Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBSI - Southside Bancshares Inc. Announces Financial Results for the Fourth Quarter and Year Ended December 31 2019


SBSI - Southside Bancshares Inc. Announces Financial Results for the Fourth Quarter and Year Ended December 31 2019

  • Linked quarter loans increased $68.3 million, or 2.0%, to $3.57 billion from $3.50 billion

  • Linked quarter nonperforming assets as a percent of total assets decreased from 0.45% to 0.26%

  • Fourth quarter net income was $17.3 million and earnings per diluted common share were $0.51

  • Fourth quarter annualized return on average assets of 1.03%

TYLER, Texas, Jan. 31, 2020 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ:SBSI) today reported its financial results for the quarter and year ended December 31, 2019.  Southside reported net income of $17.3 million for the three months ended December 31, 2019, a decrease of $46,000, or 0.3%, compared to $17.4 million for the same period in 2018.  Earnings per diluted common share increased $0.01, or 2.0%, to $0.51 for the three months ended December 31, 2019, from $0.50 for the same period in 2018.  The annualized return on average shareholders’ equity for the three months ended December 31, 2019 was 8.42%, compared to 9.30% for the same period in 2018.  The annualized return on average assets was 1.03% for the three months ended December 31, 2019, compared to 1.14% for the same period in 2018.

“I am pleased to report Southside enjoyed a solid year in 2019, as earnings per share increased 4.3% to $2.20, loan growth of 7.7%, or $255.4 million, exceeding our original projections, and nonaccrual loans decreased 86.1%, or $30.8 million,” stated Lee R. Gibson, President and Chief Executive Officer of Southside. “At December 31, 2019, our nonperforming assets to total assets ratio decreased to 0.26%.”

“For the quarter ended December 31, 2019, provision for loan losses increased $1.5 million on a linked quarter basis largely due to a partial charge-off of a previously reported nonaccrual loan that paid off in the fourth quarter. Linked quarter, our net interest spread and margin declined two and five basis points, respectively, primarily due to securities increasing more than loans and representing a larger percentage of average earning assets when compared to the third quarter.”

“In November we opened our 60th branch location in Kingwood, just north of Houston. We have loaned into the Houston market for several years and have recently hired a commercial lender designated to this market.  In addition, we anticipate filing an application to open a loan production office within the greater Houston area, which is subject to regulatory approval.”

“The Texas economy remains strong as company relocations and expansions continue to drive both job and population growth.”

Operating Results for the Three Months Ended December 31, 2019

Net income was $17.3 million for the three months ended December 31, 2019, compared to $17.4 million for the same period in 2018, a decrease of $46,000, or 0.3%.  Earnings per diluted common share were $0.51 for the three months ended December 31, 2019, compared to $0.50 for the same period in 2018.  Annualized returns on average assets and average shareholders’ equity for the three months ended December 31, 2019 were 1.03% and 8.42%, respectively.  Our efficiency ratio (FTE) was 53.87% (1) for the three months ended December 31, 2019, compared to 50.53% for the three months ended September 30, 2019.

Net interest income for the three months ended December 31, 2019 was $43.2 million compared to $42.4 million for the same period in 2018.  Linked quarter, net interest income increased $0.8 million, or 1.9%, compared to $42.4 million during the three months ended September 30, 2019.  The increase in net interest income for the linked quarter was due to the decrease in interest expense on our interest bearing liabilities, a result of a decrease in average rate paid on our interest bearing liabilities during the three months ended December 31, 2019.

Our tax equivalent net interest margin was 2.98% for the three months ended December 31, 2019 compared to 3.21% for the same period in 2018.  The decrease was due to a decrease in average yield on interest earning assets of 20 basis points and an increase in average interest bearing liabilities, partially offset by an increase in interest earnings assets.  The average rate paid on interest bearing liabilities was 1.46% for the three months ended December 31, 2019 and 2018.  Our tax equivalent net interest margin decreased 5 basis points compared to 3.03% for the three months ended September 30, 2019.  This decrease was due to a decrease in the average yield on interest earning assets of 16 basis points and the increase in average interest bearing liabilities.

Noninterest income was $10.5 million for the three months ended December 31, 2019, an increase of 3.3%, compared to $10.1 million for the same period in 2018.  The increase was primarily due to an increase in deposit services income and trust fees.  On a linked quarter basis, noninterest income decreased $0.6 million, or 5.8%, primarily due to a decrease in swap fee income and fair value of written loan commitments, both included in other noninterest income.

Noninterest expense was $30.9 million for the three months ended December 31, 2019, an increase of 2.5%, compared to $30.2 million for the same period in 2018. The increase was due to an increase in salaries and employee benefits, partially offset by decreases in net occupancy expense and FDIC insurance expense. On a linked quarter basis, noninterest expense increased $1.9 million, or 6.6%, compared to the three months ended September 30, 2019.  The $1.0 million increase in salaries and employee benefits was primarily related to employee benefits, which included $0.6 million of increase in health insurance expense and $0.2 million in salaries and payroll taxes.  Additionally, we incurred losses on the disposition of certain assets of approximately $0.6 million, included in other noninterest expense.

Income tax expense increased $0.3 million for the three months ended December 31, 2019 compared to the same period in 2018.  On a linked quarter basis, income tax expense decreased $0.8 million.  Our effective tax rate (“ETR”) increased to 14.1% for the three months ended December 31, 2019 compared to 12.7% for the three months ended December 31, 2018 and decreased compared to 15.6% for the three months ended September 30, 2019.  The higher ETR for the three months ended December 31, 2019, as compared to the same period in 2018, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income for the three months ended December 31, 2019.

Operating Results for the Year Ended December 31, 2019

Net income was $74.6 million for the year ended December 31, 2019 compared to $74.1 million for the same period in 2018, an increase of $0.4 million, or 0.6%.  Earnings per diluted common share was $2.20 for the year ended December 31, 2019 compared to $2.11 for the same period in 2018, an increase of 4.3%.  The increase in net income was largely driven by increases in interest income and the net gain on the sale of available for sale securities, as well as the decrease in provision for loan losses, partially offset by an increase in interest expense and income tax expense.  Returns on average assets and average shareholders’ equity for the year ended December 31, 2019 were 1.17% and 9.53%, respectively.  Our efficiency ratio (FTE) was 52.36% (1) for the year ended December 31, 2019.

Net interest income for the year ended December 31, 2019 was $169.8 million, compared to $172.1 million during the same period in 2018, a decrease of $2.3 million, or 1.3%.  The decrease in net interest income was due to an increase in interest expense, a result of the higher funding costs of our interest bearing liabilities and, to a lesser extent, an increase in the average balance of our interest bearing liabilities.  The increase in interest expense was partially offset by the increase in interest income on our interest earning assets, a result of higher interest rates and a shift in the mix of earning assets.

