Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SVM - Silvercorp Reports Q3 Net Income of $8.7 Million $0.05 Per Share and Provides Fiscal 2020 Production and Cash Costs Guidance


SVM - Silvercorp Reports Q3 Net Income of $8.7 Million $0.05 Per Share and Provides Fiscal 2020 Production and Cash Costs Guidance

VANCOUVER, British Columbia, Feb. 14, 2019 (GLOBE NEWSWIRE) -- Silvercorp Metals Inc. (“Silvercorp” or the “Company”) (TSX: SVM) (NYSE American: SVM) reported its financial and operating results for the third quarter ended December 31, 2018 (“Q3 Fiscal 2019”).  All amounts are expressed in US Dollars.

Q3 FISCAL YEAR 2019 HIGHLIGHTS

  • Ore mined up 3% to 260,278 tonnes compared to the prior year quarter;
  • Sold approximately 1.7 million ounces of silver, 1,100 ounces of gold, and 17.8 million pounds of lead, up 13%, 57%, and 13%, respectively, compared to the prior year quarter while zinc sold was 4.1 million pounds, down 36% compared to the prior year quarter.
  • Ended the quarter with inventories of 4,211 tonnes of silver-lead concentrate (containing approximately 0.4 million ounces of silver and 4.4 million pounds of lead) and 3,079 tonnes of zinc concentrate (containing approximately 3.1 million pounds of zinc), up 13% and 415%, respectively, compared to September 30, 2018;
  • Sales of $42.4 million, down 5% compared to $44.4 million in the prior year quarter;
  • Paid $1.7 million withholding tax at a rate of 10% for dividends distributed out of China to the Company, compared to in the prior year quarter;
  • Gross profit margin of 46% compared to 52% in the prior year quarter, with the decrease mainly due to lower metal prices;
  • Net income attributable to equity shareholders of $8.7 million, or $0.05 per share, compared to $12.7 million, or $0.08 per share, in the prior year quarter;
  • Cash flow from operations of $19.5 million, compared to $27.5 million in the prior year quarter; 
  • Cash cost per ounce of silver1, net of by-product credits, of negative $2.77, compared to negative $5.92 in the prior year quarter; 
  • All-in sustaining cost per ounce of silver1, net of by-product credits, of $6.53, compared to $3.16 in the prior year quarter;
  • Paid $2.1 million dividends to the Company’s shareholders; and,
  • Ended the quarter with $125.2 million in cash and cash equivalents and short-term investments, an increase of $1.3 million or 1% compared to September 30, 2018.

1 Non IFRS measure. Please refer to section 11 of the corresponding MD&A for reconciliation

FINANCIALS

Net income attributable to equity shareholders of the Company in Q3 Fiscal 2019 was $8.7 million, or $0.05 per share, compared to $12.7 million, or $0.07 per share in the three months ended December 31, 2017 (“Q3 Fiscal 2018”). 

Sales in Q3 Fiscal 2019 were $42.4 million, down 5% compared to $44.4 million in Q3 Fiscal 2018. Silver and gold sales represented $20.7 million and $1.2 million, respectively, while base metals represented $20.5 million of the total sales, compared to silver, gold and base metals sales of $19.8 million, $0.6 million, and $23.9 million, respectively, in Q3 Fiscal 2018.

Compared to the same prior year quarter, the Company’s financial results in Q3 Fiscal 2019 were mainly impacted by i) a decrease of 8%, 9% and 29% in the realized selling prices for silver, lead and zinc, respectively, ii) a 36% decrease in zinc sold, iii) an increase of 13% each of silver and lead sold, and iv) a 3% decrease in total production costs.      

Cost of sales in Q3 Fiscal 2019 was $23.0 million compared to $21.2 million in Q3 Fiscal 2018.  The cost of sales included $16.9 million cash production costs (Q3 Fiscal 2018 - $15.6 million), $1.2 million mineral resources tax (Q3 Fiscal 2018 - $1.3 million), and $4.9 million depreciation and amortization charges (Q3 Fiscal 2018 - $4.4 million). The increase in cash production costs and depreciation and amortization charges was mainly due to more silver and lead sold while the decrease in mineral resources tax was due to lower revenue achieved in the current quarter. The cash production costs expensed in cost of sales represents approximately 254,000 tonnes of ore processed and expensed at costs of $66.62 per tonne (Q3 Fiscal 2018 — approximately 222,000 tonnes at $70.11 per tonne).

Gross profit margin in Q3 Fiscal 2019 was 46%, compared to 52% in Q3 Fiscal 2018, with the decrease mainly due to the decrease in the realized metal selling prices. Ying Mining District’s gross profit margin was 47% compared to 55% in Q3 Fiscal 2018. GC Mine’s gross profit margin was 38% compared to 41% in Q3 Fiscal 2018.

General and administrative expenses in Q3 Fiscal 2019 were $5.3 million, an increase of $0.4 million compared to $4.9 million in Q3 Fiscal 2018. The increase was mainly due to a $0.5 million increase in labour costs offset by a decrease of $0.3 million in discretionary office and administrative expenses.

Income tax expenses in Q3 Fiscal 2019 were $5.1 million compared to $4.3 million in Q3 Fiscal 2018.  The income tax expense recorded in Q3 Fiscal 2019 included current income tax expense of $4.4 million (Q3 Fiscal 2018 — $3.7 million) and deferred income tax expense of $0.7 million (Q3 Fiscal 2018 — $0.6 million). The current income tax expenses include $1.7 million withholding tax (Q3 Fiscal 2018 - ), being 10% of the dividends distributed out of China to the Company by the Company’s Chinese subsidiaries.

Cash flows provided by operating activities in Q3 Fiscal 2019 were $19.5 million, a decrease of $8.0 million compared to $27.5 million in Q3 Fiscal 2018.  The decrease was mainly due to less operating income arising from lower metal prices and the increase of withholding tax paid.

For the nine months ended December 31, 2018

Net income attributable to equity shareholders of the Company was $27.6 million or $0.16 per share, a decrease of $7.2 million, compared to $34.8 million or $0.20 per share in the same prior year period; sales were $135.6 million, up 3% from $131.6 million in the same prior year period; and cash flows from operating activities were $61.7 million, compared to $65.0 million in the same prior year period.

The Company ended the period with $125.2 million in cash and short-term investments, an increase of $1.3 million or 1% compared to $123.9 million as at September 30, 2018.

Working capital as at December 31, 2018 was $99.0 million, an increase of $0.3 million compared to $98.7 million working capital as at September 30, 2018.

OPERATIONS AND DEVELOPMENT

(i)     Q3 Fiscal 2019 vs. Q3 Fiscal 2018

In Q3 Fiscal 2019, on a consolidated basis, the Company mined 260,278 tonnes of ore, an increase of 3% or 7,994 tonnes, compared to 252,284 tonnes in Q3 Fiscal 2018.  Ore mined at the Ying Mining District increased by 5% or 7,533 tonnes, and ore mined at the GC Mine increased by 1% or 461 tonnes.  Ore milled was 271,476 tonnes, up 6% compared to 256,037 tonnes of ore milled in Q3 Fiscal 2018.

In Q3 Fiscal 2019, the Company sold approximately 1.7 million ounces of silver, 1,100 ounces of gold, and 17.8 million pounds of lead, up 13%, 57%, and 13%, respectively, compared to 1.5 million ounces of silver, 700 ounces of gold, and 15.8 million pounds of lead in Q3 Fiscal 2018 while zinc sold was 4.1 million pounds, down 36% compared to 6.4 million pounds in Q3 Fiscal 2018. As at December 31, 2018, the Company had inventories of 4,211 tonnes of silver-lead concentrate and 3,079 tonnes zinc concentrate, up 13% and 415%, respectively, compared to 3,732 tonnes of silver-lead concentrate and 598 tonnes of zinc concentrate as at September 30, 2018.

In Q3 Fiscal 2019, the consolidated total mining costs and cash mining costs were $71.76 and $53.49 per tonne, down 3% and 5%, respectively, compared to $74.16 and $56.11 per tonne in Q3 Fiscal 2018.  The decrease was mainly due to higher production output resulting in lower per tonne fixed costs allocation.  The consolidated total milling costs and cash milling costs in Q3 Fiscal 2019 were $13.44 and $11.64 per tonne, compared to $13.45 and $11.31 per tonne in Q3 Fiscal 2018.

