Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SMBK - SmartFinancial Announces Results for the Third Quarter 2023


SMBK - SmartFinancial Announces Results for the Third Quarter 2023

KNOXVILLE, Tenn., Oct. 23, 2023 (GLOBE NEWSWIRE) -- SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NASDAQ: SMBK), today announced net income of $2.1 million, or $0.12 per diluted common share, for the third quarter of 2023, compared to net income of $11.5 million, or $0.68 per diluted common share, for the third quarter of 2022, and compared to prior quarter net income of $8.8 million, or $0.52 per diluted common share. Operating earnings 1 , which excludes securities gains (losses) and merger related and restructuring expenses, net of tax adjustments, totaled $7.2 million, or $0.43 per diluted common share, in the third quarter of 2023, compared to $11.6 million, or $0.69 per diluted common share, in the third quarter of 2022, and compared to $8.8 million, or $0.52 per diluted common share, in the second quarter of 2023.

Highlights for the Third Quarter of 2023

  • Operating earnings 1 of $7.2 million, or $0.43 per diluted common share
  • Repositioned $159.6 million of available-for-sale securities, moving into higher yielding assets
  • Net organic loan and lease growth of $42 million - 5% annualized quarter-over-quarter increase
  • Credit quality remains solid with nonperforming assets to total assets of 0.12%
  • Deposit growth of $46.9 million – 4.5% annualized quarter-over-quarter increase

Billy Carroll, President & CEO, stated: “Our Company and employees continue to operate at a high level, providing excellent client service while tactfully navigating a difficult operating landscape.  During September, we strategically took advantage of a balance sheet optimization opportunity, reallocating $160 million from low-yielding investments into higher yielding assets.  We felt it prudent to capitalize on the current rate environment and better position our balance sheet as we look toward 2024.  Our team continues to grow new loan and deposit relationships despite the higher rate headwinds, a testament to their professionalism and reputations within their respective markets.  As our Bank absorbs and moves through the impacts of the recent Fed rate increases, we look forward to continued revenue expansion and remain bullish on our Company outlook.”

SmartFinancial's Chairman, Miller Welborn, concluded: "The entire SmartBank team worked diligently over the past quarter and, quite frankly, over the entire year to exceed client expectations and drive consistent growth. However, this quarter I was especially pleased that SmartBank was once again honored with the “Top Workplace” designation as voted on by employees for the seventh year in a row! I’m so proud of where we are as a company and extremely optimistic about the future.”

______________________________
1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation

Net Interest Income and Net Interest Margin

Net interest income was $31.0 million for the third quarter of 2023, compared to $31.6 million for the prior quarter. Average earning assets totaled $4.40 billion, an increase of $58.5 million from the prior quarter. The increase in average earnings assets was primarily driven by an increase in average loans and leases of $52.1 million and average interest-earning cash of $34.2 million, offset by a decrease in average securities of $27.8 million.  Average interest-bearing liabilities increased by $73.5 million from the prior quarter, attributable to an increase in average deposits of $82.1 million, offset by a decrease in average borrowings of $8.6 million.

The tax equivalent net interest margin was 2.81% for the third quarter of 2023, compared to 2.93% for the prior quarter. The tax equivalent net interest margin was negatively impacted by the continued rise in the cost of interest-bearing liabilities and increased pricing competition.  The yield on loans and leases, excluding loan fees was 5.52% for the third quarter, compared to 5.39% for the prior quarter.

The cost of total deposits for the third quarter of 2023 was 2.20% compared to 1.89% in the prior quarter. The cost of interest-bearing liabilities increased to 2.89% for the third quarter of 2023 compared to 2.53% for the prior quarter. The cost of average interest-bearing deposits was 2.84% for the third quarter of 2023 compared to 2.46% for the prior quarter, an increase of 38 basis points. The increase in the cost of deposits is due to an increase in interest rates, customer migration to higher rate deposit products and increased competition for deposits.

The following table presents selected interest rates and yields for the periods indicated:

Three Months Ended
Sep
Jun
Increase
Selected Interest Rates and Yields
2023
2023
(Decrease)
Yield on loans and leases, excluding loan fees
5.52
%
5.39
%
0.13
%
Yield on loans and leases
5.61
%
5.51
%
0.10
%
Yield on earning assets, on a fully tax equivalent basis (FTE)
4.99
%
4.82
%
0.17
%
Cost of interest-bearing deposits
2.84
%
2.46
%
0.38
%
Cost of total deposits
2.20
%
1.89
%
0.31
%
Cost of interest-bearing liabilities
2.89
%
2.53
%
0.36
%
Net interest margin, FTE
2.81
%
2.93
%
(0.12
)
%


Provision for Credit Losses on Loans and Leases and Credit Quality

At September 30, 2023, the allowance for credit losses was $33.7 million. The allowance for credit losses to total loans and leases was 1.00% as of September 30, 2023, compared to 0.98% as of June 30, 2023.

