CKH - SEACOR Holdings Announces Results for the First Quarter Ended March 31 2020

April, 28 2020 05:12 PM SEACOR Holdings Inc.

FORT LAUDERDALE, Fla., April 28, 2020 (GLOBE NEWSWIRE) -- SEACOR Holdings Inc. (NYSE:CKH) (the “Company”) today announced its results for the first quarter ended March 31, 2020:

Net income attributable to stockholders for the quarter ended March 31, 2020 was $1.5 million ($0.07 per diluted share) compared with $7.7 million ($0.41 per diluted share) for the quarter ended March 31, 2019. The current quarter included a $12.7 million ($0.64 per diluted share) income tax benefit as a result of the passage of the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and included net foreign currency losses of $3.6 million ($0.18 per diluted share) primarily due to the depreciation of the Colombian peso relative to the U.S. dollar.
Operating loss for the quarter ended March 31, 2020 was $0.1 million compared with operating income of $19.0 million for the quarter ended March 31, 2019.
“Cash Earnings” for the quarter ended March 31, 2020 were $17.1 million compared with $26.7 million for the quarter ended March 31, 2019.

The Company uses the non-GAAP financial measures "Cash Earnings" and OIBDA in this release; a reconciliation to their closest U.S. GAAP measure is included in "Use of non-GAAP Financial Measures" in this release.

Charles Fabrikant, Executive Chairman, commented on the quarter's results and impact of COVID-19 as follows:

"Our first and most important operational priority is, at all times and in all circumstances, the safety and well-being of our more than 2,000 employees. We are taking enhanced precautions in response to the unprecedented challenges of COVID-19. We look to local, state and federal directives and follow best practices.

All SEACOR operations have been deemed essential. Our ships, tugs and warehouses, continue to fulfill their mission transporting and distributing essential goods. I want to express deep-felt appreciation to SEACOR’s dedicated workforce for providing these necessary services to support our customers and the common effort.

The COVID-19 pandemic had a limited impact on our first quarter financial performance. Our diversified services dampened, and, hopefully, will continue to mitigate for us the severe economic fallout of COVID-19 on the economy. SEA-Vista, our Jones Act tanker business, benefits from charters that extend through the first quarter of 2021 and beyond. SCF’s barges continue to move grain on the inland waterways and its terminals transfer agricultural and industrial essentials. Our Granite City, Illinois based oil storage facility is fully utilized for the first time in many months. Our harbor tugs continue docking ships with inbound goods and exports.

Two of our service lines, SEACOR Island Lines, our liner and logistics support for the Bahamas and Caribbean, and Waterman Steamship, our Government Services group, have in the recent weeks experienced weaker demand. The Bahamas, like the U.S., has a “shelter in place” order in effect and in April the U.S. military instituted a moratorium on movements of cargo handled by vessels such as ours.

I am quite pleased with our first quarter results. The primary cause for the large swing in cash earnings relates to performing periodic, heavy maintenance for some of our vessels and a falloff in revenues related to Witt-O’Brien’s engagement in the U.S. Virgin Islands. Witt has been able to leverage its expertise in government consulting to assist hospitals, helping them to expedite access to FEMA funding. It also expanded its services with its recent acquisition of Navigate which advises clients on crisis communications and public relations.

As a result of the passage of the CARES Act, we can carryback net operating tax losses from 2019 to recoup $32 million of cash. This will boost SEACOR’s already strong levels of liquidity."

The "Operating Discussion" below is a comparison of results for the quarter ended March 31, 2020 with the prior year quarter ended March 31, 2019.

Operating Discussion

Ocean Transportation & Logistics Services - Operating income and OIBDA were $7.5 million and $17.8 million in the current year quarter compared with $18.8 million and $20.1 million, respectively. Operating results were impacted by a $6.7 million increase in dry-docking costs, which included the installation of a ballast water treatment system for one U.S.-flag petroleum and chemical carrier, and major overhauls for five harbor tugs. The related off-hire time for dry-docking the U.S.-flag petroleum and chemical carrier accounted for a $2.5 million decrease in operating income. Projected dry-docking costs for the remainder of 2020 are $5.5 million.

