Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SMBK - SmartFinancial Announces Results for the First Quarter 2024


SMBK - SmartFinancial Announces Results for the First Quarter 2024

KNOXVILLE, Tenn., April 22, 2024 (GLOBE NEWSWIRE) -- SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NYSE: SMBK), today announced net income of $9.4 million, or $0.55 per diluted common share, for the first quarter of 2024, compared to net income of $11.5 million, or $0.68 per diluted common share, for the first quarter of 2023, and compared to prior quarter net income of $6.2 million, or $0.37 per diluted common share. Operating earnings 1 , which excludes non-recurring income related to the gain on sale of a branch location, net of tax adjustments, totaled $8.4 million, or $0.49 per diluted common share, in the first quarter of 2024, compared to $11.5 million, or $0.68 per diluted common share, in the first quarter of 2023, and compared to $6.9 million, or $0.41 per diluted common share, in the fourth quarter of 2023.

Highlights for the First Quarter of 2024

  • Operating earnings 1 of $8.4 million, or $0.49 per diluted common share
  • Net organic loan and lease growth of $34 million - 4% annualized quarter-over-quarter increase
  • Credit quality remains solid with nonperforming assets to total assets of 0.18%
  • Deposit growth of $126.3 million – 12% annualized quarter-over-quarter increase

______________________________
1
Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation


Billy Carroll, President & CEO, stated: “Our company started 2024 with nice momentum.  The first quarter was highlighted by continued growth in both loans and deposits, each growing 4% and 12%, respectively, along with expense discipline and focus on operating leverage improvement.  The investments we’ve made over the last few years have positioned us well and with a margin inflection point on the horizon, we remain very bullish.”

SmartFinancial's Chairman, Miller Welborn, concluded: “Our team continued to make substantial forward progress on our key strategic initiatives in the first quarter. Our associates worked diligently to grow revenue and control expenses, setting the stage for operating leverage gains for the remainder of 2024. Continued commitment to EXCELLENT client service and growing shareholder value remains “top of mind” for our team.”

Net Interest Income and Net Interest Margin

Net interest income was $31.7 million for the first quarter of 2024, compared to $31.5 million for the prior quarter. Average earning assets totaled $4.50 billion, an increase of $116.4 million from the prior quarter. The increase in average earnings assets was primarily driven by an increase in average interest-earning cash of $64.0 million, average loans and leases of $49.7 million and average securities of $2.7 million. Average interest-bearing liabilities increased by $144.2 million from the prior quarter, attributable to an increase in average deposits of $146.3 million, offset by a decrease in average borrowings of $2.2 million.

The tax equivalent net interest margin was 2.85% for the first quarter of 2024, compared to 2.86% for the prior quarter. The tax equivalent net interest margin was negatively impacted by the increased cost of interest-bearing liabilities, coupled with a slower rise on yield on interest-earning assets, quarter-over-quarter. The yield on loans and leases, excluding loan fees, was 5.71% for the first quarter, compared to 5.61% for the prior quarter.

The cost of total deposits for the first quarter of 2024 was 2.52% compared to 2.35% in the prior quarter. The cost of interest-bearing liabilities increased to 3.23% for the first quarter of 2024, compared to 3.07% for the prior quarter. The cost of average interest-bearing deposits was 3.16% for the first quarter of 2024, compared to 3.00% for the prior quarter, an increase of 16 basis points.

The following table presents selected interest rates and yields for the periods indicated:

Three Months Ended
Mar
Dec
Increase
Selected Interest Rates and Yields
2024
2023
(Decrease)
Yield on loans and leases, excluding loan fees
5.71
%
5.61
%
0.10
%
Yield on loans and leases
5.82
%
5.68
%
0.14
%
Yield on earning assets, on a fully tax equivalent basis (FTE)
5.36
%
5.22
%
0.14
%
Cost of interest-bearing deposits
3.16
%
3.00
%
0.16
%
Cost of total deposits
2.52
%
2.35
%
0.17
%
Cost of interest-bearing liabilities
3.23
%
3.07
%
0.16
%
Net interest margin, FTE
2.85
%
2.86
%
(0.01
)
%


Provision for Credit Losses on Loans and Leases and Credit Quality

At March 31, 2024, the allowance for credit losses was $34.2 million. The allowance for credit losses to total loans and leases was 0.98% as of March 31, 2024, compared to 1.02% as of December 31, 2023.

