Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SMBK - SmartFinancial Announces Results for the Second Quarter 2023


SMBK - SmartFinancial Announces Results for the Second Quarter 2023

Highlights for the Second Quarter of 2023

  • Operating earnings 1 of $8.8 million, or $0.52 per diluted common share
  • Net organic loan and lease growth of $56 million - 7% annualized quarter-over-quarter increase
  • Credit quality remains solid with nonperforming assets to total assets of 0.12%
  • Addition of seasoned wealth management team in Dothan, Alabama
  • Stability in deposit mix with 24% non-interest bearing accounts

KNOXVILLE, Tenn., July 24, 2023 (GLOBE NEWSWIRE) -- SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NASDAQ: SMBK), today announced net income of $8.8 million, or $0.52 per diluted common share, for the second quarter of 2023, compared to net income of $10.2 million, or $0.61 per diluted common share, for the second quarter of 2022, and compared to prior quarter net income of $11.5 million, or $0.68 per diluted common share. Operating earnings 1 , which excludes securities gains and merger related and restructuring expenses, net of tax adjustments, totaled $8.8 million, or $0.52 per diluted common share, in the second quarter of 2023, compared to $10.3 million, or $0.61 per diluted common share, in the second quarter of 2022, and compared to $11.5 million, or $0.68 per diluted common share, in the first quarter of 2023.

Billy Carroll, President & CEO, stated: “I am very pleased with our results for the quarter.  While dealing with some headwinds related to deposit pricing, this quarter showed the strength of our Balance Sheet with our ability to fund with our core base.  We’ve continued to focus on expenses without sacrificing investments for the future, and the quarter also allowed us some outstanding opportunities to gain strong client relationships.  We continue to be bullish as we look forward.”

SmartFinancial's Chairman, Miller Welborn, concluded: “The second quarter of 2023 shows further evidence of the strength of our company. Our entire team performed very well and executed our Strategic Plan effectively. I am as confident as ever that the economic environment in our southeastern markets remains very strong and our bank will continue to thrive in the months ahead.”

1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation

Net Interest Income and Net Interest Margin

Net interest income was $31.6 million for the second quarter of 2023, compared to $36.0 million for the prior quarter. Average earning assets totaled $4.34 billion, a decrease of $86.4 million from the prior quarter. The decrease in average earnings assets was primarily driven by a decrease in average interest-earning cash of $183.0 million, offset by an increase in average loans and leases of $50.1 million and average securities of $46.5 million.   Average interest-bearing liabilities decreased $34.1 million from the prior quarter, primarily attributable to a decrease in average deposits.

The tax equivalent net interest margin was 2.93% for the second quarter of 2023, compared to 3.31% for the prior quarter, which included $1.4 million in fees from the payoff of an acquired loan. The tax equivalent net interest margin was negatively impacted by the continued rise in the cost of interest-bearing liabilities from rising rates and increased pricing competition.   The yield on loans and leases, excluding loan fees was 5.39% for the second quarter, compared to 5.20% for the prior quarter.

The cost of total deposits for the second quarter of 2023 was 1.89% compared to 1.56% in the prior quarter. The cost of interest-bearing liabilities increased to 2.53% for the second quarter of 2023 compared to 2.12% for the prior quarter. The cost of average interest-bearing deposits was 2.46% for the second quarter of 2023 compared to 2.05% for the prior quarter, an increase of 41 basis points. The increase in the cost of deposits is due to an increase in interest rates, customer migration to higher rate deposit products and increased competition for deposits.

The following table presents selected interest rates and yields for the periods indicated:

Three Months Ended
Jun
Mar
Increase
Selected Interest Rates and Yields
2023
2023
(Decrease)
Yield on loans and leases, excluding loan fees
5.39
%
5.20
%
0.19
%
Yield on loans and leases
5.51
%
5.57
%
(0.06
)
%
Yield on earning assets, on a fully tax equivalent basis (FTE)
4.82
%
4.88
%
(0.06
)
%
Cost of interest-bearing deposits
2.46
%
2.05
%
0.41
%
Cost of total deposits
1.89
%
1.56
%
0.33
%
Cost of interest-bearing liabilities
2.53
%
2.12
%
0.41
%
Net interest margin, FTE
2.93
%
3.31
%
(0.38
)
%

Provision for Credit Losses on Loans and Leases and Credit Quality

At June 30, 2023, the allowance for credit losses was $32.7 million. The allowance for credit losses to total loans and leases was 0.98% as of June 30, 2023, and March 31, 2023, respectively.

The following table presents detailed information related to the provision for loan and lease losses for the periods indicated (dollars in thousands) :

Three Months Ended
Jun
Mar
Provision for Credit Losses on Loans and Leases Rollforward
2023
2023
Change
Beginning balance
$
32,279
$
23,334
$
8,945
Adoption of ASU 2016-13
-
8,655
(8,655
)
Adjusted beginning balance
32,279
31,989
290
Charge-offs
(207
)
(315
)
108
Recoveries
255
55
200
Net (charge-offs) recoveries
48
(260
)
308
Provision for credit losses (1)
420
550
(130
)
Ending balance
$
32,747
$
32,279
$
468
Allowance for credit losses to total loans and leases, gross
0.98
%
0.98
%
-
%

(1) The current quarter-ended, excludes unfunded commitments release of $307 thousand. At June 30, 2023, the unfunded commitment liability totaled $2.8 million.

