Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBSI - Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2025


SBSI - Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2025

TYLER, Texas, Oct. 24, 2025 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NYSE: SBSI) today reported its financial results for the quarter ended September 30, 2025.

“During the third quarter, we restructured a portion of our available for sale (“AFS”) securities portfolio to enhance future earnings by selling approximately $325 million of primarily lower yielding long duration municipal securities and, to a lesser extent, mortgage-backed securities (“MBS”), with a combined taxable equivalent yield of approximately 3.28% at a loss of $24.4 million,” stated Lee R. Gibson, Chief Executive Officer of Southside. “The majority of the sales occurred during September. The proceeds from the sale of these securities funded a portion of the loan growth during the quarter with the balance reinvested in US Agency MBS pools and Texas municipal securities. As previously disclosed, we issued $150.0 million of our subordinated debt at 7.00% fixed to floating rate notes during August. Linked quarter, net interest income increased $1.45 million and our net interest margin decreased one basis point to 2.94% due to the $150.0 million issuance of subordinated debt during the quarter. Linked quarter, total loans increased $163.4 million, with $81.0 million of this growth occurring on September 30, 2025.”

Operating Results for the Three Months Ended September 30, 2025

Net income was $4.9 million for the three months ended September 30, 2025, compared to $20.5 million for the same period in 2024, a decrease of $15.6 million, or 76.1%. Earnings per diluted common share were $0.16 for the three months ended September 30, 2025, compared to $0.68 for the same period in 2024, a decrease of $0.52, or 76.5%. The decrease in net income was driven by the net loss on sale of AFS securities and, to a lesser extent, an increase in noninterest expense, partially offset by increases in several noninterest income categories, decreases in income tax expense and provision for credit losses and an increase in net interest income. For the three months ended September 30, 2025, we had a $24.4 million net loss on sale of AFS securities, compared to a net loss of $1.9 million for the same period in 2024. Annualized returns on average assets and average shareholders’ equity for the three months ended September 30, 2025 were 0.23% and 2.40%, respectively, compared to 0.98% and 10.13%, respectively, for the three months ended September 30, 2024. Our efficiency ratio and tax-equivalent efficiency ratio (1) were 54.87% and 52.99%, respectively, for the three months ended September 30, 2025, compared to 53.94% and 51.90%, respectively, for the three months ended September 30, 2024, and 55.67% and 53.70%, respectively, for the three months ended June 30, 2025.

Net interest income for the three months ended September 30, 2025 was $55.7 million, an increase of $0.3 million, or 0.5%, compared to the same period in 2024. The increase in net interest income was due to the decrease in the average rate paid on our interest bearing liabilities and the increase in the average balance of our interest earning assets, partially offset by the decrease in the average yield of our interest earning assets. Linked quarter, net interest income increased $1.5 million, or 2.7%, compared to $54.3 million for the three months ended June 30, 2025, due to increases in the average balance of and the average yield on our interest earning assets, partially offset by increases in the average balance of and average rate paid on our interest bearing liabilities.

Our net interest margin and tax-equivalent net interest margin (1) decreased to 2.81% and 2.94%, respectively, for the three months ended September 30, 2025, compared to 2.82% and 2.95%, respectively, for both the three-month periods ended September 30, 2024 and June 30, 2025.

Noninterest income, excluding the net losses on the AFS securities, was $12.4 million and $10.1 million for the three months ended September 30, 2025 and 2024, respectively, an increase of $2.3 million, or 22.8%. The increase was due to increases in other noninterest income and trust fees. On a linked quarter basis, noninterest income, excluding the net losses on the AFS securities increased $0.3 million, or 2.1%, compared to the three months ended June 30, 2025, due primarily to the increase in trust fees during the three months ended September 30, 2025.

Noninterest expense increased $1.2 million, or 3.3%, to $37.5 million for the three months ended September 30, 2025, compared to $36.3 million for the same period in 2024, primarily due to increases in salaries and employee benefits expense, other noninterest expense and professional fees. On a linked quarter basis, noninterest expense decreased by $1.7 million, or 4.4%, compared to the three months ended June 30, 2025, due to a decrease in other noninterest expense, partially offset by an increase in salaries and employee benefits expense. The decrease in other noninterest expense was primarily due to a one-time charge of $1.2 million on the demolition of an old branch facility following completion of the new branch during the three months ended June 30, 2025.

Income tax expense decreased $4.2 million, or 95.7%, for the three months ended September 30, 2025, compared to the same period in 2024. On a linked quarter basis, income tax expense decreased $4.5 million, or 96.0%. Our effective tax rate (“ETR”) decreased to 3.7% for the three months ended September 30, 2025, compared to 17.6% for the three months ended September 30, 2024, and decreased from 17.8% for the three months ended June 30, 2025. The lower ETR for the three months ended September 30, 2025 compared to the same period in 2024, was primarily due to the impact of the net loss on the sale of AFS securities of $24.4 million recorded during the third quarter of 2025 on our tax-exempt income as a percentage of pre-tax income as well as a decrease in state income tax expense.

