Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBSI - Southside Bancshares Inc. Announces Financial Results for the Fourth Quarter and Year Ended December 31 2021


SBSI - Southside Bancshares Inc. Announces Financial Results for the Fourth Quarter and Year Ended December 31 2021

  • Fourth quarter net income of $28.7 million;
  • Record annual net income of $113.4 million, an increase of 38.0%, compared to the same period in 2020;
  • Annualized linked quarter loan growth, net of Paycheck Protection Program (“PPP”) loans, of 3.8%;
  • Annualized linked quarter deposit growth, net of brokered deposits, of 15.9%;
  • Linked quarter net interest margin increased to 3.23% ;
  • Annualized return on fourth quarter average assets of 1.57%;
  • Annualized return on fourth quarter average tangible common equity of 16.80% (1) ; and
  • Nonperforming assets decreased to 0.16% of total assets.

TYLER, Texas, Jan. 28, 2022 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter and year ended December 31, 2021. Southside reported net income of $28.7 million for the three months ended December 31, 2021, a decrease of $0.9 million, or 3.0%, compared to $29.6 million for the same period in 2020. Earnings per diluted common share were $0.88 for the three months ended December 31, 2021, compared to $0.89 for the same period in 2020. The annualized return on average shareholders’ equity for the three months ended December 31, 2021 was 12.67%, compared to 13.77% for the same period in 2020.  The annualized return on average assets was 1.57% for the three months ended December 31, 2021, compared to 1.64% for the same period in 2020.

“We reported exceptional financial results for 2021, thanks to the outstanding performance of the Southside team. Highlights included record net income of $113.4 million, a 1.59% return on average assets, a 17.04% return on average tangible common equity, an increase in our net interest margin to 3.16% and continued strong asset quality,” stated Lee R. Gibson, President and Chief Executive Officer of Southside. “During 2021, we increased the cash dividend per share 5.4% and reduced the efficiency ratio (1) to 49.03%. In addition, deposits increased $790 million, or 16%, and loans, net of PPP loans, increased $171.2 million, or 5%.”

“As we enter 2022, we do so with a strong balance sheet, capital levels and credit metrics that we believe position us well for continued success. Our loan pipeline is strong, and we anticipate first quarter payoffs will be significantly less than we experienced during the fourth quarter. We remain encouraged by the continued strong economic conditions in the market areas we serve.”

Operating Results for the Three Months Ended December 31, 2021

Net income was $28.7 million for the three months ended December 31, 2021, compared to $29.6 million for the same period in 2020, a decrease of $0.9 million, or 3.0%. Earnings per diluted common share were $0.88 and $0.89 for the three months ended December 31, 2021 and 2020, respectively. The decrease in net income was primarily a result of a decrease in the reversal of provision for credit losses and an increase in income tax expense, partially offset by increases in noninterest income and net interest income. Annualized returns on average assets and average shareholders’ equity for the three months ended December 31, 2021 were 1.57% and 12.67%, respectively, compared to 1.64% and 13.77%, respectively, for the three months ended December 31, 2020.  Our efficiency ratio and tax equivalent efficiency ratio (1) were 50.34% and 47.61%, respectively, for the three months ended December 31, 2021, compared to 49.86% and 47.36%, respectively, for the three months ended December 31, 2020, and 50.64% and 47.92%, respectively, for the three months ended September 30, 2021.

Net interest income for the three months ended December 31, 2021 was $49.4 million, compared to $48.7 million for the same period in 2020, an increase of 1.4%. The increase in net interest income compared to the same period in 2020 was due to the decrease in interest expense on our interest bearing liabilities due to the decline in the average balance and overall rate paid on our interest bearing liabilities, partially offset by the decrease in interest income, a result of a decrease in the interest income from PPP loans during the three months ended December 31, 2021. Linked quarter, net interest income increased $1.2 million, or 2.5%, compared to $48.2 million during the three months ended September 30, 2021. The increase in net interest income was primarily due to a decrease in the average rate and balance on our interest bearing liabilities.

Our net interest margin and tax equivalent net interest margin (1) increased to 3.01% and 3.23%, respectively, for the three months ended December 31, 2021, compared to 3.00% and 3.20%, respectively, for the same period in 2020. Linked quarter, net interest margin increased 5 basis points from 2.96% and tax equivalent net interest margin (1) increased 7 basis points from 3.16% for the three months ended September 30, 2021.

Noninterest income was $12.0 million for the three months ended December 31, 2021, an increase of $1.1 million, or 10.2%, compared to $10.9 million for the same period in 2020. The increase was due to increases in net gain on sale of securities available for sale (“AFS”), deposit services income, brokerage services income and trust fees, partially offset by a decrease in gain on sale of loans. On a linked quarter basis, noninterest income decreased $0.8 million, or 5.9%, compared to the three months ended September 30, 2021. The decrease was due to a decrease in net gain on sale of securities AFS.

Noninterest expense was $31.3 million for the three months ended December 31, 2021 and December 31, 2020. On a linked quarter basis, noninterest expense decreased $0.4 million, or 1.4%, compared to the three months ended September 30, 2021, due to the $1.1 million loss on the redemption of subordinated notes during the third quarter.

Income tax expense increased $0.5 million for the three months ended December 31, 2021 compared to the same period in 2020. On a linked quarter basis, income tax expense decreased $0.2 million, or 3.3%. Our effective tax rate (“ETR”) increased to 14.4% for the three months ended December 31, 2021, compared to 12.6% for the three months ended December 31, 2020, primarily a result of the increase in the annual ETR. Linked quarter, our ETR decreased slightly from 14.5% for the three months ended September 30, 2021, primarily due to a discrete tax benefit recorded in connection with equity award transactions.