Nonperforming loans and leases as a percentage of total loans and leases was 0.11% as of June 30, 2023, an increase of 1 basis point from the 0.10% reported in the first quarter of 2023. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.12% as of June 30, 2023, as compared to 0.11% as of March 31, 2023.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands) :

Three Months Ended
Jun
Mar
Increase
Credit Quality
2023
2023
(Decrease)
Nonaccrual loans and leases
$
3,722
$
3,247
$
475
Loans and leases past due 90 days or more and still accruing
-
-
-
Total nonperforming loans and leases
3,722
3,247
475
Other real estate owned
1,708
1,708
-
Other repossessed assets
282
66
216
Total nonperforming assets
$
5,712
$
5,021
$
691
Nonperforming loans and leases to total loans and leases, gross
0.11
%
0.10
%
0.01
%
Nonperforming assets to total assets
0.12
%
0.11
%
0.01
%

Noninterest Income

Noninterest income increased $205 thousand to $7.1 million for the second quarter of 2023 compared to $6.9 million for the prior quarter. During the second quarter of 2023, the primary components of the changes in noninterest income were as follows:

  • Increase in investment services, income increase led by the new Dothan, Alabama advisory team;
  • Decrease in insurance commissions, driven by annual contingency payments in the prior quarter; and
  • Decrease in other, primarily related to decreased fees from capital markets activity and equipment leasing fees.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands) :

Three Months Ended
Jun
Mar
Increase
Noninterest Income
2023
2023
(Decrease)
Service charges on deposit accounts
$
1,657
$
1,445
$
212
Mortgage banking income
332
172
160
Investment services
1,300
1,005
295
Insurance commissions
1,139
1,259
(120
)
Interchange and debit card transaction fees
1,347
1,383
(36
)
Other
1,355
1,661
(306
)
Total noninterest income
$
7,130
$
6,925
$
205

Noninterest Expense

Noninterest expense decreased $119 thousand to $27.4 million for the second quarter of 2023 compared to $27.5 million for the prior quarter. During the second quarter of 2023, the primary components of the changes in noninterest expense were as follows:

  • Decrease in salaries and employee benefits, primarily as a result of an adjustment to the bank’s incentive accrual;
  • Increase in FDIC insurance, related to assessment rate increase; and
  • Increase in other, primarily related to an increase in seasonal expenses and disposal of some IT equipment.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands) :

Three Months Ended
Jun
Mar
Increase
Noninterest Expense
2023
2023
(Decrease)
Salaries and employee benefits
$
15,947
$
16,742
$
(795
)
Occupancy and equipment
3,318
3,208
110
FDIC insurance
875
541
334
Other real estate and loan related expenses
441
572
(131
)
Advertising and marketing
305
355
(50
)
Data processing and technology
2,235
2,163
72
Professional services
764
807
(43
)
Amortization of intangibles
675
659
16
Merger related and restructuring expenses
-
-
-
Other
2,850
2,482
368
Total noninterest expense
$
27,410
$
27,529
$
(119
)

Income Tax Expense

Income tax expense was $2.3 million for the second quarter of 2023, a decrease of $982 thousand, compared to $3.3 million for the prior quarter.

The effective tax rate was 20.98% for the second quarter of 2023 and 22.44% for the prior quarter.

Balance Sheet Trends

Total assets at June 30, 2023 were $4.75 billion compared to $4.64 billion at December 31, 2022. The $108.3 million increase is primarily attributable to increases in loans and leases of $84.2 million, securities of $54.0 million and other assets of $9.2 million. Asset increases were offset by a decrease in cash and cash equivalents of $27.5 million and an increase in the allowance for credit losses of $9.4 million, primarily for the one-time adjustment of $8.7 million related to the adoption of ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit losses on Financial Instruments (“ASU 2016-13”) on January 1, 2023.

Total liabilities increased to $4.30 billion at June 30, 2023 from $4.21 billion at December 31, 2022. The increase of $95.9 million was primarily from organic deposit growth of $122.5 million, offset by a decrease in borrowings of $26.4 million.

Shareholders' equity at June 30, 2023 totaled $444.8 million, an increase of $12.4 million, from December 31, 2022. The increase in shareholders' equity was primarily driven by net income of $20.3 million for the six months ended June 30, 2023, offset by the impact of the adoption of ASU 2016-13 on January 1, 2023, of $6.6 million (net of taxes), and dividends paid of $2.7 million. Tangible book value per share 1 was $19.78 at June 30, 2023, compared to $19.09 at December 31, 2022. Tangible common equity 1 as a percentage of tangible assets 1 was 7.25% at June 30, 2023, compared with 7.13% at December 31, 2022.