The following table presents detailed information related to the provision for credit losses for the periods indicated (dollars in thousands) :

Three Months Ended
Mar
Dec
Provision for Credit Losses on Loans and Leases Rollforward
2024
2023
Change
Beginning balance
$
35,066
$
33,687
$
1,379
Charge-offs
(920
)
(424
)
(496
)
Recoveries
135
302
(167
)
Net (charge-offs) recoveries
(785
)
(122
)
(663
)
Provision for credit losses (1)
(78
)
1,501
(1,579
)
Ending balance
$
34,203
$
35,066
$
(863
)
Allowance for credit losses to total loans and leases, gross
0.98
%
1.02
%
(0.04
)
%


(1)
The current quarter-ended and prior quarter-ended excludes unfunded commitments release of $362 thousand and a provision of $69 thousand, respectively. At March 31, 2024, the unfunded commitment liability totaled $2.0 million.

Nonperforming loans and leases as a percentage of total loans and leases was 0.18% as of March 31, 2024, a decrease of 6 basis points from the 0.24% reported in the fourth quarter of 2023. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.18% as of March 31, 2024, and 0.20% on December 31, 2023.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands) :

Three Months Ended
Mar
Dec
Increase
Credit Quality
2024
2023
(Decrease)
Nonaccrual loans and leases
$
6,171
$
7,931
$
(1,760
)
Loans and leases past due 90 days or more and still accruing
95
170
(75
)
Total nonperforming loans and leases
6,266
8,101
(1,835
)
Other real estate owned
696
517
179
Other repossessed assets
2,033
1,117
916
Total nonperforming assets
$
8,995
$
9,735
$
(740
)
Nonperforming loans and leases to total loans and leases, gross
0.18
%
0.24
%
(0.06
)
%
Nonperforming assets to total assets
0.18
%
0.20
%
(0.02
)
%


Noninterest Income

Noninterest income increased $801 thousand to $8.4 million for the first quarter of 2024 compared to $7.6 million for the prior quarter. The current quarter increase was primarily associated with the $1.3 million pre-tax gain on the sale of a former branch building.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands) :

Three Months Ended
Mar
Dec
Increase
Noninterest Income
2024
2023
(Decrease)
Service charges on deposit accounts
$
1,612
$
1,673
$
(61
)
Mortgage banking income
280
227
53
Investment services
1,380
1,339
41
Insurance commissions
1,103
1,133
(30
)
Interchange and debit card transaction fees
1,253
1,370
(117
)
Other
2,752
1,837
915
Total noninterest income
$
8,380
$
7,579
$
801


Noninterest Expense

Noninterest expense decreased $1.1 million to $28.6 million for the first quarter of 2024 compared to $29.7 million for the prior quarter. The current quarter decrease was primarily related to a decrease in other noninterest expenses associated with a Community Reinvestment Act donation of a former branch location and accruals in respect of pending litigation in the prior quarter.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands) :

Three Months Ended
Mar
Dec
Increase
Noninterest Expense
2024
2023
(Decrease)
Salaries and employee benefits
$
16,639
$
16,275
$
364
Occupancy and equipment
3,396
3,378
18
FDIC insurance
915
915
-
Other real estate and loan related expenses
584
781
(197
)
Advertising and marketing
302
336
(34
)
Data processing and technology
2,465
2,458
7
Professional services
924
1,136
(212
)
Amortization of intangibles
612
643
(31
)
Merger related and restructuring expenses
-
-
-
Other
2,716
3,773
(1,057
)
Total noninterest expense
$
28,553
$
29,695
$
(1,142
)


Income Tax Expense

Income tax expense was $2.6 million for the first quarter of 2024, an increase of $990 thousand, compared to $1.6 million for the prior quarter.

The effective tax rate was 21.94% for the first quarter of 2024 and 20.95% for the prior quarter.

Balance Sheet Trends

Total assets at March 31, 2024 were $4.95 billion compared to $4.83 billion at December 31, 2023. The $125.3 million increase is primarily attributable to increases in cash and cash equivalents of $125.7 million and loans and leases of $33.1 Asset increases were offset by a decrease in securities of $35.1 million.