Correspondingly, the consolidated total production costs and cash production costs per tonne of ore processed in Q3 Fiscal 2019 decreased by 3% to $88.02 and $67.95, respectively, from $90.30 and $70.11 in Q3 Fiscal 2018.  

In Q3 Fiscal 2019, the consolidated total production costs and cash costs per ounce of silver, net of by-product credits, were $0.08 and negative $2.77, compared to negative $3.04 and negative $5.92, respectively, in the prior year quarter.  The increase in cash cost per ounce of silver, net of by-product credits, was mainly due to a 22% decrease in by-product credits per ounce of silver, mainly arising from 9% and 29% decreases in the realized lead and zinc selling prices and a 36% decrease in zinc sold.  Sales from lead and zinc accounted for 48% of the total sales and amounted to $20.2 million, a decrease of $3.6 million, compared to $23.8 million in Q3 Fiscal 2018.  

The consolidated all-in sustaining cost per ounce of silver, net of by-product credits is $6.53 compared to $3.16 in Q3 Fiscal 2018.  The increase was mainly due to an increase of $2.0 million in sustaining capital and the increase in cash costs per ounce of silver, net of by-product credits as discussed above.

(ii)     Nine months ended December 31, 2018 vs. Nine months ended December 31, 2017

For the nine months ended December 31, 2018, on a consolidated basis, the Company mined 745,395 tonnes of ore, an increase of 4% or 28,733 tonnes, compared to 716,662 tonnes mined in the same prior year period. Ore mined at the Ying Mining District increased by 2% or 11,224 tonnes to 511,545 tonnes from 500,321 tonnes, and ore mined at the GC Mine increased by 8% or 17,509 tonnes to 233,850 tonnes from 216,341 tonnes in the same prior year period. In the same comparative period, ore milled increased by 3% to 748,944 tonnes compared to 724,534 tonnes.

The Company sold approximately 5.1 million ounces of silver, 2,800 ounces of gold, 52.1 million pounds of lead, and 15.4 million pounds of zinc, compared to 4.7 million ounces of silver, 2,400 ounces of gold, 48.6 million of lead, and 17.0 million pounds of zinc sold in the same prior year period.

The consolidated total mining costs and cash mining costs were $73.85 and $54.88 per tonne, an increase of 4% and 3%, respectively, compared to $71.07 and $53.17 per tonne in the same prior year period. The consolidated total milling costs and cash milling costs were $13.22 and $11.08, an increase of 3% and 5%, respectively, compared to $12.81 and $10.55 per tonne in the same prior year period.

Correspondingly, the consolidated total production costs and cash production costs per tonne of ore processed for the nine months ended December 31, 2018 were $89.98 and $68.87, an increase of 4% and 4%, respectively, compared to $86.63 and $66.47 in the same prior year period, but the consolidated cash production costs was 2% lower than the annual guidance of $70.20.

The consolidated cash production costs and all-in sustaining costs per ounce of silver, net of by-product credits, were negative $4.37 and $3.27 compared to negative $4.97 and $3.35, respectively, in the same prior year period.

  1. Ying Mining District, Henan Province, China
Operational results - Ying Mining District
 
 
 
 
 
 
 
 
 
Q3 2019
Q2 2019
Q1 2019
Q4 2018
Q3 2018
 
Nine Months ended December 31,
 
 December 31, 2018 
 September 30, 2018 
 June 30, 2018 
 March 31, 2018 
December 31, 2017
 
2018
2017
Ore Mined (tonne) 
  174,152
  180,662
  156,730
  113,820
  166,619
 
  511,545
  500,321
Ore Milled (tonne) 
  184,684
  172,200
  155,929
  112,285
  167,543
 
  512,813
  506,448
Head Grades 
 
 
 
 
 
 
 
 
Silver (gram/tonne) 
  296
  308
  323
  309
  315
 
  308
  304
Lead  (%) 
  4.1
  4.6
  4.5
  4.3
  4.5
 
  4.4
  4.5
Zinc (%) 
  0.8
  0.9
  1.1
  1.0
  1.0
 
  0.9
  0.9
Recoveries 
 
 
 
 
 
 
 
 
Silver  (%) 
  95.6
  96.1
  96.0
  95.9
  95.8
 
  95.9
  95.7
Lead  (%) 
  95.2
  95.6
  96.3
  96.5
  96.4
 
  95.6
  96.3
Zinc (%) 
  50.2
  51.2
  54.5
  54.5
  57.3
 
  52.1
  51.7
Metal Sales 
 
 
 
 
 
 
 
 
Silver (in thousands of ounce) 
  1,545
  1,765
  1,313
  1,319
  1,322
 
  4,623
  4,118
Gold (in thousands of ounce) 
  1.1
  1.0
  0.7
  0.7
  0.7
 
  2.8
  2.4
Lead (in thousands of pound) 
  15,156
  17,359
  13,313
  12,649
  13,487
 
  45,828
42,531
Zinc (in thousands of pound) 
  381
  1,648
  2,133
  1,106
  2,006
 
  4,162
  5,030
Cash mining costs ($ per tonne) 
  63.04
  58.65
  63.49
  65.88
  66.71
 
  63.00
  60.45
Total mining costs ($ per tonne) 
  86.27
  81.50
  89.57
  92.81
  90.12
 
  86.97
  82.72
Cash milling costs ($ per tonne) 
  10.49
  8.54
  10.30
  12.59
  9.84
 
  9.98
  8.80
Total milling costs ($ per tonne) 
  12.24
  10.47
  12.60
  15.80
  11.87
 
  11.96
  10.80
Cash production costs ($ per tonne) 
  77.80
  71.45
  78.10
  82.84
  80.60
 
  77.26
  73.18
 
 
 
 
 
 
 
 
 
Cash costs per ounce of silver ($) 
  (1.74)
  (2.80)
  (6.25)
  (3.41)
  (4.53)
 
  (3.43)
  (4.03)
All-in sustaining costs per ounce of silver ($) 
  5.80
  1.52
  (0.28)
  1.39
  2.13
 
  2.44
  2.25
 
 
 
 
 
 
 
 
 
  1. Q3 Fiscal 2019 vs. Q3 Fiscal 2018

In Q3 Fiscal 2019, the total ore mined at the Ying Mining District was 174,152 tonnes, an increase of 5% or 7,533 tonnes, compared to 166,619 tonnes mined in Q3 Fiscal 2018.  Ore milled was 184,684 tonnes, an increase of 10% or 17,141 tonnes compared to 167,543 tonnes in Q3 Fiscal 2018.

Head grades of ore milled at the Ying Mining District in Q3 Fiscal 2019 were 296 grams per tonne (“g/t”) for silver, 4.1% for lead, and 0.8% for zinc, compared to 315 g/t for silver, 4.5% for lead and 1.0% for zinc in Q3 Fiscal 2018. The Company continues to achieve positive dilution control using its “Enterprise Blog” to assist and manage daily operations.    

In Q3 Fiscal 2019, the Ying Mining District sold approximately 1.5 million ounces silver, 15.2 million pounds lead, and 0.4 million pounds zinc, compared to 1.3 million ounces silver, 13.5 million pounds lead, and 2.0 million pounds of zinc in Q3 Fiscal 2018. As at December 31, 2018, the Ying Mining District had inventories of 3,750 tonnes of silver-lead concentrate and 1,350 tonnes of zinc concentrate , an increase of 9% and 486%, respectively, compared to 3,452 tonnes of silver-lead concentrate and 230 tonnes of zinc concentrate as at September 30, 2018.

Total and cash mining costs per tonne at the Ying Mining District in Q3 Fiscal 2019 were $86.27 and $63.04 per tonne, respectively, compared to $90.12 and $66.71 per tonne in Q3 Fiscal 2018, and the improvement was mainly due to lower per tonne fixed costs allocation resulting from higher production output.  Total and cash milling costs per tonne at the Ying Mining District in Q3 Fiscal 2019 were $12.24 and $10.49, respectively, compared to $11.87 and $9.84 in Q3 Fiscal 2018, and the increase was mainly due to an increase of $0.1 million in utility costs.

Correspondingly, the total production costs and cash production costs per tonne of ore processed at the Ying Mining District in Q3 Fiscal 2019 were $102.78 and $77.80, respectively, compared to $106.04 and $80.60 in Q3 Fiscal 2018.