Operating Results for the Year Ended December 31, 2021

Net income was $113.4 million for the year ended December 31, 2021, compared to $82.2 million for the same period in 2020, an increase of $31.2 million, or 38.0%. Earnings per diluted common share were $3.47 for the year ended December 31, 2021, compared to $2.47 for the same period in 2020, an increase of 40.5%. The increase in net income was a direct result of a reversal of the provision for credit losses compared to a large increase in the allowance for credit losses for the same period in 2020. Returns on average assets and average shareholders’ equity for the year ended December 31, 2021 were 1.59% and 12.77%, respectively, compared to 1.14% and 9.91%, respectively, for the year ended December 31, 2020.  Our efficiency ratio and tax equivalent efficiency ratio (1) were 51.74% and 49.03%, respectively, for the year ended December 31, 2021, compared to 51.85% and 49.36%, respectively, for the year ended December 31, 2020.

Net interest income was $189.6 million for the year ended December 31, 2021, compared to $187.3 million for the same period in 2020, due to the decrease in interest expense on our interest bearing liabilities, partially offset by the decrease in interest income, both primarily a result of an overall decline in interest rates.

Our net interest margin and tax equivalent net interest margin (1) were 2.96% and 3.16%, respectively, for the year ended December 31, 2021, compared to 2.89% and 3.07%, respectively, for the same period in 2020. The increase in net interest margin was due to lower average rates and balances on our interest bearing liabilities, partially offset by a lower average yield on our interest earning assets during the year ended December 31, 2021.

Noninterest income was $49.3 million for the year ended December 31, 2021, a decrease of 0.8%, compared to $49.7 million for the same period in 2020. The decrease was due to decreases in net gain on sale of securities AFS and gain on sale of loans, partially offset by increases in deposit services income, other noninterest income, brokerage services income and trust fees.

Noninterest expense was $125.0 million for the year ended December 31, 2021, compared to $123.3 million for the same period in 2020, an increase of $1.7 million, or 1.4%. The increase was the result of increases in salaries and employee benefits, a loss on the redemption of subordinated notes, increases in software and data processing expense and FDIC insurance, partially offset by decreases in other noninterest expense and amortization of intangibles.

Income tax expense increased $6.1 million, or 53.7%, for the year ended December 31, 2021, compared to the same period in 2020. Our ETR was approximately 13.3% and 12.1% for the year ended December 31, 2021 and 2020, respectively. The higher ETR for the year ended December 31, 2021, as compared to the same period in 2020, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.

Balance Sheet Data

At December 31, 2021, we had $7.26 billion in total assets, compared to $7.01 billion at December 31, 2020 and $7.14 billion at September 30, 2021.

Loans at December 31, 2021 were $3.65 billion, a decrease of $12.6 million, or 0.3%, compared to $3.66 billion at December 31, 2020. Our PPP loans, a component of the commercial loan category, decreased $183.8 million during the year due to forgiveness payments received for loans funded under the Coronavirus Aid, Relief, and Economic Security Act. Excluding PPP loans, total loans increased $171.2 million, or 5.0%, due to increases of $302.4 million in commercial real estate loans, $45.7 million in commercial loans (excluding PPP loans) and $34.1 million in municipal loans. The increases were partially offset by decreases of $134.1 million in construction loans, $68.8 million in 1-4 family residential loans and $8.1 million in loans to individuals. Excluding a $36.5 million decrease in PPP loans during the quarter, linked quarter loans increased $34.0 million, or 1.0%, due to increases of $25.8 million in construction loans, $15.8 million in municipal loans and $11.7 million in commercial loans (excluding PPP loans). This was partially offset by decreases of $9.5 million in 1-4 family loans, $7.0 million in commercial real estate loans and $2.8 million in loans to individuals.

Securities at December 31, 2021 were $2.86 billion, an increase of $158.8 million, or 5.9%, compared to $2.70 billion at December 31, 2020. Linked quarter, securities increased $9.5 million, or 0.3%, from $2.85 billion at September 30, 2021.

Deposits at December 31, 2021 were $5.72 billion, an increase of $790.0 million, or 16.0%, compared to $4.93 billion at December 31, 2020. Linked quarter, deposits increased $390.7 million, or 7.3%, from $5.33 billion at September 30, 2021. During the three months ended December 31, 2021, brokered deposits increased $181.3 million, or 159.8%, associated with funding our cash flow hedge swaps in place of the Federal Home Loan Bank advances to obtain lower cost funding.

Asset Quality

Nonperforming assets at December 31, 2021 were $11.6 million, or 0.16% of total assets, a decrease of $5.9 million, or 33.6%, compared to $17.5 million, or 0.25% of total assets, at December 31, 2020, and a decrease from $12.4 million, or 0.17% of total assets, at September 30, 2021. During the three months ended December 31, 2021, nonaccrual loans decreased $0.5 million, or 15.8%.

The allowance for loan losses decreased to $35.3 million, or 0.97% of total loans, at December 31, 2021, compared to $49.0 million, or 1.34% of total loans, at December 31, 2020. The decrease was primarily due to an improved economic forecast and improved asset quality. The allowance for loan losses was $38.0 million, or 1.04% of total loans, at September 30, 2021. The decrease compared to the end of the third quarter was primarily due to an improved forecast for commercial real estate, as well as the impact of loan payoffs on the allowance.