Our tax equivalent net interest margin was 3.06% for the year ended December 31, 2019, compared to 3.18% for the same period in 2018.  The decrease was primarily due to the higher rates paid on interest bearing liabilities and the increase in average interest bearing liabilities.

Noninterest income was $42.4 million for the year ended December 31, 2019, an increase of 3.9%, compared to $40.8 million for the same period in 2018.  The increase was primarily due to an increase in net gain on sale of securities available for sale and deposit services income, partially offset by decreases in other noninterest income, bank owned life insurance, trust fees and gain on sale of loans.

Noninterest expense was $119.3 million for the year ended December 31, 2019, compared to $120.1 million for the same period in 2018, a decrease of $0.8 million, or 0.7%.  The decrease was primarily due to a decrease in acquisition expense, FDIC insurance, amortization of intangibles and net occupancy expense, partially offset by increases in salaries and employee benefits, professional fees and software and data processing expense.

Income tax expense increased $3.1 million for the year ended December 31, 2019, compared to the same period in 2018.  Our ETR was approximately 15.1% and 12.1% for the years ended December 31, 2019 and 2018, respectively. The higher ETR for the year ended December 31, 2019, as compared to the same period in 2018, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income for the year ended December 31, 2019 and a discrete tax benefit of approximately $0.8 million recorded in 2018 associated with the remeasurement of our net deferred tax asset.

Balance Sheet Data

At December 31, 2019, we had $6.75 billion in total assets, compared to $6.12 billion at December 31, 2018 and $6.54 billion at September 30, 2019.

Loans at December 31, 2019 were $3.57 billion, an increase of $255.4 million, or 7.7%, compared to $3.31 billion at December 31, 2018.  Linked quarter loans increased $68.3 million, or 2.0%, from $3.50 billion at September 30, 2019.  The linked quarter net increase in our loans consisted of increases of $23.9 million of construction loans, $19.4 million of commercial loans, $17.1 million of municipal loans and $13.9 million of commercial real estate loans, partially offset by decreases of $5.1 million of 1-4 family residential loans and $0.9 million of loans to individuals.

Securities at December 31, 2019 were $2.49 billion, an increase of $341.1 million, or 15.8%, compared to $2.15 billion at December 31, 2018.  Linked quarter securities increased $112.1 million, or 4.7%, from $2.38 billion at September 30, 2019.

Deposits at December 31, 2019 were $4.70 billion, an increase of $277.7 million, or 6.3%, compared to $4.43 billion at December 31, 2018.  Linked quarter deposits increased $212.0 million, or 4.7%, from $4.49 billion at September 30, 2019, primarily due to an increase in public fund deposits, partially offset by decreases in brokered deposits.

Asset Quality

Nonperforming assets at December 31, 2019 were $17.4 million, or 0.26% of total assets, a decrease of $25.5 million, or 59.3%, compared to $42.9 million, or 0.70% of total assets, at December 31, 2018, and a decrease of $12.3 million, or 41.3%, from $29.7 million, or 0.45% of total assets, at September 30, 2019.  During the three months ended December 31, 2019, our nonaccrual loans decreased $12.2 million, or 71.1%.

The allowance for loan losses decreased to $24.8 million, or 0.69% of total loans, at December 31, 2019 compared to $27.0 million, or 0.82% of total loans, at December 31, 2018, due to a partial reversal of provision during the first quarter of 2019 associated with the sale of three large nonaccrual commercial real estate loans and a decrease in our classified loans during 2019, partially offset by growth in the loan portfolio.  The allowance for loan losses at September 30, 2019 was $25.1 million, or 0.72% of total loans.

For the three months ended December 31, 2019, we recorded provision for loan losses of $2.5 million, compared to $2.4 million for the three months ended December 31, 2018 and $1.0 million for the three months ended September 30, 2019.  The provision for loan losses for the year ended December 31, 2019 was $5.1 million, compared to $8.4 million for the year ended December 31, 2018.

Net charge-offs were $2.8 million for the three months ended December 31, 2019, compared to net charge-offs of $1.5 million for the three months ended December 31, 2018 and $0.6 million net charge-offs for the three months ended September 30, 2019.  Net charge-offs were $7.3 million for the year ended December 31, 2019, compared to $2.2 million for the year ended December 31, 2018.

Dividend

Southside Bancshares, Inc. declared a fourth quarter cash dividend of $0.31 and a special cash dividend of $0.03 per share on November 7, 2019, which was paid on December 12, 2019, to all shareholders of record as of November 27, 2019.

_______________

(1)  Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP   financial measure to the nearest GAAP financial measure.

Conference Call

Southside's management team will host a conference call to discuss its fourth quarter and year ended December 31, 2019 financial results on Friday, January 31, 2020 at 9:00 a.m. CST.  The call can be accessed by dialing 844-775-2540 and by identifying the conference ID number 1545889 or by identifying “Southside Bancshares, Inc., Fourth Quarter and Year End 2019 Earnings Call.”  To listen to the call via webcast, register at https://investors.southside.com.

For those unable to listen to the conference call live, a recording will be available from approximately 12:00 p.m. CST January 31, 2020 through 12:00 p.m. CST February 12, 2020 by accessing the company website, https://investors.southside.com.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry.  However, certain non-GAAP measures are used by management to supplement the evaluation of our performance.  These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) Net interest margin (FTE), (iii) Net interest spread (FTE), and (iv) Efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% for the year ended December 31, 2019 and 2018 to increase tax-exempt interest income to a tax-equivalent basis.  Interest income earned on certain assets is completely or partially exempt from federal income tax.  As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), Net interest margin (FTE) and Net interest spread (FTE).  Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments.  We believe this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest income.  Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin.  Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities.  The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE).  The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry.  This ratio is calculated to measure the cost of generating one dollar of revenue.  The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue.  We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments.  The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently.  Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons.  Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $6.75 billion in assets as of December 31, 2019, that owns 100% of Southside Bank.  Southside Bank currently has 60 branches in Texas and operates a network of 82 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com.  Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive e-mail notification of company news, events and stock activity, please register on the E-mail Notification portion of the website.  Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written material, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “likely,” “intend,” “probability,” “risk,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions and estimates about the Company's future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions about trends in asset quality, capital, liquidity, the pace of loan and revenue growth, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies, earnings, successful integration of completed acquisitions and certain market risk disclosures, including the impact of interest rates, tax reform and other economic factors, are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, under “Part I - Item 1. Forward Looking Information” and "Part I - Item 1A. Risk Factors" and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

 Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)
 
 
As of
 
2019
 
2018
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
Dec 31,
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
66,949
 
 
$
92,300
 
 
$
77,319
 
 
$
81,981
 
 
$
87,375
 
Interest earning deposits
43,748
 
 
22,524
 
 
54,642
 
 
184,612
 
 
23,884
 
Federal funds sold
 
 
 