Cash costs per ounce of silver, net of by-product credits at the Ying Mining District in Q3 Fiscal 2019, was negative $1.74 compared to negative $4.53 in the prior year quarter. The increase in the cash costs per ounce of silver, net of by-product credits, was mainly due to a 19% decrease in by-product credits per ounce of silver, mainly arising from 9% and 33% decreases in lead and zinc realized selling price and an 81% decrease in zinc sold.

All in sustaining costs per ounce of silver, net of by-product credits, at the Ying Mining District in Q3 Fiscal 2019 was $5.80 compared to $2.13 in the prior year quarter. The increase was mainly due to an increase of $3.0 million in sustaining capital and the increase in cash cost per ounce of silver, net of by-product credits as discussed above.

In Q3 Fiscal 2019, approximately 20,351 metres or $0.4 million worth of underground diamond drilling (Q3 Fiscal 2018 — 25,109 metres or $0.4 million) and 4,678 metres or $1.4 million worth of preparation tunnelling (Q3 Fiscal 2018 — 5,187 metres or $1.6 million) were completed and expensed as mining preparation costs at the Ying Mining District. In addition, approximately 19,361 metres or $6.7 million worth of horizontal tunnels, raises, ramps and declines (Q3 Fiscal 2018 — 16,326 metres or $6.0 million) were completed and capitalized.  

i)     Nine months ended December 31, 2018 vs. Nine months ended December 31, 2017

For the nine months ended December 31, 2018, a total of 511,545 tonnes of ore were mined at the Ying Mining District, an increase of 2% or 11,224 tonnes compared to 500,321 tonnes mined in the same prior year period. Ore milled was 512,813 tonnes, up 1% or 6,365 tonnes compared to 506,448 tonnes in the same prior year period. Average head grades of ore processed were 308 g/t for silver, 4.4% for lead, and 0.9% for zinc compared to 304 g/t for silver, 4.5% for lead, and 0.9% for zinc in the same prior year period.

During the same time periods, the Ying Mining District sold approximately 4.6 million ounces of silver, 2,800 ounces of gold, 45.8 million pounds of lead, and 4.2 million pounds of zinc, compared to 4.1 million ounces of silver, 2,400 ounces of gold, 42.5 million pounds of lead, and 5.0 million pounds of zinc in the same prior year period.

For the nine months ended December 31, 2018, the cash mining costs and cash milling costs at the Ying Mining District were $63.00 per tonne and $9.98 per tonne, an increase of 4% and 13%, respectively, compared to $60.45 and $8.80 in the same prior year period. The cash production cost was $77.26 per tonne, an increase of 6% compared to $73.18 in the same prior year period. 

Cash costs per ounce of silver and all in sustaining costs per ounce of silver, net of by-product credits, at the Ying Mining District, for the nine months ended December 31, 2018, were negative $3.43 and $2.44 respectively, compared to negative $4.03 and $2.25 in the same prior year period.

For the nine months ended December 31, 2018, approximately 69,872 metres or $1.5 million worth of underground diamond drilling (same prior year period — 86,007 metres or $1.7 million) and 15,595 metres or $4.4 million worth of preparation tunnelling (same prior year period — 16,914 metres or $4.9 million) were completed and expensed as mining preparation costs at the Ying Mining District. In addition, approximately 54,923 metres or $19.2 million worth of horizontal tunnels, raises, and declines (same prior year period — 52,174 metres or $16.2 million) were completed and capitalized.

2.  GC Mine, Guangdong Province, China

Operational results - GC Mine
Q3 2019
Q2 2019
Q1 2019
Q4 2018
Q3 2018
 
Nine Months Ended December 31,
 
December 31, 2018
September 30, 2018
June 30, 2018
March 31, 2018
December 31, 2017
 
2018
2017
 Ore Mined (tonne) 
  86,126
  67,757
  79,967
  29,442
  85,665
 
  233,850
  216,341
 Ore Milled (tonne) 
  86,792
  67,528
  81,811
  26,252
  88,494
 
  236,131
  218,086
 Head Grades 
 
 
 
 
 
 
 
 
  Silver (gram/tonne) 
  84
  78
  87
  96
  97
 
  83
  99
  Lead  (%) 
  1.6
  1.4
  1.3
  1.3
  1.4
 
  1.4
  1.5
  Zinc (%) 
  3.1
  2.8
  2.9
  2.9
  2.8
 
  2.9
  2.8
 Recovery Rates 
 
 
 
 
 
 
 
 
  Silver  (%) 
  80.5
  76.7
  75.3
  76.3
  73.6
 
  77.6
  76.1
  Lead  (%) 
  91.6
  91.2
  87.1
  87.5
  83.9
 
  90.1
  85.2
  Zinc (%) 
  85.5
  83.3
  84.8
  85.7
  81.3
 
  84.7
  81.2
 Metal Sales 
 
 
 
 
 
 
 
 
 Silver (in thousands of ounce) 
  167
  136
  150
  63
  196
 
  453
  540
 Lead (in thousands of pound) 
  2,644
  2,063
  1,583
  688
  2,263
 
  6,290
  6,066
 Zinc (in thousands of pound) 
  3,730
  3,240
  4,244
  1,479
  4,399
 
  11,214
  11,954
 Cash mining cost ($ per tonne) 
  34.17
  41.25
  36.78
  45.92
  35.48
 
  37.12
  36.33
 Total mining cost ($ per tonne) 
  42.40
  49.29
  44.62
  57.47
  43.10
 
  45.16
  44.12
 Cash milling cost ($ per tonne) 
  14.08
  11.45
  14.46
  25.07
  14.09
 
  13.46
  14.60
 Total milling cost ($ per tonne) 
  15.98
  14.47
  17.14
  33.41
  16.45
 
  15.95
  17.46
 Cash production cost ($ per tonne) 
  48.25
  52.70
  51.24
  70.99
  49.57
 
  50.58
  50.93
 
 
 
 
 
 
 
 
 
 Cash cost per ounce of silver ($) 
  (12.32)
  (10.81)
  (18.81)
  (13.95)
  (15.34)
 
  (14.02)
  (12.19)
 All-in sustaining cost per ounce of silver ($) 
  (6.54)
  (2.03)
  (11.36)
  (4.57)
  (4.52)
 
  (6.78)
  (3.59)
 
 
 
 
 
 
 
 
 


i)     Q3 Fiscal 2019 vs. Q3 Fiscal 2018

In Q3 Fiscal 2019, the total ore mined at the GC Mine was 86,126 tonnes, an increase of 1% or 461 tonnes, compared to 85,665 tonnes mined in Q3 Fiscal 2018, while ore milled was 86,792 tonnes, a decrease of 2% or 1,720 tonnes compared to 88,494 tonnes in Q3 Fiscal 2018.  Average head grades of ore processed at the GC Mine were 84 g/t for silver, 1.6% for lead, and 3.1% for zinc compared to 97 g/t for silver, 1.4% for lead, and 2.8% for zinc in the prior year quarter.  Recovery rates of ore processed at the GC Mine were 80.5% for silver, 91.6% for lead, and 85.5% for zinc, significantly improved from 73.6% for silver, 83.9% for lead, and 81.3% for zinc in the prior year quarter.

In Q3 Fiscal 2019, the GC Mine sold 167,000 ounces of silver, 2.6 million pounds of lead, and 3.7 million pounds of zinc, compared to 196,000 ounces of silver, 2.3 million pounds of lead, and 4.4 million pounds of zinc sold in the prior year quarter.   Less zinc sold was mainly due to the built up of zinc concentrate inventory.  As at December 31, 2018, GC Mine had inventories of 461 tonnes of silver-lead zinc concentrate and 1,729 tonnes of zinc concentrate, compared to 280 tonnes of silver-lead concentrate and 368 tonnes of zinc concentrate as at September 30, 2018.

Total and cash mining costs per tonne at the GC Mine in Q3 Fiscal 2019 were $42.40 and $34.17 per tonne, compared to $43.10 and $35.48 per tonne in Q3 Fiscal 2018. The decrease in cash mining costs was mainly due to a $0.3 million decrease in utility costs in the current quarter. Total and cash milling costs per tonne at the GC Mine in Q3 Fiscal 2019 were $15.98 and $14.08, compared to $16.45 and $14.09 in Q3 Fiscal 2018.