The following table presents selected balance sheet information for the periods indicated (dollars in thousands) :

Jun
Dec
Increase
Selected Balance Sheet Information
2023
2022
(Decrease)
Total assets
$
4,745,800
$
4,637,498
$
108,302
Total liabilities
4,300,953
4,205,046
95,907
Total equity
444,847
432,452
12,395
Securities
823,872
769,842
54,030
Loans and leases
3,337,790
3,253,627
84,163
Deposits
4,199,584
4,077,100
122,484
Borrowings
15,496
41,860
(26,364
)

1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation

Conference Call Information

SmartFinancial issued this earnings release for the second quarter of 2023 on Monday, July 24, 2023, and will host a conference call on Tuesday, July 25, 2023, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 470-1428 or (404) 975-4839 and entering the access code, 194833 . A replay of the conference call will be available through June 24, 2023, by dialing (866) 813-9403 or (929) 458-6194 and entering the access code, 504346. Conference call materials will be published on the Company’s webpage located at http://www.smartfinancialinc.com/CorporateProfile , at 9:00 a.m. ET prior to the conference call.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, and the Florida Panhandle. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: www.smartfinancialinc.com.

Source
SmartFinancial, Inc.
Investor Contacts
Billy Carroll
President & CEO
(865) 868-0613   billy.carroll@smartbank.com
Ron Gorczynski
Executive Vice President, Chief Financial Officer
(865) 437-5724   ron.gorczynski@smartbank.com
Media Contact
Kelley Fowler
Senior Vice President, Public Relations & Marketing
(865) 868-0611    kelley.fowler@smartbank.com

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures, including: (i) operating earnings, (ii) operating return on average assets, (iii) operating pre-tax pre-provision return on average assets, (iv) operating return on average shareholders' equity, (v) return on average tangible common equity, (vi) operating return on average tangible common equity, (vii) operating efficiency ratio, (viii) operating noninterest income, (ix) operating pre-tax pre-provision earnings, (x) operating noninterest expense, (xi) tangible common equity, (xii) average tangible common equity, (xiii) tangible book value, (xiv) tangible assets; and ratios derived therefrom, in its analysis of the company's performance. Operating earnings excludes the following from net income: securities gains and losses and merger related and restructuring expenses. Operating return on average assets is the annualized operating earnings (Non-GAAP) divided by average assets. Operating pre-tax pre-provision return on average assets is the annualized operating pre-tax pre-provision income earnings (Non-GAAP) by average assets. Operating return on average shareholders' equity is the annualized operating earnings (Non-GAAP) divided by average equity. Return on average tangible common equity is the annualized net income divided by average tangible common equity (Non-GAAP). Operating return on average tangible common equity is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP). The operating efficiency ratio includes an adjustment for taxable equivalent yields and excludes securities gains and losses and merger related and restructuring expenses from the efficiency ratio. Operating noninterest income excludes the following from noninterest income: securities gains and losses. Operating pre-tax pre-provision earnings is net interest income plus operating noninterest income (Non-GAAP) less operating noninterest expense (Non-GAAP). Operating noninterest expense excludes the following from noninterest expense: prior year adjustments to salaries, merger related and restructuring expenses and certain franchise tax true-up expenses. Tangible common equity (Non-GAAP) and average tangible common equity (Non-GAAP) excludes goodwill and other intangible assets from shareholders' equity and average shareholders' equity, respectively. Tangible book value (Non-GAAP) is tangible common equity (Non-GAAP) divided by common shares outstanding. Tangible assets (Non-GAAP) excludes goodwill and other intangibles from total assets. Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the company and provide meaningful comparisons to its peers. Management believes these Non-GAAP financial measures also enhance investors' ability to compare period-to-period financial results and allow investors and company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “may,” “estimate,” and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others, (1) risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively; (2) claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters; (3) the risk that cost savings and revenue synergies from recently completed acquisitions may not be realized or may take longer than anticipated to realize; (4) disruption from recently completed acquisitions with customer, supplier, employee, or other business relationships; (5) our ability to successfully integrate the businesses acquired as part of previous acquisitions with the business of SmartBank; (6) changes in management’s plans for the future; (7) prevailing, or changes in, economic or political conditions, particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; (8) increased technology and cybersecurity risks, including generative artificial intelligence risks; (9) credit risk associated with our lending activities; (10) changes in loan demand, real estate values, or competition; (11) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (12) changes in accounting principles, policies, or guidelines; (13) changes in applicable laws, rules, or regulations; (14) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the COVID-19 pandemic and related variants; (15) potential impacts of the recent adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; (16) significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; (17) the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine; and (18) other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services. These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
Ending Balances
Jun
Mar
Dec
Sep
Jun
2023
2023
2022
2022
2022
Assets:
Cash and cash equivalents
$
238,898
$
306,934
$
266,424
$
543,029
$
654,945
Securities available-for-sale, at fair value
540,308
560,418
483,893
519,723
524,864
Securities held-to-maturity, at amortized cost
283,564
284,776
285,949
287,104
288,363
Other investments
14,396
14,059
15,530
15,528
16,569
Loans held for sale
986
3,324
1,752
2,742
1,707
Loans and leases
3,337,790
3,281,787
3,253,627
3,099,116
2,994,074
Less: Allowance for credit losses
(32,747
)
(32,279
)
(23,334
)
(22,769
)
(21,938
)
Loans and leases, net
3,305,043
3,249,508
3,230,293
3,076,347
2,972,136
Premises and equipment, net
92,351
92,190
92,511
91,944
89,950
Other real estate owned
1,708
1,708
1,436
1,226
1,612
Goodwill and other intangibles, net
108,439
109,114
109,772
110,460
104,582
Bank owned life insurance
82,419
81,938
81,470
81,001
80,537
Other assets
77,688
65,836
68,468
67,807
52,848
Total assets
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911
$
4,788,113
Liabilities:
Deposits:
Noninterest-bearing demand
$
1,003,432
$
989,753
$
1,072,449
$
1,186,209
$
1,162,843
Interest-bearing demand
938,758
989,738
965,911
962,901
999,893
Money market and savings
1,720,202
1,761,847
1,583,481
1,663,355
1,607,714
Time deposits
537,192
488,208
455,259
467,944
511,182
Total deposits
4,199,584
4,229,546
4,077,100
4,280,409
4,281,632
Borrowings
15,496
16,546
41,860
18,423
12,549
Subordinated debt
42,057
42,036
42,015
41,994
41,973
Other liabilities
43,816
38,278
44,071
41,374
31,532
Total liabilities
4,300,953
4,326,406
4,205,046
4,382,200
4,367,686
Shareholders' Equity:
Common stock
17,004
17,004
16,901
16,888
16,898
Additional paid-in capital
295,296
294,930
294,330
293,907
293,815
Retained earnings
167,564
160,085
156,545
144,723
134,362
Accumulated other comprehensive income (loss)
(35,017
)
(28,620
)
(35,324
)
(40,807
)
(24,648
)
Total shareholders' equity
444,847
443,399
432,452
414,711
420,427
Total liabilities & shareholders' equity
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911
$
4,788,113