 
560
 
 
3,350
 
 
9,460
 
Securities available for sale, at estimated fair value
2,358,597
 
 
2,240,381
 
 
2,088,787
 
 
1,876,255
 
 
1,989,436
 
Securities held to maturity, at carrying value
134,863
 
 
140,955
 
 
147,091
 
 
147,431
 
 
162,931
 
Total securities
2,493,460
 
 
2,381,336
 
 
2,235,878
 
 
2,023,686
 
 
2,152,367
 
Federal Home Loan Bank stock, at cost
50,087
 
 
45,039
 
 
44,718
 
 
35,269
 
 
32,583
 
Loans held for sale
383
 
 
1,000
 
 
1,812
 
 
384
 
 
601
 
Loans
3,568,204
 
 
3,499,917
 
 
3,460,143
 
 
3,305,110
 
 
3,312,799
 
Less: Allowance for loan losses
(24,797
)
 
(25,129
)
 
(24,705
)
 
(24,155
)
 
(27,019
)
Net loans
3,543,407
 
 
3,474,788
 
 
3,435,438
 
 
3,280,955
 
 
3,285,780
 
Premises & equipment, net
143,912
 
 
141,683
 
 
140,105
 
 
138,290
 
 
135,972
 
Goodwill
201,116
 
 
201,116
 
 
201,116
 
 
201,116
 
 
201,116
 
Other intangible assets, net
13,361
 
 
14,391
 
 
15,471
 
 
16,600
 
 
17,779
 
Bank owned life insurance
100,498
 
 
99,916
 
 
99,294
 
 
98,704
 
 
98,160
 
Other assets
91,992
 
 
67,982
 
 
66,517
 
 
152,249
 
 
78,417
 
Total assets
$
6,748,913
 
 
$
6,542,075
 
 
$
6,372,870
 
 
$
6,217,196
 
 
$
6,123,494
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Noninterest bearing deposits
$
1,040,112
 
 
$
1,038,695
 
 
$
1,028,861
 
 
$
1,038,116
 
 
$
994,680
 
Interest bearing deposits
3,662,657
 
 
3,452,072
 
 
3,450,395
 
 
3,529,777
 
 
3,430,350
 
Total deposits
4,702,769
 
 
4,490,767
 
 
4,479,256
 
 
4,567,893
 
 
4,425,030
 
Other borrowings and Federal Home Loan Bank borrowings
1,001,102
 
 
988,577
 
 
849,821
 
 
628,498
 
 
755,875
 
Subordinated notes, net of unamortized debt
issuance costs
98,576
 
 
98,532
 
 
98,490
 
 
98,448
 
 
98,407
 
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,250
 
 
60,249
 
 
60,248
 
 
60,247
 
 
60,246
 
Other liabilities
81,636
 
 
93,497
 
 
97,290
 
 
104,077
 
 
52,645
 
Total liabilities
5,944,333
 
 
5,731,622
 
 
5,585,105
 
 
5,459,163
 
 
5,392,203
 
Shareholders' equity
804,580
 
 
810,453
 
 
787,765
 
 
758,033
 
 
731,291
 
Total liabilities and shareholders' equity
$
6,748,913
 
 
$
6,542,075
 
 
$
6,372,870
 
 
$
6,217,196
 
 
$
6,123,494
 


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
 
 
Three Months Ended
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
Dec 31, 
Income Statement: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest income
$
60,533
 
 
$
60,555
 
 
$
60,672
 
 
$
59,027
 
 
$
58,022
 
Total interest expense
17,357
 
 
18,182
 
 
17,541
 
 
17,902
 
 
15,612
 
Net interest income
43,176
 
 
42,373
 
 
43,131
 
 
41,125
 
 
42,410
 
Provision for loan losses
2,508
 
 
1,005
 
 
2,506
 
 
(918
)
 
2,446
 
Net interest income after provision for loan losses
40,668
 
 
41,368
 
 
40,625
 
 
42,043
 
 
39,964
 
Noninterest income
 
 
 
 
 
 
 
 
 
Deposit services
6,647
 
 
6,753
 
 
6,652
 
 
5,986
 
 
6,325
 
Net gain on sale of securities available for sale
42
 
 
42
 
 
416
 
 
256
 
 
61
 
Gain on sale of loans
104
 
 
131
 
 
181
 
 
93
 
 
101
 
Trust fees
1,685
 
 
1,523
 
 
1,520
 
 
1,541
 
 
1,573
 
Bank owned life insurance
582
 
 
622
 
 
559
 
 
544
 
 
554
 
Brokerage services
531
 
 
555
 
 
477
 
 
517
 
 
499
 
Other
874
 
 
1,485
 
 
1,449
 
 
601
 
 
1,021
 
Total noninterest income
10,465
 
 
11,111
 
 
11,254
 
 
9,538
 
 
10,134
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
19,406
 
 
18,388
 
 
17,891
 
 
18,046
 
 
17,823
 
Net occupancy
3,234
 
 
3,430
 
 
3,289
 
 
3,175
 
 
3,475
 
Acquisition expense
 
 
 
 
 
 
 
 
118
 
Advertising, travel & entertainment
791
 
 
593
 
 
733
 
 
847
 
 
786
 
ATM expense
236
 
 
232
 
 
246
 
 
180
 
 
250
 
Professional fees
1,142
 
 
1,192
 
 
1,069
 
 
1,314
 
 
1,189
 
Software and data processing
1,259
 
 
1,116
 
 
1,086
 
 
1,076
 
 
1,057
 
Communications
485
 
 
480
 
 
489
 
 
487
 
 
477
 
FDIC insurance
 
 
 
 
437
 
 
422
 
 
455
 
Amortization of intangibles
1,030
 
 
1,080
 
 
1,129
 
 
1,179
 
 
1,228
 
Other
3,361
 
 
2,515
 
 
3,331
 
 
2,901
 
 
3,338
 
Total noninterest expense
30,944
 
 
29,026
 
 
29,700
 
 
29,627
 
 
30,196
 
Income before income tax expense
20,189
 
 
23,453
 
 
22,179
 
 
21,954
 
 
19,902
 
Income tax expense
2,854
 
 
3,661
 
 
3,569
 
 
3,137
 
 
2,521
 
Net income
$
17,335
 
 
$
19,792
 
 
$
18,610
 
 
$
18,817
 
 
$
17,381
 
 
 
 
 
 
 
 
 
 
 
Common Share Data:
 
 
 
Weighted-average basic shares outstanding
33,790
 
 
33,773
 
 
33,726
 
 
33,697
 
 
34,611
 
Weighted-average diluted shares outstanding
33,934
 
 
33,901
 
 
33,876
 
 
33,846
 
 
34,748
 
Common shares outstanding end of period
33,823
 
 
33,795
 
 
33,749
 
 
33,718
 
 
33,725
 
Earnings per common share
 
 
 