Correspondingly, the total production costs and cash production costs per tonne of ore processed in Q3 Fiscal 2019 at the GC Mine were $58.38 and $48.25, a decrease of 2% and 3%, respectively, compared to $59.55 and $49.57 in the prior year quarter.    

Cash costs per ounce of silver, net of by-product credits, at the GC Mine, was negative $12.32 compared to negative $15.34 in the prior year quarter. The increase was mainly due to a $1.8 million or 25% decrease in by-product credits mainly resulting from a decrease of 9% and 29% in net realized lead and zinc selling prices and a 15% decrease in zinc sold at the GC Mine.

All in sustaining costs per ounce of silver, net of by-product credits, in Q3 Fiscal 2019 at the GC Mine was negative $6.54 compared to negative $4.52 in the prior year quarter, and the decrease was mainly due to a decrease of $0.7 million in sustaining capital expenditures. 

In Q3 Fiscal 2019, approximately 7,089 metres or $0.3 million worth of underground diamond drilling (Q3 Fiscal 2018 — 7,770 metres or $0.4 million) and 5,994 metres or $1.3 million worth of tunnelling (Q3 Fiscal 2018 — 5,053 metres or $1.2 million) were completed and expensed as mining preparation costs at the GC Mine. In addition, approximately 333 metres or $0.1 million of horizontal tunnels, raises and declines (Q3 Fiscal 2018 — 17 metres or $0.1 million) were completed and capitalized.  

ii)     Nine months ended December 31, 2018 vs. Nine months ended December 31, 2017

For the nine months ended December 31, 2018, a total of 233,850 tonnes of ore were mined and 236,131 tonnes were milled at the GC Mine compared to 216,341 tonnes mined and 218,086 tonnes milled in the same prior year period. Average head grades of ore milled were 83 g/t for silver, 1.4% for lead, and 2.9% for zinc compared to 99 g/t for silver, 1.5% for lead, and 2.8% for zinc, respectively, in the same prior year period.  

During the same time periods, the GC Mine sold approximately 453,000 ounces of silver, 6.3 million pounds of lead, and 11.2 million pounds of zinc, compared to 540,000 ounces of silver, 6.1 million pounds of lead, and 12.0 million pounds of zinc in the same prior year period.  

For the nine months ended December 31, 2018, the cash mining costs at the GC Mine was $37.12 per tonne, an increase of 2% compared to $36.33 per tonne in the same prior year period. The increase in the cash mining costs was mainly due to a $0.6 million increase in mining preparation costs as more underground drilling and tunnelling were expensed in the current period. The cash milling costs was $13.46 per tonne, a decrease of 8% compared to $14.60 in the same prior year period.   Correspondingly, the total production costs and cash production costs per tonne at the GC Mine were $61.11 and $50.58, respectively, compared to $61.58 and $50.93 in the prior year period.

Cash costs per ounce of silver and all-in sustaining costs per ounce of silver, net of by‐product credits, at the GC Mine, for the nine months ended December 31, 2018, were negative $14.02 and negative $6.78 respectively, compared to negative $12.19 and negative $3.59 in the same prior year period. 

For the nine months ended December 31, 2018, approximately 21,863 metres or $1.0 million worth of underground diamond drilling (same prior year period — 18,253 metres or $0.9 million) and 16,478 metres or $4.3 million of tunnelling (same prior year period — 14,285 metres or $3.8 million) were completed and expensed as mining preparation costs at the GC Mine. In addition, approximately 1,112 metres or $0.8 million of horizontal tunnels, raise, and declines (same prior year period — 280 metres or $0.2 million) were completed and capitalized.

FISCAL 2020 PRODUCTION AND CASH COSTS GUIDANCE

In Fiscal 2020, the Company expects to process approximately 900,000 tonnes of ore, yielding 6.1 million ounces of silver, 65.1 million pounds of lead, and 21.8 million pounds of zinc. Fiscal 2020 production guidance represents an increase of approximately 2% in silver production, 2% in lead production, and 10% in zinc production compared to the prior year’s guidance.

 
 Ore processed 
 Silver 
 Lead 
 Zinc 
 
 
 (tonnes) 
 (g/t) 
 (%) 
 (%) 
 
Ying Mining District
  630,000
290
  4.3
  0.9
 
GC Mine
  270,000
96
  1.7
  3.1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Silver 
 Lead 
 Zinc 
 Cash cost* 
 AISC* 
 
 (Moz) 
 (Mlbs) 
 (Mlbs) 
 ($/t) 
 ($/t) 
Ying Mining District
5.5
56.2
  6.3
  78.2
  130.2
GC Mine
0.6
8.9
  15.5
  56.7
  77.4
Consolidated
6.1
65.1
21.8
  71.8
  125.5

*Both AISC and cash costs are non-IFRS measures.  AISC refers to all-in sustaining costs per tonne of ore processed. Cash costs refer to cash production costs per tonne of ore processed. Foreign exchange rates assumptions used are: US$1 = CAD$1.30, US$1 = RMBÂ¥6.50. 

(a)     Ying Mining District, Henan Province, China

In Fiscal 2020, Ying Mining District plans to mine and process 630,000 tonnes of ore averaging 290 g/t silver, 4.3% lead, and 0.9% zinc with expected metal production of 5.5 million ounces of silver, 56.2 million pounds of lead and 6.3 million pounds of zinc. Fiscal 2020 production guidance at the Ying Mining District represents an increase of approximately 2% in silver head grade, 2% in silver and zinc metal production. Lead head grade and metal production are comparable to prior year’s guidance.

The cash production costs is expected to be $78.20 per tonne of ore, and the all-in sustaining costs is estimated at $130.20 per tonne of ore processed.

Capital expenditures at the Ying Mining District in Fiscal 2020 are budgeted at $31.7 million, including $24.4 million for mine tunnelling and ramp development and $7.3 million for equipment and infrastructure. 

(b)     GC Mine, Guangdong Province, China

In Fiscal 2020, GC Mine plans to mine and process 270,000 tonnes of ore averaging 96 g/t silver, 1.7% lead, and 3.1% zinc with expected metal production of 0.6 million ounces of silver, 8.9 million pounds of lead and 15.5 million pounds of zinc. Fiscal 2020 production guidance at the GC Mine represents an increase of approximately 8% in ore production, 19% in lead production, and 14% in zinc production compared to the prior year’s guidance.

The cash production costs is expected to be $56.70 per tonne of ore, and the all-in sustaining costs is estimated at $77.40 per tonne of ore processed.

Capital expenditures at the GC Mine in Fiscal 2020 are budgeted at $5.2 million, including $2.5 million for mine tunneling and ramp development, $1.4 million for a paste backfill plant, and $1.3 million for other equipment and infrastructure.

Mr. Guoliang Ma, P.Geo., Manager of Exploration and Resources of the Company, is the Qualified Person under the National Instrument 43-101 — Standards of Disclosure for Mineral Projects (“NI 43-101”) and has reviewed and given consent to the technical information contained in this news release.

This earnings release should be read in conjunction with the Company's Management Discussion & Analysis, Financial Statements and Notes to Financial Statements for the corresponding period, which have been posted on SEDAR under the Company’s profile at www.sedar.com and are also available on the Company's website at www.silvercorp.ca. All figures are in United States dollars unless otherwise stated.

About Silvercorp

Silvercorp is a low-cost silver-producing Canadian mining company with multiple mines in China. The Company's vision is to deliver shareholder value by focusing on the acquisition of underdeveloped projects with resource potential and the ability to grow organically. For more information, please visit our website at www.silvercorp.ca.

For further information

Silvercorp Metals Inc.
Lon Shaver  
Vice President
Phone: (604) 669-9397
Toll Free 1(888) 224-1881
Email: investor@silvercorp.ca
Website: www.silvercorp.ca

CAUTIONARY DISCLAIMER - FORWARD-LOOKING STATEMENTS

Certain of the statements and information in this news release constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian provincial securities laws (collectively, “forward-looking statements”). Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategies”, “targets”, “goals”, “forecasts”, “objectives”, “budgets”, “schedules”, “potential” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements.  Forward-looking statements relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company’s material properties; the sufficiency of the Company’s capital to finance the Company’s operations; estimates of the Company’s revenues and capital expenditures; estimated production from the Company’s mines in the Ying Mining District and the GC Mine; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company’s operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company’s properties.

Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company’s existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting; and bringing actions and enforcing judgments under U.S. securities laws.

This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company’s Annual Information Form for the year ended March 31, 2018 under the heading “Risk Factors”.  Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended.  Accordingly, readers should not place undue reliance on forward-looking statements.  

The Company’s forward-looking statements are based on the assumptions, beliefs, expectations and opinions of management as of the date of this news release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements if circumstances or management’s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.


 
SILVERCORP METALS INC. 
Consolidated Statements of Financial Position
(Unaudited - Expressed in thousands of U.S. dollars)
 
 
 
 
 
As at December 31,
 
As at March 31,
 
 
2018
 
 
2018
ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
   68,138
 
 
$
  49,199
 
Short-term investments 
 
  57,069
 
 
 
  56,910
 
Trade and other receivables
 
  828
 
 
 
  676
 
Inventories
 
  12,430
 
 
 
  11,018
 
Due from a related party
 
  38
 
 
 
  11
 
Income tax receivable
 
  -
 
 
 
  534
 
Prepaids and deposits
 
  4,081
 
 
 
  4,456
 
 
 
  142,584
 
 
 
  122,804
 
Non-current Assets
 
 
 
Long-term prepaids and deposits
 
  781
 
 
 
  954
 
Reclamation deposits
 
  5,429
 
 
 
  5,712
 
Investment in an associate
 
  36,821
 
 
 
  38,001
 
Other investments
 
  7,751
 
 
 
  6,132
 
Plant and equipment 
 
  68,027
 
 
 
  71,211
 
Mineral rights and properties
 
  219,843
 
 
 
  232,080
 
TOTAL ASSETS
$
   481,236
 
 
$
  476,894
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Current Liabilities
 
 
 
Accounts payable and accrued liabilities 
$
   33,117
 
 
$
  25,198
 
Bank Loan
 
  4,366
 
 
 
  -
 
Deposits received
 
  3,609
 
 
 
  6,806
 
Income tax payable
 
  2,498
 
 
 
  303
 
 
 
  43,590
 
 
 
  32,307
 
Non-current Liabilities
 
 
 
Deferred income tax liabilities
 
  32,419
 
 
 
  33,310
 
Environmental rehabilitation
 
  12,205
 
 
 
  13,098
 
Total Liabilities
 
  88,214
 
 
 
  78,715
 
 
 
 
 
Equity
 
 
 
Share capital
 
  230,987
 
 
 
  228,729
 
Share option reserve
 
  15,492
 
 
 
  14,690
 
Reserves
 
  25,409
 
 
 
  25,409
 
Accumulated other comprehensive loss
 
  (50,150
)
 
 
  (25,875
)
Retained earnings
 
  109,693
 
 
 
  86,283
 
Total equity attributable to the equity holders of the Company
 
  331,431
 
 
 
  329,236
 
 
 
 
 
Non-controlling interests
 
  61,591
 
 
 
  68,943
 
Total Equity
 
  393,022
 
 
 
  398,179
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
$
   481,236
 
 
$
  476,894
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Consolidated Statements of Income
(Unaudited - Expressed in thousands of U.S. dollars, except for per share figures)
 
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
 
2018
 
 
2017
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
Sales
 
$
   42,351
 
$
  44,352
 
 
$
   135,567
 
$
  131,590
 
Cost of sales
 
 
 
 
 
 
Production costs
 
 
  16,941
 
 
  15,553
 
 
 
  49,456
 
 
  45,839
 
Mineral resource taxes
 
 
  1,220
 
 
  1,255
 
 
 
  3,861
 
 
  3,683
 
Depreciation and amortization
 
 
  4,887
 
 
  4,378
 
 
 
  15,396
 
 
  13,291
 
 
 
 
  23,048
 
 
  21,186
 
 
 
  68,713
 
 
  62,813
 
Gross profit
 
 
  19,303
 
 
  23,166
 
 
 
  66,854
 
 
  68,777
 
 
 
 
 
 
 
 
General and administrative
 
 
  5,339
 
 
  4,915
 
 
 
  14,416
 
 
  13,958
 
Government fees and other taxes
 
 
  625
 
 
  902
 
 
 
  2,194
 
 
  2,433
 
Foreign exchange loss (gain)
 
 
  (2,315
)
 
  (236
)
 
 
  (2,395
)
 
  2,490
 
Loss on disposal of plant and equipment
 
 
  254
 
 
  148
 
 
 
  388
 
 
  324
 
Gain on disposal of NSR
 
 
  -
 
 
  -
 
 
 
  -
 
 
  (4,320
)
Share of (income) loss in associate
 
 
  (172
)
 
  142
 
 
 
  212
 
 
  511
 
Dilution gain on investment in associate
 
 
  -
 
 
  (822
)
 
 
  -
 
 
  (822
)
Reclassification of other comprehensive loss upon 
 
 
 
 
 
 
ownership dilution of investment in associate 
 
 
  -
 
 
  18
 
 
 
  -
 
 
  18
 
Other expense (income)
 
 
  400
 
 
  (1,560
)
 
 
  676
 
 
  (1,867
)
Income from operations
 
 
  15,172
 
 
  19,659
 
 
 
  51,363
 
 
  56,052
 
 
 
 
 
 
 
 
Finance income
 
 
  981
 
 
  822
 
 
 
  2,602
 
 
  2,046
 
Finance costs
 
 
  (166
)
 
  (112
)
 
 
  (463
)
 
  (329
)
Income before income taxes
 
 
  15,987
 
 
  20,369
 
 
 
  53,502
 
 
  57,769
 
 
 
 
 
 
 
 
Income tax expense
 
 
  5,134
 
 
  4,302
 
 
 
  17,395
 
 
  13,586
 
Net income
 
$
   10,853
 
$
  16,067
 
 
$
   36,107
 
$
  44,183
 
 
 
 
 
 
 
 
Attributable to:
 
 
 
 
 
 
Equity holders of the Company
 
$
   8,660
 
$
  12,718
 
 
$
   27,618
 
$
  34,800
 
Non-controlling interests
 
 
  2,193
 
 
  3,349
 
 
 
  8,489
 
 
  9,383
 
 
 
$
   10,853
 
$
  16,067
 
 
$
   36,107
 
$
  44,183
 
 
 
 
 
 
 
 
Earnings per share attributable to the equity holders of the Company
 
 
 
 
Basic earnings per share
 
$
   0.05
 
$
  0.08
 
 
$
   0.16
 
$
  0.21
 
Diluted earnings per share
 
$
   0.05
 
$
  0.07
 
 
$
   0.16
 
$
  0.20
 
Weighted Average Number of Shares Outstanding - Basic
 
 
  168,871,756
 
 
168,077,624
 
 
 
  168,083,532
 
 
168,003,035
 
Weighted Average Number of Shares Outstanding - Diluted
 
  170,314,907
 
 
169,782,024
 
 
 
  170,306,321
 
 
169,992,421
 
 
 
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Consolidated Statements of Cash Flow
(Unaudited - Expressed in thousands of U.S. dollars)
 
 
 
 
 
Three Months Ended December 31
 
 
Nine Months Ended December 31
 
 
 
2018
 
 
2017
 
 
 
2018
 
 
2017
 
Cash provided by
 
 
 
 
 
Operating activities
 
 
 
 
 
Net income
$
   10,853
 
$
  16,067
 
 
$
   36,107
 
$
  44,183
 
Add (deduct) items not affecting cash:
 
 
 
 
 
Finance costs
 
  166
 
 
  112
 
 
 
  463
 
 
  329
 
Depreciation, amortization and depletion
 
  5,207
 
 
  4,683
 
 
 
  16,308
 
 
  14,176
 
Share of (income) loss in associate
 
  (172
)
 
  142
 
 
 
  212
 
 
  511
 
Dilution gain on investment in associate
 
  -
 
 
  (822
)
 
 
  -
 
 
  (822
)
Reclassification of other comprehensive loss upon ownership
 
 
 
 
dilution of investment in associate
 
  -
 
 
  18
 
 
 
  -
 
 
  18
 
Gain on disposal of NSR
 
  -
 
 
  -
 
 
 
