q'21
4Q'20
3Q'20
2Q'20
Selected Balance Sheet Data:
Total Assets
$
9,316,833
$
8,811,820
$
8,342,392
$
8,287,840
$
8,084,013
Gross Loans
5,437,049
5,661,492
5,735,349
5,858,029
5,772,052
Total Deposits
7,836,436
7,385,749
6,932,561
6,914,843
6,666,783
Performance Measures:
Net Income
$
31,410
$
33,719
$
29,347
$
22,628
$
25,080
Net Interest Margin
3.23
%
3.51
%
3.59
%
3.40
%
3.70
%
Average Diluted Shares Outstanding
55,901
55,992
55,739
54,301
53,308
Diluted Earnings Per Share (EPS)
$
0.56
$
0.60
$
0.53
$
0.42
$
0.47
Return on (annualized):
Average Assets (ROA)
1.40
%
1.61
%
1.39
%
1.11
%
1.27
%
Average Tangible Assets (ROTA) 2
1.48
1.70
1.49
1.20
1.37
Average Tangible Common Equity (ROTCE) 2
13.88
15.62
13.87
11.35
13.47
Tangible Common Equity to Tangible Assets 2
10.43
10.71
11.01
10.67
10.19
Tangible Book Value Per Share 2
$
17.08
$
16.62
$
16.16
$
15.57
$
15.11
Efficiency Ratio
54.93
%
53.21
%
48.23
%
61.65
%
50.11
%
Adjusted Operating Measures 1 :
Adjusted Net Income
$
33,251
$
35,497
$
30,700
$
27,336
$
25,452
Adjusted Diluted EPS
0.59
0.63
0.55
0.50
0.48
Adjusted ROTA 2
1.52
%
1.75
%
1.50
%
1.38
%
1.33
%
Adjusted ROTCE 2
14.27
16.01
14.00
13.06
13.09
Adjusted Efficiency Ratio
53.49
51.99
48.75
54.82
49.60
Net Adjusted Noninterest Expense as a
Percent of Average Tangible Assets 2
1.98
2.16
2.00
2.24
2.11
Other Data:
Market capitalization 3
$
1,893,141
$
2,003,866
$
1,626,913
$
994,690
$
1,081,009
Full-time equivalent employees
946
953
965
968
924
Number of ATMs
75
75
77
77
76
Full-service banking offices
48
48
51
51
50
Registered online users
129,568
126,352
123,615
121,620
117,273
Registered mobile devices
122,815
117,959
115,129
110,241
108,062
1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2 The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
3 Common shares outstanding multiplied by closing bid price on last day of each period.

Second Quarter Strategic Highlights

Legacy Bank of Florida Acquisition

Seacoast’s balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and expand the franchise across Florida. The upcoming acquisition of Legacy Bank of Florida, which is expected to close in the third quarter of 2021, will add experienced bankers in the rapidly growing South Florida market, and should further support disciplined, profitable growth for the Company.

Capitalizing on Seacoast’s Early Commitment to Digital Transformation

  • Seacoast and its customers are benefiting from the Company’s automated online PPP forgiveness solution, which streamlines the process for clients while integrating with Seacoast’s existing technology infrastructure. In the second quarter of 2021, Seacoast processed $243 million in PPP loan forgiveness.
  • The Company completed a significant investment in its nCino digital commercial loan origination platform. This investment will accelerate speed to market, provide a quicker renewal process, and provide a streamlined workflow for bankers and underwriters.

Scaling and Evolving Our Culture

  • Seacoast recently announced the continued expansion of its commercial banking leadership team with three new additions, each bringing significant market expertise and has been successful in developing high performing commercial banking teams.
    • James Norton joined Seacoast as executive vice president and commercial real estate executive. James brings 20 years of experience in commercial real estate to Seacoast Bank. Most recently, James served as a real estate banking director covering the Mid-Atlantic market at JPMorgan Chase. He previously served in executive positions with the BB&T Corporation, IronStone Bank, and SunTrust Bank in the Southeast region. Based out of Tampa, James led the expansion of BB&T’s commercial real estate business in Florida prior to relocating to the Mid-Atlantic region.
    • Chris Rolle joined Seacoast as president of the West Florida region, covering the west coast from the Tampa Bay area to Naples-Ft. Myers. Rolle is a former executive at Synovus Bank, Florida Community Bank, and the BB&T Corporation covering both the Tampa-St. Petersburg and Orlando MSAs.
    • Robert Hursh joined Seacoast as market president for Pinellas County (St. Petersburg/Clearwater). Robert, a Pinellas County native, has more than 20 years of experience in leading commercial banking teams in the Tampa-St. Petersburg MSA, most recently as senior vice president with Synovus Bank.
  • The Company also added two new operational leaders to support growth.
    • Anthony Cavallaro joined Seacoast as senior vice president and operations executive and brings more than 25 years of experience, having led operations and risk management teams at Civista Bank and KeyBank.
    • Robert Walla joined Seacoast as senior vice president and director of loan operations. Bob brings 30 years of operations leadership, most recently at First Midwest Bank in Chicago, Illinois.
  • During the second quarter, Seacoast Bank was named among the Orlando Business Journal's 2021 Best Places to Work. This recognition acknowledges Seacoast’s commitment to employees’ well-being, especially throughout the pandemic, as well as the Company’s numerous diversity and inclusion initiatives.
  • Seacoast was also recently recognized as part of the Human Rights Campaign Foundation’s 2021 Corporate Equality Index as a Best Place to Work for LGBTQ Equality, earning a top score of 100% .