The following table presents detailed information related to the provision for credit losses for the periods indicated (dollars in thousands) :

Three Months Ended
Sep
Jun
Provision for Credit Losses on Loans and Leases Rollforward
2023
2023
Change
Beginning balance
$
32,747
$
32,279
$
468
Charge-offs
(417
)
(207
)
(210
)
Recoveries
73
255
(182
)
Net (charge-offs) recoveries
(344
)
48
(392
)
Provision for credit losses (1)
1,284
420
864
Ending balance
$
33,687
$
32,747
$
940
Allowance for credit losses to total loans and leases, gross
1.00
%
0.98
%
0.02
%


(1)
The current quarter-ended and prior quarter-ended, excludes unfunded commitments release of $489 thousand and $307 thousand, respectively. At September 30, 2023, the unfunded commitment liability totaled $2.3 million.

Nonperforming loans and leases as a percentage of total loans and leases was 0.12% as of September 30, 2023, an increase of 1 basis point from the 0.11% reported in the second quarter of 2023. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.12% as of September 30, 2023, and June 30, 2023.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands) :

Three Months Ended
Sep
Jun
Increase
Credit Quality
2023
2023
(Decrease)
Nonaccrual loans and leases
$
3,934
$
3,722
$
212
Loans and leases past due 90 days or more and still accruing
229
-
229
Total nonperforming loans and leases
4,163
3,722
441
Other real estate owned
1,370
1,708
(338
)
Other repossessed assets
348
282
66
Total nonperforming assets
$
5,881
$
5,712
$
169
Nonperforming loans and leases to total loans and leases, gross
0.12
%
0.11
%
0.01
%
Nonperforming assets to total assets
0.12
%
0.12
%
-
%


Noninterest Income

Noninterest income decreased $6.4 million to $691 thousand for the third quarter of 2023 compared to $7.1 million for the prior quarter. The current quarter decrease was associated with a $6.8 million pre-tax loss on the sale of $159.6 million of available for sale securities, moving into higher yielding assets. Excluding the loss on securities, noninterest income increased $362 thousand.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands) :

Three Months Ended
Sep
Jun
Increase
Noninterest Income
2023
2023
(Decrease)
Service charges on deposit accounts
$
1,736
$
1,657
$
79
Gain (loss) on sale of securities, net
(6,801
)
-
(6,801
)
Mortgage banking income
309
332
(23
)
Investment services
1,461
1,300
161
Insurance commissions
1,153
1,139
14
Interchange and debit card transaction fees
1,357
1,347
10
Other
1,476
1,355
121
Total noninterest income
$
691
$
7,130
$
(6,439
)


Noninterest Expense

Noninterest expense increased $1.1 million to $28.5 million for the third quarter of 2023 compared to $27.4 million for the prior quarter. The current quarter increase was primarily related to increases in health insurance claims, incentives and additional commission expense associated with higher production from our leasing company, wealth and capital markets teams.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands) :

Three Months Ended
Sep
Jun
Increase
Noninterest Expense
2023
2023
(Decrease)
Salaries and employee benefits
$
16,785
$
15,947
$
838
Occupancy and equipment
3,547
3,318
229
FDIC insurance
825
875
(50
)
Other real estate and loan related expenses
603
441
162
Advertising and marketing
346
305
41
Data processing and technology
2,378
2,235
143
Professional services
735
764
(29
)
Amortization of intangibles
647
675
(28
)
Merger related and restructuring expenses
110
-
110
Other
2,540
2,850
(310
)
Total noninterest expense
$
28,516
$
27,410
$
1,106


Income Tax Expense

Income tax expense was $319 thousand for the third quarter of 2023, a decrease of $2.0 million, compared to $2.3 million for the prior quarter.

The effective tax rate was 13.37% for the third quarter of 2023 and 20.98% for the prior quarter. The primary reason for the 7.61% decline in the effective tax rate was due to lower earnings, largely from the $6.8 million pre-tax loss on sale of available-for-sale securities during the quarter.

Balance Sheet Trends

Total assets at September 30, 2023 were $4.80 billion compared to $4.64 billion at December 31, 2022. The $159.7 million increase is primarily attributable to increases in loans and leases of $125.4 million, cash and cash equivalents of $133.8 million and other assets of $15.1 million. Asset increases were offset by a decrease in securities of $102.4 million and an increase in the allowance for credit losses of $10.4 million, primarily for the one-time adjustment of $8.7 million related to the adoption of ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit losses on Financial Instruments (“ASU 2016-13”) on January 1, 2023.

Total liabilities increased to $4.35 billion at September 30, 2023 from $4.21 billion at December 31, 2022. The increase of $145.5 million was primarily from organic deposit growth of $169.4 million, offset by a decrease in borrowings of $27.7 million.

Shareholders' equity at September 30, 2023 totaled $446.7 million, an increase of $14.2 million, from December 31, 2022. The increase in shareholders' equity was primarily driven by net income of $22.4 million for the nine months ended September 30, 2023, offset by the impact of the adoption of ASU 2016-13 on January 1, 2023, of $6.6 million (net of taxes), and dividends paid of $4.1 million. Tangible book value per share 1 was $19.94 at September 30, 2023, compared to $19.09 at December 31, 2022. Tangible common equity 1 as a percentage of tangible assets 1 was 7.23% at September 30, 2023, compared with 7.13% at December 31, 2022.