We recorded a reversal of provision for credit losses for loans of $2.7 million, $5.9 million and $4.4 million for the three month periods ended December 31, 2021, 2020, and September 30, 2021, respectively. Net charge-offs were $34,000 for the three months ended December 31, 2021, compared to net charge-offs of $0.2 million for the three months ended December 31, 2020 and $0.5 million of net charge-offs for the three months ended September 30, 2021. Net charge-offs were $0.8 million for the year ended December 31, 2021, compared to $1.2 million for the year ended December 31, 2020.

We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.7 million for the three months ended December 31, 2021, as compared to a provision of $0.4 million for the three months ended December 31, 2020 and a reversal of provision of $0.7 million for the three months ended September 30, 2021. For the year ended December 31, 2021, we recorded a reversal of provision of $4.0 million, compared to a provision for credit losses for off-balance-sheet credit exposures of $0.1 million for the year ended December 31, 2020. The balance of the allowance for off-balance-sheet credit exposures at December 31, 2021 was $2.4 million and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a fourth quarter cash dividend of $0.33 and a special cash dividend of $0.06 per share on November 4, 2021, which was paid on December 9, 2021, to all shareholders of record as of November 24, 2021.

_______________

(1)
Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Conference Call

Southside's management team will host a conference call to discuss its fourth quarter and year ended December 31, 2021 financial results on Friday, January 28, 2022 at 11:00 a.m. CST.  The call can be accessed by dialing 844-775-2540 and by identifying the conference ID number 5753376 or by identifying “Southside Bancshares, Inc., Fourth Quarter and Year End 2021 Earnings Call.”  To listen to the call via webcast, register at https://investors.southside.com.

For those unable to listen to the conference call live, a recording will be available from approximately 2:00 p.m. CST January 28, 2022 through 2:00 p.m. CST February 9, 2022 by accessing the company website, https://investors.southside.com.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $7.26 billion in assets as of December 31, 2021, that owns 100% of Southside Bank.  Southside Bank currently has 56 branches in Texas and operates a network of 73 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com. Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive e-mail notification of company news, events and stock activity, please register on the E-mail Notification portion of the website.  Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates, tax reform, inflation and other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  Accordingly, our results could materially differ from those that have been estimated. The most recent factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the negative impact of the COVID-19 pandemic and related variants on our business, financial position, operations and prospects, including our ability to continue our business activities in certain communities we serve, the duration of the pandemic and its continued effects on financial markets, a reduction in financial transactions and business activities resulting in decreased deposits and reduced loan originations, increases in unemployment rates impacting our borrowers’ ability to repay their loans, our ability to manage liquidity in a rapidly changing and unpredictable market, additional interest rate changes by the Federal Reserve and other government actions in response to the pandemic, including regulations or laws enacted to counter the effects of the COVID-19 pandemic on the economy.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, under “Part I - Item 1. Forward Looking Information” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.


Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2021
2020
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
ASSETS
Cash and due from banks
$
91,120
$
83,346
$
92,047
$
78,304
$
87,357
Interest earning deposits
110,633
3,787
36,441
29,319
21,051
Securities available for sale, at estimated fair value
2,764,325
2,753,104
2,766,035
2,546,924
2,587,305
Securities held to maturity, at net carrying value
90,780
92,479
94,850
98,159
108,998
Total securities
2,855,105
2,845,583
2,860,885
2,645,083
2,696,303
Federal Home Loan Bank stock, at cost
14,375
27,248
28,081
18,754
25,259
Loans held for sale
1,684
1,131
2,510
2,615
3,695
Loans
3,645,162
3,647,585
3,642,346
3,716,598
3,657,779
Less: Allowance for loan losses
(35,273
)
(38,022
)
(42,913
)
(41,454
)
(49,006
)
Net loans
3,609,889
3,609,563
3,599,433
3,675,144
3,608,773
Premises & equipment, net
142,509
142,736
142,835
144,628
144,576
Goodwill
201,116
201,116
201,116
201,116
201,116
Other intangible assets, net
6,895
7,553
8,248
8,978
9,744
Bank owned life insurance
131,232
130,522
116,886
116,209
115,583
Other assets
95,044
83,106
93,926
78,736
94,770
Total assets
$
7,259,602
$
7,135,691
$
7,182,408
$
6,998,886
$
7,008,227
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
1,644,775
$
1,596,781
$
1,501,120
$
1,383,371
$
1,354,815
Interest bearing deposits
4,077,552
3,734,874
3,655,047
3,709,272
3,577,507
Total deposits
5,722,327
5,331,655
5,156,167
5,092,643
4,932,322
Other borrowings and Federal Home Loan Bank borrowings
367,257
679,928
745,151
687,845
855,699
Subordinated notes, net of unamortized debt
issuance costs
98,534
98,500
197,312
197,268
197,251
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,260
60,259
60,258
60,256
60,255
Other liabilities
99,052
87,483
129,120
102,277
87,403
Total liabilities
6,347,430
6,257,825
6,288,008
6,140,289
6,132,930
Shareholders' equity
912,172
877,866
894,400
858,597
875,297
Total liabilities and shareholders' equity
$
7,259,602
$
7,135,691
$
7,182,408
$
6,998,886
$
7,008,227


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)