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)
Three Months Ended
Six Months Ended
Jun
Mar
Dec
Sep
Jun
Jun
Jun
2023
2023
2022
2022
2022
2023
2022
Interest income:
Loans and leases, including fees
$
45,446
$
44,728
$
40,082
$
35,127
$
31,530
$
90,173
$
61,172
Investment securities:
Taxable
4,335
3,651
3,337
3,135
2,908
7,986
5,327
Tax-exempt
357
353
797
561
441
709
809
Federal funds sold and other earning assets
1,956
4,446
3,098
3,474
1,430
6,405
1,916
Total interest income
52,094
53,178
47,314
42,297
36,309
105,273
69,224
Interest expense:
Deposits
19,554
16,346
8,844
4,866
2,504
35,900
4,518
Borrowings
339
224
232
97
117
564
274
Subordinated debt
626
626
626
626
626
1,252
1,252
Total interest expense
20,519
17,196
9,702
5,589
3,247
37,716
6,044
Net interest income
31,575
35,982
37,612
36,708
33,062
67,557
63,180
Provision for credit losses
113
550
788
974
1,250
663
2,256
Net interest income after provision for credit losses
31,462
35,432
36,824
35,734
31,812
66,894
60,924
Noninterest income:
Service charges on deposit accounts
1,657
1,445
1,477
1,611
1,446
3,102
2,765
Gain (loss) on sale of securities, net
144
Mortgage banking
332
172
77
170
471
504
1,305
Investment services
1,300
1,005
958
1,051
1,065
2,305
2,135
Insurance commissions
1,139
1,259
1,233
864
598
2,398
1,499
Interchange and debit card transaction fees
1,347
1,383
1,328
1,356
1,467
2,730
2,751
Other
1,355
1,661
1,908
1,198
2,182
3,016
3,885
Total noninterest income
7,130
6,925
7,125
6,250
7,229
14,055
14,340
Noninterest expense:
Salaries and employee benefits
15,947
16,742
16,384
16,317
15,673
32,689
30,719
Occupancy and equipment
3,318
3,208
3,015
3,167
2,793
6,526
5,852
FDIC insurance
875
541
650
705
676
1,416
1,317
Other real estate and loan related expense
441
572
517
565
636
1,013
1,365
Advertising and marketing
305
355
308
288
327
660
697
Data processing and technology
2,235
2,163
2,097
1,872
1,728
4,398
3,314
Professional services
764
807
981
822
745
1,572
1,987
Amortization of intangibles
675
659
688
650
633
1,334
1,270
Merger related and restructuring expenses
(45
)
87
81
520
Other
2,850
2,482
2,821
2,757
2,634
5,331
4,602
Total noninterest expense
27,410
27,529
27,416
27,230
25,926
54,939
51,643
Income before income taxes
11,182
14,828
16,533
14,754
13,115
26,010
23,621
Income tax expense
2,346
3,328
3,529
3,211
2,900
5,674
5,146
Net income
$
8,836
$
11,500
$
13,004
$
11,543
$
10,215
$
20,336
$
18,475
Earnings per common share:
Basic
$
0.53
$
0.69
$
0.78
$
0.69
$
0.61
$
1.21
$
1.11
Diluted
$
0.52
$
0.68
$
0.77
$
0.68
$
0.61
$
1.20
$
1.10
Weighted average common shares outstanding:
Basic
16,806,389
16,791,406
16,758,706
16,749,255
16,734,930
16,798,939
16,726,696
Diluted
16,897,890
16,896,494
16,884,253
16,872,022
16,867,774
16,897,187
16,863,299