1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call on July 23, 2021 at 10:00 a.m. (Eastern Time) to discuss the second quarter 2021 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 774-6070 (passcode: 7461 099#; host: Charles Shaffer). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon on July 23, 2021, and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information,” using the passcode 50182591.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading “Corporate Information.” Beginning late afternoon on July 23, 2021, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $9.3 billion in assets and $7.8 billion in deposits as of June 30, 2021. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 48 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast National Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information
Seacoast has filed a registration statement on Form S-4, as amended, with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Legacy Bank of Florida ("Legacy Bank") with and into Seacoast Bank. The registration statement in connection with the Legacy Bank merger includes a proxy statement of Legacy Bank and a prospectus of Seacoast. A definitive proxy statement/prospectus has been mailed to shareholders of Legacy Bank. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC’s website (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Legacy Bank, its directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the proposed merger of Legacy Bank with and into Seacoast Bank. Information regarding the participants in the proxy solicitation of Legacy Bank and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, loan growth, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including Legacy Bank of Florida, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and any variants thereof and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; our participation in the Paycheck Protection Program ("PPP"); the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changing retail distribution strategies, customer preferences and behavior; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

The risks relating to the Legacy Bank of Florida proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectation; the risk of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures on solicitations of customers by competitors; as well as difficulties and risks inherent with entering new markets.

Actual results and capital and other financial conditions may differ materially from those included in these statements due to a variety of factors. These factors include, among others described above, macroeconomic and other challenges and uncertainties related to the COVID-19 pandemic, such as the duration and severity of the impact on public health, the U.S. and global economies, financial markets and consumer and corporate customers and clients, including economic activity and employment, as well as the various actions taken in response by governments, central banks and others, including Seacoast, and the precautionary statements included in this release.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2020 and quarterly report on Form 10-Q for the quarter ended March 31, 2021 under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov .

FINANCIAL HIGHLIGHTS
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Six Months Ended
(Amounts in thousands, except ratios and per share data)
2Q'21
1Q'21
4Q'20
3Q'20
2Q'20
2Q'21
2Q'20
Summary of Earnings
Net income
$
31,410
$
33,719
$
29,347
$
22,628
$
25,080
$
65,129
$
25,789
Adjusted net income 1
33,251
35,497
30,700
27,336
25,452
68,748
30,914
Net interest income 2
65,933
66,741
68,903
63,621
67,388
132,674
130,679
Net interest margin 2,3
3.23
%
3.51
%
3.59
%
3.40
%
3.70
%
3.37
%
3.81
%
Performance Ratios
Return on average assets-GAAP basis 3
1.40
%
1.61
%
1.39
%
1.11
%
1.27
%
1.50
%
0.69
%
Return on average tangible assets-GAAP basis 3,4
1.48
1.70
1.49
1.20
1.37
1.58
0.78
Adjusted return on average tangible assets 1,3,4
1.52
1.75
1.50
1.38
1.33
1.63
0.86
Net adjusted noninterest expense to average tangible assets 1,3,4
1.98
2.16
2.00
2.24
2.11
2.07
2.28
Return on average shareholders' equity-GAAP basis 3
10.76
12.03
10.51
8.48
9.96
11.39
5.17
Return on average tangible common equity-GAAP basis 3,4
13.88
15.62
13.87
11.35
13.47
14.73
7.27
Adjusted return on average tangible common equity 1,3,4
14.27
16.01
14.00
13.06
13.09
15.12
8.02
Efficiency ratio 5
54.93
53.21
48.23
61.65
50.11
54.05
54.88
Adjusted efficiency ratio 1
53.49
51.99
48.75
54.82
49.60
52.72
51.53
Noninterest income to total revenue (excluding securities gains/losses)
18.94
21.07
17.85
21.06
17.00
20.03
17.90
Tangible common equity to tangible assets 4
10.43
10.71
11.01
10.67
10.19
10.43
10.19
Average loan-to-deposit ratio
74.13
81.39
84.48
87.83
88.48
77.62
90.59
End of period loan-to-deposit ratio
69.93
77.48
83.72
85.77
87.40
69.93
87.40
Per Share Data
Net income diluted-GAAP basis
$
0.56
$
0.60
$
0.53
$
0.42
$
0.47
$
1.17
$
0.49
Net income basic-GAAP basis
0.57
0.61
0.53
0.42
0.47
1.18
0.49
Adjusted earnings 1
0.59
0.63
0.55
0.50
0.48
1.23
0.59
Book value per share common
21.33
20.89
20.46
19.91
19.45
21.33
19.45
Tangible book value per share
17.08
16.62
16.16
15.57
15.11
17.08
15.11
Cash dividends declared
0.13
0.13
1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2 Calculated on a fully taxable equivalent basis using amortized cost.
3 These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4 The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5 Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Six Months Ended
(Amounts in thousands, except per share data)
2Q'21
1Q'21
4Q'20
3Q'20
2Q'20
2Q'21
2Q'20
Interest on securities:
Taxable
$
6,559
$
6,298
$
6,477
$
6,972
$
7,573
$
12,857
$
16,269
Nontaxable
147
148
86
125
121
295
243
Fees on PPP loans
3,877
5,390
3,603
161
4,010
9,267
4,010
Interest on PPP loans
1,251
1,496
1,585
1,558
1,058
2,747
1,058
Interest and fees on loans - excluding PPP loans
55,220
55,412
60,407
58,768
59,776
110,632
123,216
Interest on federal funds sold and other investments
709
586
523
556
684
1,295
1,418
Total Interest Income
67,763
69,330
72,681
68,140
73,222
137,093
146,214
Interest on deposits
980
1,065
1,228
1,299
1,203
2,045
4,393
Interest on time certificates
524
1,187
2,104
2,673
3,820
1,711
8,588
Interest on borrowed money
457
468
558
665
927
925
2,784
Total Interest Expense
1,961
2,720
3,890
4,637
5,950
4,681
15,765
Net Interest Income
65,802
66,610
68,791
63,503
67,272
132,412
130,449
Provision for credit losses
(4,855
)
(5,715
)
1,900
(845
)
7,611
(10,570
)
37,124
Net Interest Income After Provision for Credit Losses
70,657
72,325
66,891
64,348
59,661
142,982
93,325
Noninterest income:
Service charges on deposit accounts
2,338
2,338
2,423
2,242
1,939
4,676
4,764
Interchange income
4,145
3,820
3,596
3,682
3,187
7,965
6,433
Wealth management income
2,387
2,323
1,949
1,972
1,719
4,710
3,586
Mortgage banking fees
2,977
4,225
3,646
5,283
3,559
7,202
5,767
Marine finance fees
177
189
145
242
157
366
303
SBA gains
232
287
113
252
181
519
320
BOLI income
872
859
889
899
887
1,731
1,773
Other
2,249
3,744
2,187
2,370
2,147
5,993
5,499
15,377
17,785
14,948
16,942
13,776
33,162
28,445
Securities (losses) gains, net
(55
)
(114
)
(18
)
4
1,230
(169
)
1,249
Total Noninterest Income
15,322
17,671
14,930
16,946
15,006
32,993
29,694
Noninterest expenses:
Salaries and wages
22,966
21,393
21,490
23,125
20,226
44,359
43,924
Employee benefits
3,953
4,980
3,915
3,995
3,379
8,933
7,634
Outsourced data processing costs
4,676
4,468
4,233
6,128
4,059
9,144
8,692
Telephone / data lines
838
785
774
705
791
1,623
1,505
Occupancy
3,310
3,789
3,554
3,858
3,385
7,099
6,738
Furniture and equipment
1,166
1,254
1,317
1,576
1,358
2,420
2,981
Marketing
1,002
1,168
1,045
1,513
997
2,170
2,275
Legal and professional fees
2,182
2,582
509
3,018
2,277
4,764
5,640
FDIC assessments
515
526
528
474
266
1,041
266
Amortization of intangibles
1,212
1,211
1,421
1,497
1,483
2,423
2,939
Foreclosed property expense and net (gain) loss on sale
(90
)
(65
)
1,821
512
245
(155
)
(70
)
Provision for credit losses on unfunded commitments
(795
)
756
178
224
Other
4,054
4,029
3,869
4,517
3,755
8,083
7,449
Total Noninterest Expense
45,784
46,120
43,681
51,674
42,399
91,904
90,197
Income Before Income Taxes
40,195
43,876
38,140
29,620
32,268
84,071
32,822
Income taxes
8,785
10,157
8,793
6,992
7,188
18,942
7,033
Net Income
$
31,410
$
33,719
$
29,347
$
22,628
$
25,080
$
65,129
$
25,789
Per share of common stock:
Net income diluted
$
0.56
$
0.60
$
0.53
$
0.42
$
0.47
$
1.17
$
0.49
Net income basic
0.57
0.61
0.53
0.42
0.47
1.18
0.49
Cash dividends declared
0.13
0.13
Average diluted shares outstanding
55,901
55,992
55,739
54,301
53,308
55,827
52,807
Average basic shares outstanding
55,421
55,271
55,219
53,978
52,985
55,347
52,394


CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
June 30,
March 31,
December 31,
September 30,
June 30,
(Amounts in thousands)
2021
2021
2020
2020
2020
Assets
Cash and due from banks
$
97,468
$
89,123
$
86,630
$
81,692
$
84,178
Interest bearing deposits with other banks
1,351,377
890,202
317,458
227,876
440,142
Total Cash and Cash Equivalents
1,448,845
979,325
404,088
309,568
524,320
Time deposits with other banks
750
750
750
2,247
2,496
Debt Securities:
Available for sale (at fair value)
1,322,776
1,051,396
1,398,157
1,286,858
976,025
Held to maturity (at amortized cost)
493,467
512,307
184,484
207,376
227,092
Total Debt Securities
1,816,243
1,563,703
1,582,641
1,494,234
1,203,117
Loans held for sale
42,793
60,924
68,890
73,046
54,943
Loans
5,437,049
5,661,492
5,735,349
5,858,029
5,772,052
Less: Allowance for credit losses
(81,127
)
(86,643
)
(92,733
)
(94,013
)
(91,250
)
Net Loans
5,355,922
5,574,849
5,642,616
5,764,016
5,680,802
Bank premises and equipment, net
69,392
70,385
75,117
76,393
69,041
Other real estate owned
12,804
15,549
12,750
15,890
15,847
Goodwill
221,176
221,176
221,176
221,176
212,146
Other intangible assets, net
14,106
15,382
16,745
18,163
17,950
Bank owned life insurance
158,506
132,634
131,776
130,887
127,954
Net deferred tax assets
21,839
24,497
23,629
25,503
21,404
Other assets
154,457
152,646
162,214
156,717
153,993
Total Assets
$
9,316,833
$
8,811,820
$
8,342,392
$
8,287,840
$
8,084,013
Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest demand
$
2,952,160
$
2,685,247
$
2,289,787
$
2,400,744
$
2,267,435
Interest-bearing demand
1,763,884
1,647,935
1,566,069
1,385,445
1,368,146
Savings
811,516
768,362
689,179
655,072
619,251
Money market
1,807,190
1,671,179
1,556,370
1,457,078
1,232,892
Other time certificates
335,370
373,297
425,878
457,964
445,176
Brokered time certificates
20,000
93,500
233,815
381,028
572,465
Time certificates of more than $250,000
146,316
146,229
171,463
177,512
161,418
Total Deposits
7,836,436
7,385,749
6,932,561
6,914,843
6,666,783
Securities sold under agreements to repurchase
119,973
109,171
119,609
89,508
92,125
Federal Home Loan Bank borrowings
35,000
135,000
Subordinated debt
71,506
71,436
71,365
71,295
71,225
Other liabilities
106,571
90,115
88,455
78,853
88,277
Total Liabilities
8,134,486
7,656,471
7,211,990
7,189,499
7,053,410
Shareholders' Equity
Common stock
5,544
5,529
5,524
5,517
5,299
Additional paid in capital
862,598
858,688
856,092
854,188
811,328
Retained earnings
314,584
290,420
256,701
227,354
204,719
Treasury stock
(10,180
)
(8,693
)
(8,285
)
(7,941
)
(8,037
)
1,172,546
1,145,944
1,110,032
1,079,118
1,013,309
Accumulated other comprehensive income, net
9,801
9,405
20,370
19,223
17,294
Total Shareholders' Equity
1,182,347
1,155,349
1,130,402
1,098,341
1,030,603
Total Liabilities & Shareholders' Equity
$
9,316,833
$
8,811,820
$
8,342,392
$
8,287,840
$
8,084,013
Common shares outstanding
55,436
55,294
55,243
55,169
52,991


CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
(Amounts in thousands)
2Q'21
1Q'21
4Q'20
3Q'20
2Q'20
Credit Analysis
Net charge-offs - non-acquired loans
$
214
$
292
$
3,028
$
1,112
$
1,714
Net charge-offs - acquired loans
441
78
99
624
37
Total Net Charge-offs
655
370
3,127
1,736
1,751
Net charge-offs to average loans - non-acquired loans
0.02
%
0.02
%
0.20
%
0.08
%
0.12
%
Net charge-offs to average loans - acquired loans
0.03
0.01
0.01
0.04
Total Net Charge-offs to Average Loans
0.05
0.03
0.21
0.12
0.12
Allowance for credit losses - non-acquired loans
$
64,525
$
66,523
$
69,786
$
70,388
$
73,587
Allowance for credit losses - acquired loans
16,602
20,120
22,947
23,625
17,663
Total Allowance for Credit Losses
$
81,127
$
86,643
$
92,733
$
94,013
$
91,250
Non-acquired loans at end of period
$
4,290,622
$
4,208,911
$
4,196,205
$
4,157,376
$
4,315,892
Acquired loans at end of period
782,315
870,928
972,183
1,061,853
879,710
Paycheck Protection Program loans at end of period 1
364,112
581,653
566,961
638,800
576,450
Total Loans
$
5,437,049
$
5,661,492
$
5,735,349
$
5,858,029
$
5,772,052
Non-acquired loans allowance for credit losses to non-acquired loans at end of period
1.50
%
1.58
%
1.66
%
1.69
%
1.71
%
Total allowance for credit losses to total loans at end of period
1.49
1.53
1.62
1.60
1.58
Total allowance for credit losses to total loans, excluding PPP loans
1.60
1.71
1.79
1.80
1.76
Purchase discount on acquired loans at end of period
2.98
2.93
2.86
3.01
3.29
End of Period
Nonperforming loans
$
32,920
$
35,328
$
36,110
$
36,897
$
30,051
Other real estate owned
11,019
10,836
10,182
12,299
10,967
Properties previously used in bank operations included in other real estate owned
1,785
4,713
2,569
3,592
4,880
Total Nonperforming Assets
$
45,724
$
50,877
$
48,861
$
52,788
$
45,898
Accruing troubled debt restructures (TDRs)
$
4,037
$
4,067
$
4,182
$
10,190
$
10,338
Nonperforming Loans to Loans at End of Period
0.61
%
0.62
%
0.63
%
0.63
%
0.52
%
Nonperforming Assets to Total Assets at End of Period
0.49
0.58
0.59
0.64
0.57
June 30,
March 31,
December 31,
September 30,
June 30,
Loans
2021
2021
2020
2020
2020
Construction and land development
$
234,347
$
227,117
$
245,108
$
280,610
$
298,835
Commercial real estate - owner occupied
1,127,640
1,133,085
1,141,310
1,125,460
1,076,650
Commercial real estate - non-owner occupied
1,412,439
1,438,365
1,395,854
1,394,464
1,392,787
Residential real estate
1,226,536
1,246,549
1,342,628
1,393,396
1,468,171
Commercial and financial
900,206
860,813
854,753
833,083
757,232
Consumer
171,769
173,910
188,735
192,216
201,927
Paycheck Protection Program
364,112
581,653
566,961
638,800
576,450
Total Loans
$
5,437,049
$
5,661,492
$
5,735,349
$
5,858,029
$
5,772,052
1 3Q'20 includes $54 million in Paycheck Protection Program loans acquired from Freedom Bank.


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
2Q'21
1Q'21
2Q'20
Average
Yield/
Average
Yield/
Average
Yield/
(Amounts in thousands)
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Assets
Earning assets:
Securities:
Taxable
$
1,629,410
$
6,559
1.61
%
$
1,550,457
$
6,298
1.62
%
$
1,135,698
$
7,573
2.67
%
Nontaxable
25,581
186
2.90
25,932
187
2.89
19,347
152
3.14
Total Securities
1,654,991
6,745
1.63
1,576,389
6,485
1.65
1,155,045
7,725
2.68
Federal funds sold and other investments
925,323
709
0.31
377,344
586
0.63
433,626
684
0.63
Loans excluding PPP loans
5,092,897
55,313
4.36
5,149,642
55,504
4.37
5,304,381
59,861
4.54
PPP loans
505,339
5,127
4.07
609,733
6,886
4.58
424,171
5,068
4.81
Total Loans
5,598,236
60,440
4.33
5,759,375
62,390
4.39
5,728,552
64,929
4.56
Total Earning Assets
8,178,550
67,894
3.33
7,713,108
69,461
3.65
7,317,223
73,338
4.03
Allowance for credit losses
(86,042
)
(91,735
)
(84,965
)
Cash and due from banks
327,171
255,685
103,919
Premises and equipment
70,033
74,272
71,173
Intangible assets
235,964
237,323
230,871
Bank owned life insurance
133,484
132,079
127,386
Other assets
166,686
164,622
147,395
Total Assets
$
9,025,846
$
8,485,354
$
7,913,002
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand
$
1,692,178
$
235
0.06
%
$
1,600,490
$
258
0.07
%
$
1,298,639
$
297
0.09
%
Savings
790,734
118
0.06
722,274
137
0.08
591,040
165
0.11
Money market
1,736,481
627
0.14
1,609,938
670
0.17
1,193,969
741
0.25
Time deposits
533,350
524
0.39
711,320
1,187
0.68
1,293,766
3,820
1.19
Securities sold under agreements to repurchase
115,512
35
0.12
112,834
41
0.15
74,717
34
0.18
Federal Home Loan Bank borrowings
199,698
312
0.63
Other borrowings
71,460
422
2.37
71,390
427
2.43
71,185
581
3.28
Total Interest-Bearing Liabilities
4,939,715
1,961
0.16
4,828,246
2,720
0.23
4,723,014
5,950
0.51
Noninterest demand
2,799,643
2,432,038
2,097,038
Other liabilities
116,093
88,654
79,855
Total Liabilities
7,855,451
7,348,938
6,899,907
Shareholders' equity
1,170,395
1,136,416
1,013,095
Total Liabilities & Equity
$
9,025,846
$
8,485,354
$
7,913,002
Cost of deposits
0.08
%
0.13
%
0.31
%
Interest expense as a % of earning assets
0.10
%
0.14
%
0.33
%
Net interest income as a % of earning assets
$
65,933
3.23
%
$
66,741
3.51
%
$
67,388
3.70
%
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