 
 
 
 
 
 
Basic
$
0.51
 
 
$
0.59
 
 
$
0.55
 
 
$
0.56
 
 
$
0.50
 
Diluted
0.51
 
 
0.58
 
 
0.55
 
 
0.56
 
 
0.50
 
Book value per common share
23.79
 
 
23.98
 
 
23.34
 
 
22.48
 
 
21.68
 
Tangible book value per common share (1)
17.45
 
 
17.60
 
 
16.92
 
 
16.02
 
 
15.19
 
Cash dividends paid per common share
0.34
 
 
0.31
 
 
0.31
 
 
0.30
 
 
0.32
 
 
 
 
 
 
 
 
 
 
 
Selected Performance Ratios:
 
 
 
 
 
 
 
 
 
Return on average assets
1.03
%
 
1.23
%
 
1.20
%
 
1.21
%
 
1.14
%
Return on average shareholders’ equity
8.42
 
 
9.78
 
 
9.68
 
 
10.35
 
 
9.30
 
Return on average tangible common equity (1)
11.97
 
 
13.96
 
 
14.12
 
 
15.44
 
 
13.95
 
Average yield on earning assets (FTE) (1)
4.12
 
 
4.28
 
 
4.42
 
 
4.33
 
 
4.32
 
Average rate on interest bearing liabilities
1.46
 
 
1.60
 
 
1.61
 
 
1.62
 
 
1.46
 
Net interest spread (FTE) (1)
2.66
 
 
2.68
 
 
2.81
 
 
2.71
 
 
2.86
 
Net interest margin (FTE) (1)
2.98
 
 
3.03
 
 
3.17
 
 
3.07
 
 
3.21
 
Average earning assets to average interest bearing liabilities
128.00
 
 
128.33
 
 
128.99
 
 
127.70
 
 
131.07
 
Noninterest expense to average total assets
1.85
 
 
1.80
 
 
1.91
 
 
1.91
 
 
1.98
 
Efficiency ratio (FTE) (1)
53.87
 
 
50.53
 
 
51.44
 
 
53.66
 
 
52.18
 
 
(1) Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.?


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
 
 
 
Three Months Ended 
 
2019
 
2018
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
Dec 31, 
Nonperforming Assets: 
$
17,449
 
 
$
29,747
 
 
$
29,363
 
 
$
38,111
 
 
$
42,906
 
Nonaccrual loans (1)
4,963
 
 
 
17,148
 
 
 
16,376
 
 
 
17,691
 
 
 
35,770
 
Accruing loans past due more than 90 days (1)
 
 
 
 
 
 
 
 
 
7,927
 
 
 
 
Restructured loans (2)
12,014
 
 
 
11,683
 
 
 
11,918
 
 
 
11,490
 
 
 
5,930
 
Other real estate owned
472
 
 
 
912
 
 
 
1,069
 
 
 
978
 
 
 
1,206
 
Repossessed assets
 
 
 
4
 
 
 
 
 
 
25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing loans to total loans
0.14
%
 
 
0.49
%
 
 
0.47
%
 
 
0.54
%
 
 
1.08
%
Allowance for loan losses to nonaccruing loans
499.64
 
 
 
146.54
 
 
 
150.86
 
 
 
136.54
 
 
 
75.54
 
Allowance for loan losses to nonperforming assets
142.11
 
 
 
84.48
 
 
 
84.14
 
 
 
63.38
 
 
 
62.97
 
Allowance for loan losses to total loans
0.69
 
 
 
0.72
 
 
 
0.71
 
 
 
0.73
 
 
 
0.82
 
Nonperforming assets to total assets
0.26
 
 
 
0.45
 
 
 
0.46
 
 
 
0.61
 
 
 
0.70
 
Net charge-offs (recoveries) to average loans
0.32
 
 
 
0.07
 
 
 
0.23
 
 
 
0.24
 
 
 
0.18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity to total assets
11.92
 
 
 
12.39
 
 
 
12.36
 
 
 
12.19
 
 
 
11.94
 
Common equity tier 1 capital
14.07
 
 
 
14.19
 
 
 
14.02
 
 
 
14.38
 
 
 
14.77
 
Tier 1 risk-based capital
15.46
 
 
 
15.61
 
 
 
15.46
 
 
 
15.88
 
 
 
16.29
 
Total risk-based capital
18.43
 
 
 
18.65
 
 
 
18.52
 
 
 
19.06
 
 
 
19.59
 
Tier 1 leverage capital
10.18
 
 
 
10.46
 
 
 
10.48
 
 
 
10.18
 
 
 
10.64
 
Period end tangible equity to period end tangible assets (3)
9.03
 
 
 
9.40
 
 
 
9.28
 
 
 
9.01
 
 
 
8.68
 
Average shareholders’ equity to average total assets
12.28
 
 
 
12.54
 
 
 
12.36
 
 
 
11.70
 
 
 
12.23
 
 
(1)  Excludes purchased credit impaired ("PCI") loans measured at fair value at acquisition if the timing and amount of cash flows expected to be collected from those sales can be reasonably estimated.
(2)  Includes $0.8 million, $0.8 million, $0.8 million, $0.7 million and $3.1 million in PCI loans restructured as of December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018, respectively.
(3)  Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Loan Portfolio Composition
 
The following table sets forth loan totals by category for the periods presented (in thousands):
 
 
Three Months Ended 
 
2019
 
2018
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
Dec 31, 
Real Estate Loans: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
$
644,948
 
 
$
621,040
 
 
$
579,565
 
 
$
603,411
 
 
$
507,732
 
1-4 Family Residential
787,562
 
 
792,638
 
 
782,073
 
 
786,198
 
 
794,499
 
Commercial
1,250,208
 
 
1,236,307
 
 
1,251,248
 
 
1,104,378
 
 
1,194,118
 
Commercial Loans
401,521
 
 
382,077
 
 
389,521
 
 
367,995
 
 
356,649
 
Municipal Loans
383,960
 
 
366,906
 
 
357,028
 
 
343,026
 
 
353,370
 
Loans to Individuals
100,005
 
 
100,949
 
 
100,708
 
 
100,102
 
 
106,431
 
Total Loans
$
3,568,204
 
 
$
3,499,917
 
 
$
3,460,143
 
 
$
3,305,110
 
 
$
3,312,799
 


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
 
 
Year Ended 
 
December 31, ?
 