Operating Results for the Nine Months Ended September 30, 2025

Net income was $48.2 million for the nine months ended September 30, 2025, compared to $66.7 million for the same period in 2024, a decrease of $18.5 million, or 27.7%. Earnings per diluted common share were $1.59 for the nine months ended September 30, 2025, compared to $2.20 for the same period in 2024, a decrease of $0.61, or 27.7%. The decrease in net income was driven by the net loss on the sale of AFS securities and, to a lesser extent, increases in noninterest expense and provision for credit losses, partially offset by increases in several noninterest income categories, decreases in income tax expense and an increase in net interest income. For the nine months ended September 30, 2025, we had a $24.9 million net loss on sale of AFS securities, compared to a net loss of $2.5 million for the same period in 2024. Returns on average assets and average shareholders’ equity for the nine months ended September 30, 2025 were 0.77% and 7.89%, respectively, compared to 1.06% and 11.19%, respectively, for the nine months ended September 30, 2024. Our efficiency ratio and tax-equivalent efficiency ratio (1) were 55.84% and 53.89%, respectively, for the nine months ended September 30, 2025, compared to 55.56% and 53.35%, respectively, for the nine months ended September 30, 2024.

Net interest income was $163.8 million for the nine months ended September 30, 2025, compared to $162.4 million for the same period in 2024, an increase of $1.4 million, or 0.9%, due to decreases in the average rate paid on and average balance of our interest bearing liabilities and a change in the mix of our interest earning assets, partially offset by the decrease in the average yield of interest earning assets.

Our net interest margin and tax-equivalent net interest margin (1) increased to 2.79% and 2.92%, respectively, for the nine months ended September 30, 2025, compared to 2.76% and 2.90%, respectively, for the same period in 2024.

Noninterest income, excluding the net losses on sale of AFS securities, was $35.3 million and $32.0 million, respectively, for the nine months ended September 30, 2025 and 2024, an increase of $3.4 million, or 10.5%. The increase was primarily due to an increase in other noninterest income and trust fees, partially offset by a decrease in BOLI income.

Noninterest expense was $113.9 million for the nine months ended September 30, 2025, compared to $109.0 million for the same period in 2024, an increase of $4.9 million, or 4.5%. The increase was primarily due to increases in other noninterest expense and professional fees.

Income tax expense decreased $4.6 million, or 32.3%, for the nine months ended September 30, 2025, compared to the same period in 2024. Our ETR was approximately 16.6% and 17.6% for the nine months ended September 30, 2025 and 2024, respectively. The lower ETR for the nine months ended September 30, 2025, as compared to the same period in 2024, was primarily due to the impact of the net loss on the sale of AFS securities of $24.4 million recorded during the third quarter of 2025 on our tax-exempt income as a percentage of pre-tax income as well as a decrease in state income tax expense.

Balance Sheet Data

At September 30, 2025, Southside had $8.38 billion in total assets, compared to $8.52 billion at December 31, 2024 and $8.36 billion at September 30, 2024.

Loans at September 30, 2025 were $4.77 billion, an increase of $187.2 million, or 4.1%, compared to $4.58 billion at September 30, 2024. Linked quarter, loans increased $163.4 million, or 3.5%, due to increases of $82.6 million in commercial real estate loans, $49.3 million in commercial loans and $49.1 million in construction loans. These increases were partially offset by decreases of $10.4 million in municipal loans, $6.0 million in 1-4 family residential loans and $1.3 million in loans to individuals.

Securities at September 30, 2025 were $2.56 billion, a decrease of $141.0 million, or 5.2%, compared to $2.70 billion at September 30, 2024. Linked quarter, securities decreased $174.2 million, or 6.4%, from $2.73 billion at June 30, 2025.

Deposits at September 30, 2025 were $6.96 billion, an increase of $525.9 million, or 8.2%, compared to $6.44 billion at September 30, 2024. Linked quarter, deposits increased $329.6 million, or 5.0%, from $6.63 billion at June 30, 2025.

At September 30, 2025, we had 179,097 total deposit accounts with an average balance of $34,000. Our estimated uninsured deposits were 36.9% of total deposits as of September 30, 2025. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 21.7% as of September 30, 2025. Our noninterest bearing deposits represent approximately 20.3% of total deposits. Linked quarter, our cost of interest bearing deposits remained at 2.82%. Linked quarter, our cost of total deposits decreased one basis point from 2.26% in the prior quarter to 2.25%.

Our cost of interest bearing deposits decreased 16 basis points, from 2.99% for the nine months ended September 30, 2024, to 2.83% for the nine months ended September 30, 2025. Our cost of total deposits decreased 11 basis points, from 2.37% for the nine months ended September 30, 2024, to 2.26% for the nine months ended September 30, 2025.

Capital Resources and Liquidity

Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2025, we repurchased 26,692 shares of the Company’s common stock at an average price of $30.24 per share, pursuant to our Stock Repurchase Plan (the “Plan”). On October 16, 2025, the Board of the Company increased its authorization under the Company’s current Plan by 1.0 million shares, for a total authorization to repurchase up to 2.0 million shares of the Company’s common stock from time to time. Under the Plan, previously approved on July 20, 2023, the Company has repurchased approximately 868,000 shares at an average price per share of $28.43, resulting in approximately 1.1 million shares remaining. Repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Plan and may modify, suspend or discontinue the Plan at any time. We have not purchased any common stock pursuant to the Plan subsequent to September 30, 2025.

As of September 30, 2025, our total available contingent liquidity, net of current outstanding borrowings, was $2.77 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.

Asset Quality

Nonperforming assets at September 30, 2025 were $35.6 million, or 0.42% of total assets, an increase of $2.7 million, or 8.2%, from $32.9 million at June 30, 2025, due primarily to an increase of $3.0 million in nonaccrual loans. The increase in nonaccrual loans compared to June 30, 2025 included a $1.9 million increase in commercial loans and a $1.1 million increase in commercial real estate loans. Nonperforming assets increased $28.0 million, or 365.1%, compared to $7.7 million, or 0.09% of total assets, at September 30, 2024, due primarily to an increase of $27.5 million in restructured loans. The increase in restructured loans was due to the extension of maturity in the first quarter of 2025 on a $27.5 million commercial real estate loan to allow for an extended lease up period.