The following table presents selected balance sheet information for the periods indicated (dollars in thousands) :

Sep
Dec
Increase
Selected Balance Sheet Information
2023
2022
(Decrease)
Total assets
$
4,797,171
$
4,637,498
$
159,673
Total liabilities
4,350,519
4,205,046
145,473
Total equity
446,652
432,452
14,200
Securities
667,444
769,842
(102,398
)
Loans and leases
3,378,999
3,253,627
125,372
Deposits
4,246,509
4,077,100
169,409
Borrowings
14,117
41,860
(27,743
)

______________________________
1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP reconciliation

Conference Call Information

SmartFinancial issued this earnings release for the third quarter of 2023 on Monday, October 23, 2023, and will host a conference call on Tuesday, October 24, 2023, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 470-1428 or (404) 975-4839 and entering the access code, 071225 . A replay of the conference call will be available through December 23, 2023, by dialing (866) 813-9403 or (929) 458-6194 and entering the access code, 816201. Conference call materials will be published on the Company’s webpage located at http://www.smartfinancialinc.com/CorporateProfile , at 9:00 a.m. ET prior to the conference call.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, and Florida. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: www.smartfinancialinc.com.

Source
SmartFinancial, Inc.
Investor Contacts
Billy Carroll
President & CEO
(865) 868-0613   billy.carroll@smartbank.com
Ron Gorczynski
Executive Vice President, Chief Financial Officer
(865) 437-5724   ron.gorczynski@smartbank.com
Media Contact
Kelley Fowler
Senior Vice President, Public Relations & Marketing
(865) 868-0611   kelley.fowler@smartbank.com

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures, including: (i) operating earnings, (ii) operating return on average assets, (iii) operating pre-provision net revenue return on average assets, (iv) operating return on average shareholders' equity, (v) return on average tangible common equity, (vi) operating return on average tangible common equity, (vii) operating efficiency ratio, (viii) operating noninterest income, (ix) operating pre-provision net revenue earnings, (x) operating noninterest expense, (xi) tangible common equity, (xii) average tangible common equity, (xiii) tangible book value, (xiv) tangible assets; and ratios derived therefrom, in its analysis of the company's performance. Operating earnings excludes the following from net income: securities gains and losses and merger related and restructuring expenses. Operating return on average assets is the annualized operating earnings (Non-GAAP) divided by average assets. Operating pre-provision net revenue return on average assets is the annualized operating pre-provision net revenue income earnings (Non-GAAP) by average assets. Operating return on average shareholders' equity is the annualized operating earnings (Non-GAAP) divided by average equity. Return on average tangible common equity is the annualized net income divided by average tangible common equity (Non-GAAP). Operating return on average tangible common equity is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP). The operating efficiency ratio includes an adjustment for taxable equivalent yields and excludes securities gains and losses and merger related and restructuring expenses from the efficiency ratio. Operating noninterest income excludes the following from noninterest income: securities gains and losses. Operating pre-provision net revenue earnings is net interest income plus operating noninterest income (Non-GAAP) less operating noninterest expense (Non-GAAP). Operating noninterest expense excludes the following from noninterest expense: prior year adjustments to salaries, merger related and restructuring expenses and certain franchise tax true-up expenses. Tangible common equity (Non-GAAP) and average tangible common equity (Non-GAAP) excludes goodwill and other intangible assets from shareholders' equity and average shareholders' equity, respectively. Tangible book value (Non-GAAP) is tangible common equity (Non-GAAP) divided by common shares outstanding. Tangible assets (Non-GAAP) excludes goodwill and other intangibles from total assets. Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the company and provide meaningful comparisons to its peers. Management believes these Non-GAAP financial measures also enhance investors' ability to compare period-to-period financial results and allow investors and company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “may,” “estimate,” and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others, (1) risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively; (2) claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters; (3) the risk that cost savings and revenue synergies from recently completed acquisitions may not be realized or may take longer than anticipated to realize; (4) disruption from recently completed acquisitions with customer, supplier, employee, or other business relationships; (5) our ability to successfully integrate the businesses acquired as part of previous acquisitions with the business of SmartBank; (6) changes in management’s plans for the future; (7) prevailing, or changes in, economic or political conditions, particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; (8) increased technology and cybersecurity risks, including generative artificial intelligence risks; (9) credit risk associated with our lending activities; (10) changes in loan demand, real estate values, or competition; (11) developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; (12) changes in accounting principles, policies, or guidelines; (13) changes in applicable laws, rules, or regulations; (14) adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the COVID-19 pandemic and related variants; (15) potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; (16) significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; (17) the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; and (18) other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services. These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)