Total liabilities increased to $4.49 billion at March 31, 2024 from $4.37 billion at December 31, 2023. The increase of $118.4 million was primarily from organic deposit growth of $126.3 million, offset by a decrease in borrowings of $3.2 million and other liabilities of $4.7 million.

Shareholders' equity at March 31, 2024, totaled $466.8 million, an increase of $6.9 million, from December 31, 2023. The increase in shareholders' equity was primarily driven by net income of $9.4 million for the three months ended March 31, 2024, offset by the negative change of $1.5 million in accumulated other comprehensive income and dividends paid of $1.3 million.   Tangible book value per share 1 was $21.12 at March 31, 2024, compared to $20.76 at December 31, 2023. Tangible common equity 1 as a percentage of tangible assets 1 was 7.43% at March 31, 2024, compared with 7.47% at December 31, 2023.

______________________________
1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation


The following table presents selected balance sheet information for the periods indicated (dollars in thousands) :

Mar
Dec
Increase
Selected Balance Sheet Information
2024
2023
(Decrease)
Total assets
$
4,954,690
$
4,829,387
$
125,303
Total liabilities
4,487,894
4,369,501
118,393
Total equity
466,796
459,886
6,910
Securities
654,516
689,646
(35,130
)
Loans and leases
3,477,555
3,444,462
33,093
Deposits
4,394,121
4,267,854
126,267
Borrowings
9,849
13,078
(3,229
)


Conference Call Information

SmartFinancial issued this earnings release for the first quarter of 2024 on Monday, April 22, 2024, and will host a conference call on Tuesday, April 23, 2024, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 470-1428 or (404) 975-4839 and entering the access code, 060240 . A replay of the conference call will be available through June 22, 2024, by dialing (866) 813-9403 or (929) 458-6194 and entering the access code, 672905. Conference call materials will be published on the Company’s webpage located at http://www.smartfinancialinc.com/CorporateProfile , at 9:00 a.m. ET prior to the conference call.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, and Florida. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: www.smartfinancialinc.com.

Source
SmartFinancial, Inc.
Investor Contacts
Billy Carroll
President & CEO
(865) 868-0613   billy.carroll@smartbank.com
Ron Gorczynski
Executive Vice President, Chief Financial Officer
(865) 437-5724   ron.gorczynski@smartbank.com
Media Contact
Kelley Fowler
Senior Vice President, Public Relations & Marketing
(865) 868-0611   kelley.fowler@smartbank.com

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures, including: (i) operating earnings, (ii) operating return on average assets, (iii) operating pre-provision net revenue return on average assets, (iv) operating return on average shareholders' equity, (v) return on average tangible common equity, (vi) operating return on average tangible common equity, (vii) operating efficiency ratio, (viii) operating noninterest income, (ix) operating pre-provision net revenue earnings, (x) operating noninterest expense, (xi) tangible common equity, (xii) average tangible common equity, (xiii) tangible book value per common share, (xiv) tangible assets; and ratios derived therefrom, in its analysis of the company's performance. Operating earnings excludes the following from net income: securities gains and losses and merger related and restructuring expenses. Operating return on average assets is the annualized operating earnings (Non-GAAP) divided by average assets. Operating pre-provision net revenue return on average assets is the annualized operating pre-provision net revenue income earnings (Non-GAAP) by average assets. Operating return on average shareholders' equity is the annualized operating earnings (Non-GAAP) divided by average equity. Return on average tangible common equity is the annualized net income divided by average tangible common equity (Non-GAAP). Operating return on average tangible common equity is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP). The operating efficiency ratio includes an adjustment for taxable equivalent yields and excludes securities gains and losses and merger related and restructuring expenses from the efficiency ratio. Operating noninterest income excludes the following from noninterest income: securities gains and losses. Operating pre-provision net revenue earnings is net interest income plus operating noninterest income (Non-GAAP) less operating noninterest expense (Non-GAAP). Operating noninterest interest income and operating noninterest expense exclude non-operating related income and expense items. A detailed reconciliation of these items are available in the Non-GAAP reconciliations. Tangible common equity (Non-GAAP) and average tangible common equity (Non-GAAP) excludes goodwill and other intangible assets from shareholders' equity and average shareholders' equity, respectively. Tangible book value per common share (Non-GAAP) is tangible common equity (Non-GAAP) divided by common shares outstanding. Tangible assets (Non-GAAP) excludes goodwill and other intangibles from total assets. Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the company and provide meaningful comparisons to its peers. Management believes these Non-GAAP financial measures also enhance investors' ability to compare period-to-period financial results and allow investors and company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “may,” “estimate,” and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others, (1) risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively; (2) claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters; (3) the risk that cost savings and revenue synergies from recently completed acquisitions may not be realized or may take longer than anticipated to realize; (4) disruption from recently completed acquisitions with customer, supplier, employee, or other business relationships; (5) our ability to successfully integrate the businesses acquired as part of previous acquisitions with the business of SmartBank; (6) changes in management’s plans for the future; (7) prevailing, or changes in, economic or political conditions, particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; (8) increased technology and cybersecurity risks, including generative artificial intelligence risks; (9) credit risk associated with our lending activities; (10) changes in loan demand, real estate values, or competition; (11) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (12) changes in accounting principles, policies, or guidelines; (13) changes in applicable laws, rules, or regulations; (14) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the COVID-19 pandemic and related variants; (15) potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; (16) significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; (17) the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; and (18) other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services. These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)