The allowance for loan losses totaled $45.3 million, or 0.95% of total loans, at September 30, 2025, compared to $44.4 million, or 0.97% of total loans, at June 30, 2025. The allowance for loan losses was $44.3 million, or 0.97% of total loans, at September 30, 2024. The decrease in allowance as a percentage of total loans compared to September 30, 2024 was primarily due to an improved commercial real estate forecast in the CECL model.

For the three months ended September 30, 2025, we recorded a provision for credit losses for loans of $1.7 million, compared to $2.3 million and $0.7 million for the three months ended September 30, 2024 and June 30, 2025, respectively. Net charge-offs were $0.8 million for the three months ended September 30, 2025, compared to net charge-offs of $0.4 million and $0.9 million for the three months ended September 30, 2024 and June 30, 2025, respectively. Net charge-offs were $2.0 million for the nine months ended September 30, 2025, compared to net charge-offs of $1.0 million for the nine months ended September 30, 2024.

We recorded a reversal of provision for credit losses on off-balance-sheet credit exposures of $0.6 million for the three months ended September 30, 2025, compared to a provision for losses on off-balance-sheet credit exposures of $0.1 million and a reversal of provision of $19,000 for the three months ended September 30, 2024 and June 30, 2025, respectively. We recorded a provision for losses on off-balance-sheet credit exposures of $8,000 for the nine months ended September 30, 2025, compared to a reversal of provision for credit losses on off-balance-sheet credit exposures of $0.6 million for the nine months ended September 30, 2024. The balance of the allowance for off-balance-sheet credit exposures was $3.1 million and $3.3 million at September 30, 2025 and 2024, respectively, and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a third quarter cash dividend of $0.36 per share on August 7, 2025, which was paid on September 4, 2025, to all shareholders of record as of August 21, 2025.

_______________

(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Conference Call

Southside's management team will host a conference call to discuss its third quarter ended September 30, 2025 financial results on Friday, October 24, 2025 at 11:00 a.m. CDT. The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com , under Events.

Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://registrations.events/direct/Q4I3408089094 to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.

For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com , for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe that this measure is the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.38 billion in assets as of September 30, 2025, that owns 100% of Southside Bank. Southside Bank currently has 53 branches in Texas and operates a network of 70 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com . Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions. Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements. For example, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate changes, tax reform, inflation, tariffs, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. Accordingly, our results could materially differ from those that have been estimated. The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include general economic conditions in our markets, including the ongoing impact of higher inflation levels, interest rate fluctuations, including the impact of changes in interest rates on our financial projections, models and guidance, as well as the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment and increasing insurance costs, as well as the financial stress to borrowers as a result of the foregoing, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, and our ability to manage liquidity in a rapidly changing and unpredictable market.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2025
2024
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
ASSETS
Cash and due from banks
$
90,519
$
109,669
$
103,359
$
91,409
$
130,147
Interest earning deposits
365,263
260,357
293,364
281,945
333,825
Federal funds sold
11,130
20,069
34,248
52,807
22,325
Securities available for sale, at estimated fair value
1,292,431
1,457,124
1,457,939
1,533,894
1,408,437
Securities held to maturity, at net carrying value
1,263,401
1,272,906
1,278,330
1,279,234
1,288,403
Total securities
2,555,832
2,730,030
2,736,269
2,813,128
2,696,840
Federal Home Loan Bank stock, at cost
9,359
24,384
34,208
33,818
40,291
Loans held for sale
497
428
903
1,946
768
Loans
4,765,289
4,601,933
4,567,239
4,661,597
4,578,048
Less: Allowance for loan losses
(45,294
)
(44,421
)
(44,623
)
(44,884
)
(44,276
)
Net loans
4,719,995
4,557,512
4,522,616
4,616,713
4,533,772
Premises & equipment, net
147,187
147,263
142,245
141,648
138,811
Goodwill
201,116
201,116
201,116
201,116
201,116
Other intangible assets, net
1,161
1,333
1,531
1,754
2,003
Bank owned life insurance
139,697
138,826
137,962
138,313
137,489
Other assets
141,404
148,979
135,479
142,851
124,876
Total assets
$
8,383,160
$
8,339,966
$
8,343,300
$
8,517,448
$
8,362,263
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
1,411,764
$
1,368,453
$
1,379,641
$
1,357,152
$
1,377,022
Interest bearing deposits
5,549,823
5,263,511
5,211,210
5,297,096
5,058,680
Total deposits
6,961,587
6,631,964
6,590,851
6,654,248
6,435,702
Other borrowings and Federal Home Loan Bank borrowings
200,706
611,367
691,417
808,352
865,856
Subordinated notes, net of unamortized debt
issuance costs
239,601
92,115
92,078
92,042
92,006
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,278
60,277
60,276
60,274
60,273
Other liabilities
86,138
137,043
92,055
90,590
103,172
Total liabilities
7,548,310
7,532,766
7,526,677
7,705,506
7,557,009
Shareholders' equity
834,850
807,200
816,623
811,942
805,254
Total liabilities and shareholders' equity
$
8,383,160
$
8,339,966
$
8,343,300
$
8,517,448
$
8,362,263


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)