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
YIELD ANALYSIS
Three Months Ended
June 30, 2023
March 31, 2023
June 30, 2022
Average
Yield/
Average
Yield/
Average
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
Balance
Interest
Cost
Assets:
Loans and leases, including fees 1
$
3,308,595
$
45,446
5.51
%
$
3,258,452
$
44,728
5.57
%
$
2,872,748
$
31,530
4.40
%
Taxable securities
770,275
4,335
2.26
%
723,540
3,651
2.05
%
717,507
2,908
1.63
%
Tax-exempt securities 2
65,265
452
2.78
%
65,547
447
2.77
%
101,585
609
2.40
%
Federal funds sold and other earning assets
195,266
1,956
4.02
%
378,253
4,446
4.77
%
628,677
1,430
0.91
%
Total interest-earning assets
4,339,401
52,189
4.82
%
4,425,792
53,272
4.88
%
4,320,517
36,477
3.39
%
Noninterest-earning assets
355,701
359,996
374,776
Total assets
$
4,695,102
$
4,785,788
$
4,695,293
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$
950,227
4,892
2.06
%
$
944,132
4,227
1.82
%
$
968,806
734
0.30
%
Money market and savings deposits
1,737,303
11,785
2.72
%
1,820,455
10,381
2.31
%
1,559,963
1,126
0.29
%
Time deposits
504,350
2,877
2.29
%
469,361
1,738
1.50
%
531,783
644
0.49
%
Total interest-bearing deposits
3,191,880
19,554
2.46
%
3,233,948
16,346
2.05
%
3,060,552
2,504
0.33
%
Borrowings
24,845
339
5.47
%
16,858
224
5.39
%
31,510
117
1.49
%
Subordinated debt
42,044
626
5.97
%
42,022
626
6.04
%
41,959
626
5.98
%
Total interest-bearing liabilities
3,258,769
20,519
2.53
%
3,292,828
17,196
2.12
%
3,134,021
3,247
0.42
%
Noninterest-bearing deposits
951,381
1,015,670
1,112,643
Other liabilities
40,669
44,908
28,903
Total liabilities
4,250,819
4,353,406
4,275,567
Shareholders' equity
444,283
432,382
419,726
Total liabilities and shareholders' equity
$
4,695,102
$
4,785,788
$
4,695,293
Net interest income, taxable equivalent
$
31,670
$
36,076
$
33,230
Interest rate spread
2.30
%
2.76
%
2.97
%
Tax equivalent net interest margin
2.93
%
3.31
%
3.08
%
Percentage of average interest-earning assets to average interest-bearing liabilities
133.16
%
134.41
%
137.86
%
Percentage of average equity to average assets
9.46
%
9.03
%
8.94
%

1 Includes average balance of $2.9 million, $3.1 million, and $34.3 million in PPP loans for the quarters ended June 30, 2023, March 31, 2023, and June 30, 2022, respectively.
2 Yields computed on tax-exempt instruments on a tax equivalent basis include $95 thousand, $94 thousand, and $168 thousand of taxable equivalent income for the quarters ended June 30, 2023, March 31, 2023, and June 30, 2022, respectively.

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
YIELD ANALYSIS
Six Months Ended
June 30, 2023
June 30, 2022
Average
Yield/
Average
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
Assets:
Loans and leases, including fees 1
$
3,283,662
$
90,173
5.54
%
$
2,800,821
$
61,172
4.40
%
Taxable securities
747,037
7,986
2.16
%
665,532
5,327
1.61
%
Tax-exempt securities 2
65,405
897
2.77
%
103,540
1,142
2.22
%
Federal funds sold and other earning assets
286,254
6,405
4.51
%
701,850
1,916
0.55
%
Total interest-earning assets
4,382,358
105,461
4.85
%
4,271,743
69,557
3.28
%
Noninterest-earning assets
357,837
378,271
Total assets
$
4,740,195
$
4,650,014
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$
947,196
9,119
1.94
%
$
945,450
1,181
0.25
%
Money market and savings deposits
1,778,650
22,168
2.51
%
1,541,678
1,985
0.26
%
Time deposits
486,952
4,613
1.91
%
546,413
1,352
0.50
%
Total interest-bearing deposits
3,212,798
35,900
2.25
%
3,033,541
4,518
0.30
%
Borrowings
20,874
564
5.45
%
50,533
274
1.09
%
Subordinated debt
42,033
1,252
6.01
%
41,949
1,252
6.02
%
Total interest-bearing liabilities
3,275,705
37,716
2.32
%
3,126,023
6,044
0.39
%
Noninterest-bearing deposits
983,348
1,070,703
Other liabilities
42,777
29,475
Total liabilities
4,301,830
4,226,201
Shareholders' equity
438,365
423,813
Total liabilities and shareholders' equity
$
4,740,195
$
4,650,014
Net interest income, taxable equivalent
$
67,745
$
63,513
Interest rate spread
2.53
%
2.89
%
Tax equivalent net interest margin
3.12
%
3.00
%
Percentage of average interest-earning assets to average interest-bearing liabilities
133.78
%
136.65
%
Percentage of average equity to average assets
9.25
%
9.11
%