Ending Balances
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Assets:
Cash and cash equivalents
$
477,941
$
352,271
$
400,258
$
238,898
$
306,934
Securities available-for-sale, at fair value
474,347
408,410
385,131
540,308
560,418
Securities held-to-maturity, at amortized cost
180,169
281,236
282,313
283,564
284,776
Other investments
13,718
13,662
13,805
14,396
14,059
Loans held for sale
4,861
4,418
2,734
986
3,324
Loans and leases
3,477,555
3,444,462
3,378,999
3,337,790
3,281,787
Less: Allowance for credit losses
(34,203
)
(35,066
)
(33,687
)
(32,747
)
(32,279
)
Loans and leases, net
3,443,352
3,409,396
3,345,312
3,305,043
3,249,508
Premises and equipment, net
92,694
92,963
92,020
92,351
92,190
Other real estate owned
696
517
1,370
1,708
1,708
Goodwill and other intangibles, net
106,537
107,148
107,792
108,439
109,114
Bank owned life insurance
83,957
83,434
82,914
82,419
81,938
Other assets
76,418
75,932
83,522
77,688
65,836
Total assets
$
4,954,690
$
4,829,387
$
4,797,171
$
4,745,800
$
4,769,805
Liabilities:
Deposits:
Noninterest-bearing demand
$
907,254
$
898,044
$
923,763
$
1,003,432
$
989,753
Interest-bearing demand
996,298
1,006,915
993,717
938,758
989,738
Money market and savings
1,952,410
1,812,427
1,766,409
1,720,202
1,761,847
Time deposits
538,159
550,468
562,620
537,192
488,208
Total deposits
4,394,121
4,267,854
4,246,509
4,199,584
4,229,546
Borrowings
9,849
13,078
14,117
15,496
16,546
Subordinated debt
42,120
42,099
42,078
42,057
42,036
Other liabilities
41,804
46,470
47,815
43,816
38,278
Total liabilities
4,487,894
4,369,501
4,350,519
4,300,953
4,326,406
Shareholders' Equity:
Common stock
17,057
16,989
16,995
17,004
17,004
Additional paid-in capital
296,061
295,699
295,542
295,296
294,930
Retained earnings
181,103
173,105
168,271
167,564
160,085
Accumulated other comprehensive income (loss)
(27,425
)
(25,907
)
(34,156
)
(35,017
)
(28,620
)
Total shareholders' equity
466,796
459,886
446,652
444,847
443,399
Total liabilities & shareholders' equity
$
4,954,690
$
4,829,387
$
4,797,171
$
4,745,800
$
4,769,805


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)