Three Months Ended
2025
2024
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Income Statement:
Total interest and dividend income
$
101,896
$
98,562
$
100,288
$
101,689
$
105,703
Total interest expense
46,178
44,296
46,436
47,982
50,239
Net interest income
55,718
54,266
53,852
53,707
55,464
Provision for (reversal of) credit losses
1,092
622
758
1,384
2,389
Net interest income after provision for (reversal of) credit losses
54,626
53,644
53,094
52,323
53,075
Noninterest income
Deposit services
6,069
6,125
5,829
6,084
6,199
Net gain (loss) on sale of securities available for sale
(24,395
)
(554
)
(1,929
)
Gain (loss) on sale of loans
164
99
55
138
115
Trust fees
2,081
1,879
1,765
1,773
1,628
Bank owned life insurance
871
833
799
848
857
Brokerage services
1,172
1,219
1,120
1,054
1,068
Other
2,048
1,990
1,209
2,384
233
Total noninterest income (loss)
(11,990
)
12,145
10,223
12,281
8,171
Noninterest expense
Salaries and employee benefits
22,803
22,272
22,382
22,960
22,233
Net occupancy
3,761
3,621
3,404
3,629
3,613
Advertising, travel & entertainment
907
950
924
884
734
ATM expense
444
405
378
378
412
Professional fees
1,451
1,401
1,520
1,645
1,206
Software and data processing
2,770
3,027
2,839
2,931
2,951
Communications
321
342
383
320
423
FDIC insurance
920
955
947
931
939
Amortization of intangibles
172
198
223
249
278
Other
3,985
6,086
4,089
4,232
3,543
Total noninterest expense
37,534
39,257
37,089
38,159
36,332
Income before income tax expense
5,102
26,532
26,228
26,445
24,914
Income tax expense
189
4,719
4,721
4,659
4,390
Net income
$
4,913
$
21,813
$
21,507
$
21,786
$
20,524
Common Share Data:
Weighted-average basic shares outstanding
30,067
30,234
30,390
30,343
30,286
Weighted-average diluted shares outstanding
30,135
30,308
30,483
30,459
30,370
Common shares outstanding end of period
30,066
30,082
30,410
30,379
30,308
Earnings per common share
Basic
$
0.16
$
0.72
$
0.71
$
0.72
$
0.68
Diluted
0.16
0.72
0.71
0.71
0.68
Book value per common share
27.77
26.83
26.85
26.73
26.57
Tangible book value per common share
21.04
20.10
20.19
20.05
19.87
Cash dividends paid per common share
0.36
0.36
0.36
0.36
0.36
Selected Performance Ratios:
Return on average assets
0.23
%
1.07
%
1.03
%
1.03
%
0.98
%
Return on average shareholders’ equity
2.40
10.73
10.57
10.54
10.13
Return on average tangible common equity (1)
3.28
14.38
14.14
14.12
13.69
Average yield on earning assets (FTE) (1)
5.27
5.25
5.23
5.24
5.51
Average rate on interest bearing liabilities
3.01
2.98
3.03
3.12
3.28
Net interest margin (FTE) (1)
2.94
2.95
2.86
2.83
2.95
Net interest spread (FTE) (1)
2.26
2.27
2.20
2.12
2.23
Average earning assets to average interest bearing liabilities
129.13
129.33
128.10
129.55
128.51
Noninterest expense to average total assets
1.78
1.92
1.78
1.80
1.73
Efficiency ratio (FTE) (1)
52.99
53.70
55.04
54.00
51.90

(1)   Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)


Three Months Ended
2025
2024
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Nonperforming Assets:
$
35,608
$
32,909
$
32,193
$
3,589
$
7,656
Nonaccrual loans
7,955
4,998
4,254
3,185
7,254
Accruing loans past due more than 90 days
Restructured loans
27,501
27,512
27,505
2
Other real estate owned
128
380
388
388
388
Repossessed assets
24
19
46
14
14
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.17
%
0.11
%
0.09
%
0.07
%
0.16
%
Ratio of nonperforming assets to:
Total assets
0.42
0.39
0.39
0.04
0.09
Total loans
0.75
0.72
0.70
0.08
0.17
Total loans and OREO
0.75
0.72
0.70
0.08
0.17
Ratio of allowance for loan losses to:
Nonaccruing loans
569.38
888.78
1,048.97
1,409.23
610.37
Nonperforming assets
127.20
134.98
138.61
1,250.60
578.32
Total loans
0.95
0.97
0.98
0.96
0.97
Net charge-offs (recoveries) to average loans outstanding
0.07
0.08
0.03
0.08
0.04
Capital Ratios:
Shareholders’ equity to total assets
9.96
9.68
9.79
9.53
9.63
Common equity tier 1 capital
12.97
13.36
13.44
13.04
13.07
Tier 1 risk-based capital
13.99
14.41
14.49
14.07
14.12
Total risk-based capital
19.01
16.91
17.01
16.49
16.59
Tier 1 leverage capital
9.78
10.03
9.73
9.67
9.61
Period end tangible equity to period end tangible assets (1)
7.73
7.43
7.54
7.33
7.38
Average shareholders’ equity to average total assets
9.72
9.94
9.75
9.76
9.67

(1)   Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)