Six Months Ended June 30, 2021
Six Months Ended June 30, 2020
Average
Yield/
Average
Yield/
(Amounts in thousands, except ratios)
Balance
Interest
Rate
Balance
Interest
Rate
Assets
Earning assets:
Securities:
Taxable
$
1,590,152
$
12,857
1.62
%
$
1,144,086
$
16,269
2.84
%
Nontaxable
25,756
373
2.90
19,544
304
3.11
Total Securities
1,615,908
13,230
1.64
1,163,630
16,573
2.85
Federal funds sold and other investments
652,847
1,295
0.40
260,775
1,418
1.09
Loans excluding PPP loans
5,121,114
110,817
4.36
5,259,808
123,385
4.72
PPP loans
557,247
12,013
4.35
212,085
5,068
4.81
Total Loans
5,678,361
122,830
4.36
5,471,893
128,453
4.72
Total Earning Assets
7,947,116
137,355
3.49
6,896,298
146,444
4.27
Allowance for credit losses
(88,873
)
(70,948
)
Cash and due from banks
291,626
97,002
Premises and equipment
72,141
69,379
Intangible assets
236,640
228,791
Bank owned life insurance
132,785
126,939
Other assets
165,658
136,811
Total Assets
$
8,757,093
$
7,484,272
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand
$
1,646,587
$
493
0.06
%
$
1,236,285
$
1,131
0.18
%
Savings
756,693
255
0.07
558,883
513
0.18
Money market
1,673,559
1,297
0.16
1,161,363
2,749
0.48
Time deposits
621,844
1,711
0.55
1,222,758
8,588
1.41
Securities sold under agreements to repurchase
114,181
76
0.13
72,891
201
0.55
Federal Home Loan Bank borrowings
224,860
1,279
1.14
Other borrowings
71,425
849
2.40
71,149
1,304
3.69
Total Interest-Bearing Liabilities
4,884,289
4,681
0.19
4,548,189
15,765
0.70
Noninterest demand
2,616,856
1,861,126
Other liabilities
102,450
71,413
Total Liabilities
7,603,595
6,480,728
Shareholders' equity
1,153,499
1,003,544
Total Liabilities & Equity
$
8,757,093
$
7,484,272
Cost of deposits
0.10
%
0.43
%
Interest expense as a % of earning assets
0.12
%
0.46
%
Net interest income as a % of earning assets
$
132,674
3.37
%
$
130,679
3.81
%
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
June 30,
March 31,
December 31,
September 30,
June 30,
(Amounts in thousands)
2021
2021
2020
2020
2020
Customer Relationship Funding
Noninterest demand
Commercial
$
2,431,928
$
2,189,564
$
1,821,361
$
1,973,494
$
1,844,288
Retail
401,988
379,257
350,783
322,559
314,723
Public funds
88,057
83,315
90,973
70,371
74,674
Other
30,187
33,111
26,670
34,320
33,750
Total Noninterest Demand
2,952,160
2,685,247
2,289,787
2,400,744
2,267,435
Interest-bearing demand
Commercial
545,797
497,047
454,909
413,513
412,846
Retail
958,619
895,853
839,958
777,078
733,772
Public funds
259,468
255,035
271,202
194,854
221,528
Total Interest-Bearing Demand
1,763,884
1,647,935
1,566,069
1,385,445
1,368,146
Total transaction accounts
Commercial
2,977,725
2,686,611
2,276,270
2,387,007
2,257,134
Retail
1,360,607
1,275,110
1,190,741
1,099,637
1,048,495
Public funds
347,525
338,350
362,175
265,225
296,202
Other
30,187
33,111
26,670
34,320
33,750
Total Transaction Accounts
4,716,044
4,333,182
3,855,856
3,786,189
3,635,581
Savings
811,516
768,362
689,179
655,072
619,251
Money market
Commercial
787,894
692,537
611,623
634,697
586,416
Retail
737,554
701,453
661,311
613,532
579,126
Brokered
187,023
197,389
196,616
141,808
Public funds
94,719
79,800
86,820
67,041
67,350
Total Money Market
1,807,190
1,671,179
1,556,370
1,457,078
1,232,892
Brokered time certificates
20,000
93,500
233,815
381,028
572,465
Other time certificates
481,686
519,526
597,341
635,476
606,594
501,686
613,026
831,156
1,016,504
1,179,059
Total Deposits
$
7,836,436
$
7,385,749
$
6,932,561
$
6,914,843
$
6,666,783
Customer sweep accounts
$
119,973
$
109,171
$
119,609
$
89,508
$
92,125