1 Includes average balance of $3.0 million and $44.1 million in PPP loans for the six months ended June 30, 2023, and 2022, respectively.
2 Yields computed on tax-exempt instruments on a tax equivalent basis include $188 thousand and $333 thousand of taxable equivalent income for the six months ended June 20, 2023, and 2022, respectively.

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
As of and for The Three Months Ended
Jun
Mar
Dec
Sept
Jun
2023
2023
2022
2022
2022
Composition of Loans and Leases:
Commercial real estate:
owner occupied
$
769,978
$
764,166
$
765,041
$
714,734
$
684,250
non-owner occupied
871,779
871,368
862,720
822,317
850,338
Commercial real estate, total
1,641,757
1,635,534
1,627,761
1,537,051
1,534,588
Commercial & industrial
594,427
571,153
551,867
514,280
483,588
Construction & land development
394,742
386,253
402,501
405,007
364,368
Consumer real estate
624,828
606,343
587,977
562,408
533,582
Leases
66,401
67,701
67,427
64,798
63,264
Consumer and other
15,635
14,803
16,094
15,572
14,684
Total loans and leases
$
3,337,790
$
3,281,787
$
3,253,627
$
3,099,116
$
2,994,074
Asset Quality and Additional Loan Data:
Nonperforming loans and leases
$
3,722
$
3,247
$
2,951
$
3,379
$
3,413
Other real estate owned
1,708
1,708
1,436
1,226
1,612
Other repossessed assets
282
66
422
17
Total nonperforming assets
$
5,712
$
5,021
$
4,809
$
4,605
$
5,042
Restructured loans and leases not included in nonperforming loans and leases
$
657
$
97
$
101
$
108
$
678
Net charge-offs to average loans and leases (annualized)
(0.01
)
%
0.03
%
0.03
%
0.02
%
(0.09
)
%
Allowance for loan and leases losses to loans and leases
0.98
%
0.98
%
0.72
%
0.73
%
0.73
%
Nonperforming loans and leases to total loans and leases, gross
0.11
%
0.10
%
0.09
%
0.11
%
0.11
%
Nonperforming assets to total assets
0.12
%
0.11
%
0.10
%
0.10
%
0.11
%
Acquired loan and lease fair value discount balance
$
$
$
13,128
$
14,465
$
14,737
Accretion income on acquired loans and leases
1,396
148
225
PPP net fees deferred balance
104
114
122
140
301
PPP net fees recognized
10
8
17
163
669
Capital Ratios:
Equity to Assets
9.37
%
9.30
%
9.33
%
8.65
%
8.78
%
Tangible common equity to tangible assets (Non-GAAP) 1
7.25
%
7.17
%
7.13
%
6.49
%
6.74
%
SmartFinancial, Inc. 2
Tier 1 leverage
8.24
%
7.91
%
7.95
%
7.40
%
7.48
%
Common equity Tier 1
10.12
%
9.95
%
9.65
%
9.65
%
9.95
%
Tier 1 capital
10.12
%
9.95
%
9.65
%
9.65
%
9.95
%
Total capital
11.94
%
11.77
%
11.40
%
11.44
%
11.80
%
SmartBank
Estimated 3
Tier 1 leverage
9.18
%
8.87
%
8.90
%
8.27
%
8.33
%
Common equity Tier 1
11.27
%
11.15
%
10.82
%
10.78
%
11.08
%
Tier 1 capital
11.27
%
11.15
%
10.82
%
10.78
%
11.08
%
Total capital
11.97
%
11.85
%
11.44
%
11.41
%
11.72
%

1 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.
2 All periods presented are estimated.
3 Current period capital ratios are estimated as of the date of this earnings release.