  -
 
 
  (4,320
)
Income tax expense
 
  5,134
 
 
  4,302
 
 
 
  17,395
 
 
  13,586
 
Finance income
 
  (981
)
 
  (822
)
 
 
  (2,602
)
 
  (2,046
)
Loss on disposal of plant and equipment
 
  254
 
 
  148
 
 
 
  388
 
 
  324
 
Share-based compensation
 
  506
 
 
  458
 
 
 
  1,418
 
 
  1,144
 
Reclamation 
 
  (268
)
 
  (17
)
 
 
  (334
)
 
  (36
)
Income taxes paid
 
  (4,004
)
 
  (2,065
)
 
 
  (12,480
)
 
  (9,647
)
Interest received
 
  981
 
 
  822
 
 
 
  2,602
 
 
  2,046
 
Interest paid
 
  (48
)
 
  -
 
 
 
  (96
)
 
  -
 
Changes in non-cash operating working capital 
 
  1,917
 
 
  4,431
 
 
 
  2,358
 
 
  5,598
 
Net cash provided by operating activities
 
  19,545
 
 
  27,457
 
 
 
  61,739
 
 
  65,044
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
Mineral rights and properties
 
 
 
 
 
Capital expenditures
 
  (7,617
)
 
  (5,705
)
 
 
  (19,410
)
 
  (16,638
)
Plant and equipment
 
 
 
 
 
Additions
 
  (2,682
)
 
  (1,724
)
 
 
  (4,325
)
 
  (4,455
)
Proceeds on disposals
 
  -
 
 
  -
 
 
 
  29
 
 
  19
 
Investment in associate
 
  -
 
 
  (3,836
)
 
 
  -
 
 
  (23,861
)
Net redemption (purchases) of short-term investments
 
  12,613
 
 
  10,422
 
 
 
  (4,606
)
 
  (21,345
)
Net cash provided by  (used in) investing activities
 
  2,314
 
 
  (843
)
 
 
  (28,312
)
 
  (66,280
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Bank loan
 
 
 
 
 
Proceeds
 
  -
 
 
  -
 
 
 
  4,527
 
 
  -
 
Non-controlling interests
 
 
 
 
 
Distribution
 
  (3,292
)
 
  -
 
 
 
  (9,926
)
 
  (4,891
)
Acquisition
 
  (1,121
)
 
  -
 
 
 
  (1,121
)
 
  -
 
Cash dividends distributed
 
  (2,113
)
 
  (1,683
)
 
 
  (4,208
)
 
  (3,362
)
Proceeds from issuance of common shares
 
  623
 
 
  174
 
 
 
  1,643
 
 
  342
 
Common shares repurchased as part of normal course issuer bid
 
  -
 
 
  (1,779
)
 
 
  -
 
 
  (1,779
)
Net cash used in financing activities
 
  (5,903
)
 
  (3,288
)
 
 
  (9,085
)
 
  (9,690
)
Effect of exchange rate changes on cash and cash equivalents
 
  (1,340
)
 
  1,579
 
 
 
  (5,403
)
 
  4,197
 
 
 
 
 
 
 
Increase in cash and cash equivalents
 
  14,616
 
 
  24,905
 
 
 
  18,939
 
 
  (6,729
)
Cash and cash equivalents, beginning of the period
 
53,522
 
 
41,369
 
 
 
49,199
 
 
73,003
 
Cash and cash equivalents, end of the period
$
   68,138
 
$
  66,274
 
 
$
   68,138
 
$
  66,274
 
 
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)
 
 
 
 
Three months ended December 31, 2018
 
 
 
Ying Mining District1
GC2
 Total 
 
 
 
 
 
 
Production Data
 
 
 
 
 Mine Data 
 
 
 
 
 
Ore Mined (tonne) 
  174,152
 
  86,126
 
  260,278
 
 
 
Ore Milled (tonne) 
  184,684
 
  86,792
 
  271,476
 
 
 
 
 
 
 
 
 + 
Mining cost per tonne of ore mined ($) 
  86.27
 
  42.40
 
  71.76
 
 
 
 Cash mining cost per tonne of ore mined ($) 
  63.04
 
  34.17
 
  53.49
 
 
 
 Non cash mining cost per tonne of ore mined ($) 
  23.23
 
  8.23
 
  18.27
 
 
 
 
 
 
 
 
 + 
Unit shipping costs($) 
  4.27
 
  -
 
  2.82
 
 
 
 
 
 
 
 
 + 
Milling cost per tonne of ore milled ($) 
  12.24
 
  15.98
 
  13.44
 
 
 
 Cash milling cost per tonne of ore milled ($) 
  10.49
 
  14.08
 
  11.64
 
 
 
 Non cash milling cost per tonne of ore milled ($) 
  1.75
 
  1.90
 
  1.80
 
 
 
 
 
 
 
 
 + 
Average Production Cost 
 
 
 
 
 
  Silver ($ per ounce) 
  6.17
 
  5.61
 
  6.22
 
 
 
  Gold ($ per ounce) 
  530
 
  -
 
  547
 
 
 
  Lead ($ per pound) 
  0.47
 
  0.56
 
  0.49
 
 
 
  Zinc ($ per pound) 
  0.39
 
  0.48
 
  0.42
 
 
 
  Other ($ per pound) 
  0.48
 
  -
 
  0.49
 
 
 
 
 
 
 
 
 + 
Total production cost per ounce of Silver, net of by-product credits ($) 
  0.96
 
  (8.07
)
  0.08
 
 
 + 
Total cash cost per ounce of Silver, net of by-product credits ($) 
  (1.74
)
  (12.32
)
  (2.77
)
 
 
 
 
 
 
 
 + 
All-in sustaining cost per ounce of Silver, net of by-product credits ($) 
  5.80
 
  (6.54
)
  6.53
 
 
 + 
All-in cost per ounce of Silver, net of by-product credits ($) 
  6.51
 
  (6.18
)
  7.30
 
 
 
 
 
 
 
 
 
Recovery Rates 
 
 
 
 
 
  Silver  (%) 
  95.6
 
  80.5
 
  93.8
 
 
 
  Lead  (%) 
  95.2
 
  91.6
 
  94.6
 
 
 
  Zinc (%) 
  50.2
 
  85.5
 
  73.3
 
 
 
 
 
 
 
 
 
Head Grades 
 
 
 
 
 
  Silver (gram/tonne) 
  296
 
  84
 
  228
 
 
 
  Lead  (%) 
  4.1
 
  1.6
 
  3.3
 
 
 
  Zinc (%) 
  0.8
 
  3.1
 
  1.5
 
 
 
 
 
 
 
 
Concentrate in stock 
 
 
 
 
 
 Lead concentrate (tonne) 
  3,750
 
  461
 
  4,211
 
 
 
 Zinc concentrate (tonne) 
  1,350
 
  1,729
 
  3,079
 
 
 
 
 
 
 
 
Sales Data 
 
 
 
 
   Metal Sales 
 
 
 
 
 
 Silver (in thousands of ounces) 
  1,545
 
  167
 
  1,712
 
 
 
 Gold (in thousands of ounces) 
  1.1
 
  -
 
  1.1
 
 
 
 Lead (in thousands of pounds) 
  15,156
 
  2,644
 
  17,800
 
 
 
 Zinc (in thousands of pounds) 
  381
 
  3,730
 
  4,111
 
 
 
 
 
 
 
 
  Metal Sales 
 
 
 
 
 
 Silver (in thousands of $) 
  19,075
 
  1,585
 
  20,660
 
 
 
 Gold (in thousands of $) 
  1,167
 
  -
 
  1,167
 
 
 
 Lead (in thousands of $) 
  14,324
 
  2,527
 
  16,851
 
 
 
 Zinc (in thousands of $) 
  297
 
  3,055
 
  3,352
 
 
 
 Other (in thousands of $) 
  321
 
  -
 
  321
 
 
 
 
  35,184
 
  7,167
 
  42,351
 
 
Average Selling Price, Net of Value Added Tax and Smelter Charges 
 
 
 
 
 
 Silver ($ per ounce) 
  12.35
 
  9.49
 
  12.07
 
 
 
 Gold ($ per ounce) 
  1,061
 
  -
 
  1,061
 
 
 
 Lead ($ per pound) 
  0.95
 
  0.96
 
  0.95
 
 
 
 Zinc ($ per pound) 
  0.78
 
  0.82
 
  0.82
 
 
 
 
 
 
 
 
1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.
 