Three Months Ended
2025
2024
Loan Portfolio Composition
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Real Estate Loans:
Construction
$
519,528
$
470,380
$
458,101
$
537,827
$
585,817
1-4 Family Residential
730,061
736,108
741,432
740,396
755,406
Commercial
2,688,712
2,606,072
2,577,229
2,579,735
2,422,612
Commercial Loans
429,952
380,612
371,643
363,167
358,854
Municipal Loans
353,324
363,746
371,271
390,968
402,041
Loans to Individuals
43,712
45,015
47,563
49,504
53,318
Total Loans
$
4,765,289
$
4,601,933
$
4,567,239
$
4,661,597
$
4,578,048
Summary of Changes in Allowances:
Allowance for Securities Held to Maturity
Balance at beginning of period
$
55
$
64
$
$
$
Provision for (reversal of) securities held to maturity
(9
)
64
Balance at end of period
$
55
$
55
$
64
$
$
Allowance for Loan Losses
Balance at beginning of period
$
44,421
$
44,623
$
44,884
$
44,276
$
42,407
Loans charged-off
(1,335
)
(1,194
)
(613
)
(1,232
)
(773
)
Recoveries of loans charged-off
491
342
310
277
365
Net loans (charged-off) recovered
(844
)
(852
)
(303
)
(955
)
(408
)
Provision for (reversal of) loan losses
1,717
650
42
1,563
2,277
Balance at end of period
$
45,294
$
44,421
$
44,623
$
44,884
$
44,276
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,774
$
3,793
$
3,141
$
3,320
$
3,208
Provision for (reversal of) off-balance-sheet credit exposures
(625
)
(19
)
652
(179
)
112
Balance at end of period
$
3,149
$
3,774
$
3,793
$
3,141
$
3,320
Total Allowance for Credit Losses
$
48,498
$
48,250
$
48,480
$
48,025
$
47,596


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
2025
2024
Income Statement:
Total interest and dividend income
$
300,746
$
312,647
Total interest expense
136,910
150,227
Net interest income
163,836
162,420
Provision for (reversal of) credit losses
2,472
1,962
Net interest income after provision for (reversal of) credit losses
161,364
160,458
Noninterest income
Deposit services
18,023
18,341
Net gain (loss) on sale of securities available for sale
(24,949
)
(2,510
)
Gain (loss) on sale of loans
318
(101
)
Trust fees
5,725
4,420
Bank owned life insurance
2,503
3,408
Brokerage services
3,511
3,163
Other
5,247
2,731
Total noninterest income (loss)
10,378
29,452
Noninterest expense
Salaries and employee benefits
67,457
67,330
Net occupancy
10,786
10,725
Advertising, travel & entertainment
2,781
2,479
ATM expense
1,227
1,105
Professional fees
4,372
3,435
Software and data processing
8,636
8,667
Communications
1,046
1,282
FDIC insurance
2,822
2,859
Amortization of intangibles
593
922
Other
14,160
10,174
Total noninterest expense
113,880
108,978
Income before income tax expense
57,862
80,932
Income tax expense
9,629
14,224
Net income
$
48,233
$
66,708
Common Share Data:
Weighted-average basic shares outstanding
30,229
30,276
Weighted-average diluted shares outstanding
30,316
30,332
Common shares outstanding end of period
30,066
30,308
Earnings per common share
Basic
$
1.59
$
2.20
Diluted
1.59
2.20
Book value per common share
27.77
26.57
Tangible book value per common share
21.04
19.87
Cash dividends paid per common share
1.08
1.08
Selected Performance Ratios:
Return on average assets
0.77
%
1.06
%
Return on average shareholders’ equity
7.89
11.19
Return on average tangible common equity (1)
10.59
15.20
Average yield on earning assets (FTE) (1)
5.25
5.45
Average rate on interest bearing liabilities
3.01
3.27
Net interest margin (FTE) (1)
2.92
2.90
Net interest spread (FTE) (1)
2.24
2.18
Average earning assets to average interest bearing liabilities
128.85
128.28
Noninterest expense to average total assets
1.83
1.74
Efficiency ratio (FTE) (1)
53.89
53.35

(1)   Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
2025
2024
Nonperforming Assets:
$
35,608
$
7,656
Nonaccrual loans
7,955
7,254
Accruing loans past due more than 90 days
Restructured loans
27,501
Other real estate owned
128
388
Repossessed assets
24
14
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.17
%
0.16
%
Ratio of nonperforming assets to:
Total assets
0.42
0.09
Total loans
0.75
0.17
Total loans and OREO
0.75
0.17
Ratio of allowance for loan losses to:
Nonaccruing loans
569.38
610.37
Nonperforming assets
127.20
578.32
Total loans
0.95
0.97
Net charge-offs (recoveries) to average loans outstanding
0.06
0.03
Capital Ratios:
Shareholders’ equity to total assets
9.96
9.63
Common equity tier 1 capital
12.97
13.07
Tier 1 risk-based capital
13.99
14.12
Total risk-based capital
19.01
16.59
Tier 1 leverage capital
9.78
9.61
Period end tangible equity to period end tangible assets (1)
7.73
7.38
Average shareholders’ equity to average total assets
9.80
9.51

(1) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
Loan Portfolio Composition
2025
2024
Real Estate Loans:
Construction
$
519,528
$
585,817
1-4 Family Residential
730,061
755,406
Commercial
2,688,712
2,422,612
Commercial Loans
429,952
358,854
Municipal Loans
353,324
402,041
Loans to Individuals
43,712
53,318
Total Loans
$
4,765,289
$
4,578,048
Summary of Changes in Allowances:
Allowance for Securities Held to Maturity
Balance at beginning of period
$
$
Provision for (reversal of) securities held to maturity
55
Balance at end of period
$
55
$
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
44,884
$
42,674
Loans charged-off
(3,142
)
(2,128
)
Recoveries of loans charged-off
1,143
1,156
Net loans (charged-off) recovered
(1,999
)
(972
)
Provision for (reversal of) loan losses
2,409
2,574
Balance at end of period
$
45,294
$
44,276
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,141
$
3,932
Provision for (reversal of) off-balance-sheet credit exposures
8
(612
)
Balance at end of period
$
3,149
$
3,320
Total Allowance for Credit Losses
$
48,498
$
47,596