2019
 
2018
Income Statement: 
 
 
 
 
 
 
 
Total interest income
$
240,787
 
 
$
229,165
 
Total interest expense
70,982
 
 
57,101
 
Net interest income
169,805
 
 
172,064
 
Provision for loan losses
5,101
 
 
8,437
 
Net interest income after provision for loan losses
164,704
 
 
163,627
 
Noninterest income
 
 
 
Deposit services
26,038
 
 
25,082
 
Net gain (loss) on sale of securities available for sale
756
 
 
(1,839
)
Gain on sale of loans
509
 
 
692
 
Trust fees
6,269
 
 
6,832
 
Bank owned life insurance
2,307
 
 
2,923
 
Brokerage services
2,080
 
 
1,987
 
Other
4,409
 
 
5,096
 
Total noninterest income
42,368
 
 
40,773
 
Noninterest expense
 
 
 
Salaries and employee benefits
73,731
 
 
70,643
 
Net occupancy
13,128
 
 
13,814
 
Acquisition expense
 
 
2,413
 
Advertising, travel & entertainment
2,964
 
 
2,894
 
ATM expense
894
 
 
1,090
 
Professional fees
4,717
 
 
4,035
 
Software and data processing
4,537
 
 
3,996
 
Communications
1,941
 
 
1,847
 
FDIC insurance
859
 
 
1,871
 
Amortization of intangibles
4,418
 
 
5,213
 
Other
12,108
 
 
12,283
 
Total noninterest expense
119,297
 
 
120,099
 
Income before income tax expense
87,775
 
 
84,301
 
Income tax expense
13,221
 
 
10,163
 
Net income
$
74,554
 
 
$
74,138
 
 
 
 
 
Common Share Data:
 
 
 
Weighted-average basic shares outstanding
33,747
 
 
34,951
 
Weighted-average diluted shares outstanding
33,895
 
 
35,116
 
Common shares outstanding end of period
33,823
 
 
33,725
 
Earnings per common share
 
 
 
Basic
$
2.21
 
 
$
2.12
 
Diluted
2.20
 
 
2.11
 
Book value per common share
23.79
 
 
21.68
 
Tangible book value per common share (1)
17.45
 
 
15.19
 
Cash dividends paid per common share
1.26
 
 
1.20
 
 
 
 
 
Selected Performance Ratios:
 
 
 
Return on average assets
1.17
%
 
1.19
%
Return on average shareholders’ equity
9.53
 
 
9.87
 
Return on average tangible common equity (1)
13.80
 
 
14.79
 
Average yield on earning assets (FTE) (1)
4.28
 
 
4.18
 
Average rate on interest bearing liabilities
1.57
 
 
1.30
 
Net interest spread (FTE) (1)
2.71
 
 
2.88
 
Net interest margin (FTE) (1)
3.06
 
 
3.18
 
Average earning assets to average interest bearing liabilities
128.25
 
 
129.89
 
Noninterest expense to average total assets
1.86
 
 
1.93
 
Efficiency ratio (FTE) (1)
52.36
 
 
49.98
 
 
(1)  Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
 
 
Year Ended
 
December 31,
 
2019
 
2018
Nonperforming Assets: 
$
17,449
 
 
$
42,906
 
Nonaccrual loans (1)
4,963
 
 
 
35,770
 
Accruing loans past due more than 90 days (1)
 
 
 
 
Restructured loans (2)
12,014
 
 
 
5,930
 
Other real estate owned
472
 
 
 
1,206
 
Repossessed assets
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
Nonaccruing loans to total loans
0.14
%
 
 
1.08
%
Allowance for loan losses to nonaccruing loans
499.64
 
 
 
75.54
 
Allowance for loan losses to nonperforming assets
142.11
 
 
 
62.97
 
Allowance for loan losses to total loans
0.69
 
 
 
0.82
 
Nonperforming assets to total assets
0.26
 
 
 
0.70
 
Net charge-offs (recoveries) to average loans
0.21
 
 
 
0.07
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
Shareholders’ equity to total assets
11.92
 
 
 
11.94
 
Common equity tier 1 capital
14.07
 
 
 
14.77
 
Tier 1 risk-based capital
15.46
 
 
 
16.29
 
Total risk-based capital
18.43
 
 
 
19.59
 
Tier 1 leverage capital
10.18
 
 
 
10.64
 
 
 
 
 
 
 
 
Period end tangible equity to period end tangible assets (3)
9.03
 
 
 
8.68
 
Average shareholders’ equity to average total assets
12.23
 
 
 
12.06
 
 
(1)  Excludes PCI loans measured at fair value at acquisition if the timing and amount of cash flows expected to be collected from those sales can be reasonably estimated.
(2)  Includes $0.8 million and $3.1 million in PCI loans restructured as of December 31, 2019 and December 31, 2018, respectively.
(3)  Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented.  The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures.  See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
 
 
 
Three Months Ended 
 
December 31, 2019
 
September 30, 2019 
 
Average
Balance
 
Interest
 
Average
Yield/Rate
 
Average
Balance
 
Interest
 
Average
Yield/Rate 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
3,540,274
 
 
$
43,166
 
 
4.84
%
 
$
3,477,187
 
 
$
43,780
 
 
5.00
%
Loans held for sale
1,114
 
 
9
 
 
3.21
%
 
2,497
 
 
26
 
 
4.13
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable investment securities (2)
10,083
 
 
86
 
 
3.38
%
 
3,000
 
 
26
 
 
3.44
%
Tax-exempt investment securities (2)
699,868
 
 
6,431
 
 
3.65
%
 
555,835
 
 
5,328
 
 
3.80
%
Mortgage-backed and related securities (2)
1,674,503
 
 
12,197
 
 
2.89
%
 
1,660,331
 
 
12,569
 
 
3.00
%
Total securities
2,384,454
 
 
18,714
 
 
3.11
%
 
2,219,166
 
 
17,923
 
 
3.20
%
Federal Home Loan Bank stock, at cost, and equity investments
59,743
 
 
437
 
 
2.90
%
 
57,108
 
 
422
 
 
2.93
%
Interest earning deposits
44,039
 
 
247
 
 
2.23
%
 
26,746
 
 
206
 
 
3.06
%
Federal funds sold
 
 
 
 
 
 
 
 
 
 
 
Total earning assets
6,029,624
 
 
62,573
 
 
4.12
%
 
5,782,704
 
 
62,357
 
 
4.28
%
Cash and due from banks
72,018
 
 
 
 
 
 
73,815
 
 
 
 
 
Accrued interest and other assets
574,124
 
 
 
 
 
 
570,657
 
 
 
 
 
Less: Allowance for loan losses
(25,618
)
 
 
 
 
 
(24,938
)
 
 
 
 
Total assets
$
6,650,148
 
 
 
 
 