Two U.S.-flag petroleum and chemical carriers embarked on extensions of prior charters that last year had been at more favorable rates. In addition, operating results were impacted by a change in contract for one U.S.-flag petroleum and chemical carrier, which commenced a multiyear bareboat charter following the conclusion of a multiyear time charter.

Our port and infrastructure services business and SEACOR Island Lines both experienced revenue growth year over year and made an increased contribution to operating income. Waterman Logistics had continued success this quarter winning bids to move specialized cargo for the U.S. government. The Jones Act dry bulk carrier fleet benefited from steady cargo volumes and a full quarter of operations with no dry-dockings. In the aggregate, these service lines had a positive incremental contribution of $4.8 million compared with the prior year quarter.

Inland Transportation & Logistics Services - Operating income and OIBDA were $1.0 million and $7.2 million in the current year quarter compared with $2.7 million and $8.4 million, respectively. The 4% year over year decline in U.S. grain exports through the Gulf of Mexico reduced demand for barge freight and activity levels at the Company's terminals on the Mississippi and Illinois Rivers. The primary culprits were the China trade war, U.S. government farm subsidy programs which were a disincentive to exports, and competition from South America as a result of a stronger U.S. dollar.

Witt O’Brien’s - Operating loss and negative OIBDA were $(1.1) million and $(0.9) million, respectively, in the current year quarter compared with operating income and OIBDA of $4.6 million and $4.8 million, respectively. Operating revenues and operating income in the U.S. Virgin Islands were $8.4 million and $5.2 million lower, respectively, than the prior year quarter when certain key task orders related to immediate requirements of responding to hurricanes were still being completed. The current year quarter's results were also negatively impacted by an accrual of $1.4 million for a retroactive charge due to a change in the application of the gross receipts tax in the U.S. Virgin Islands.

Capital Commitments - The Company’s capital commitments as of March 31, 2020 were $61.0 million and included four U.S.-flag harbor tugs, the Company's interest in two foreign-flag rail ferries, six inland river dry-cargo barges, two inland river towboats, other equipment and vessel and terminal improvements. Subsequent to March 31, 2020, the Company committed to purchase other property and equipment for $1.1 million.

Income Taxes - The current quarter included a $12.7 million ($0.64 per diluted share) income tax benefit as a result of the passage of the CARES Act into law, which allows net operating losses generated in 2018 through 2020 to be carried back up to five years. As a result, the Company expects a tax refund of approximately $32 million once the refund requests are processed.

Liquidity and Debt - During the current year quarter, the Company repurchased $15.6 million in principal amount of its 3.0% Convertible Senior Notes for $15.4 million.

As of March 31, 2020, the Company’s balances of cash, cash equivalents, restricted cash, restricted cash equivalents, and marketable securities totaled $85.2 million. As of March 31, 2020, total outstanding debt was $298.8 million, and the Company had $225.0 million of borrowing capacity under its credit facilities.

Equity - As of March 31, 2020, the total shares outstanding were 20,333,024.

* * * * *

SEACOR Holdings Inc. (“SEACOR”) is a diversified holding company with interests in domestic and international transportation and logistics and risk management consultancy. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including risks relating to the COVID-19 pandemic, volatility the pandemic has caused in the capital markets and the effects it has had and could continue to have on the global economy, risks relating to weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels, increased government legislation and regulation of the Company’s businesses that could increase the cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Ocean Transportation & Logistics Services, decreased demand for Ocean Transportation & Logistics Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services on several key customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Ocean Transportation & Logistics Services and Inland Transportation & Logistics Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland Transportation & Logistics Services’ operations, the ability to realize anticipated benefits from acquisitions and other strategic transactions, adequacy of insurance coverage, the attraction and retention of qualified personnel by the Company, changes in U.S. and international trade policies and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A. (Risk Factors) of the Company’s Annual report on Form 10-K and other reports filed by the Company with the Securities and Exchange Commission (“SEC”). It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Given these factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

For additional information, contact SEACOR at (954) 523-2200, e-mail SEACOR at communications@seacorholdings.com or visit SEACOR’s website at www.seacorholdings.com.