Three Months Ended
2021
2020
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Income Statement:
Total interest income
$
54,760
$
55,076
$
52,586
$
53,565
$
56,904
Total interest expense
5,359
6,870
6,939
7,262
8,197
Net interest income
49,401
48,206
45,647
46,303
48,707
Provision for (reversal of) credit losses
(3,421
)
(5,071
)
1,677
(10,149
)
(5,545
)
Net interest income after provision for (reversal of) credit losses
52,822
53,277
43,970
56,452
54,252
Noninterest income
Deposit services
6,855
6,779
6,609
6,125
6,419
Net gain (loss) on sale of securities available for sale
463
1,381
15
2,003
(24
)
Gain on sale of loans
356
299
393
593
848
Trust fees
1,586
1,494
1,496
1,383
1,354
Bank owned life insurance
710
637
645
626
655
Brokerage services
907
846
850
780
628
Other
1,134
1,333
925
2,113
1,020
Total noninterest income
12,011
12,769
10,933
13,623
10,900
Noninterest expense
Salaries and employee benefits
20,067
19,777
20,004
20,044
19,609
Net occupancy
3,541
3,532
3,606
3,560
3,795
Advertising, travel & entertainment
876
579
475
437
504
ATM expense
345
311
272
238
290
Professional fees
849
1,135
1,040
991
986
Software and data processing
1,454
1,503
1,406
1,312
1,220
Communications
544
552
612
525
490
FDIC insurance
464
454
435
454
456
Amortization of intangibles
658
695
730
766
825
Loss on redemption of subordinated notes
1,118
Other
2,536
2,107
2,119
2,907
3,140
Total noninterest expense
31,334
31,763
30,699
31,234
31,315
Income before income tax expense
33,499
34,283
24,204
38,841
33,837
Income tax expense
4,812
4,977
2,887
4,750
4,265
Net income
$
28,687
$
29,306
$
21,317
$
34,091
$
29,572
Common Share Data:
Weighted-average basic shares outstanding
32,311
32,465
32,632
32,829
33,055
Weighted-average diluted shares outstanding
32,487
32,556
32,799
32,937
33,125
Common shares outstanding end of period
32,352
32,273
32,675
32,659
32,951
Earnings per common share
Basic
$
0.89
$
0.90
$
0.65
$
1.04
$
0.89
Diluted
0.88
0.90
0.65
1.04
0.89
Book value per common share
28.20
27.20
27.37
26.29
26.56
Tangible book value per common share (1)
21.77
20.74
20.97
19.86
20.16
Cash dividends paid per common share
0.39
0.33
0.33
0.32
0.37
Selected Performance Ratios:
Return on average assets
1.57
%
1.61
%
1.20
%
1.99
%
1.64
%
Return on average shareholders’ equity
12.67
12.89
9.73
15.82
13.77
Return on average tangible common equity (1)
16.80
17.10
13.13
21.22
18.71
Average yield on earning assets (FTE) (1)
3.55
3.59
3.49
3.67
3.70
Average rate on interest bearing liabilities
0.46
0.59
0.60
0.64
0.68
Net interest margin (FTE) (1)
3.23
3.16
3.06
3.20
3.20
Net interest spread (FTE) (1)
3.09
3.00
2.89
3.03
3.02
Average earning assets to average interest bearing liabilities
141.21
138.86
137.85
135.56
133.56
Noninterest expense to average total assets
1.72
1.75
1.73
1.82
1.74
Efficiency ratio (FTE) (1)
47.61
47.92
50.31
50.44
47.36


(1)
Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2021
2020
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Nonperforming Assets:
$
11,609
$
12,424
$
15,269
$
15,367
$
17,480
Nonaccrual loans
2,536
3,013
5,154
5,314
7,714
Accruing loans past due more than 90 days
Troubled debt restructured loans
9,073
9,371
9,549
9,641
9,646
Other real estate owned
25
566
412
106
Repossessed assets
15
14
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.07
%
0.08
%
0.14
%
0.14
%
0.21
%
Ratio of nonperforming assets to:
Total assets
0.16
0.17
0.21
0.22
0.25
Total loans
0.32
0.34
0.42
0.41
0.48
Total loans and OREO
0.32
0.34
0.42
0.41
0.48
Total loans, excluding PPP loans, and OREO
0.32
0.35
0.43
0.44
0.51
Ratio of allowance for loan losses to:
Nonaccruing loans
1,390.89
1,261.93
832.62
780.09
635.29
Nonperforming assets
303.84
306.04
281.05
269.76
280.35
Total loans
0.97
1.04
1.18
1.12
1.34
Total loans, excluding PPP loans
0.98
1.06
1.22
1.19
1.42
Net charge-offs (recoveries) to average loans outstanding
0.05
0.01
0.02
0.02
Capital Ratios:
Shareholders’ equity to total assets
12.57
12.30
12.45
12.27
12.49
Common equity tier 1 capital
14.17
14.07
14.38
14.71
14.68
Tier 1 risk-based capital
15.43
15.35
15.71
16.09
16.08
Total risk-based capital
18.15
18.18
20.95
21.52
21.78
Tier 1 leverage capital
10.33
10.14
10.21
10.29
9.81
Period end tangible equity to period end tangible assets (1)
9.99
9.66
9.82
9.55
9.77
Average shareholders’ equity to average total assets
12.42
12.51
12.38
12.56
11.92