The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
September 30, 2025
June 30, 2025
Average Balance
Interest
Average Yield/Rate (3)
Average Balance
Interest
Average Yield/Rate (3)
ASSETS
Loans (1)
$
4,640,220
$
70,240
6.01
%
$
4,519,668
$
67,798
6.02
%
Loans held for sale
776
12
6.14
%
1,108
16
5.79
%
Securities:
Taxable investment securities (2)
669,712
5,578
3.30
%
735,669
6,205
3.38
%
Tax-exempt investment securities (2)
1,094,978
10,097
3.66
%
1,130,903
10,351
3.67
%
Mortgage-backed and related securities (2)
1,058,860
14,174
5.31
%
1,003,887
13,040
5.21
%
Total securities
2,823,550
29,849
4.19
%
2,870,459
29,596
4.14
%
Federal Home Loan Bank stock, at cost, and equity investments
37,937
374
3.91
%
31,169
524
6.74
%
Interest earning deposits
334,523
3,631
4.31
%
259,617
2,753
4.25
%
Federal funds sold
17,546
195
4.41
%
27,778
308
4.45
%
Total earning assets
7,854,552
104,301
5.27
%
7,709,799
100,995
5.25
%
Cash and due from banks
87,815
84,419
Accrued interest and other assets
455,884
452,573
Less:  Allowance for loan losses
(44,476
)
(44,747
)
Total assets
$
8,353,775
$
8,202,044
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
618,059
1,772
1.14
%
$
596,125
1,451
0.98
%
Certificates of deposit
1,505,292
15,752
4.15
%
1,407,017
14,905
4.25
%
Interest bearing demand accounts
3,320,993
21,234
2.54
%
3,311,330
21,071
2.55
%
Total interest bearing deposits
5,444,344
38,758
2.82
%
5,314,472
37,427
2.82
%
Federal Home Loan Bank borrowings
298,138
2,847
3.79
%
394,119
3,721
3.79
%
Subordinated notes, net of unamortized debt issuance costs
169,196
2,319
5.44
%
92,097
935
4.07
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,277
1,025
6.75
%
60,276
1,015
6.75
%
Repurchase agreements
75,207
662
3.49
%
72,295
634
3.52
%
Other borrowings
35,544
567
6.33
%
28,022
564
8.07
%
Total interest bearing liabilities
6,082,706
46,178
3.01
%
5,961,281
44,296
2.98
%
Noninterest bearing deposits
1,375,075
1,339,463
Accrued expenses and other liabilities
83,601
85,827
Total liabilities
7,541,382
7,386,571
Shareholders’ equity
812,393
815,473
Total liabilities and shareholders’ equity
$
8,353,775
$
8,202,044
Net interest income (FTE)
$
58,123
$
56,699
Net interest margin (FTE)
2.94
%
2.95
%
Net interest spread (FTE)
2.26
%
2.27
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)   Yield/rate includes the impact of applicable derivatives.

Note: As of September 30, 2025 and June 30, 2025, loans totaling $8.0 million and $5.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
March 31, 2025
December 31, 2024
Average Balance
Interest
Average Yield/Rate (3)
Average Balance
Interest
Average Yield/Rate (3)
ASSETS
Loans (1)
$
4,625,902
$
68,160
5.98
%
$
4,604,175
$
70,155
6.06
%
Loans held for sale
752
11
5.93
%
1,562
23
5.86
%
Securities:
Taxable investment securities (2)
749,155
6,363
3.44
%
784,321
6,949
3.52
%
Tax-exempt investment securities (2)
1,134,590
10,253
3.66
%
1,138,271
10,793
3.77
%
Mortgage-backed and related securities (2)
1,041,038
13,523
5.27
%
1,031,187
12,043
4.65
%
Total securities
2,924,783
30,139
4.18
%
2,953,779
29,785
4.01
%
Federal Home Loan Bank stock, at cost, and equity investments
43,285
483
4.53
%
37,078
591
6.34
%
Interest earning deposits
319,889
3,370
4.27
%
273,656
3,160
4.59
%
Federal funds sold
43,813
478
4.42
%
43,121
508
4.69
%
Total earning assets
7,958,424
102,641
5.23
%
7,913,371
104,222
5.24
%
Cash and due from banks
89,703
102,914
Accrued interest and other assets
457,948
454,387
Less:  Allowance for loan losses
(45,105
)
(44,418
)
Total assets
$
8,460,970
$
8,426,254
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
593,953
1,429
0.98
%
$
594,196
1,456
0.97
%
Certificates of deposit
1,336,815
14,406
4.37
%
1,187,800
13,537
4.53
%
Interest bearing demand accounts
3,406,342
21,412
2.55
%
3,459,122
23,468
2.70
%
Total interest bearing deposits
5,337,110
37,247
2.83
%
5,241,118
38,461
2.92
%
Federal Home Loan Bank borrowings
614,897
5,837
3.85
%
572,993
5,557
3.86
%
Subordinated notes, net of unamortized debt issuance costs
92,060
932
4.11
%
92,024
945
4.09
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,275
1,014
6.82
%
60,274
1,095
7.23
%
Repurchase agreements
75,291
666
3.59
%
80,891
782
3.85
%
Other borrowings
33,061
740
9.08
%
61,196
1,142
7.42
%
Total interest bearing liabilities
6,212,694
46,436
3.03
%
6,108,496
47,982
3.12
%
Noninterest bearing deposits
1,334,933
1,383,204
Accrued expenses and other liabilities
88,450
112,320
Total liabilities
7,636,077
7,604,020
Shareholders’ equity
824,893
822,234
Total liabilities and shareholders’ equity
$
8,460,970
$
8,426,254
Net interest income (FTE)
$
56,205
$
56,240
Net interest margin (FTE)
2.86
%
2.83
%
Net interest spread (FTE)
2.20
%
2.12
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)   Yield/rate includes the impact of applicable derivatives.