 
$
6,402,238
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
$
372,798
 
 
262
 
 
0.28
%
 
$
367,615
 
 
270
 
 
0.29
%
Certificates of deposits
1,204,392
 
 
6,172
 
 
2.03
%
 
1,118,410
 
 
6,011
 
 
2.13
%
Interest bearing demand accounts
1,936,969
 
 
4,067
 
 
0.83
%
 
1,966,764
 
 
5,085
 
 
1.03
%
Total interest bearing deposits
3,514,159
 
 
10,501
 
 
1.19
%
 
3,452,789
 
 
11,366
 
 
1.31
%
Federal Home Loan Bank borrowings
1,019,844
 
 
4,716
 
 
1.83
%
 
881,088
 
 
4,647
 
 
2.09
%
Subordinated notes, net of unamortized debt issuance costs
98,554
 
 
1,426
 
 
5.74
%
 
98,511
 
 
1,425
 
 
5.74
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,250
 
 
643
 
 
4.23
%
 
60,248
 
 
685
 
 
4.51
%
Other borrowings
17,874
 
 
71
 
 
1.58
%
 
13,401
 
 
59
 
 
1.75
%
Total interest bearing liabilities
4,710,681
 
 
17,357
 
 
1.46
%
 
4,506,037
 
 
18,182
 
 
1.60
%
Noninterest bearing deposits
1,049,211
 
 
 
 
 
 
1,020,325
 
 
 
 
 
Accrued expenses and other liabilities
73,408
 
 
 
 
 
 
72,923
 
 
 
 
 
Total liabilities
5,833,300
 
 
 
 
 
 
5,599,285
 
 
 
 
 
Shareholders’ equity
816,848
 
 
 
 
 
 
802,953
 
 
 
 
 
Total liabilities and shareholders’ equity
$
6,650,148
 
 
 
 
 
 
$
6,402,238
 
 
 
 
 
Net interest income (FTE)
 
 
$
45,216
 
 
 
 
 
 
$
44,175
 
 
 
Net interest margin (FTE)
 
 
 
 
2.98
%
 
 
 
 
 
3.03
%
Net interest spread (FTE)
 
 
 
 
2.66
%
 
 
 
 
 
2.68
%
 
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
 
Note:  As of December 31, 2019 and September 30, 2019, loans totaling $5.0 million and $17.1 million, respectively, were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
 
 
 
Three Months Ended 
 
June 30, 2019
 
March 31, 2019 
 
 Average Balance
 
 Interest
 
 Average Yield/Rate
 
 Average Balance
 
 Interest
 
 Average Yield/Rate 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
3,387,323
 
 
$
43,559
 
 
5.16
%
 
$
3,296,665
 
 
$
42,210
 
 
5.19
%
Loans held for sale
1,965
 
 
21
 
 
4.29
%
 
611
 
 
7
 
 
4.65
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable investment securities (2)
3,000
 
 
27
 
 
3.61
%
 
3,000
 
 
28
 
 
3.79
%
Tax-exempt investment securities (2)
459,996
 
 
4,513
 
 
3.94
%
 
659,187
 
 
5,732
 
 
3.53
%
Mortgage-backed and related securities (2)
1,680,109
 
 
13,246
 
 
3.16
%
 
1,647,564
 
 
12,474
 
 
3.07
%
Total securities
2,143,105
 
 
17,786
 
 
3.33
%
 
2,309,751
 
 
18,234
 
 
3.20
%
Federal Home Loan Bank stock, at cost, and equity investments
52,311
 
 
440
 
 
3.37
%
 
53,764
 
 
355
 
 
2.68
%
Interest earning deposits
66,017
 
 
411
 
 
2.50
%
 
64,690
 
 
386
 
 
2.42
%
Federal funds sold
3,365
 
 
39
 
 
4.65
%
 
7,635
 
 
47
 
 
2.50
%
Total earning assets
5,654,086
 
 
62,256
 
 
4.42
%
 
5,733,116
 
 
61,239
 
 
4.33
%
Cash and due from banks
78,757
 
 
 
 
 
 
83,147
 
 
 
 
 
Accrued interest and other assets
534,835
 
 
 
 
 
 
513,738
 
 
 
 
 
Less: Allowance for loan losses
(24,838
)
 
 
 
 
 
(27,060
)
 
 
 
 
Total assets
$
6,242,840
 
 
 
 
 
 
$
6,302,941
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
$
365,205
 
 
262
 
 
0.29
%
 
$
360,664
 
 
258
 
 
0.29
%
Certificates of deposit
1,119,464
 
 
5,861
 
 
2.10
%
 
1,154,203
 
 
5,697
 
 
2.00
%
Interest bearing demand accounts
1,969,593
 
 
5,334
 
 
1.09
%
 
1,982,891
 
 
5,286
 
 
1.08
%
Total interest bearing deposits
3,454,262
 
 
11,457
 
 
1.33
%
 
3,497,758
 
 
11,241
 
 
1.30
%
Federal Home Loan Bank borrowings
755,748
 
 
3,899
 
 
2.07
%
 
816,389
 
 
4,457
 
 
2.21
%
Subordinated notes, net of unamortized debt issuance costs
98,469
 
 
1,410
 
 
5.74
%
 
98,428
 
 
1,400
 
 
5.77
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,247
 
 
718
 
 
4.78
%
 
60,246
 
 
729
 
 
4.91
%
Other borrowings
14,530
 
 
57
 
 
1.57
%
 
16,788
 
 
75
 
 
1.81
%
Total interest bearing liabilities
4,383,256
 
 
17,541
 
 
1.61
%
 
4,489,609
 
 
17,902
 
 
1.62
%
Noninterest bearing deposits
1,014,746
 
 
 
 
 
 
986,343
 
 
 
 
 
Accrued expenses and other liabilities
73,494
 
 
 
 
 
 
89,768
 
 
 
 
 
Total liabilities
5,471,496
 
 
 
 
 
 
5,565,720
 
 
 
 
 
Shareholders’ equity
771,344
 
 
 
 
 
 
737,221
 
 
 
 
 
Total liabilities and shareholders’ equity
$
6,242,840
 
 
 
 
 
 
$
6,302,941
 
 
 
 
 
Net interest income (FTE)
 
 
$
44,715
 
 
 
 
 
 
$
43,337
 
 
 
Net interest margin (FTE)
 
 
 
 
3.17
%
 
 
 
 
 
3.07
%
Net interest spread (FTE)
 
 
 
 
2.81
%
 
 
 
 
 
2.71
%
 
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
 
Note:  As of June 30, 2019 and March 31, 2019, loans totaling $16.4 million and $17.7 million, respectively, were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
 
 
Three Months Ended 
 
December 31, 2018 
 
 Average Balance
 
 Interest
 
 Average Yield/Rate
ASSETS
 
 
 
 
 
Loans (1)
$
3,289,840
 
 
$
41,320
 
 
4.98
%
Loans held for sale
633
 
 
8
 
 
5.01
%
Securities:
 
 
 
 
 