(1)
Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2021
2020
Loan Portfolio Composition
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Real Estate Loans:
Construction
$
447,860
$
422,095
$
528,157
$
605,677
$
581,941
1-4 Family Residential
651,140
660,689
678,402
700,430
719,952
Commercial
1,598,172
1,605,132
1,430,900
1,348,551
1,295,746
Commercial Loans
418,998
443,708
497,513
564,745
557,122
Municipal Loans
443,078
427,259
417,398
406,377
409,028
Loans to Individuals
85,914
88,702
89,976
90,818
93,990
Total Loans
$
3,645,162
$
3,647,585
$
3,642,346
$
3,716,598
$
3,657,779
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
38,022
$
42,913
$
41,454
$
49,006
$
55,110
Loans charged-off
(489
)
(940
)
(527
)
(795
)
(595
)
Recoveries of loans charged-off
455
437
466
622
402
Net loans (charged-off) recovered
(34
)
(503
)
(61
)
(173
)
(193
)
Provision for (reversal of) loan losses
(2,715
)
(4,388
)
1,520
(7,379
)
(5,911
)
Balance at end of period
$
35,273
$
38,022
$
42,913
$
41,454
$
49,006
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,090
$
3,773
$
3,616
$
6,386
$
6,020
Provision for (reversal of) off-balance-sheet credit exposures
(706
)
(683
)
157
(2,770
)
366
Balance at end of period
$
2,384
$
3,090
$
3,773
$
3,616
$
6,386
Total Allowance for Credit Losses
$
37,657
$
41,112
$
46,686
$
45,070
$
55,392


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
2021
2020
Income Statement:
Total interest income
$
215,987
$
231,828
Total interest expense
26,430
44,563
Net interest income
189,557
187,265
Provision for (reversal of) credit losses
(16,964
)
20,201
Net interest income after provision for (reversal of) credit losses
206,521
167,064
Noninterest income
Deposit services
26,368
24,359
Net gain on sale of securities available for sale
3,862
8,257
Gain on sale of loans
1,641
2,772
Trust fees
5,959
5,133
Bank owned life insurance
2,618
2,554
Brokerage services
3,383
2,271
Other
5,505
4,386
Total noninterest income
49,336
49,732
Noninterest expense
Salaries and employee benefits
79,892
77,225
Net occupancy
14,239
14,369
Advertising, travel & entertainment
2,367
2,147
ATM expense
1,166
1,018
Professional fees
4,015
4,224
Software and data processing
5,675
4,957
Communications
2,233
1,984
FDIC insurance
1,807
1,124
Amortization of intangibles
2,849
3,617
Loss on redemption of subordinated notes
1,118
Other
9,669
12,642
Total noninterest expense
125,030
123,307
Income before income tax expense
130,827
93,489
Income tax expense
17,426
11,336
Net income
$
113,401
$
82,153
Common Share Data:
Weighted-average basic shares outstanding
32,558
33,201
Weighted-average diluted shares outstanding
32,692
33,281
Common shares outstanding end of period
32,352
32,951
Earnings per common share
Basic
$
3.48
$
2.47
Diluted
3.47
2.47
Book value per common share
28.20
26.56
Tangible book value per common share (1)
21.77
20.16
Cash dividends paid per common share
1.37
1.30
Selected Performance Ratios:
Return on average assets
1.59
%
1.14
%
Return on average shareholders’ equity
12.77
9.91
Return on average tangible common equity (1)
17.04
13.79
Average yield on earning assets (FTE) (1)
3.58
3.75
Average rate on interest bearing liabilities
0.57
0.89
Net interest margin (FTE) (1)
3.16
3.07
Net interest spread (FTE) (1)
3.01
2.86
Average earning assets to average interest bearing liabilities
138.39
130.16
Noninterest expense to average total assets
1.75
1.72
Efficiency ratio (FTE) (1)
49.03
49.36


(1)
Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
2021
2020
Nonperforming Assets:
$
11,609
$
17,480
Nonaccrual loans
2,536
7,714
Accruing loans past due more than 90 days
Troubled debt restructured loans
9,073
9,646
Other real estate owned
106
Repossessed assets
14
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.07
%
0.21
%
Ratio of nonperforming assets to:
Total assets
0.16
0.25
Total loans
0.32
0.48
Total loans and OREO
0.32
0.48
Total loans, excluding PPP loans, and OREO
0.32
0.51
Ratio of allowance for loan losses to:
Nonaccruing loans
1,390.89
635.29
Nonperforming assets
303.84
280.35
Total loans
0.97
1.34
Total loans, excluding PPP loans
0.98
1.42
Net charge-offs (recoveries) to average loans outstanding
0.02
0.03
Capital Ratios:
Shareholders’ equity to total assets
12.57
12.49
Common equity tier 1 capital
14.17
14.68
Tier 1 risk-based capital
15.43
16.08
Total risk-based capital
18.15
21.78
Tier 1 leverage capital
10.33
9.81
Period end tangible equity to period end tangible assets (1)
9.99
9.77
Average shareholders’ equity to average total assets
12.47
11.55


(1)
Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Year Ended
December 31,
Loan Portfolio Composition
2021
2020
Real Estate Loans:
Construction
$
447,860
$
581,941
1-4 Family Residential
651,140
719,952
Commercial
1,598,172
1,295,746
Commercial Loans
418,998
557,122
Municipal Loans
443,078
409,028
Loans to Individuals
85,914
93,990
Total Loans
$
3,645,162
$
3,657,779
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
49,006
$
24,797
Impact of CECL adoption (1) - cumulative effect adjustment
5,072
Impact of CECL adoption - purchased loans with credit deterioration
231
Loans charged-off
(2,751
)
(2,854
)
Recoveries of loans charged-off
1,980
1,650
Net loans (charged-off) recovered
(771
)
(1,204
)
Provision for (reversal of) loan losses
(12,962
)
20,110
Balance at end of period
$
35,273
$
49,006
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
6,386
$
1,455
Impact of CECL adoption (1)
4,840
Provision for (reversal of) off-balance-sheet credit exposures
(4,002
)
91
Balance at end of period
$
2,384
$
6,386
Total Allowance for Credit Losses
$
37,657
$
55,392