Ending Balances
Sep
Jun
Mar
Dec
Sep
2023
2023
2023
2022
2022
Assets:
Cash and cash equivalents
$
400,258
$
238,898
$
306,934
$
266,424
$
543,029
Securities available-for-sale, at fair value
385,131
540,308
560,418
483,893
519,723
Securities held-to-maturity, at amortized cost
282,313
283,564
284,776
285,949
287,104
Other investments
13,805
14,396
14,059
15,530
15,528
Loans held for sale
2,734
986
3,324
1,752
2,742
Loans and leases
3,378,999
3,337,790
3,281,787
3,253,627
3,099,116
Less: Allowance for credit losses
(33,687
)
(32,747
)
(32,279
)
(23,334
)
(22,769
)
Loans and leases, net
3,345,312
3,305,043
3,249,508
3,230,293
3,076,347
Premises and equipment, net
92,020
92,351
92,190
92,511
91,944
Other real estate owned
1,370
1,708
1,708
1,436
1,226
Goodwill and other intangibles, net
107,792
108,439
109,114
109,772
110,460
Bank owned life insurance
82,914
82,419
81,938
81,470
81,001
Other assets
83,522
77,688
65,836
68,468
67,807
Total assets
$
4,797,171
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911
Liabilities:
Deposits:
Noninterest-bearing demand
$
923,763
$
1,003,432
$
989,753
$
1,072,449
$
1,186,209
Interest-bearing demand
993,717
938,758
989,738
965,911
962,901
Money market and savings
1,766,409
1,720,202
1,761,847
1,583,481
1,663,355
Time deposits
562,620
537,192
488,208
455,259
467,944
Total deposits
4,246,509
4,199,584
4,229,546
4,077,100
4,280,409
Borrowings
14,117
15,496
16,546
41,860
18,423
Subordinated debt
42,078
42,057
42,036
42,015
41,994
Other liabilities
47,815
43,816
38,278
44,071
41,374
Total liabilities
4,350,519
4,300,953
4,326,406
4,205,046
4,382,200
Shareholders' Equity:
Common stock
16,995
17,004
17,004
16,901
16,888
Additional paid-in capital
295,542
295,296
294,930
294,330
293,907
Retained earnings
168,271
167,564
160,085
156,545
144,723
Accumulated other comprehensive income (loss)
(34,156
)
(35,017
)
(28,620
)
(35,324
)
(40,807
)
Total shareholders' equity
446,652
444,847
443,399
432,452
414,711
Total liabilities & shareholders' equity
$
4,797,171
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)

Three Months Ended
Nine Months Ended
Sep
Jun
Mar
Dec
Sep
Sep
Sep
2023
2023
2023
2022
2022
2023
2022
Interest income:
Loans and leases, including fees
$
47,539
$
45,446
$
44,728
$
40,082
$
35,127
$
137,712
$
96,300
Investment securities:
Taxable
4,335
4,335
3,651
3,337
3,135
12,322
8,463
Tax-exempt
356
357
353
797
561
1,066
1,369
Federal funds sold and other earning assets
3,045
1,956
4,446
3,098
3,474
9,448
5,389
Total interest income
55,275
52,094
53,178
47,314
42,297
160,548
111,521
Interest expense:
Deposits
23,433
19,554
16,346
8,844
4,866
59,333
9,384
Borrowings
210
339
224
232
97
775
371
Subordinated debt
626
626
626
626
626
1,877
1,877
Total interest expense
24,269
20,519
17,196
9,702
5,589
61,985
11,632
Net interest income
31,006
31,575
35,982
37,612
36,708
98,563
99,889
Provision for credit losses
795
113
550
788
974
1,458
3,230
Net interest income after provision for credit losses
30,211
31,462
35,432
36,824
35,734
97,105
96,659
Noninterest income:
Service charges on deposit accounts
1,736
1,657
1,445
1,477
1,611
4,838
4,376
Gain (loss) on sale of securities, net
(6,801
)
144
(6,801
)
Mortgage banking
309
332
172
77
170
813
1,475
Investment services
1,461
1,300
1,005
958
1,051
3,766
3,186
Insurance commissions
1,153
1,139
1,259
1,233
864
3,551
2,363
Interchange and debit card transaction fees
1,357
1,347
1,383
1,328
1,356
4,087
4,107
Other
1,476
1,355
1,661
1,908
1,198
4,492
5,083
Total noninterest income
691
7,130
6,925
7,125
6,250
14,746
20,590
Noninterest expense:
Salaries and employee benefits
16,785
15,947
16,742
16,384
16,317
49,474
47,036
Occupancy and equipment
3,547
3,318
3,208
3,015
3,167
10,073
9,020
FDIC insurance
825
875
541
650
705
2,241
2,022
Other real estate and loan related expense
603
441
572
517
565
1,616
1,930
Advertising and marketing
346
305
355
308
288
1,006
985
Data processing and technology
2,378
2,235
2,163
2,097
1,872
6,777
5,185
Professional services
735
764
807
981
822
2,307
2,809
Amortization of intangibles
647
675
659
688
650
1,981
1,919
Merger related and restructuring expenses
110
(45
)
87
110
607
Other
2,540
2,850
2,482
2,821
2,757
7,870
7,361
Total noninterest expense
28,516
27,410
27,529
27,416
27,230
83,455
78,874
Income before income taxes
2,386
11,182
14,828
16,533
14,754
28,396
38,375
Income tax expense
319
2,346
3,328
3,529
3,211
5,993
8,357
Net income
$
2,067
$
8,836
$
11,500
$
13,004
$
11,543
$
22,403
$
30,018
Earnings per common share:
Basic
$
0.12
$
0.53
$
0.69
$
0.78
$
0.69
$
1.33
$
1.79
Diluted
$
0.12
$
0.52
$
0.68
$
0.77
$
0.68
$
1.33
$
1.78
Weighted average common shares outstanding:
Basic
16,807,548
16,806,389
16,791,406
16,758,706
16,749,255
16,801,840
16,734,298
Diluted
16,918,635
16,898,091
16,896,494
16,884,253
16,872,022
16,907,325
16,867,970