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data, unaudited)


Three Months Ended

March 31,

2020

2019
Operating Revenues
$
192,296



$
209,524


Costs and Expenses:



Operating
146,028



147,111


Administrative and general
29,021



26,746


Depreciation and amortization
17,729



17,136



192,778



190,993


Gains on Asset Dispositions, Net
384



437


Operating Income (Loss)
(98
)


18,968


Other Income (Expense):



Interest income
1,601



1,900


Interest expense
(4,470
)


(5,113
)

Debt extinguishment losses, net
(319
)


(793
)

Marketable security gains (losses), net
(104
)


3,068


Foreign currency gains (losses), net
(4,582
)


405


Other, net
92



(644
)


(7,782
)


(1,177
)

Income (Loss) Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies
(7,880
)


17,791


Income Tax Expense (Benefit)
(14,142
)


2,205


Income Before Equity in Losses of 50% or Less Owned Companies
6,262



15,586


Equity in Losses of 50% or Less Owned Companies, Net of Tax
(4,793
)


(2,518
)

Net Income
1,469



13,068


Net Income Attributable to Noncontrolling Interests in Subsidiaries
2



5,335


Net Income Attributable to SEACOR Holdings Inc.
$
1,467



$
7,733






Basic Earnings Per Common Share of SEACOR Holdings Inc.
$
0.07



$
0.42






Diluted Earnings Per Common Share of SEACOR Holdings Inc.
$
0.07



$
0.41






Weighted Average Common Shares Outstanding:



Basic
19,950,444



18,232,562


Diluted
19,994,025



19,571,339






OIBDA⁽¹⁾
$
17,631



$
36,104


OIBDA Attributable to SEACOR Holdings Inc.⁽¹⁾
$
17,631



$
26,996

______________________
^{1. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.}

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)


Three Months Ended

Mar. 31, 2020

Dec. 31, 2019

Sep. 30, 2019

Jun. 30, 2019

Mar. 31, 2019
Operating Revenues
$
192,296



$
192,761



$
200,658



$
197,023



$
209,524


Costs and Expenses:









Operating
146,028



146,265



147,386



142,871



147,111


Administrative and general
29,021



27,134



24,923



26,714



26,746


Depreciation and amortization
17,729



17,451



16,975



17,009



17,136



192,778



190,850



189,284



186,594



190,993


Gains on Asset Dispositions, Net
384



651



1,145



677



437


Operating Income (Loss)
(98
)


2,562



12,519



11,106



18,968


Other Income (Expense):









Interest income
1,601



1,488



2,198



1,885



1,900


Interest expense
(4,470
)


(4,401
)


(4,816
)


(4,903
)


(5,113
)

Debt extinguishment losses, net
(319
)


(171
)


(777
)


(503
)


(793
)

Marketable security gains (losses), net
(104
)


1,898



144



13,284



3,068


Foreign currency gains (losses), net
(4,582
)


1,351



(1,877
)


(191
)


405


Other, net
92



(20
)


505



25



(644
)


(7,782
)


145



(4,623
)


9,597



(1,177
)

Income (Loss) Before Income Tax Expense (Benefit) and Equity in Losses of 50% or Less Owned Companies
(7,880
)


2,707



7,896



20,703



17,791


Income Tax Expense (Benefit)
(14,142
)


2,817



1,417



3,390



2,205


Income (Loss) Before Equity in Losses of 50% or Less Owned Companies
6,262



(110
)