 
 
 
2 GC Silver recovery rate consists of 54.97% from lead concentrates and 25.53% from zinc concentrates. 
 
 
 
2 GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lowers the net silver selling price. 
 
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)
 
 
 
 
 
 
 
Three months ended December 31, 2017
 
 
 
Ying Mining District1
GC2
 Total
 
 
 
 
 
 
Production Data
 
 
 
 
 Mine Data 
 
 
 
 
 
Ore Mined (tonne) 
  166,619
 
  85,665
 
  252,284
 
 
 
Ore Milled (tonne) 
  167,543
 
  88,494
 
  256,037
 
 
 
 
 
 
 
 
 + 
Mining cost per tonne of ore mined ($) 
  90.12
 
  43.10
 
  74.16
 
 
 
 Cash mining cost per tonne of ore mined ($) 
  66.71
 
  35.48
 
  56.11
 
 
 
 Non cash mining cost per tonne of ore mined ($) 
  23.41
 
  7.62
 
  18.05
 
 
 
 
 
 
 
 
 + 
Unit shipping costs($) 
  4.05
 
  -
 
  2.69
 
 
 
 
 
 
 
 
 + 
Milling cost per tonne of ore milled ($) 
  11.87
 
  16.45
 
  13.45
 
 
 
 Cash milling cost per tonne of ore milled ($) 
  9.84
 
  14.09
 
  11.31
 
 
 
 Non cash milling cost per tonne of ore milled ($) 
  2.03
 
  2.36
 
  2.14
 
 
 
 
 
 
 
 
 + 
Average Production Cost 
 
 
 
 
 
  Silver ($ per ounce) 
  5.64
 
  5.91
 
  5.86
 
 
 
  Gold ($ per ounce) 
  380
 
  -
 
  406
 
 
 
  Lead ($ per pound) 
  0.44
 
  0.58
 
  0.47
 
 
 
  Zinc ($ per pound) 
  0.49
 
  0.64
 
  0.52
 
 
 
  Other ($ per pound) 
  0.45
 
  -
 
  0.01
 
 
 
 
 
 
 
 
 + 
Total production cost per ounce of Silver, net of by-product credits ($) 
  (1.87
)
  (10.95
)
  (3.04
)
 
 + 
Total cash cost per ounce of Silver, net of by-product credits ($) 
  (4.53
)
  (15.34
)
  (5.92
)
 
 
 
 
 
 
 
 + 
All-in sustaining cost per ounce of Silver, net of by-product credits ($) 
  2.13
 
  (4.52
)
  3.16
 
 
 + 
All-in cost per ounce of Silver, net of by-product credits ($) 
  2.97
 
  (7.23
)
  3.50
 
 
 
 
 
 
 
 
 
Recovery Rates 
 
 
 
 
 
  Silver  (%) 
  95.8
 
  73.6
 
  92.7
 
 
 
  Lead  (%) 
  96.4
 
  83.9
 
  94.6
 
 
 
  Zinc (%) 
  57.3
 
  81.3
 
  71.7
 
 
 
 
 
 
 
 
 
Head Grades 
 
 
 
 
 
  Silver (gram/tonne) 
  315
 
  97
 
  240
 
 
 
  Lead  (%) 
  4.5
 
  1.4
 
  3.4
 
 
 
  Zinc (%) 
  1.0
 
  2.8
 
  1.6
 
 
 
 
 
 
 
 
Concentrate in stock 
 
 
 
 
 
 Lead concentrate (tonne) 
  6,200
 
  34
 
  6,234
 
 
 
 Zinc concentrate (tonne) 
  230
 
  60
 
  290
 
 
 
 
 
 
 
 
Sales Data 
 
 
 
 
  Metal Sales 
 
 
 
 
 
 Silver (in thousands of ounces) 
  1,322
 
  196
 
  1,518
 
 
 
 Gold (in thousands of ounces) 
  0.7
 
  -
 
  0.7
 
 
 
 Lead (in thousands of pounds) 
  13,487
 
  2,263
 
  15,750
 
 
 
 Zinc (in thousands of pounds) 
  2,006
 
  4,399
 
  6,405
 
 
 
 
 
 
 
 
  Metal Sales 
 
 
 
 
 
 Silver (in thousands of $) 
  17,718
 
  2,088
 
  19,806
 
 
 
 Gold (in thousands of $) 
  632
 
  -
 
  632
 
 
 
 Lead (in thousands of $) 
  14,045
 
  2,378
 
  16,423
 
 
 
 Zinc (in thousands of $) 
  2,337
 
  5,048
 
  7,385
 
 
 
 Other (in thousands of $) 
  100
 
  6
 
  106
 
 
 
 
  34,832
 
  9,520
 
  44,352
 
 
Average Selling Price, Net of Value Added Tax and Smelter Charges 
 
 
 
 
 
 Silver ($ per ounce) 
  13.40
 
  10.65
 
  13.05
 
 
 
 Gold ($ per ounce) 
  903
 
  -
 
  903
 
 
 
 Lead ($ per pound) 
  1.04
 
  1.05
 
  1.04
 
 
 
 Zinc ($ per pound) 
  1.17
 
  1.15
 
  1.15
 
 
 
 
 
 
 
 
1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.
 
 
 
 
2 GC Silver recovery rate consists of 52.5% from lead concentrates and 21.1% from zinc concentrates. 
 
 
 
2 GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lowers the net silver selling price. 
 
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)
 
 
 
 
 
 
 
Nine months ended December 31, 2018
 
 
 
Ying Mining District1
GC2
 Total 
 
 
 
 
 
 
Production Data
 
 
 
 
 Mine Data 
 
 
 
 
 
 Ore Mined (tonne) 
  511,545
 
  233,850
 
  745,395
 
 
 
 Ore Milled (tonne) 
  512,813
 
  236,131
 
  748,944
 
 
 
 
 
 
 
 
 + 
 Mining cost per tonne of ore mined ($) 
  86.97
 
  45.16
 
  73.85
 
 
 
 Cash mining cost per tonne of ore mined ($) 
  63.00
 
  37.12
 
  54.88
 
 
 
 Non cash mining cost per tonne of ore mined ($) 
  23.97
 
  8.04
 
  18.97
 
 
 
 
 
 
 
 
 + 
 Unit shipping costs($) 
  4.28
 
  -
 
  2.91
 
 
 
 
 
 
 
 
 + 
 Milling cost per tonne of ore milled ($) 
  11.96
 
  15.95
 
  13.22
 
 
 
 Cash milling cost per tonne of ore milled ($) 
  9.98
 
  13.46
 
  11.08
 
 
 
 Non cash milling cost per tonne of ore milled ($) 
  1.98
 
  2.49
 
  2.14
 
 
 
 
 
 
 
 
 + 
 Average Production Cost 
 
 
 
 
 
  Silver ($ per ounce) 
  5.84
 
  5.88
 
  6.02
 
 
 
  Gold ($ per ounce) 
  466
 
  -
 
  493
 
 
 
  Lead ($ per pound) 
  0.46
 
  0.61
 
  0.48
 
 
 
  Zinc ($ per pound) 
  0.47
 
  0.59
 
  0.47
 
 
 
  Other ($ per pound) 
  0.46
 
  0.02
 
  0.07
 
 
 
 
 
 
 
 
 + 
 Total production cost per ounce of Silver, net of by-product credits ($) 
  (0.59
)
  (8.97
)
  (1.34
)
 
 + 
 Total cash cost per ounce of Silver, net of by-product credits ($) 
  (3.43
)
  (14.02
)
  (4.37
)
 
 
 
 
 
 
 
 + 
 All-in sustaining cost per ounce of Silver, net of by-product credits ($) 
  2.44
 
  (6.78
)
  3.27
 
 
 + 
 All-in cost per ounce of Silver, net of by-product credits ($) 
  3.29
 
  (5.89
)
  4.22
 
 
 
 
 
 
 
 
 
 Recovery Rates 
 
 
 
 
 
  Silver  (%) 
  95.9
 
  77.6
 
  93.9
 
 
 
  Lead  (%) 
  95.6
 
  90.1
 
  94.9
 
 
 