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
YIELD ANALYSIS

Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
Average
Yield/
Average
Yield/
Average
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
Balance
Interest
Cost
Assets:
Loans and leases, including fees 1
$
3,360,678
$
47,539
5.61
%
$
3,308,595
$
45,446
5.51
%
$
3,037,092
$
35,127
4.59
%
Taxable securities
743,054
4,335
2.31
%
770,275
4,335
2.26
%
720,114
3,135
1.73
%
Tax-exempt securities 2
64,707
451
2.77
%
65,265
452
2.78
%
101,559
732
2.86
%
Federal funds sold and other earning assets
229,487
3,045
5.26
%
195,266
1,956
4.02
%
587,755
3,474
2.34
%
Total interest-earning assets
4,397,926
55,370
4.99
%
4,339,401
52,189
4.82
%
4,446,520
42,468
3.79
%
Noninterest-earning assets
379,456
355,701
362,869
Total assets
$
4,777,382
$
4,695,102
$
4,809,389
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$
969,122
5,463
2.24
%
$
950,227
4,892
2.06
%
$
966,437
1,956
0.80
%
Money market and savings deposits
1,753,671
13,744
3.11
%
1,737,303
11,785
2.72
%
1,632,510
2,298
0.56
%
Time deposits
551,191
4,226
3.04
%
504,350
2,877
2.29
%
501,919
612
0.48
%
Total interest-bearing deposits
3,273,984
23,433
2.84
%
3,191,880
19,554
2.46
%
3,100,866
4,866
0.62
%
Borrowings
16,228
210
5.13
%
24,845
339
5.47
%
13,141
97
2.93
%
Subordinated debt
42,065
626
5.90
%
42,044
626
5.97
%
41,980
626
5.91
%
Total interest-bearing liabilities
3,332,277
24,269
2.89
%
3,258,769
20,519
2.53
%
3,155,987
5,589
0.70
%
Noninterest-bearing deposits
951,179
951,381
1,192,813
Other liabilities
48,494
40,669
35,224
Total liabilities
4,331,950
4,250,819
4,384,024
Shareholders' equity
445,432
444,283
425,365
Total liabilities and shareholders' equity
$
4,777,382
$
4,695,102
$
4,809,389
Net interest income, taxable equivalent
$
31,101
$
31,670
$
36,879
Interest rate spread
2.11
%
2.30
%
3.09
%
Tax equivalent net interest margin
2.81
%
2.93
%
3.29
%
Percentage of average interest-earning assets to average interest-bearing liabilities
131.98
%
133.16
%
140.89
%
Percentage of average equity to average assets
9.32
%
9.46
%
8.84
%

1 Includes average balance of $2.7 million, $2.9 million, and $22.0 million in PPP loans for the quarters ended September 30, 2023, June 30, 2023, and September 30, 2022, respectively.
2 Yields computed on tax-exempt instruments on a tax equivalent basis include $95 thousand, $95 thousand, and $171 thousand of taxable equivalent income for the quarters ended September 30, 2023, June 30, 2023, and September 30, 2022, respectively.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
YIELD ANALYSIS

Nine Months Ended
September 30, 2023
September 30, 2022
Average
Yield/
Average
Yield/
Balance
Interest
Cost
Balance
Interest
Cost
Assets:
Loans and leases, including fees 1
$
3,309,616
$
137,712
5.56
%
$
2,880,444
$
96,300
4.47
%
Taxable securities
745,694
12,322
2.21
%
683,926
8,463
1.65
%
Tax-exempt securities 2
65,170
1,349
2.77
%
102,872
1,873
2.43
%
Federal funds sold and other earning assets
267,124
9,448
4.73
%
663,400
5,389
1.09
%
Total interest-earning assets
4,387,604
160,831
4.90
%
4,330,642
112,025
3.46
%
Noninterest-earning assets
365,123
373,081
Total assets
$
4,752,727
$
4,703,723
Liabilities and Shareholders’ Equity:
Interest-bearing demand deposits
$
954,585
14,583
2.04
%
$
952,523
3,137
0.44
%
Money market and savings deposits
1,770,232
35,912
2.71
%
1,572,287
4,282
0.36
%
Time deposits
508,600
8,838
2.32
%
531,419
1,965
0.49
%
Total interest-bearing deposits
3,233,417
59,333
2.45
%
3,056,229
9,384
0.41
%
Borrowings
19,309
775
5.37
%
37,933
371
1.31
%
Subordinated debt
42,044
1,877
5.97
%
41,959
1,877
5.98
%
Total interest-bearing liabilities
3,294,770
61,985
2.52
%
3,136,121
11,632
0.50
%
Noninterest-bearing deposits
972,507
1,111,854
Other liabilities
44,703
31,412
Total liabilities
4,311,980
4,279,387
Shareholders' equity
440,747
424,336
Total liabilities and shareholders' equity
$
4,752,727
$
4,703,723
Net interest income, taxable equivalent
$
98,846
$
100,393
Interest rate spread
2.39
%
2.96
%
Tax equivalent net interest margin
3.01
%
3.10
%
Percentage of average interest-earning assets to average interest-bearing liabilities
133.17
%
138.09
%
Percentage of average equity to average assets
9.27
%
9.02
%