6,479



17,313



15,586


Equity in Losses of 50% or Less Owned Companies, Net of Tax
(4,793
)


(1,802
)


(618
)


(312
)


(2,518
)

Net Income (Loss)
1,469



(1,912
)


5,861



17,001



13,068


Net Income (Loss) attributable to Noncontrolling Interests in Subsidiaries
2



5



(544
)


2,448



5,335


Net Income (Loss) attributable to SEACOR Holdings Inc.
$
1,467



$
(1,917
)


$
6,405



$
14,553



$
7,733












Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.07



$
(0.10
)


$
0.33



$
0.80



$
0.42












Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.07



$
(0.10
)


$
0.32



$
0.76



$
0.41












Weighted Average Common Shares Outstanding:









Basic
19,950



19,933



19,322



18,289



18,233


Diluted
19,994



19,933



20,739



19,634



19,571


Common Shares Outstanding at Period End
20,333



20,176



20,179



18,550



18,528












OIBDA⁽¹⁾
$
17,631



$
20,013



$
29,494



$
28,115



$
36,104


OIBDA attributable to SEACOR Holdings Inc.⁽¹⁾
$
17,631



$
20,013



$
28,813



$
21,905



$
26,996

______________________
^{1. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.}

SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)


Three Months Ended

Mar. 31, 2020

Dec. 31, 2019

Sep. 30, 2019

Jun. 30, 2019

Mar. 31, 2019
Ocean Transportation & Logistics Services









Operating Revenues
$
106,115



$
101,674



$
102,661



$
109,681



$
109,272


Costs and Expenses:









Operating
77,604



72,759



66,888



71,230



69,932


Administrative and general
10,744



11,190



9,404



9,423



10,198


Depreciation and amortization
10,282



10,228



10,191



10,230



10,337



98,630



94,177



86,483



90,883



90,467


Gains on Asset Dispositions
9



121



804



349



17


Operating Income
7,494



7,618



16,982



19,147



18,822


Other Income (Expense):









Foreign currency gains (losses), net
(78
)


52



(104
)


1



(47
)

Other, net
22



6



505



28



(651
)

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(1,357
)


(1,238
)


(242
)


700



111


Segment Profit⁽¹⁾
$
6,081



$
6,438



$
17,141



$
19,876



$
18,235












OIBDA⁽²⁾
$
17,776



$
17,846



$
27,173



$
29,377



$
29,159


OIBDA⁽²⁾ attributable to stockholders
$
17,776



$
17,846



$
26,492



$
23,167



$
20,051


Dry-docking expenditures for U.S.-flag petroleum and chemical carriers, dry bulk carriers and PCTC’s (included in operating costs and expenses)
$
7,816



$
8,752



$
4,310



$
1,925



$
1,581


Out-of-service days for dry-dockings of U.S.-flag petroleum and chemical carriers, dry bulk carriers and PCTC’s
38



76



42



30



15


Dry-docking expenditures for all other vessels
$
1,704



$
289



$
1,783



$
1,447



$
1,250












Inland Transportation & Logistics Services









Operating Revenues
$
61,311



$
68,257



$
72,020



$
61,455



$
65,602


Costs and Expenses:









Operating
50,919



57,912



62,775



54,486



54,245


Administrative and general
3,488



3,324



3,327



3,133



3,356


Depreciation and amortization
6,212



6,144



5,694



5,699



5,725



60,619



67,380



71,796



63,318



63,326


Gains on Asset Dispositions, Net
315



522



330



330



420


Operating Income (Loss)
1,007



1,399



554



(1,533
)


2,696


Other Income (Expense):









Foreign currency gains (losses), net
(4,478
)


1,249



(1,729
)


(191
)


459


Equity in Losses of 50% or Less Owned Companies, Net of Tax
(3,376
)


(2,346
)


(1,084
)


(618
)


(2,472
)

Segment Profit (Loss)⁽¹⁾
$
(6,847
)