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

GAAP TO NON-GAAP RECONCILIATION
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Six Months Ended
(Amounts in thousands, except per share data)
2Q'21
1Q'21
4Q'20
3Q'20
2Q'20
2Q'21
2Q'20
Net Income
$
31,410
$
33,719
$
29,347
$
22,628
$
25,080
$
65,129
$
25,789
Total noninterest income
15,322
17,671
14,930
16,946
15,006
32,993
29,694
Securities losses (gains), net
55
114
18
(4
)
(1,230
)
169
(1,249
)
Total Adjustments to Noninterest Income
55
114
18
(4
)
(1,230
)
169
(1,249
)
Total Adjusted Noninterest Income
15,377
17,785
14,948
16,942
13,776
33,162
28,445
Total noninterest expense
45,784
46,120
43,681
51,674
42,399
91,904
90,197
Merger related charges
(509
)
(581
)
(4,281
)
(240
)
(1,090
)
(4,793
)
Amortization of intangibles
(1,212
)
(1,211
)
(1,421
)
(1,497
)
(1,483
)
(2,423
)
(2,939
)
Business continuity expenses
(307
)
Branch reductions and other expense initiatives
(663
)
(449
)
(354
)
(464
)
(1,112
)
Total Adjustments to Noninterest Expense
(2,384
)
(2,241
)
(1,775
)
(6,242
)
(1,723
)
(4,625
)
(8,039
)
Total Adjusted Noninterest Expense
43,400
43,879
41,906
45,432
40,676
87,279
82,158
Income Taxes
8,785
10,157
8,793
6,992
7,188
18,942
7,033
Tax effect of adjustments
598
577
440
1,530
121
1,175
1,665
Total Adjustments to Income Taxes
598
577
440
1,530
121
1,175
1,665
Adjusted Income Taxes
9,383
10,734
9,233
8,522
7,309
20,117
8,698
Adjusted Net Income
$
33,251
$
35,497
$
30,700
$
27,336
$
25,452
$
68,748
$
30,914
Earnings per diluted share, as reported
$
0.56
$
0.60
$
0.53
$
0.42
$
0.47
$
1.17
$
0.49
Adjusted Earnings per Diluted Share
0.59
0.63
0.55
0.50
0.48
1.23
0.59
Average diluted shares outstanding
55,901
55,992
55,739
54,301
53,308
55,827
52,807
Adjusted Noninterest Expense
$
43,400
$
43,879
$
41,906
$
45,432
$
40,676
$
87,279
$
82,158
Provision for credit losses on unfunded commitments
795
(756
)
(178
)
(224
)
Foreclosed property expense and net gain / (loss) on sale
90
65
(1,821
)
(512
)
(245
)
155
70
Net Adjusted Noninterest Expense
$
43,490
$
43,944
$
40,880
$
44,164
$
40,253
$
87,434
$
82,004
Revenue
$
81,124
$
84,281
$
83,721
$
80,449
$
82,278
$
165,405
$
160,143
Total Adjustments to Revenue
55
114
18
(4
)
(1,230
)
169
(1,249
)
Impact of FTE adjustment
131
131
112
118
116
262
230
Adjusted Revenue on a fully taxable equivalent basis
$
81,310
$
84,526
$
83,851
$
80,563
$
81,164
$
165,836
$
159,124
Adjusted Efficiency Ratio
53.49
%
51.99
%
48.75
%
54.82
%
49.60
%
52.72
%
51.53
%
Net Interest Income
$
65,802
$
66,610
$
68,791
$
63,503
$
67,272
$
132,412
$
130,449
Impact of FTE adjustment
131
131
112
118
116
262
230
Net Interest Income including FTE adjustment
$
65,933
$
66,741
$
68,903
$
63,621
$
67,388
$
132,674
$
130,679
Total noninterest income
15,322
17,671
14,930
16,946
15,006
32,993
29,694
Total noninterest expense
45,784
46,120
43,681
51,674
42,399
91,904
90,197
Pre-Tax Pre-Provision Earnings
$
35,471
$
38,292
$
40,152
$
28,893
$
39,995
$
73,763
$
70,176
Total Adjustments to Noninterest Income
55
114
18
(4
)
(1,230
)
169
(1,249
)
Total Adjustments to Noninterest Expense
(2,294
)
(2,176
)
(2,801
)
(7,510
)
(2,146
)
(4,470
)
(8,193
)
Adjusted Pre-Tax Pre-Provision Earnings
$
37,820
$
40,582
$
42,971
$
36,399
$
40,911
$
78,402
$
77,120
Average Assets
$
9,025,846
$
8,485,354
$
8,376,396
$
8,086,890
$
7,913,002
$
8,757,093
$
7,484,272
Less average goodwill and intangible assets
(235,964
)
(237,323
)
(238,631
)
(228,801
)
(230,871
)
(236,640
)
(228,791
)
Average Tangible Assets
$
8,789,882
$
8,248,031
$
8,137,765
$
7,858,089
$
7,682,131
$
8,520,453
$
7,255,481
Return on Average Assets (ROA)
1.40
%
1.61
%
1.39
%
1.11
%
1.27
%
1.50
%
0.69
%
Impact of removing average intangible assets and related amortization
0.08
0.09
0.10
0.09
0.10
0.08
0.09