1 Includes average balance of $2.9 million and $36.6 million in PPP loans for the nine months ended September 30, 2023, and 2022, respectively.
2 Yields computed on tax-exempt instruments on a tax equivalent basis include $283 thousand and $504 thousand of taxable equivalent income for the nine months ended September 30, 2023, and 2022, respectively.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)

As of and for The Three Months Ended
Sep
Jun
Mar
Dec
Sep
2023
2023
2023
2022
2022
Composition of Loans and Leases:
Commercial real estate:
Owner occupied
$
776,402
$
769,978
$
764,166
$
765,041
$
714,734
Non-owner occupied
890,774
871,779
871,368
862,720
822,317
Commercial real estate, total
1,667,176
1,641,757
1,635,534
1,627,761
1,537,051
Commercial & industrial
617,115
594,427
571,153
551,867
514,280
Construction & land development
373,068
394,742
386,253
402,501
405,007
Consumer real estate
638,518
624,828
606,343
587,977
562,408
Leases
68,538
66,401
67,701
67,427
64,798
Consumer and other
14,584
15,635
14,803
16,094
15,572
Total loans and leases
$
3,378,999
$
3,337,790
$
3,281,787
$
3,253,627
$
3,099,116
Asset Quality and Additional Loan Data:
Nonperforming loans and leases
$
4,163
$
3,722
$
3,247
$
2,951
$
3,379
Other real estate owned
1,370
1,708
1,708
1,436
1,226
Other repossessed assets
348
282
66
422
Total nonperforming assets
$
5,881
$
5,712
$
5,021
$
4,809
$
4,605
Restructured loans and leases not included in nonperforming loans and leases
$
2,376
$
657
$
97
$
101
$
108
Net charge-offs to average loans and leases (annualized)
0.04
%
(0.01
)
%
0.03
%
0.03
%
0.02
%
Allowance for credit losses to loans and leases
1.00
%
0.98
%
0.98
%
0.72
%
0.73
%
Nonperforming loans and leases to total loans and leases, gross
0.12
%
0.11
%
0.10
%
0.09
%
0.11
%
Nonperforming assets to total assets
0.12
%
0.12
%
0.11
%
0.10
%
0.10
%
Acquired loan and lease fair value discount balance
$
$
$
$
13,128
$
14,465
Accretion income on acquired loans and leases
1,396
148
PPP net fees deferred balance
94
104
114
122
140
PPP net fees recognized
10
10
8
17
163
Capital Ratios:
Equity to Assets
9.31
%
9.37
%
9.30
%
9.33
%
8.65
%
Tangible common equity to tangible assets (Non-GAAP) 1
7.23
%
7.25
%
7.17
%
7.13
%
6.49
%
SmartFinancial, Inc. 2
Tier 1 leverage
8.13
%
8.24
%
7.91
%
7.95
%
7.40
%
Common equity Tier 1
10.01
%
10.12
%
9.95
%
9.65
%
9.65
%
Tier 1 capital
10.01
%
10.12
%
9.95
%
9.65
%
9.65
%
Total capital
11.83
%
11.94
%
11.77
%
11.40
%
11.44
%
SmartBank
Estimated 3
Tier 1 leverage
9.00
%
9.18
%
8.87
%
8.90
%
8.27
%
Common equity Tier 1
11.13
%
11.27
%
11.15
%
10.82
%
10.78
%
Tier 1 capital
11.13
%
11.27
%
11.15
%
10.82
%
10.78
%
Total capital
11.85
%
11.97
%
11.85
%
11.44
%
11.41
%

1 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.
2 All periods presented are estimated.
3 Current period capital ratios are estimated as of the date of this earnings release.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands except share and per share data)