Note: As of March 31, 2025 and December 31, 2024, loans totaling $4.3 million and $3.2 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)


Three Months Ended
September 30, 2024
Average
Balance
Interest
Average
Yield/Rate
(3)
ASSETS
Loans (1)
$
4,613,028
$
72,493
6.25
%
Loans held for sale
871
11
5.02
%
Securities:
Taxable investment securities (2)
791,914
7,150
3.59
%
Tax-exempt investment securities (2)
1,174,445
11,825
4.01
%
Mortgage-backed and related securities (2)
886,325
11,976
5.38
%
Total securities
2,852,684
30,951
4.32
%
Federal Home Loan Bank stock, at cost, and equity investments
41,159
582
5.63
%
Interest earning deposits
281,313
3,798
5.37
%
Federal funds sold
33,971
488
5.71
%
Total earning assets
7,823,026
108,323
5.51
%
Cash and due from banks
100,578
Accrued interest and other assets
455,091
Less:  Allowance for loan losses
(42,581
)
Total assets
$
8,336,114
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
598,116
1,490
0.99
%
Certificates of deposit
1,087,613
12,647
4.63
%
Interest bearing demand accounts
3,409,911
24,395
2.85
%
Total interest bearing deposits
5,095,640
38,532
3.01
%
Federal Home Loan Bank borrowings
618,708
6,488
4.17
%
Subordinated notes, net of unamortized debt issuance costs
91,988
937
4.05
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,273
1,180
7.79
%
Repurchase agreements
83,297
899
4.29
%
Other borrowings
137,482
2,203
6.37
%
Total interest bearing liabilities
6,087,388
50,239
3.28
%
Noninterest bearing deposits
1,344,165
Accrued expenses and other liabilities
98,331
Total liabilities
7,529,884
Shareholders’ equity
806,230
Total liabilities and shareholders’ equity
$
8,336,114
Net interest income (FTE)
$
58,084
Net interest margin (FTE)
2.95
%
Net interest spread (FTE)
2.23
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities do not include unrealized gains and losses on AFS securities.
(3)   Yield/rate includes the impact of applicable derivatives.