(1)
We adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” on January 1, 2020. ASU 2016-13 replaced the incurred loss model with an expected loss methodology that is referred to as current expected credit losses (“CECL”). Adoption of this guidance on January 1, 2020, resulted in a cumulative-effect adjustment to reduce retained earnings by $7.8 million, net of tax.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

Three Months Ended
December 31, 2021
September 30, 2021
Average
Balance
Interest
Average
Yield/Rate
Average
Balance
Interest
Average
Yield/Rate
ASSETS
Loans (1)
$
3,668,767
$
36,740
3.97
%
$
3,662,496
$
37,744
4.09
%
Loans held for sale
1,980
11
2.20
%
1,640
12
2.90
%
Securities:
Taxable investment securities (2)
590,104
4,215
2.83
%
532,679
3,853
2.87
%
Tax-exempt investment securities (2)
1,508,196
12,699
3.34
%
1,453,275
12,315
3.36
%
Mortgage-backed and related securities (2)
650,685
4,394
2.68
%
738,287
4,405
2.37
%
Total securities
2,748,985
21,308
3.08
%
2,724,241
20,573
3.00
%
Federal Home Loan Bank stock, at cost, and equity investments
38,832
175
1.79
%
39,786
111
1.11
%
Interest earning deposits
43,841
22
0.20
%
39,382
24
0.24
%
Total earning assets
6,502,405
58,256
3.55
%
6,467,545
58,464
3.59
%
Cash and due from banks
103,126
99,113
Accrued interest and other assets
662,654
684,917
Less:  Allowance for loan losses
(38,317
)
(43,052
)
Total assets
$
7,229,868
$
7,208,523
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
624,377
264
0.17
%
$
598,118
249
0.17
%
Certificates of deposits
632,150
681
0.43
%
629,718
789
0.50
%
Interest bearing demand accounts
2,558,289
1,289
0.20
%
2,496,037
1,196
0.19
%
Total interest bearing deposits
3,814,816
2,234
0.23
%
3,723,873
2,234
0.24
%
Federal Home Loan Bank borrowings
609,310
1,758
1.14
%
656,474
1,865
1.13
%
Subordinated notes, net of unamortized debt issuance costs
98,517
1,011
4.07
%
195,204
2,417
4.91
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,259
345
2.27
%
60,258
345
2.27
%
Repurchase agreements
21,874
11
0.20
%
21,634
9
0.17
%
Total interest bearing liabilities
4,604,776
5,359
0.46
%
4,657,443
6,870
0.59
%
Noninterest bearing deposits
1,637,914
1,551,298
Accrued expenses and other liabilities
88,982
97,954
Total liabilities
6,331,672
6,306,695
Shareholders’ equity
898,196
901,828
Total liabilities and shareholders’ equity
$
7,229,868
$
7,208,523
Net interest income (FTE)
$
52,897
$
51,594
Net interest margin (FTE)
3.23
%
3.16
%
Net interest spread (FTE)
3.09
%
3.00
%


(1)
Interest on loans includes net fees on loans that are not material in amount.
(2)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
Note: As of December 31, 2021 and September 30, 2021, loans totaling $2.5 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
June 30, 2021
March 31, 2021
Average
Balance
Interest
Average
Yield/Rate
Average
Balance
Interest
Average
Yield/Rate
ASSETS
Loans (1)
$
3,706,959
$
36,429
3.94
%
$
3,634,053
$
36,754
4.10
%
Loans held for sale
1,846
13
2.82
%
2,803
20
2.89
%
Securities:
Taxable investment securities (2)
396,504
2,921
2.95
%
295,968
2,323
3.18
%
Tax-exempt investment securities (2)
1,363,678
11,585
3.41
%
1,300,991
11,176
3.48
%
Mortgage-backed and related securities (2)
847,206
4,647
2.20
%
940,815
6,088
2.62
%
Total securities
2,607,388
19,153
2.95
%
2,537,774
19,587
3.13
%
Federal Home Loan Bank stock, at cost, and equity investments
35,883
108
1.21
%
35,635
136
1.55
%
Interest earning deposits
43,175
17
0.16
%
31,169
15
0.20
%
Total earning assets
6,395,251
55,720
3.49
%
6,241,434
56,512
3.67
%
Cash and due from banks
90,735
86,634
Accrued interest and other assets
656,245
677,230
Less:  Allowance for loan losses
(41,768
)
(49,240
)
Total assets
$
7,100,463
$
6,956,058
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
571,907
231
0.16
%
$
517,182
209
0.16
%
Certificates of deposit
658,708
936
0.57
%
736,099
1,229
0.68
%
Interest bearing demand accounts
2,459,335
1,172
0.19
%
2,342,299
1,159
0.20
%
Total interest bearing deposits
3,689,950
2,339
0.25
%
3,595,580
2,597
0.29
%
Federal Home Loan Bank borrowings
669,633
1,817
1.09
%
727,513
1,908
1.06
%
Subordinated notes, net of unamortized debt issuance costs
197,284
2,423
4.93
%
197,252
2,395
4.92
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,257
349
2.32
%
60,256
351
2.36
%
Repurchase agreements
22,024
11
0.20
%
23,522
11
0.19
%
Total interest bearing liabilities
4,639,148
6,939
0.60
%
4,604,123
7,262
0.64
%
Noninterest bearing deposits
1,485,383
1,389,020
Accrued expenses and other liabilities
97,137
89,222
Total liabilities
6,221,668
6,082,365
Shareholders’ equity
878,795
873,693
Total liabilities and shareholders’ equity
$
7,100,463
$
6,956,058
Net interest income (FTE)
$
48,781
$
49,250
Net interest margin (FTE)
3.06
%
3.20
%
Net interest spread (FTE)
2.89
%
3.03
%