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)
As of and for The
As of and for The
Three Months Ended
Six Months Ended
Jun
Mar
Dec
Sept
Jun
Jun
Jun
2023
2023
2022
2022
2022
2023
2022
Selected Performance Ratios (Annualized):
Return on average assets
0.75
%
0.97
%
1.11
%
0.95
%
0.87
%
0.87
%
0.80
%
Return on average shareholders' equity
7.98
%
10.79
%
12.28
%
10.77
%
9.76
%
9.36
%
8.79
%
Return on average tangible common equity¹
10.57
%
14.45
%
16.65
%
14.36
%
13.02
%
12.46
%
11.70
%
Noninterest income / average assets
0.61
%
0.59
%
0.61
%
0.52
%
0.62
%
0.60
%
0.62
%
Noninterest expense / average assets
2.34
%
2.33
%
2.34
%
2.25
%
2.21
%
2.34
%
2.24
%
Efficiency ratio
70.82
%
64.16
%
61.28
%
63.39
%
64.35
%
67.32
%
66.62
%
Operating Selected Performance Ratios (Annualized):
Operating return on average assets 1
0.75
%
0.97
%
1.10
%
0.96
%
0.88
%
0.87
%
0.82
%
Operating PTPP return on average assets 1
0.96
%
1.30
%
1.46
%
1.30
%
1.23
%
1.13
%
1.14
%
Operating return on average shareholders' equity 1
7.98
%
10.79
%
12.15
%
10.83
%
9.82
%
9.36
%
8.97
%
Operating return on average tangible common equity 1
10.57
%
14.45
%
16.47
%
14.44
%
13.09
%
12.46
%
11.94
%
Operating efficiency ratio 1
70.64
%
64.02
%
61.36
%
62.93
%
63.88
%
67.16
%
65.67
%
Operating noninterest income / average assets 1
0.61
%
0.59
%
0.60
%
0.52
%
0.62
%
0.60
%
0.62
%
Operating noninterest expense / average assets 1
2.34
%
2.33
%
2.35
%
2.24
%
2.21
%
2.34
%
2.22
%
Selected Interest Rates and Yields:
Yield on loans and leases, excluding loan fees
5.39
%
5.20
%
4.81
%
4.48
%
4.18
%
5.30
%
4.15
%
Yield on loans and leases
5.51
%
5.57
%
5.05
%
4.59
%
4.40
%
5.54
%
4.40
%
Yield on earning assets, FTE
4.82
%
4.88
%
4.41
%
3.79
%
3.39
%
4.85
%
3.28
%
Cost of interest-bearing deposits
2.46
%
2.05
%
1.18
%
0.62
%
0.33
%
2.25
%
0.30
%
Cost of total deposits
1.89
%
1.56
%
0.85
%
0.45
%
0.24
%
1.73
%
0.22
%
Cost of interest-bearing liabilities
2.53
%
2.12
%
1.27
%
0.70
%
0.42
%
2.32
%
0.39
%
Net interest margin, FTE
2.93
%
3.31
%
3.51
%
3.29
%
3.08
%
3.12
%
3.00
%
Per Common Share:
Net income, basic
$
0.53
$
0.69
$
0.78
$
0.69
$
0.61
$
1.21
$
1.11
Net income, diluted
0.52
0.68
0.77
0.68
0.61
1.20
1.10
Operating earnings, basic¹
0.53
0.69
0.77
0.69
0.61
1.21
1.13
Operating earnings, diluted¹
0.52
0.68
0.76
0.69
0.61
1.20
1.12
Book value
26.16
26.08
25.59
24.56
24.88
26.16
24.88
Tangible book value¹
19.78
19.66
19.09
18.02
18.69
19.78
18.69
Common shares outstanding
17,004,092
17,004,092
16,900,805
16,887,555
16,898,405
17,004,092
16,898,405

¹Non-GAAP measure. See reconciliation of Non-GAAP measures.