Three Months Ended
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Interest income:
Loans and leases, including fees
$
50,020
$
48,767
$
47,539
$
45,446
$
44,728
Investment securities:
Taxable
4,548
4,344
4,335
4,335
3,651
Tax-exempt
352
352
356
357
353
Federal funds sold and other earning assets
4,863
4,032
3,045
1,956
4,446
Total interest income
59,783
57,495
55,275
52,094
53,178
Interest expense:
Deposits
27,035
24,926
23,433
19,554
16,346
Borrowings
128
162
210
339
224
Subordinated debt
899
890
626
626
626
Total interest expense
28,062
25,978
24,269
20,519
17,196
Net interest income
31,721
31,517
31,006
31,575
35,982
Provision for credit losses
(440
)
1,571
795
113
550
Net interest income after provision for credit losses
32,161
29,946
30,211
31,462
35,432
Noninterest income:
Service charges on deposit accounts
1,612
1,673
1,736
1,657
1,445
Gain (loss) on sale of securities, net
(6,801
)
Mortgage banking
280
227
309
332
172
Investment services
1,380
1,339
1,461
1,300
1,005
Insurance commissions
1,103
1,133
1,153
1,139
1,259
Interchange and debit card transaction fees
1,253
1,370
1,357
1,347
1,383
Other
2,752
1,837
1,476
1,355
1,661
Total noninterest income
8,380
7,579
691
7,130
6,925
Noninterest expense:
Salaries and employee benefits
16,639
16,275
16,785
15,947
16,742
Occupancy and equipment
3,396
3,378
3,547
3,318
3,208
FDIC insurance
915
915
825
875
541
Other real estate and loan related expense
584
781
603
441
572
Advertising and marketing
302
336
346
305
355
Data processing and technology
2,465
2,458
2,378
2,235
2,163
Professional services
924
1,136
735
764
807
Amortization of intangibles
612
643
647
675
659
Merger related and restructuring expenses
110
Other
2,716
3,773
2,540
2,850
2,482
Total noninterest expense
28,553
29,695
28,516
27,410
27,529
Income before income taxes
11,988
7,830
2,386
11,182
14,828
Income tax expense
2,630
1,640
319
2,346
3,328
Net income
$
9,358
$
6,190
$
2,067
$
8,836
$
11,500
Earnings per common share:
Basic
$
0.56
$
0.37
$
0.12
$
0.53
$
0.69
Diluted
$
0.55
$
0.37
$
0.12
$
0.52
$
0.68
Weighted average common shares outstanding:
Basic
16,849,735
16,814,647
16,807,548
16,806,389
16,791,406
Diluted
16,925,408
16,918,234
16,918,635
16,898,091
16,896,494


SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
YIELD ANALYSIS

Three Months Ended
March 31, 2024
December 31, 2023
March 31, 2023
Average
Yield/
Average
Yield/
Average
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
Balance
Interest
Cost
Assets:
Loans and leases, including fees
$
3,458,109
$
50,020
5.82
%
$
3,408,430
$
48,767
5.68
%
$
3,258,452
$
44,728
5.57
%
Taxable securities
620,805
4,548
2.95
%
618,511
4,344
2.79
%
723,540
3,651
2.05
%
Tax-exempt securities 1
64,161
445
2.79
%
63,767
445
2.77
%
65,547
447
2.77
%
Federal funds sold and other earning assets
353,913
4,863
5.53
%
289,896
4,032
5.52
%
378,253
4,446
4.77
%
Total interest-earning assets
4,496,988
59,876
5.36
%
4,380,604
57,588
5.22
%
4,425,792
53,272
4.88
%
Noninterest-earning assets
380,231
386,202
359,996
Total assets
$
4,877,219
$
4,766,806
$
4,785,788
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$
996,147
6,060
2.45
%
$
974,637
5,631
2.29
%
$
944,132
4,227
1.82
%
Money market and savings deposits
1,904,855
16,149
3.41
%
1,764,826
14,556
3.27
%
1,820,455
10,381
2.31
%
Time deposits
541,792
4,826
3.58
%
556,996
4,739
3.38
%
469,361
1,738
1.50
%
Total interest-bearing deposits
3,442,794
27,035
3.16
%
3,296,459
24,926
3.00
%
3,233,948
16,346
2.05
%
Borrowings
11,245
128
4.58
%
13,420
162
4.79
%
16,858
224
5.39
%
Subordinated debt
42,107
899
8.59
%
42,087
890
8.39
%
42,022
626
6.04
%
Total interest-bearing liabilities
3,496,146
28,062
3.23
%
3,351,966
25,978
3.07
%
3,292,828
17,196
2.12
%
Noninterest-bearing deposits
872,840
915,259
1,015,670
Other liabilities
47,085
50,055
44,908
Total liabilities
4,416,071
4,317,280
4,353,406
Shareholders' equity
461,148
449,526
432,382
Total liabilities and shareholders' equity
$
4,877,219
$
4,766,806
$
4,785,788
Net interest income, taxable equivalent
$
31,814
$
31,610
$
36,076
Interest rate spread
2.13
%
2.14
%
2.76
%
Tax equivalent net interest margin
2.85
%
2.86
%
3.31
%
Percentage of average interest-earning assets to average interest-bearing liabilities
128.63
%
130.69
%
134.41
%
Percentage of average equity to average assets
9.46
%
9.43
%
9.03
%

1 Yields computed on tax-exempt instruments on a tax equivalent basis include $93 thousand, $94 thousand, and $94 thousand of taxable equivalent income for the quarters ended March 31, 2024, December 31, 2023, and March 31, 2023, respectively.


SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)

As of and for The Three Months Ended
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Composition of Loans and Leases:
Commercial real estate:
Owner occupied
$
804,557
$
798,416
$
776,402
$
769,978
$
764,166
Non-owner occupied
938,648
940,789
890,774
871,779
871,368
Commercial real estate, total
1,743,205
1,739,205
1,667,176
1,641,757
1,635,534
Commercial & industrial
667,903
645,918
617,115
594,427
571,153
Construction & land development
321,860
327,185
373,068
394,742
386,253
Consumer real estate
659,209
649,867
638,518
624,828
606,343
Leases
71,909
68,752
68,538
66,401
67,701
Consumer and other
13,469
13,535
14,584
15,635
14,803
Total loans and leases
$
3,477,555
$
3,444,462
$
3,378,999
$
3,337,790
$
3,281,787
Asset Quality and Additional Loan Data:
Nonperforming loans and leases
$
6,266
$
8,101
$
4,163
$
3,722
$
3,247
Other real estate owned
696
517
1,370
1,708
1,708
Other repossessed assets
2,033
1,117
348
282
66
Total nonperforming assets
$
8,995
$
9,735
$
5,881
$
5,712
$
5,021
Modified loans and leases 1 not included in nonperforming loans and leases
$
4,413
$
4,245
$
2,376
$
657
$
97
Net charge-offs to average loans and leases (annualized)
0.09
%
0.04
%
0.04
%
(0.01
)
%
0.03
%
Allowance for credit losses to loans and leases
0.98
%
1.02
%
1.00
%
0.98
%
0.98
%
Nonperforming loans and leases to total loans and leases, gross
0.18
%
0.24
%
0.12
%
0.11
%
0.10
%
Nonperforming assets to total assets
0.18
%
0.20
%
0.12
%
0.12
%
0.11
%
Capital Ratios:
Equity to Assets
9.42
%
9.52
%
9.31
%
9.37
%
9.30
%
Tangible common equity to tangible assets (Non-GAAP) 2
7.43
%
7.47
%
7.23
%
7.25
%
7.17
%
SmartFinancial, Inc. 3
Tier 1 leverage
8.23
%
8.27
%
8.13
%
8.24
%
7.91
%
Common equity Tier 1
10.20
%
10.16
%
10.07
%
10.12
%
9.95
%
Tier 1 capital
10.20
%
10.16
%
10.07
%
10.12
%
9.95
%
Total capital
11.85
%
11.80
%
11.90
%
11.94
%
11.77
%
SmartBank
Estimated 4
Tier 1 leverage
9.07
%
9.18
%
9.00
%
9.18
%
8.87
%
Common equity Tier 1
11.23
%
11.26
%
11.15
%
11.27
%
11.15
%
Tier 1 capital
11.23
%
11.26
%
11.15
%
11.27
%
11.15
%
Total capital
12.00
%
12.02
%
11.87
%
11.97
%
11.85
%

1 Borrowers that have experienced financial difficulty.
2 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.
3 All periods presented are estimated.
4 Current period capital ratios are estimated as of the date of this earnings release.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)