  Zinc (%) 
  52.1
 
  84.7
 
  71.7
 
 
 
 
 
 
 
 
 
 Head Grades 
 
 
 
 
 
  Silver (gram/tonne) 
  308
 
  83
 
  237
 
 
 
  Lead  (%) 
  4.4
 
  1.4
 
  3.5
 
 
 
  Zinc (%) 
  0.9
 
  2.9
 
  1.5
 
 
 
 
 
 
 
 
 Concentrate in stock 
 
 
 
 
 
 Lead concentrate (tonne) 
  3,750
 
  461
 
  4,211
 
 
 
 Zinc concentrate (tonne) 
  1,350
 
  1,729
 
  3,079
 
 
 
 
 
 
 
 
 Sales Data 
 
 
 
 
  Metal Sales 
 
 
 
 
 
 Silver (in thousands of ounces) 
  4,623
 
  453
 
  5,076
 
 
 
 Gold (in thousands of ounces) 
  2.8
 
  -
 
  2.8
 
 
 
 Lead (in thousands of pounds) 
  45,828
 
  6,290
 
  52,118
 
 
 
 Zinc (in thousands of pounds) 
  4,162
 
  11,214
 
  15,376
 
 
 
 
 
 
 
 
  Metal Sales 
 
 
 
 
 
 Silver (in thousands of $) 
  59,565
 
  4,357
 
  63,922
 
 
 
 Gold (in thousands of $) 
  2,883
 
  -
 
  2,883
 
 
 
 Lead (in thousands of $) 
  46,421
 
  6,270
 
  52,691
 
 
 
 Zinc (in thousands of $) 
  4,277
 
  10,848
 
  15,125
 
 
 
 Other (in thousands of $) 
  751
 
  195
 
  946
 
 
 
 
  113,897
 
  21,670
 
  135,567
 
 
 Average Selling Price, Net of Value Added Tax and Smelter Charges 
 
 
 
 
 
 Silver ($ per ounce) 
  12.88
 
  9.62
 
  12.59
 
 
 
 Gold ($ per ounce) 
  1,030
 
  -
 
  1,030
 
 
 
 Lead ($ per pound) 
  1.01
 
  1.00
 
  1.01
 
 
 
 Zinc ($ per pound) 
  1.03
 
  0.97
 
  0.98
 
 
 
 
 
 
 
 
1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.
 
 
 
 
2 GC Silver recovery rate consists of 52.33% from lead concentrates and 25.25% from zinc concentrates. 
 
 
 
2 GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lowers the net silver selling price. 
 
 
 
 
 
 

 

 
SILVERCORP METALS INC.
Mining Data
(Expressed in thousands of U.S. dollars, except for mining data figures)
 
 
 
 
 
 
 
Nine months ended December 31, 2017
 
 
 
Ying Mining District1
GC2
Total
 
 
 
 
 
 
Production Data
 
 
 
 
Mine Data
 
 
 
 
 
Ore Mined (tonne)
  500,321
 
  216,341
 
  716,662
 
 
 
Ore Milled (tonne)
  506,448
 
  218,086
 
  724,534
 
 
 
 
 
 
 
 
+
Mining cost per tonne of ore mined ($)
  82.72
 
  44.12
 
  71.07
 
 
 
Cash mining cost per tonne of ore mined ($) 
  60.45
 
  36.33
 
  53.17
 
 
 
Non cash mining cost per tonne of ore mined ($)
  22.27
 
  7.79
 
  17.90
 
 
 
 
 
 
 
 
+
Unit shipping costs($)
  3.93
 
  -
 
  2.75
 
 
 
 
 
 
 
 
+
Milling cost per tonne of ore milled ($) 
  10.80
 
  17.46
 
  12.81
 
 
 
Cash milling cost per tonne of ore milled ($) 
  8.80
 
  14.60
 
  10.55
 
 
 
Non cash milling cost per tonne of ore milled ($)
  2.00
 
  2.86
 
  2.26
 
 
 
 
 
 
 
 
+
Average Production Cost
 
 
 
 
 
  Silver ($ per ounce) 
  5.74
 
  6.35
 
  6.04
 
 
 
  Gold ($ per ounce)
  424
 
  -
 
  458
 
 
 
  Lead ($ per pound)
  0.41
 
  0.59
 
  0.44
 
 
 
  Zinc ($ per pound)
  0.46
 
  0.63
 
  0.48
 
 
 
  Other ($ per pound)
  0.39
 
  0.01
 
  0.02
 
 
 
 
 
 
 
 
+
Total production cost per ounce of Silver, net of by-product credits ($)
  (1.40
)
  (7.60
)
  (2.12
)
 
+
Total cash cost per ounce of Silver, net of by-product credits ($)
  4.03
 
  (12.19
)
  (4.97
)
 
 
 
 
 
 
 
+
All-in sustaining cost per ounce of Silver, net of by-product credits ($)
  2.25
 
  (3.59
)
  3.35
 
 
+
All-in cost per ounce of Silver, net of by-product credits ($)
  2.69
 
  (3.53
)
  3.75
 
 
 
 
 
 
 
 
 
Recovery Rates
 
 
 
 
 
  Silver  (%) 
  95.7
 
  76.1
 
  93.3
 
 
 
  Lead  (%)
  96.3
 
  85.2
 
  94.9
 
 
 
  Zinc (%)
  51.7
 
  81.2
 
  68.9
 
 
 
 
 
 
 
 
 
Head Grades
 
 
 
 
 
  Silver (gram/tonne)
  304
 
  99
 
  242
 
 
 
  Lead  (%)
  4.5
 
  1.5
 
  3.6
 
 
 
  Zinc (%)
  0.9
 
  2.8
 
  1.4
 
 
 
 
 
 
 
 
Concentrate in stock 
 
 
 
 
 
Lead concentrate (tonne) 
  6,200
 
  34
 
  6,234
 
 
 
Zinc concentrate (tonne)
  230
 
  60
 
  290
 
 
 
 
 
 
 
 
Sales Data 
 
 
 
 
  Metal Sales
 
 
 
 
 
Silver (in thousands of ounces)
  4,118
 
  540
 
  4,658
 
 
 
Gold (in thousands of ounces)
  2.4
 
  -
 
  2.4
 
 
 
Lead (in thousands of pounds)
  42,531
 
  6,066
 
  48,597
 
 
 
Zinc (in thousands of pounds)
  5,030
 
  11,954
 
  16,984
 
 
 
Other (in thousands of pound)
  524
 
  16,190
 
  16,714
 
 
 
 
 
 
 
 
  Metal Sales 
 
 
 
 
 
Silver (in thousands of $)
  56,850
 
  5,735
 
  62,585
 
 
 
Gold (in thousands of $)  
  2,448
 
  -
 
  2,448
 
 
 
Lead (in thousands of $) 
  41,728
 
  5,948
 
  47,676
 
 
 
Zinc (in thousands of $) 
  5,604
 
  12,548
 
  18,152
 
 
 
Other (in thousands of $) 
  495
 
  234
 
  729
 
 
 
 
  107,125
 
  24,465
 
  131,590
 
 
Average Selling Price, Net of Value Added Tax and Smelter Charges
 
 
 
 
 
Silver ($ per ounce) 
  13.81
 
  10.62
 
  13.44
 
 
 
Gold ($ per ounce)
  1,020
 
  -
 
  1,020
 
 
 
Lead ($ per pound)
  0.98
 
  0.98
 
  0.98
 
 
 
Zinc ($ per pound)
  1.11
 
  1.05
 
  1.07
 
 
 
 
 
 
 
 
1 Ying Mining District includes mines: SGX, TLP, HPG,LM, BCG and HZG.
 
 
 
 
2 GC Silver recovery rate consists of 55.4% from lead concentrates and 20.7% from zinc concentrates. 
 
 
2 GC Silver sold in zinc concentrates is subjected to higher smelter and refining charges which lower the net silver selling price. 
 
+ Mineral resources tax was excluded from production costs, but presented as a separate line item on consolidated statements of income
 
 

 

Stock Information

Company Name: Silvercorp Metals Inc.
Stock Symbol: SVM
Market: NYSE
Website: silvercorp.ca

Menu

SVM SVM Quote SVM Short SVM News SVM Articles SVM Message Board
Get SVM Alerts

News, Short Squeeze, Breakout and More Instantly...