Taxable investment securities (2)
13,066
 
 
103
 
 
3.13
%
Tax-exempt investment securities (2)
722,162
 
 
7,828
 
 
4.30
%
Mortgage-backed and related securities (2)
1,434,982
 
 
10,394
 
 
2.87
%
Total securities
2,170,210
 
 
18,325
 
 
3.35
%
Federal Home Loan Bank stock, at cost, and equity investments
44,304
 
 
393
 
 
3.52
%
Interest earning deposits
36,098
 
 
411
 
 
4.52
%
Federal funds sold
16,967
 
 
97
 
 
2.27
%
Total earning assets
5,558,052
 
 
60,554
 
 
4.32
%
Cash and due from banks
79,544
 
 
 
 
 
Accrued interest and other assets
452,257
 
 
 
 
 
Less: Allowance for loan losses
(26,231
)
 
 
 
 
Total assets
$
6,063,622
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
Savings accounts
$
361,407
 
 
257
 
 
0.28
%
Certificates of deposit
1,123,101
 
 
5,170
 
 
1.83
%
Interest bearing demand accounts
1,968,786
 
 
4,908
 
 
0.99
%
Total interest bearing deposits
3,453,294
 
 
10,335
 
 
1.19
%
Federal Home Loan Bank borrowings
612,134
 
 
3,066
 
 
1.99
%
Subordinated notes, net of unamortized debt issuance costs
98,385
 
 
1,431
 
 
5.77
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,245
 
 
699
 
 
4.60
%
Other borrowings
16,405
 
 
81
 
 
1.96
%
Total interest bearing liabilities
4,240,463
 
 
15,612
 
 
1.46
%
Noninterest bearing deposits
1,034,556
 
 
 
 
 
Accrued expenses and other liabilities
47,234
 
 
 
 
 
Total liabilities
5,322,253
 
 
 
 
 
Shareholders’ equity
741,369
 
 
 
 
 
Total liabilities and shareholders’ equity
$
6,063,622
 
 
 
 
 
Net interest income (FTE)
 
 
$
44,942
 
 
 
Net interest margin (FTE)
 
 
 
 
3.21
%
Net interest spread (FTE)
 
 
 
 
2.86
%
 
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
 
Note:  As of December 31, 2018, loans totaling $35.8 million were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Unaudited)
(Dollars in thousands)
 
 
Year Ended
 
December 31, 2019
 
December 31, 2018
 
Average Balance
 
Interest
 
Average Yield/Rate
 
Average Balance
 
Interest
 
Average Yield/Rate 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
3,426,171
 
 
$
172,715
 
 
5.04
%
 
$
3,290,651
 
 
$
160,982
 
 
4.89
%
Loans held for sale
1,551
 
 
63
 
 
4.06
%
 
1,451
 
 
63
 
 
4.34
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable investment securities (2)
4,785
 
 
167
 
 
3.49
%
 
15,790
 
 
417
 
 
2.64
%
Tax-exempt investment securities (2)
593,729
 
 
22,004
 
 
3.71
%
 
781,127
 
 
31,964
 
 
4.09
%
Mortgage-backed and related securities (2)
1,665,686
 
 
50,486
 
 
3.03
%
 
1,462,055
 
 
41,584
 
 
2.84
%
Total securities
2,264,200
 
 
72,657
 
 
3.21
%
 
2,258,972
 
 
73,965
 
 
3.27
%
Federal Home Loan Bank stock, at cost, and equity investments
55,752
 
 
1,654
 
 
2.97
%
 
54,998
 
 
1,595
 
 
2.90
%
Interest earning deposits
50,252
 
 
1,250
 
 
2.49
%
 
78,266
 
 
1,624
 
 
2.07
%
Federal funds sold
2,722
 
 
86
 
 
3.16
%
 
15,647
 
 
294
 
 
1.88
%
Total earning assets
5,800,648
 
 
248,425
 
 
4.28
%
 
5,699,985
 
 
238,523
 
 
4.18
%
Cash and due from banks
76,895
 
 
 
 
 
 
77,946
 
 
 
 
 
Accrued interest and other assets
547,241
 
 
 
 
 
 
473,639
 
 
 
 
 
Less: Allowance for loan losses
(25,608
)
 
 
 
 
 
(24,378
)
 
 
 
 
Total assets
$
6,399,176
 
 
 
 
 
 
$
6,227,192
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
$
366,606
 
 
1,052
 
 
0.29
%
 
$
359,509
 
 
907
 
 
0.25
%
Certificates of deposit
1,149,171
 
 
23,741
 
 
2.07
%
 
1,160,423
 
 
18,112
 
 
1.56
%
Interest bearing demand accounts
1,963,936
 
 
19,772
 
 
1.01
%
 
1,978,140
 
 
16,845
 
 
0.85
%
Total interest bearing deposits
3,479,713
 
 
44,565
 
 
1.28
%
 
3,498,072
 
 
35,864
 
 
1.03
%
Federal Home Loan Bank borrowings
868,859
 
 
17,719
 
 
2.04
%
 
720,785
 
 
12,813
 
 
1.78
%
Subordinated notes, net of unamortized debt issuance costs
98,491
 
 
5,661
 
 
5.75
%
 
98,327
 
 
5,659
 
 
5.76
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,248
 
 
2,775
 
 
4.61
%
 
60,243
 
 
2,610
 
 
4.33
%
Other borrowings
15,645
 
 
262
 
 
1.67
%
 
10,880
 
 
155
 
 
1.42
%
Total interest bearing liabilities
4,522,956
 
 
70,982
 
 
1.57
%
 
4,388,307
 
 
57,101
 
 
1.30
%
Noninterest bearing deposits
1,017,836
 
 
 
 
 
 
1,040,447
 
 
 
 
 
Accrued expenses and other liabilities
76,017
 
 
 
 
 
 
47,176
 
 
 
 
 
Total liabilities
5,616,809
 
 
 
 
 
 
5,475,930
 
 
 
 
 
Shareholders’ equity
782,367
 
 
 
 
 
 
751,262
 
 
 
 
 
Total liabilities and shareholders’ equity
$
6,399,176
 
 
 
 
 
 
$
6,227,192
 
 
 
 
 
Net interest income (FTE)
 
 
$
177,443
 
 
 
 
 
 
$
181,422
 
 
 
Net interest margin (FTE)
 
 
 
 
3.06
%
 
 
 
 
 
3.18
%
Net interest spread (FTE)
 
 
 
 
2.71
%
 
 
 
 
 
2.88
%
 
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
 
Note:  As of December 31, 2019 and 2018, loans totaling $5.0 million and $35.8 million, respectively, were on nonaccrual status.  Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
 
 
 
Three Months Ended
 
Year Ended 
 
 
2019
 
2018
 
December 31, 
 
 
Dec 31,
 
Sep 30,
 
Jun 30,
 
Mar 31,
 
Dec 31,
 
2019
 
2018
Reconciliation of return on average common equity to return on average tangible common equity: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
17,335
 