Return on Average Tangible Assets (ROTA)
1.48
1.70
1.49
1.20
1.37
1.58
0.78
Impact of other adjustments for Adjusted Net Income
0.04
0.05
0.01
0.18
(0.04
)
0.05
0.08
Adjusted Return on Average Tangible Assets
1.52
1.75
1.50
1.38
1.33
1.63
0.86
Average Shareholders' Equity
$
1,170,395
$
1,136,416
$
1,111,073
$
1,061,807
$
1,013,095
$
1,153,499
$
1,003,544
Less average goodwill and intangible assets
(235,964
)
(237,323
)
(238,631
)
(228,801
)
(230,871
)
(236,640
)
(228,791
)
Average Tangible Equity
$
934,431
$
899,093
$
872,442
$
833,006
$
782,224
$
916,859
$
774,753
Return on Average Shareholders' Equity
10.76
%
12.03
%
10.51
%
8.48
%
9.96
%
11.39
%
5.17
%
Impact of removing average intangible assets and related amortization
3.12
3.59
3.36
2.87
3.51
3.34
2.10
Return on Average Tangible Common Equity (ROTCE)
13.88
15.62
13.87
11.35
13.47
14.73
7.27
Impact of other adjustments for Adjusted Net Income
0.39
0.39
0.13
1.71
(0.38
)
0.39
0.75
Adjusted Return on Average Tangible Common Equity
14.27
16.01
14.00
13.06
13.09
15.12
8.02
Loan interest income 1
$
60,440
$
62,390
$
65,684
$
60,573
$
64,929
$
122,830
$
128,453
Accretion on acquired loans
(2,886
)
(2,868
)
(4,448
)
(3,254
)
(2,988
)
(5,754
)
(7,275
)
Interest and fees on PPP loans
(5,127
)
(6,886
)
(5,187
)
(1,719
)
(5,068
)
(12,013
)
(5,068
)
Loan interest income excluding PPP and accretion on acquired loans
$
52,427
$
52,636
$
56,049
$
55,600
$
56,873
$
105,063
$
116,110
Yield on loans 1
4.33
4.39
4.42
4.11
4.56
4.36
4.72
Impact of accretion on acquired loans
(0.21
)
(0.20
)
(0.30
)
(0.22
)
(0.21
)
(0.20
)
(0.27
)
Impact of PPP loans
0.01
(0.04
)
0.11
0.33
(0.04
)
(0.02
)
(0.01
)
Yield on loans excluding PPP and accretion on acquired loans
4.13
%
4.15
%
4.23
%
4.22
%
4.31
%
4.14
%
4.44
%
Net Interest Income 1
$
65,933
$
66,741
$
68,903
$
63,621
$
67,388
$
132,674
$
130,679
Accretion on acquired loans
(2,886
)
(2,868
)
(4,448
)
(3,254
)
(2,988
)
(5,754
)
(7,275
)
Interest and fees on PPP loans
(5,127
)
(6,886
)
(5,187
)
(1,719
)
(5,068
)
(12,013
)
(5,068
)
Net interest income excluding PPP and accretion on acquired loans
$
57,920
$
56,987
$
59,268
$
58,648
$
59,332
$
114,907
$
118,336
Net Interest Margin
3.23
3.51
3.59
3.40
3.70
3.37
3.81
Impact of accretion on acquired loans
(0.14
)
(0.15
)
(0.23
)
(0.17
)
(0.16
)
(0.15
)
(0.25
)
Impact of PPP loans
(0.06
)
(0.11
)
0.01
0.19
(0.08
)
(0.08
)
Net interest margin excluding PPP and accretion on acquired loans
3.03
%
3.25
%
3.37
%
3.42
%
3.46
%
3.14
%
3.56
%
Security interest income 1
$
6,745
$
6,485
$
6,586
$
7,129
$
7,725
$
13,230
$
16,573
Tax equivalent adjustment on securities
(39
)
(39
)
(23
)
(32
)
(31
)
(78
)
(61
)
Security interest income excluding tax equivalent adjustment
$
6,706
$
6,446
$
6,563
$
7,097
$
7,694
$
13,152
$
16,512
Loan interest income 1
$
60,440
$
62,390
$
65,684
$
60,573
$
64,929
$
122,830
$
128,453
Tax equivalent adjustment on loans
(92
)
(92
)
(89
)
(86
)
(85
)
(184
)
(169
)
Loan interest income excluding tax equivalent adjustment
$
60,348
$
62,298
$
65,595
$
60,487
$
64,844
$
122,646
$
128,284
Net Interest Income 1
$
65,933
$
66,741
$
68,903
$
63,621
$
67,388
$
132,674
$
130,679
Tax equivalent adjustment on securities
(39
)
(39
)
(23
)
(32
)
(31
)
(78
)
(61
)
Tax equivalent adjustment on loans
(92
)
(92
)
(89
)
(86
)
(85
)
(184
)
(169
)
Net interest income excluding tax equivalent adjustment
$
65,802
$
66,610
$
68,791
$
63,503
$
67,272
$
132,412
$
130,449
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.



Stock Information

Company Name: Seacoast Banking Corporation of Florida
Stock Symbol: SBCF
Market: NASDAQ
Website: seacoastbanking.com

Menu

SBCF SBCF Quote SBCF Short SBCF News SBCF Articles SBCF Message Board
Get SBCF Alerts

News, Short Squeeze, Breakout and More Instantly...