$
302



$
(2,259
)


$
(2,342
)


$
683












OIBDA⁽²⁾
$
7,219



$
7,543



$
6,248



$
4,166



$
8,421

SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)


Three Months Ended

Mar. 31, 2020

Dec. 31, 2019

Sep. 30, 2019

Jun. 30, 2019

Mar. 31, 2019
Witt O’Brien’s









Operating Revenues
$
22,506



$
20,742



$
24,345



$
23,753



$
32,943


Costs and Expenses:









Operating
15,691



14,266



16,323



15,691



21,772


Administrative and general
7,679



7,008



5,718



6,831



6,402


Depreciation and amortization
259



210



210



209



206



23,629



21,484



22,251



22,731



28,380


Gains on Asset Dispositions
—



8



10



—



—


Operating Income (Loss)
(1,123
)


(734
)


2,104



1,022



4,563


Other Income (Expense):









Foreign currency gains (losses), net
12



(1
)


—



—



—


Other, net
70



(457
)


(1
)


(2
)


(3
)

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(8
)


333



764



(128
)


(67
)

Segment Profit (Loss)
$
(1,049
)


$
(859
)


$
2,867



$
892



$
4,493












OIBDA⁽²⁾
$
(864
)


$
(524
)


$
2,314



$
1,231



$
4,769












Other









Operating Revenues
$
2,399



$
2,099



$
1,635



$
2,142



$
1,805


Costs and Expenses:









Operating
1,847



1,335



1,404



1,472



1,253


Administrative and general
1,124



967



846



837



839


Depreciation and amortization
619



499



501



493



489



3,590



2,801



2,751



2,802



2,581


Gains (Losses) on Asset Dispositions
60



—



34



(2
)


—


Operating Loss
(1,131
)


(702
)


(1,082
)


(662
)


(776
)

Other Income (Expense):









Other, net
—



431



—



—



—


Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(52
)


1,449



(56
)


(266
)


(90
)

Segment Profit (Loss)⁽¹⁾
$
(1,183
)


$
1,178



$
(1,138
)


$
(928
)


$
(866
)











Corporate and Eliminations









Operating Revenues
$
(35
)


$
(11
)


$
(3
)


$
(8
)


$
(98
)

Costs and Expenses:









Operating
(33
)


(7
)


(4
)


(8
)


(91
)

Administrative and general
5,986



4,645



5,628



6,490



5,951


Depreciation and amortization
357



370



379



378



379



6,310



5,008



6,003



6,860



6,239


Losses on Asset Dispositions
—



—



(33
)


—



—


Operating Loss
$
(6,345
)


$
(5,019
)


$
(6,039
)


$
(6,868
)


$
(6,337
)

Other Income (Expense):









Foreign currency gains (losses), net
$
(38
)


$
51



$
(44
)


$
(1
)


$
(7
)

Other, net
—



—



1



(1
)


10

______________________

^{1. Includes amounts attributable to both SEACOR and noncontrolling interests.}
^{2. Non-GAAP Financial Measure. See explanation of use of non-GAAP financial measures included elsewhere in this release.}

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)


Mar. 31, 2020

Dec. 31, 2019

Sep. 30, 2019

Jun. 30, 2019

Mar. 31, 2019
ASSETS









Current Assets:









Cash and cash equivalents
$
76,106



$
77,222



$
76,815



$
138,757



$
141,152

Restricted cash and restricted cash equivalents
1,224



1,222



1,221



1,221



2,992

Marketable securities
7,832



7,936



6,038



39,368



33,384

Receivables:









Trade, net of allowance for doubtful accounts
192,350



194,022



199,013



164,964



174,278

Other
67,938



38,881



43,449



38,297



32,635

Inventories
4,050



5,255



5,224



5,293



4,914

Prepaid expenses and other
5,387



6,971



6,130



5,640



5,809

Total current assets
354,887



331,509



337,890



393,540



395,164

Property and Equipment:









Historical cost
1,441,509



1,442,382



1,424,907



1,416,084



1,413,488

Accumulated depreciation
(639,424
)


(624,024
)


(607,727
)


(593,168
)


(577,136
)
Net property and equipment
802,085



818,358



817,180



822,916



836,352

Operating Lease Right-of-Use Assets
136,180



144,539



153,464



161,518



167,325

Investments, at Equity, and Advances to 50% or Less Owned Companies
151,568



157,108



154,968



155,645



155,290

Construction Reserve Funds
—



—



3,908



3,908



3,908

Goodwill
32,586



32,701



32,668



32,714



32,720

Intangible Assets, Net
22,952



20,996



21,884



22,773



23,662

Other Assets
8,615



7,761



8,284



10,376



7,385


$
1,508,873



$
1,512,972



$
1,530,246



$
1,603,390



$
1,621,806











LIABILITIES AND EQUITY









Current Liabilities:









Current portion of long-term debt
$
44,495



$
58,854



$
76,426



$
78,301



$
8,308

Current portion of long-term operating lease liabilities
35,258



36,011



36,422



36,171



35,540

Accounts payable and accrued expenses
43,663



57,595



54,921



35,132



50,097

Other current liabilities
75,225



57,501



67,603



64,796



67,456

Total current liabilities
198,641



209,961



235,372



214,400



161,401

Long-Term Debt
254,272



255,612



241,408



234,445



315,303

Long-Term Operating Lease Liabilities
100,789



108,295



116,866



125,182



131,862

Deferred Income Taxes
123,054



105,661



103,489



99,938



97,758

Deferred Gains and Other Liabilities
19,103



20,929



20,463



20,768



20,688

Total liabilities
695,859



700,458



717,598



694,733



727,012

Equity:









SEACOR Holdings Inc. stockholders’ equity:









Preferred stock
—



—



—



—



—

Common stock
410



408



408



392



392

Additional paid-in capital
1,662,938



1,661,002



1,659,428



1,600,838



1,598,804

Retained earnings
518,573



517,106



519,023



512,618



498,065

Shares held in treasury, at cost
(1,366,787
)


(1,365,792
)


(1,365,594
)


(1,366,432
)


(1,366,267
)
Accumulated other comprehensive loss, net of tax
(2,909
)


(998
)


(1,400
)


(995
)


(903
)

812,225



811,726



811,865



746,421



730,091

Noncontrolling interests in subsidiaries
789



788



783



162,236



164,703

Total equity
813,014



812,514



812,648



908,657



894,794


$
1,508,873



$
1,512,972



$
1,530,246



$
1,603,390



$
1,621,806

Use of non-GAAP Financial Measures

The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with U.S. GAAP, including OIBDA and Cash Earnings.

The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company includes maintenance and repair costs, including major overhauls and regulatory dry-dockings, and gains or losses (or impairments) on asset dispositions in OIBDA. The Company defines Cash Earnings as OIBDA further adjusted to exclude the amortization of non-cash deferred gains and amounts attributable to its minority partner in SEA-Vista as well as the gain or loss associated with marking-to-market securities held for investment, accrued net cash expense associated with interest on debt obligations, and the Company’s estimate of cash taxes. Other companies may calculate OIBDA and Cash Earnings differently than the Company, which may limit their usefulness as comparative measures. In addition, each of these measures does not necessarily represent funds available for discretionary use and are not measures of the Company’s ability to fund its cash needs. OIBDA and Cash Earnings are each financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to Company officers and other shore-based employees; and (iii) to compare to the OIBDA and Cash Earnings of other companies when evaluating potential acquisitions. In addition, the Company believes Cash Earnings is meaningful to investors because it assists in evaluating the Company’s results of operations and net cash generated by business activities across previous and subsequent accounting periods and to better understand the long-term performance of the Company. The Company views OIBDA and Cash Earnings as measures of operating performance not liquidity.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

The following tables reconcile these non-GAAP measures to their most closely comparable U.S. GAAP measures (amounts in thousands, except per share data).