As of and for The
As of and for The
Three Months Ended
Nine Months Ended
Sep
Jun
Mar
Dec
Sep
Sep
Sep
2023
2023
2023
2022
2022
2023
2022
Selected Performance Ratios (Annualized):
Return on average assets
0.17
%
0.75
%
0.97
%
1.11
%
0.95
%
0.63
%
0.85
%
Return on average shareholders' equity
1.84
%
7.98
%
10.79
%
12.28
%
10.77
%
6.80
%
9.46
%
Return on average tangible common equity¹
2.43
%
10.57
%
14.45
%
16.65
%
14.36
%
9.02
%
12.60
%
Noninterest income / average assets
0.06
%
0.61
%
0.59
%
0.61
%
0.52
%
0.41
%
0.59
%
Noninterest expense / average assets
2.37
%
2.34
%
2.33
%
2.34
%
2.25
%
2.35
%
2.24
%
Efficiency ratio
89.96
%
70.82
%
64.16
%
61.28
%
63.39
%
73.65
%
65.47
%
Operating Selected Performance Ratios (Annualized):
Operating return on average assets 1
0.60
%
0.75
%
0.97
%
1.10
%
0.96
%
0.77
%
0.87
%
Operating PPNR return on average assets 1
0.84
%
0.96
%
1.30
%
1.46
%
1.30
%
1.03
%
1.20
%
Operating return on average shareholders' equity 1
6.41
%
7.98
%
10.79
%
12.15
%
10.83
%
8.35
%
9.60
%
Operating return on average tangible common equity 1
8.46
%
10.57
%
14.45
%
16.47
%
14.44
%
11.09
%
12.78
%
Operating efficiency ratio 1
73.60
%
70.64
%
64.02
%
61.36
%
62.93
%
69.23
%
64.69
%
Operating noninterest income / average assets 1
0.62
%
0.61
%
0.59
%
0.60
%
0.52
%
0.61
%
0.59
%
Operating noninterest expense / average assets 1
2.36
%
2.34
%
2.33
%
2.35
%
2.24
%
2.34
%
2.22
%
Selected Interest Rates and Yields:
Yield on loans and leases, excluding loan fees
5.52
%
5.39
%
5.20
%
4.99
%
4.50
%
5.37
%
4.31
%
Yield on loans and leases
5.61
%
5.51
%
5.57
%
5.05
%
4.59
%
5.56
%
4.47
%
Yield on earning assets, FTE
4.99
%
4.82
%
4.88
%
4.41
%
3.79
%
4.90
%
3.46
%
Cost of interest-bearing deposits
2.84
%
2.46
%
2.05
%
1.18
%
0.62
%
2.45
%
0.41
%
Cost of total deposits
2.20
%
1.89
%
1.56
%
0.85
%
0.45
%
1.89
%
0.30
%
Cost of interest-bearing liabilities
2.89
%
2.53
%
2.12
%
1.27
%
0.70
%
2.52
%
0.50
%
Net interest margin, FTE
2.81
%
2.93
%
3.31
%
3.51
%
3.29
%
3.01
%
3.10
%
Per Common Share:
Net income, basic
$
0.12
$
0.53
$
0.69
$
0.78
$
0.69
$
1.33
$
1.79
Net income, diluted
0.12
0.52
0.68
0.77
0.68
1.33
1.78
Operating earnings, basic¹
0.43
0.53
0.69
0.77
0.69
1.64
1.82
Operating earnings, diluted¹
0.43
0.52
0.68
0.76
0.69
1.63
1.81
Book value
26.28
26.16
26.08
25.59
24.56
26.28
24.56
Tangible book value¹
19.94
19.78
19.66
19.09
18.02
19.94
18.02
Common shares outstanding
16,994,543
17,004,092
17,004,092
16,900,805
16,887,555
16,994,543
16,887,555

1 Non-GAAP measure. See reconciliation of Non-GAAP measures.


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS

Three Months Ended
Nine Months Ended
Sep
Jun
Mar
Dec
Sep
Sep
Sep
2023
2023
2023
2022
2022
2023
2022
Operating Earnings:
Net income (GAAP)
$
2,067
$
8,836
$
11,500
$
13,004
$
11,543
$
22,403
$
30,018
Noninterest income:
Securities (gains) losses, net
6,801
(144
)
6,801
Noninterest expenses:
Merger related and restructuring expenses
110
(45
)
87
110
607
Income taxes:
Income tax effect of adjustments
(1,785
)
49
(22
)
(1,785
)
(157
)
Operating earnings (Non-GAAP)
$
7,193
$
8,836
$
11,500
$
12,864
$
11,608
$
27,529
$
30,468
Operating earnings per common share (Non-GAAP):
Basic
$
0.43
$
0.53
$
0.69
$
0.77
$
0.69
$
1.64
$
1.82
Diluted
0.43
0.52
0.68
0.76
0.69
1.63
1.81
Operating Noninterest Income:
Noninterest income (GAAP)
$
691
$
7,130
$
6,925
$
7,125
$
6,250
$
14,746
$
20,590
Securities (gains) losses, net
6,801
(144
)
6,801
Operating noninterest income (Non-GAAP)
$
7,492
$
7,130
$
6,925
$
6,981
$
6,250
$
21,547
$
20,590
Operating noninterest income (Non-GAAP)/average assets 1
0.62
%
0.61
%
0.59
%
0.60
%
0.52
%
0.61
%
0.59
%
Operating Noninterest Expense:
Noninterest expense (GAAP)
$
28,516
$
27,410
$
27,529
$
27,416
$
27,230
$
83,455
$
78,874
Merger related and restructuring expenses
(110
)
45
(87
)
(110
)
(607
)
Operating noninterest expense (Non-GAAP)
$
28,406
$
27,410
$
27,529
$
27,461
$
27,143
$
83,345
$
78,267
Operating noninterest expense (Non-GAAP)/average assets 2
2.36
%
2.34
%
2.33
%
2.35
%
2.24
%
2.34
%
2.22
%
Operating Pre-provision Net revenue ("PPNR") Earnings:
Net interest income (GAAP)
$
31,006
$
31,575
$
35,982
$
37,612
$
36,708
$
98,563
$
99,889
Operating noninterest income (Non-GAAP)
7,492
7,130
6,925
6,981
6,250
21,547
20,590
Operating noninterest expense (Non-GAAP)
(28,406
)
(27,410
)
(27,529
)
(27,461
)
(27,143
)
(83,345
)
(78,267
)
Operating PPNR earnings (Non-GAAP)
$
10,092
$
11,295
$
15,378
$
17,132
$
15,815
$
36,765
$
42,212
Non-GAAP Return Ratios:
Operating return on average assets (Non-GAAP) 3
0.60
%
0.75
%
0.97
%
1.10
%
0.96
%
0.77
%
0.87
%
Operating PPNR return on average assets (Non-GAAP) 4
0.84
%
0.96
%
1.30
%
1.46
%
1.30
%
1.03
%
1.20
%
Return on average tangible common equity (Non-GAAP) 5
2.43
%
10.57
%
14.45
%
16.65
%
14.36
%
9.02
%
12.60
%
Operating return on average shareholders' equity (Non-GAAP) 6
6.41
%
7.98
%
10.79
%
12.15
%
10.83
%
8.35
%
9.60
%
Operating return on average tangible common equity (Non-GAAP) 7
8.46
%
10.57
%
14.45
%
16.47
%
14.44
%
11.09
%
12.78
%
Operating Efficiency Ratio:
Efficiency ratio (GAAP)
89.96
%
70.82
%
64.16
%
61.28
%
63.39
%
73.65
%
65.47
%
Adjustment for taxable equivalent yields
(0.27
)
%
(0.18
)
%
(0.14
)
%
(0.22
)
%
(0.25
)
%
(0.18
)
%
(0.28
)
%
Adjustment for securities (gains) losses
15.89
%
%
%
(0.20
)
%
%
4.17
%
%
Adjustment for merger related income and costs
(31.98
)
%
%
%
0.50
%
(0.21
)
%
(8.41
)
%
(0.50
)
%
Operating efficiency ratio (Non-GAAP)
73.60
%
70.64
%
64.02
%
61.36
%
62.93
%
69.23
%
64.69
%