(1)
Interest on loans includes net fees on loans that are not material in amount.
(2)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
Note: As of June 30, 2021 and March 31, 2021, loans totaling $5.2 million and $5.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
December 31, 2020
Average
Balance
Interest
Average
Yield/Rate
ASSETS
Loans (1)
$
3,772,158
$
39,936
4.21
%
Loans held for sale
5,012
36
2.86
%
Securities:
Taxable investment securities (2)
223,753
1,753
3.12
%
Tax-exempt investment securities (2)
1,298,584
11,413
3.50
%
Mortgage-backed and related securities (2)
1,082,302
6,693
2.46
%
Total securities
2,604,639
19,859
3.03
%
Federal Home Loan Bank stock, at cost, and equity investments
46,798
199
1.69
%
Interest earning deposits
22,938
18
0.31
%
Total earning assets
6,451,545
60,048
3.70
%
Cash and due from banks
83,228
Accrued interest and other assets
687,894
Less:  Allowance for loan losses
(55,567
)
Total assets
$
7,167,100
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
487,452
201
0.16
%
Certificates of deposit
1,011,482
2,320
0.91
%
Interest bearing demand accounts
2,186,406
1,117
0.20
%
Total interest bearing deposits
3,685,340
3,638
0.39
%
Federal Home Loan Bank borrowings
896,484
2,125
0.94
%
Subordinated notes, net of unamortized debt issuance costs
158,692
2,051
5.14
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,255
360
2.38
%
Repurchase agreements
29,595
23
0.31
%
Other borrowings
66
Total interest bearing liabilities
4,830,432
8,197
0.68
%
Noninterest bearing deposits
1,381,120
Accrued expenses and other liabilities
101,478
Total liabilities
6,313,030
Shareholders’ equity
854,070
Total liabilities and shareholders’ equity
$
7,167,100
Net interest income (FTE)
$
51,851
Net interest margin (FTE)
3.20
%
Net interest spread (FTE)
3.02
%


(1)
Interest on loans includes net fees on loans that are not material in amount.
(2)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
Note: As of December 31, 2020, loans totaling $7.7 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Year Ended
December 31, 2021
December 31, 2020
Average
Balance
Interest
Average
Yield/Rate
Average
Balance
Interest
Average
Yield/Rate
ASSETS
Loans (1)
$
3,668,149
$
147,667
4.03
%
$
3,750,657
$
161,098
4.30
%
Loans held for sale
2,063
56
2.71
%
3,254
104
3.20
%
Securities:
Taxable investment securities (2)
454,836
13,312
2.93
%
133,785
4,172
3.12
%
Tax-exempt investment securities (2)
1,407,231
47,775
3.39
%
1,201,385
42,228
3.51
%
Mortgage-backed and related securities (2)
793,300
19,534
2.46
%
1,311,722
34,319
2.62
%
Total securities
2,655,367
80,621
3.04
%
2,646,892
80,719
3.05
%
Federal Home Loan Bank stock, at cost, and equity investments
37,549
530
1.41
%
59,439
1,233
2.07
%
Interest earning deposits
39,426
78
0.20
%
26,202
238
0.91
%
Total earning assets
6,402,554
228,952
3.58
%
6,486,444
243,392
3.75
%
Cash and due from banks
94,959
79,677
Accrued interest and other assets
670,062
664,511
Less:  Allowance for loan losses
(43,064
)
(50,807
)
Total assets
$
7,124,511
$
7,179,825
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
578,245
953
0.16
%
$
440,346
817
0.19
%
Certificates of deposit
663,789
3,635
0.55
%
1,182,938
17,051
1.44
%
Interest bearing demand accounts
2,464,670
4,816
0.20
%
2,061,805
6,780
0.33
%
Total interest bearing deposits
3,706,704
9,404
0.25
%
3,685,089
24,648
0.67
%
Federal Home Loan Bank borrowings
665,384
7,348
1.10
%
1,032,269
11,397
1.10
%
Subordinated notes, net of unamortized debt issuance costs
171,857
8,246
4.80
%
113,736
6,301
5.54
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,258
1,390
2.31
%
60,252
1,829
3.04
%
Repurchase agreements
22,257
42
0.19
%
32,890
226
0.69
%
Other borrowings
59,050
162
0.27
%
Total interest bearing liabilities
4,626,460
26,430
0.57
%
4,983,286
44,563
0.89
%
Noninterest bearing deposits
1,516,682
1,277,011
Accrued expenses and other liabilities
93,136
90,548
Total liabilities
6,236,278
6,350,845
Shareholders’ equity
888,233
828,980
Total liabilities and shareholders’ equity
$
7,124,511
$
7,179,825
Net interest income (FTE)
$
202,522
$
198,829
Net interest margin (FTE)
3.16
%
3.07
%
Net interest spread (FTE)
3.01
%
2.86
%