 
$
19,792
 
 
$
18,610
 
 
$
18,817
 
 
$
17,381
 
 
$
74,554
 
 
$
74,138
 
After-tax amortization expense
 
814
 
 
853
 
 
892
 
 
931
 
 
970
 
 
3,490
 
 
4,118
 
Adjusted net income available to common shareholders
 
$
18,149
 
 
$
20,645
 
 
$
19,502
 
 
$
19,748
 
 
$
18,351
 
 
$
78,044
 
 
$
78,256
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average shareholders' equity
 
$
816,848
 
 
$
802,953
 
 
$
771,344
 
 
$
737,221
 
 
$
741,369
 
 
$
782,367
 
 
$
751,262
 
Less: Average intangibles for the period
 
(215,101
)
 
(216,169
)
 
(217,266
)
 
(218,438
)
 
(219,645
)
 
(216,733
)
 
(222,325
)
Average tangible shareholders' equity
 
$
601,747
 
 
$
586,784
 
 
$
554,078
 
 
$
518,783
 
 
$
521,724
 
 
$
565,634
 
 
$
528,937
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity
 
11.97
%
 
13.96
%
 
14.12
%
 
15.44
%
 
13.95
%
 
13.80
%
 
14.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of book value per share to tangible book value per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity at end of period
 
$
804,580
 
 
$
810,453
 
 
$
787,765
 
 
$
758,033
 
 
$
731,291
 
 
$
804,580
 
 
$
731,291
 
Less: Intangible assets at end of period
 
(214,477
)
 
(215,507
)
 
(216,587
)
 
(217,716
)
 
(218,895
)
 
(214,477
)
 
(218,895
)
Tangible common shareholders' equity at end of period
 
$
590,103
 
 
$
594,946
 
 
$
571,178
 
 
$
540,317
 
 
$
512,396
 
 
$
590,103
 
 
$
512,396
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at end of period
 
$
6,748,913
 
 
$
6,542,075
 
 
$
6,372,870
 
 
$
6,217,196
 
 
$
6,123,494
 
 
$
6,748,913
 
 
$
6,123,494
 
Less: Intangible assets at end of period
 
(214,477
)
 
(215,507
)
 
(216,587
)
 
(217,716
)
 
(218,895
)
 
(214,477
)
 
(218,895
)
Tangible assets at end of period
 
$
6,534,436
 
 
$
6,326,568
 
 
$
6,156,283
 
 
$
5,999,480
 
 
$
5,904,599
 
 
$
6,534,436
 
 
$
5,904,599
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period end tangible equity to period end tangible assets
 
9.03
%
 
9.40
%
 
9.28
%
 
9.01
%
 
8.68
%
 
9.03
%
 
8.68
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding end of period
 
33,823
 
 
33,795
 
 
33,749
 
 
33,718
 
 
33,725
 
 
33,823
 
 
33,725
 
Tangible book value per common share
 
$
17.45
 
 
$
17.60
 
 
$
16.92
 
 
$
16.02
 
 
$
15.19
 
 
$
17.45
 
 
$
15.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (GAAP)
 
$
43,176
 
 
$
42,373
 
 
$
43,131
 
 
$
41,125
 
 
$
42,410
 
 
$
169,805
 
 
$
172,064
 
Tax equivalent adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
653
 
 
641
 
 
598
 
 
598
 
 
599
 
 
2,490
 
 
2,354
 
Tax-exempt investment securities
 
1,387
 
 
1,161
 
 
986
 
 
1,614
 
 
1,933
 
 
5,148
 
 
7,004
 
Net interest income (FTE) (1)
 
45,216
 
 
44,175
 
 
44,715
 
 
43,337
 
 
44,942
 
 
177,443
 
 
181,422
 
Noninterest income
 
10,465
 
 
11,111
 
 
11,254
 
 
9,538
 
 
10,134
 
 
42,368
 
 
40,773
 
Nonrecurring income (2)
 
(42
)
 
(42
)
 
(557
)
 
171
 
 
(66
)
 
(470
)
 
1,198
 
Total revenue
 
$
55,639
 
 
$
55,244
 
 
$
55,412
 
 
$
53,046
 
 
$
55,010
 
 
$
219,341
 
 
$
223,393
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
$
30,944
 
 
$
29,026
 
 
$
29,700
 
 
$
29,627
 
 
$
30,196
 
 
$
119,297
 
 
$
120,099
 
Pre-tax amortization expense
 
(1,030
)
 
(1,080
)
 
(1,129
)
 
(1,179
)
 
(1,228
)
 
(4,418
)
 
(5,213
)
Nonrecurring expense (3)
 
56
 
 
(33
)
 
(67
)
 
18
 
 
(264
)
 
(26
)
 
(3,236
)
Adjusted noninterest expense
 
$
29,970
 
 
$
27,913
 
 
$
28,504
 
 
$
28,466
 
 
$
28,704
 
 
$
114,853
 
 
$
111,650
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency ratio
 
55.92
%
 
52.23
%
 
52.95
%
 
56.00
%
 
54.70
%
 
54.25
%
 
52.16
%
Efficiency ratio (FTE) (1)
 
53.87
%
 
50.53
%
 
51.44
%
 
53.66
%
 
52.18
%
 
52.36
%
 
49.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
 
$
6,029,624
 
 
$
5,782,704
 
 
$
5,654,086
 
 
$
5,733,116
 
 
$
5,558,052
 
 
$
5,800,648
 
 
$
5,699,985
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
2.84
%
 
2.91
%
 
3.06
%
 
2.91
%
 
3.03
%
 
2.93
%
 
3.02
%
Net interest margin (FTE) (1)
 
2.98
%
 
3.03
%
 
3.17
%
 
3.07
%
 
3.21
%
 
3.06
%
 
3.18
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest spread
 
2.52
%
 
2.55
%
 
2.69
%
 
2.56
%
 
2.68
%
 
2.58
%
 
2.72
%
Net interest spread (FTE) (1)
 
2.66
%
 
2.68
%
 
2.81
%
 
2.71
%
 
2.86
%
 
2.71
%
 
2.88
%
 
(1)  These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2)  These adjustments may include net gain and loss on sale of securities available for sale, loss on fair value hedge, other-than-temporary impairment charges and additional bank owned life insurance income realized as a result of the death benefits for a retired covered officer, in the periods where applicable.
(3)  These adjustments may include acquisition expenses, foreclosure expenses and branch closure expenses, in the periods where applicable.


Stock Information

Company Name: Southside Bancshares Inc.
Stock Symbol: SBSI
Market: NASDAQ
Website: southside.com

Menu

SBSI SBSI Quote SBSI Short SBSI News SBSI Articles SBSI Message Board
Get SBSI Alerts

News, Short Squeeze, Breakout and More Instantly...