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.
2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.
3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.
4 Operating PPNR return on average assets (Non-GAAP) is the annualized operating PPNR earnings (Non-GAAP) divided by average assets.
5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).
6 Operating return on average shareholders’ equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.
7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).


SmartFinancial, Inc. and Subsidiary
Condensed Consolidated Financial Information - (unaudited)
(dollars in thousands)
NON-GAAP RECONCILIATIONS

Three Months Ended
Nine Months Ended
Sep
Jun
Mar
Dec
Sep
Sep
Sep
2023
2023
2023
2022
2022
2023
2022
Tangible Common Equity:
Shareholders' equity (GAAP)
$
446,652
$
444,847
$
443,399
$
432,452
$
414,711
$
446,652
$
414,711
Less goodwill and other intangible assets
107,792
108,439
109,114
109,772
110,460
107,792
110,460
Tangible common equity (Non-GAAP)
$
338,860
$
336,408
$
334,285
$
322,680
$
304,251
$
338,860
$
304,251
Average Tangible Common Equity:
Average shareholders' equity (GAAP)
$
445,432
$
444,283
$
432,382
$
420,037
$
425,365
$
440,747
$
424,336
Less average goodwill and other intangible assets
108,194
108,851
109,537
110,206
106,483
108,856
105,698
Average tangible common equity (Non-GAAP)
$
337,238
$
335,432
$
322,845
$
309,831
$
318,882
$
331,891
$
318,638
Tangible Book Value per Common Share:
Book value per common share (GAAP)
$
26.28
$
26.16
$
26.08
$
25.59
$
24.56
$
26.28
$
24.56
Adjustment due to goodwill and other intangible assets
(6.34
)
(6.38
)
(6.42
)
(6.50
)
(6.54
)
(6.34
)
(6.54
)
Tangible book value per common share (Non-GAAP) 1
$
19.94
$
19.78
$
19.66
$
19.09
$
18.02
$
19.94
$
18.02
Tangible Common Equity to Tangible Assets:
Total Assets (GAAP)
$
4,797,171
$
4,745,800
$
4,769,805
$
4,637,498
$
4,796,911
$
4,797,171
$
4,796,911
Less goodwill and other intangibles
107,792
108,439
109,114
109,772
110,460
107,792
110,460
Tangible Assets (Non-GAAP)
$
4,689,379
$
4,637,361
$
4,660,691
$
4,527,726
$
4,686,451
$
4,689,379
$
4,686,451
Tangible common equity to tangible assets (Non-GAAP)
7.23
%
7.25
%
7.17
%
7.13
%
6.49
%
7.23
%
6.49
%

1 Tangible book value per share (Non-GAAP) is computed by dividing total stockholder's equity, less goodwill and other intangible assets, by common shares outstanding.


Stock Information

Company Name: SmartFinancial Inc.
Stock Symbol: SMBK
Market: NASDAQ
Website: smartfinancialinc.com

Menu

SMBK SMBK Quote SMBK Short SMBK News SMBK Articles SMBK Message Board
Get SMBK Alerts

News, Short Squeeze, Breakout and More Instantly...