As of and for The
Three Months Ended
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Selected Performance Ratios (Annualized):
Return on average assets
0.77
%
0.52
%
0.17
%
0.75
%
0.97
%
Return on average shareholders' equity
8.16
%
5.46
%
1.84
%
7.98
%
10.79
%
Return on average tangible common equity¹
10.62
%
7.18
%
2.43
%
10.57
%
14.45
%
Noninterest income / average assets
0.69
%
0.63
%
0.06
%
0.61
%
0.59
%
Noninterest expense / average assets
2.35
%
2.47
%
2.37
%
2.34
%
2.33
%
Efficiency ratio
71.20
%
75.95
%
89.96
%
70.82
%
64.16
%
Operating Selected Performance Ratios (Annualized):
Operating return on average assets 1
0.69
%
0.57
%
0.60
%
0.75
%
0.97
%
Operating PPNR return on average assets 1
0.84
%
0.86
%
0.84
%
0.96
%
1.30
%
Operating return on average shareholders' equity 1
7.29
%
6.07
%
6.41
%
7.98
%
10.79
%
Operating return on average tangible common equity 1
9.49
%
7.98
%
8.46
%
10.57
%
14.45
%
Operating efficiency ratio 1
73.50
%
73.41
%
73.60
%
70.64
%
64.02
%
Operating noninterest income / average assets 1
0.58
%
0.63
%
0.62
%
0.61
%
0.59
%
Operating noninterest expense / average assets 1
2.35
%
2.39
%
2.36
%
2.34
%
2.33
%
Selected Interest Rates and Yields:
Yield on loans and leases, excluding loan fees
5.71
%
5.61
%
5.52
%
5.39
%
5.20
%
Yield on loans and leases
5.82
%
5.68
%
5.61
%
5.51
%
5.57
%
Yield on earning assets, FTE
5.36
%
5.22
%
4.99
%
4.82
%
4.88
%
Cost of interest-bearing deposits
3.16
%
3.00
%
2.84
%
2.46
%
2.05
%
Cost of total deposits
2.52
%
2.35
%
2.20
%
1.89
%
1.56
%
Cost of interest-bearing liabilities
3.23
%
3.07
%
2.89
%
2.53
%
2.12
%
Net interest margin, FTE
2.85
%
2.86
%
2.81
%
2.93
%
3.31
%
Per Common Share:
Net income, basic
$
0.56
$
0.37
$
0.12
$
0.53
$
0.69
Net income, diluted
0.55
0.37
0.12
0.52
0.68
Operating earnings, basic¹
0.50
0.41
0.43
0.53
0.69
Operating earnings, diluted¹
0.49
0.41
0.43
0.52
0.68
Book value
27.37
27.07
26.28
26.16
26.08
Tangible book value¹
21.12
20.76
19.94
19.78
19.66
Common shares outstanding
17,056,704
16,988,879
16,994,543
17,004,092
17,004,092

1 Non-GAAP measure. See reconciliation of Non-GAAP measures.


SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS

Three Months Ended
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Operating Earnings:
Net income (GAAP)
$
9,358
$
6,190
$
2,067
$
8,836
$
11,500
Noninterest income:
Securities (gains) losses, net
6,801
Gain on sale of former branch building
(1,346
)
Noninterest expenses:
Donation of a former branch location
250
Accruals for pending litigation
675
Merger related and restructuring expenses
110
Income taxes:
Income tax effect of adjustments
348
(239
)
(1,785
)
Operating earnings (Non-GAAP)
$
8,360
$
6,876
$
7,193
$
8,836
$
11,500
Operating earnings per common share (Non-GAAP):
Basic
$
0.50
$
0.41
$
0.43
$
0.53
$
0.69
Diluted
0.49
0.41
0.43
0.52
0.68
Operating Noninterest Income:
Noninterest income (GAAP)
$
8,380
$
7,579
$
691
$
7,130
$
6,925
Securities (gains) losses, net
6,801
Gain on sale of former branch building
(1,346
)
Operating noninterest income (Non-GAAP)
$
7,034
$
7,579
$
7,492
$
7,130
$
6,925
Operating noninterest income (Non-GAAP)/average assets 1
0.58
%
0.63
%
0.62
%
0.61
%
0.59
%
Operating Noninterest Expense:
Noninterest expense (GAAP)
$
28,553
$
29,695
$
28,516
$
27,410
$
27,529
Donation of a former branch location
(250
)
Accruals for pending litigation
(675
)
Merger related and restructuring expenses
(110
)
Operating noninterest expense (Non-GAAP)
$
28,553
$
28,770
$
28,406
$
27,410
$
27,529
Operating noninterest expense (Non-GAAP)/average assets 2
2.35
%
2.39
%
2.36
%
2.34
%
2.33
%
Operating Pre-provision Net revenue ("PPNR") Earnings:
Net interest income (GAAP)
$
31,721
$
31,517
$
31,006
$
31,575
$
35,982
Operating noninterest income (Non-GAAP)
7,034
7,579
7,492
7,130
6,925
Operating noninterest expense (Non-GAAP)
(28,553
)
(28,770
)
(28,406
)
(27,410
)
(27,529
)
Operating PPNR earnings (Non-GAAP)
$
10,202
$
10,326
$
10,092
$
11,295
$
15,378
Non-GAAP Return Ratios:
Operating return on average assets (Non-GAAP) 3
0.69
%
0.57
%
0.60
%
0.75
%
0.97
%
Operating PPNR return on average assets (Non-GAAP) 4
0.84
%
0.86
%
0.84
%
0.96
%
1.30
%
Return on average tangible common equity (Non-GAAP) 5
10.62
%
7.18
%
2.43
%
10.57
%
14.45
%
Operating return on average shareholders' equity (Non-GAAP) 6
7.29
%
6.07
%
6.41
%
7.98
%
10.79
%
Operating return on average tangible common equity (Non-GAAP) 7
9.49
%
7.98
%
8.46
%
10.57
%
14.45
%
Operating Efficiency Ratio:
Efficiency ratio (GAAP)
71.20
%
75.95
%
89.96
%
70.82
%
64.16
%
Adjustment for taxable equivalent yields
(0.17
)
%
(0.18
)
%
(0.27
)
%
(0.18
)
%
(0.14
)
%
Adjustment for securities gains (losses)
%
%
(15.89
)
%
%
%
Adjustment for sale of branch location
2.46
%
%
%
%
%
Adjustment for donation of a former branch location
%
(0.64
)
%
%
%
%
Adjustment for accruals for pending litigation
%
(1.72
)
%
%
%
%
Adjustment for merger related income and costs
%
%
(0.20
)
%
%
%
Operating efficiency ratio (Non-GAAP)
73.50
%
73.41
%
73.60
%
70.64
%
64.02
%