Three Months Ended March 31,

2020

2019
U.S. GAAP Measures



Net Income Attributable to Stockholders
$
1,467


$
7,733

Diluted Earnings Per Common Share⁽¹⁾
$
0.07


$
0.41





Reconciliation of non-GAAP Financial Measures



Operating Income (U.S. GAAP)
$
(98
)

$
18,968

(+) Depreciation and amortization
17,729


17,136

OIBDA⁽²⁾
17,631


36,104

(–) Amortization of deferred gains⁽³⁾
(331
)

(331
)
(–) OIBDA attributable to noncontrolling interests
—


(9,108
)
(–) Cash interest paid, net⁽⁴⁾
142


(912
)
(–) Income tax obligation
(245
)

(2,080
)
(+/–) Marketable security gains (losses), net
(104
)

3,068

Cash Earnings (proxy for cash earned)
$
17,093


$
26,741

______________________

^{1. Includes diluted earnings per common share of $0.12 for the three months ended March 31, 2019, related to marking-to-market the Company’s marketable security portfolio.}
^{2. All references to OIBDA in this release are calculated in the same manner.}
^{3. Included in gains on asset dispositions.}
^{4. Amount is net of interest income, excludes capitalized interest, and is net of our partner’s portion of SEA-Vista net interest expense of $0.5 million for the three months ended March 31, 2019.}

SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)


Mar. 31, 2020

Dec. 31, 2019

Sep. 30, 2019

Jun. 30, 2019

Mar. 31, 2019
Ocean Transportation & Logistics Services









Bulk Transportation Services:









Petroleum and chemical carriers - U.S.-flag
9


9


9


9


9

Bulk carriers - U.S.-flag
2


2


2


2


2

Port & Infrastructure Services:









Harbor tugs - U.S.-flag
25


24


24


24


24

Harbor tugs - Foreign-flag
8


8


8


8


8

Offshore tug - U.S.-flag
1


1


1


1


1

Ocean liquid tank barges - U.S.-flag
5


5


5


5


5

Ocean liquid tank barges - Foreign-flag
1


1


1


1


1

Specialty vessels - Foreign-flag⁽¹⁾
2


2


2


2


1

Logistics Services:









PCTC⁽²⁾ - U.S.-flag
4


4


4


4


4

Short-sea container/RORO⁽³⁾ vessels - Foreign-flag
8


8


8


9


9

RORO⁽³⁾ & deck barges - U.S.-flag
7


7


7


7


7

Rail ferries - Foreign-flag
2


2


2


2


2


74


73


73


74


73











Inland Transportation & Logistics Services









Bulk Transportation Services:









Dry-cargo barges
1,372


1,372


1,375


1,372


1,374

Liquid tank barges
20


20


20


20


20

Specialty barges⁽⁴⁾
5


5


5


5


5

Towboats:









4,000 hp - 6,600 hp
19


19


18


18


18

3,300 hp - 3,900 hp
3


3


3


3


3

Less than 3,300 hp
2


2


2


2


2

Port & Infrastructure Services:









Harbor boats:









1,100 hp - 2,000 hp
18


18


18


18


18

Less than 1,100 hp
6


6


6


6


6

Logistics Services:









Dry-cargo barges
35


35


32


35


33

Towboats:









Less than 3,300 hp
1


1


—


—


—


1,481


1,481


1,479


1,479


1,479

______________________

^{1. One line handling vessel and one crew transportation vessel.}
^{2. Pure Car/Truck Carrier.}
^{3. Roll On/Roll Off.}
^{4. Includes non-certificated 10,000 and 30,000 barrel inland river liquid tank barges.}

Company Name:	SEACOR Holdings Inc.
Stock Symbol:	CKH
Market:	NYSE
Website:	seacorholdings.com

Twitter