Note: As of September 30, 2024, loans totaling $7.3 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30, 2025
September 30, 2024
Average
Balance
Interest
Average
Yield/Rate
Average
Balance
Interest
Average
Yield/Rate
ASSETS
Loans (1)
$
4,595,316
$
206,198
6.00
%
$
4,589,621
$
211,635
6.16
%
Loans held for sale
879
39
5.93
%
3,721
53
1.90
%
Securities:
Taxable investment securities (2)
717,887
18,146
3.38
%
785,422
21,126
3.59
%
Tax-exempt investment securities (2)
1,120,012
30,701
3.66
%
1,237,884
37,754
4.07
%
Mortgage-backed and related securities (2)
1,034,660
40,737
5.26
%
827,396
33,179
5.36
%
Total securities
2,872,559
89,584
4.17
%
2,850,702
92,059
4.31
%
Federal Home Loan Bank stock, at cost, and equity investments
37,444
1,381
4.93
%
40,565
1,488
4.90
%
Interest earning deposits
304,730
9,754
4.28
%
320,371
13,105
5.46
%
Federal funds sold
29,616
981
4.43
%
57,265
2,347
5.47
%
Total earning assets
7,840,544
307,937
5.25
%
7,862,245
320,687
5.45
%
Cash and due from banks
87,305
108,325
Accrued interest and other assets
455,402
440,340
Less:  Allowance for loan losses
(44,774
)
(43,096
)
Total assets
$
8,338,477
$
8,367,814
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
602,800
4,652
1.03
%
$
602,450
4,368
0.97
%
Certificates of deposit
1,416,992
45,063
4.25
%
1,016,812
34,618
4.55
%
Interest bearing demand accounts
3,345,909
63,717
2.55
%
3,518,906
76,210
2.89
%
Total interest bearing deposits
5,365,701
113,432
2.83
%
5,138,168
115,196
2.99
%
Federal Home Loan Bank borrowings
434,558
12,405
3.82
%
610,893
18,893
4.13
%
Subordinated notes, net of unamortized debt issuance costs
118,067
4,186
4.74
%
92,631
2,829
4.08
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,276
3,054
6.77
%
60,271
3,526
7.81
%
Repurchase agreements
74,264
1,962
3.53
%
87,811
2,821
4.29
%
Other borrowings
32,218
1,871
7.76
%
139,306
6,962
6.68
%
Total interest bearing liabilities
6,085,084
136,910
3.01
%
6,129,080
150,227
3.27
%
Noninterest bearing deposits
1,349,971
1,342,945
Accrued expenses and other liabilities
85,882
99,758
Total liabilities
7,520,937
7,571,783
Shareholders’ equity
817,540
796,031
Total liabilities and shareholders’ equity
$
8,338,477
$
8,367,814
Net interest income (FTE)
$
171,027
$
170,460
Net interest margin (FTE)
2.92
%
2.90
%
Net interest spread (FTE)
2.24
%
2.18
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of September 30, 2025 and 2024, loans totaling $8.0 million and $7.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
Nine Months Ended
2025
2024
2025
2024
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Sep 30,
Sep 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income
$
4,913
$
21,813
$
21,507
$
21,786
$
20,524
$
48,233
$
66,708
After-tax amortization expense
136
157
176
196
220
469
728
Adjusted net income available to common shareholders
$
5,049
$
21,970
$
21,683
$
21,982
$
20,744
$
48,702
$
67,436
Average shareholders' equity
$
812,393
$
815,473
$
824,893
$
822,234
$
806,230
$
817,540
$
796,031
Less: Average intangibles for the period
(202,380
)
(202,569
)
(202,784
)
(203,020
)
(203,288
)
(202,576
)
(203,592
)
Average tangible shareholders' equity
$
610,013
$
612,904
$
622,109
$
619,214
$
602,942
$
614,964
$
592,439
Return on average tangible common equity
3.28
%
14.38
%
14.14
%
14.12
%
13.69
%
10.59
%
15.20
%
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period
$
834,850
$
807,200
$
816,623
$
811,942
$
805,254
$
834,850
$
805,254
Less: Intangible assets at end of period
(202,277
)
(202,449
)
(202,647
)
(202,870
)
(203,119
)
(202,277
)
(203,119
)
Tangible common shareholders' equity at end of period
$
632,573
$
604,751
$
613,976
$
609,072
$
602,135
$
632,573
$
602,135
Total assets at end of period
$
8,383,160
$
8,339,966
$
8,343,300
$
8,517,448
$
8,362,263
$
8,383,160
$
8,362,263
Less: Intangible assets at end of period
(202,277
)
(202,449
)
(202,647
)
(202,870
)
(203,119
)
(202,277
)
(203,119
)
Tangible assets at end of period
$
8,180,883
$
8,137,517
$
8,140,653
$
8,314,578
$
8,159,144
$
8,180,883
$
8,159,144
Period end tangible equity to period end tangible assets
7.73
%
7.43
%
7.54
%
7.33
%
7.38
%
7.73
%
7.38
%
Common shares outstanding end of period
30,066
30,082
30,410
30,379
30,308
30,066
30,308
Tangible book value per common share
$
21.04
$
20.10
$
20.19
$
20.05
$
19.87
$
21.04
$
19.87
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP)
$
55,718
$
54,266
$
53,852
$
53,707
$
55,464
$
163,836
$
162,420
Tax-equivalent adjustments:
Loans
553
565
581
598
608
1,699
1,897
Tax-exempt investment securities
1,852
1,868
1,772
1,935
2,012
5,492
6,143
Net interest income (FTE) (1)
58,123
56,699
56,205
56,240
58,084
171,027
170,460
Noninterest income
(11,990
)
12,145
10,223
12,281
8,171
10,378
29,452
Nonrecurring income (2)
24,395
554
(25
)
2,797
24,949
2,239
Total revenue
$
70,528
$
68,844
$
66,982
$
68,496
$
69,052
$
206,354
$
202,151
Noninterest expense
$
37,534
$
39,257
$
37,089
$
38,159
$
36,332
$
113,880
$
108,978
Pre-tax amortization expense
(172
)
(198
)
(223
)
(249
)
(278
)
(593
)
(922
)
Nonrecurring expense (3)
14
(2,090
)
(1
)
(919
)
(219
)
(2,077
)
(200
)
Adjusted noninterest expense
$
37,376
$
36,969
$
36,865
$
36,991
$
35,835
$
111,210
$
107,856
Efficiency ratio
54.87
%
55.67
%
57.04
%
56.08
%
53.94
%
55.84
%
55.56
%
Efficiency ratio (FTE) (1)
52.99
%
53.70
%
55.04
%
54.00
%
51.90
%
53.89
%
53.35
%
Average earning assets
$
7,854,552
$
7,709,799
$
7,958,424
$
7,913,371
$
7,823,026
$
7,840,544
$
7,862,245
Net interest margin
2.81
%
2.82
%
2.74
%
2.70
%
2.82
%
2.79
%
2.76
%
Net interest margin (FTE) (1)
2.94
%
2.95
%
2.86
%
2.83
%
2.95
%
2.92
%
2.90
%
Net interest spread
2.14
%
2.15
%
2.08
%
1.99
%
2.10
%
2.12
%
2.04
%
Net interest spread (FTE) (1)
2.26
%
2.27
%
2.20
%
2.12
%
2.23
%
2.24
%
2.18
%


(1)   These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)   These adjustments may include net gain or loss on sale of securities available for sale, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)   These adjustments may include foreclosure expenses, branch closure expenses and other miscellaneous expense, in the periods where applicable.


Stock Information

Company Name: Southside Bancshares Inc.
Stock Symbol: SBSI
Market: NASDAQ
Website: southside.com

Menu

SBSI SBSI Quote SBSI Short SBSI News SBSI Articles SBSI Message Board
Get SBSI Alerts

News, Short Squeeze, Breakout and More Instantly...