(1)
Interest on loans includes net fees on loans that are not material in amount.
(2)
For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
Note: As of December 31, 2021 and 2020, loans totaling $2.5 million and $7.7 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Three Months Ended
Year Ended
2021
2020
2021
2020
Dec 31,
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Dec 31,
Dec 31,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income
$
28,687
$
29,306
$
21,317
$
34,091
$
29,572
$
113,401
$
82,153
After-tax amortization expense
520
549
577
605
652
2,251
2,857
Adjusted net income available to common shareholders
$
29,207
$
29,855
$
21,894
$
34,696
$
30,224
$
115,652
$
85,010
Average shareholders' equity
$
898,196
$
901,828
$
878,795
$
873,693
$
854,070
$
888,233
$
828,980
Less: Average intangibles for the period
(208,412
)
(209,097
)
(209,808
)
(210,563
)
(211,354
)
(209,463
)
(212,699
)
Average tangible shareholders' equity
$
689,784
$
692,731
$
668,987
$
663,130
$
642,716
$
678,770
$
616,281
Return on average tangible common equity
16.80
%
17.10
%
13.13
%
21.22
%
18.71
%
17.04
%
13.79
%
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period
$
912,172
$
877,866
$
894,400
$
858,597
$
875,297
$
912,172
$
875,297
Less: Intangible assets at end of period
(208,011
)
(208,669
)
(209,364
)
(210,094
)
(210,860
)
(208,011
)
(210,860
)
Tangible common shareholders' equity at end of period
$
704,161
$
669,197
$
685,036
$
648,503
$
664,437
$
704,161
$
664,437
Total assets at end of period
$
7,259,602
$
7,135,691
$
7,182,408
$
6,998,886
$
7,008,227
$
7,259,602
$
7,008,227
Less: Intangible assets at end of period
(208,011
)
(208,669
)
(209,364
)
(210,094
)
(210,860
)
(208,011
)
(210,860
)
Tangible assets at end of period
$
7,051,591
$
6,927,022
$
6,973,044
$
6,788,792
$
6,797,367
$
7,051,591
$
6,797,367
Period end tangible equity to period end tangible assets
9.99
%
9.66
%
9.82
%
9.55
%
9.77
%
9.99
%
9.77
%
Common shares outstanding end of period
32,352
32,273
32,675
32,659
32,951
32,352
32,951
Tangible book value per common share
$
21.77
$
20.74
$
20.97
$
19.86
$
20.16
$
21.77
$
20.16
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP)
$
49,401
$
48,206
$
45,647
$
46,303
$
48,707
$
189,557
$
187,265
Tax equivalent adjustments:
Loans
740
722
722
736
717
2,920
2,752
Tax-exempt investment securities
2,756
2,666
2,412
2,211
2,427
10,045
8,812
Net interest income (FTE) (1)
52,897
51,594
48,781
49,250
51,851
202,522
198,829
Noninterest income
12,011
12,769
10,933
13,623
10,900
49,336
49,732
Nonrecurring income (2)
(463
)
(1,381
)
(15
)
(2,003
)
24
(3,862
)
(8,257
)
Total revenue
$
64,445
$
62,982
$
59,699
$
60,870
$
62,775
$
247,996
$
240,304
Noninterest expense
$
31,334
$
31,763
$
30,699
$
31,234
$
31,315
$
125,030
$
123,307
Pre-tax amortization expense
(658
)
(695
)
(730
)
(766
)
(825
)
(2,849
)
(3,617
)
Nonrecurring expense (3)
8
(888
)
64
236
(758
)
(580
)
(1,083
)
Adjusted noninterest expense
$
30,684
$
30,180
$
30,033
$
30,704
$
29,732
$
121,601
$
118,607
Efficiency ratio
50.34
%
50.64
%
53.09
%
53.01
%
49.86
%
51.74
%
51.85
%
Efficiency ratio (FTE) (1)
47.61
%
47.92
%
50.31
%
50.44
%
47.36
%
49.03
%
49.36
%
Average earning assets
$
6,502,405
$
6,467,545
$
6,395,251
$
6,241,434
$
6,451,545
$
6,402,554
$
6,486,444
Net interest margin
3.01
%
2.96
%
2.86
%
3.01
%
3.00
%
2.96
%
2.89
%
Net interest margin (FTE) (1)
3.23
%
3.16
%
3.06
%
3.20
%
3.20
%
3.16
%
3.07
%
Net interest spread
2.88
%
2.79
%
2.70
%
2.84
%
2.83
%
2.80
%
2.68
%
Net interest spread (FTE) (1)
3.09
%
3.00
%
2.89
%
3.03
%
3.02
%
3.01
%
2.86
%


(1)
These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)
These adjustments may include net gain or loss on sale of securities available for sale in the periods where applicable.
(3)
These adjustments may include loss on redemption of subordinated notes, foreclosure expenses and branch closure expenses, in the periods where applicable.

Stock Information

Company Name: Southside Bancshares Inc.
Stock Symbol: SBSI
Market: NASDAQ
Website: southside.com

Menu

SBSI SBSI Quote SBSI Short SBSI News SBSI Articles SBSI Message Board
Get SBSI Alerts

News, Short Squeeze, Breakout and More Instantly...