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.
2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.
3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.
4 Operating PPNR return on average assets (Non-GAAP) is the annualized operating PPNR earnings (Non-GAAP) divided by average assets.
5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).
6 Operating return on average shareholders’ equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.
7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).


SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS

Three Months Ended
Mar
Dec
Sep
Jun
Mar
2024
2023
2023
2023
2023
Tangible Common Equity:
Shareholders' equity (GAAP)
$
466,796
$
459,886
$
446,652
$
444,847
$
443,399
Less goodwill and other intangible assets
106,537
107,148
107,792
108,439
109,114
Tangible common equity (Non-GAAP)
$
360,259
$
352,738
$
338,860
$
336,408
$
334,285
Average Tangible Common Equity:
Average shareholders' equity (GAAP)
$
461,148
$
449,526
$
445,432
$
444,283
$
432,382
Less average goodwill and other intangible assets
106,920
107,551
108,194
108,851
109,537
Average tangible common equity (Non-GAAP)
$
354,228
$
341,975
$
337,238
$
335,432
$
322,845
Tangible Book Value per Common Share:
Book value per common share (GAAP)
$
27.37
$
27.07
$
26.28
$
26.16
$
26.08
Adjustment due to goodwill and other intangible assets
(6.25
)
(6.31
)
(6.34
)
(6.38
)
(6.42
)
Tangible book value per common share (Non-GAAP) 1
$
21.12
$
20.76
$
19.94
$
19.78
$
19.66
Tangible Common Equity to Tangible Assets:
Total Assets (GAAP)
$
4,954,690
$
4,829,387
$
4,797,171
$
4,745,800
$
4,769,805
Less goodwill and other intangibles
106,537
107,148
107,792
108,439
109,114
Tangible Assets (Non-GAAP)
$
4,848,153
$
4,722,239
$
4,689,379
$
4,637,361
$
4,660,691
Tangible common equity to tangible assets (Non-GAAP)
7.43
%
7.47
%
7.23
%
7.25
%
7.17
%

1 Tangible book value per share (Non-GAAP) is computed by dividing total shareholders’ equity, less goodwill and other intangible assets, by common shares outstanding.


Stock Information

Company Name: SmartFinancial Inc.
Stock Symbol: SMBK
Market: NASDAQ
Website: smartfinancialinc.com

Menu

SMBK SMBK Quote SMBK Short SMBK News SMBK Articles SMBK Message Board
Get SMBK Alerts

News, Short Squeeze, Breakout and More Instantly...