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS
Three Months Ended
Six Months Ended
Jun
Mar
Dec
Sep
Jun
Jun
Jun
2023
2023
2022
2022
2022
2023
2022
Operating Earnings:
Net income (GAAP)
$
8,836
$
11,500
$
13,004
$
11,543
$
10,215
$
20,336
$
18,475
Noninterest income:
Securities gains (losses), net
(144
)
Noninterest expenses:
Merger related and restructuring expenses
(45
)
87
81
520
Income taxes:
Income tax effect of adjustments
49
(22
)
(21
)
(134
)
Operating earnings (Non-GAAP)
$
8,836
$
11,500
$
12,864
$
11,608
$
10,275
$
20,336
$
18,861
Operating earnings per common share (Non-GAAP):
Basic
$
0.53
$
0.69
$
0.77
$
0.69
$
0.61
$
1.21
$
1.13
Diluted
0.52
0.68
0.76
0.69
0.61
1.20
1.12
Operating Noninterest Income:
Noninterest income (GAAP)
$
7,130
$
6,925
$
7,125
$
6,250
$
7,229
$
14,055
$
14,340
Securities gains (losses), net
(144
)
Operating noninterest income (Non-GAAP)
$
7,130
$
6,925
$
6,981
$
6,250
$
7,229
$
14,055
$
14,340
Operating noninterest income (Non-GAAP)/average assets 1
0.61
%
0.59
%
0.60
%
0.52
%
0.62
%
0.60
%
0.62
%
Operating Noninterest Expense:
Noninterest expense (GAAP)
$
27,410
$
27,529
$
27,416
$
27,230
$
25,926
$
54,939
$
51,643
Merger related and restructuring expenses
45
(87
)
(81
)
(520
)
Operating noninterest expense (Non-GAAP)
$
27,410
$
27,529
$
27,461
$
27,143
$
25,845
$
54,939
$
51,123
Operating noninterest expense (Non-GAAP)/average assets 2
2.34
%
2.33
%
2.35
%
2.24
%
2.21
%
2.34
%
2.22
%
Operating Pre-tax Pre-provision ("PTPP") Earnings:
Net interest income (GAAP)
$
31,575
$
35,982
$
37,612
$
36,708
$
33,062
$
67,557
$
63,180
Operating noninterest income (Non-GAAP)
7,130
6,925
6,981
6,250
7,229
14,055
14,340
Operating noninterest expense (Non-GAAP)
(27,410
)
(27,529
)
(27,461
)
(27,143
)
(25,845
)
(54,939
)
(51,123
)
Operating PTPP earnings (Non-GAAP)
$
11,295
$
15,378
$
17,132
$
15,815
$
14,446
$
26,673
$
26,397
Non-GAAP Return Ratios:
Operating return on average assets (Non-GAAP) 3
0.75
%
0.97
%
1.10
%
0.96
%
0.88
%
0.87
%
0.82
%
Operating PTPP return on average assets (Non-GAAP) 4
0.96
%
1.30
%
1.46
%
1.30
%
1.23
%
1.13
%
1.14
%
Return on average tangible common equity (Non-GAAP) 5
10.57
%
14.45
%
16.65
%
14.36
%
13.02
%
12.46
%
11.70
%
Operating return on average shareholders' equity (Non-GAAP) 6
7.98
%
10.79
%
12.15
%
10.83
%
9.82
%
9.36
%
8.97
%
Operating return on average tangible common equity (Non-GAAP) 7
10.57
%
14.45
%
16.47
%
14.44
%
13.09
%
12.46
%
11.94
%
Operating Efficiency Ratio:
Efficiency ratio (GAAP)
70.82
%
64.16
%
61.28
%
63.39
%
64.35
%
67.32
%
66.62
%
Adjustment for taxable equivalent yields
(0.18
)
%
(0.14
)
%
(0.22
)
%
(0.25
)
%
(0.27
)
%
(0.16
)
%
(0.29
)
%
Adjustment for securities gains (losses)
%
%
(0.20
)
%
%
%
%
%
Adjustment for merger related income and costs
%
%
0.50
%
(0.21
)
%
(0.20
)
%
%
(0.66
)
%
Operating efficiency ratio (Non-GAAP)
70.64
%
64.02
%
61.36
%
62.93
%
63.88
%
67.16
%
65.67
%

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.
2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.
3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.
4 Operating PTPP return on average assets (Non-GAAP) is the annualized operating PTPP earnings (Non-GAAP) divided by average assets.
5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).
6 Operating return on average shareholders’ equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.
7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).

SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS
Three Months Ended
Six Months Ended
Jun
Mar
Dec
Sep
Jun
Jun
Jun
2023
2023
2022
2022
2022
2023
2022
Tangible Common Equity:
Shareholders' equity (GAAP)
$
444,847
$
443,399
$
432,452
$
414,711
$
420,427
$
444,847
$
420,427
Less goodwill and other intangible assets
108,439
109,114
109,772
110,460
104,582
108,439
104,582
Tangible common equity (Non-GAAP)
$
336,408
$
334,285
$
322,680
$
304,251
$
315,845
$
336,408
$
315,845
Average Tangible Common Equity:
Average shareholders' equity (GAAP)
$
444,283
$
432,382
$
420,037
$
425,365
$
419,726
$
438,365
$
423,813
Less average goodwill and other intangible assets
108,851
109,537
110,206
106,483
104,986
109,193
105,300
Average tangible common equity (Non-GAAP)
$
335,432
$
322,845
$
309,831
$
318,882
$
314,740
$
329,172
$
318,513
Tangible Book Value per Common Share:
Book value per common share (GAAP)
$
26.16
$
26.08
$
25.59
$
24.56
$
24.88
$
26.16
$
24.88
Adjustment due to goodwill and other intangible assets
(6.38
)
(6.42
)
(6.50
)
(6.54
)
(6.19
)
(6.38
)
(6.19
)
Tangible book value per common share (Non-GAAP) 1
$
19.78
$
19.66
$
19.09
$
18.02
$
18.69
$
19.78
$
18.69
Tangible Common Equity to Tangible Assets:
Total Assets (GAAP)
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911
$
4,788,113
$
4,745,800
$
4,788,113
Less goodwill and other intangibles
108,439
109,114
109,772
110,460
104,582
108,439
104,582
Tangible Assets (Non-GAAP)
$
4,637,361
$
4,660,691
$
4,527,726
$
4,686,451
$
4,683,531
$
4,637,361
$
4,683,531
Tangible common equity to tangible assets (Non-GAAP)
7.25
%
7.17
%
7.13
%
6.49
%
6.74
%
7.25
%
6.74
%

1 Tangible book value per share (Non-GAAP) is computed by dividing total stockholder's equity, less goodwill and other intangible assets, by common shares outstanding.


Stock Information

Company Name: SmartFinancial Inc.
Stock Symbol: SMBK
Market: NASDAQ
Website: smartfinancialinc.com

Menu

SMBK SMBK Quote SMBK Short SMBK News SMBK Articles SMBK Message Board
Get SMBK Alerts

News, Short Squeeze, Breakout and More Instantly...