Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SBSI - Southside Bancshares Inc. Announces Financial Results for the Second Quarter Ended June 30 2024


SBSI - Southside Bancshares Inc. Announces Financial Results for the Second Quarter Ended June 30 2024

  • Second quarter net income of $24.7 million ;
  • Second quarter earnings per diluted common share of $0.81 ;
  • Annualized return on second quarter average assets of 1.19% ;
  • Annualized return on second quarter average tangible common equity of 16.90% (1) ; and
  • Nonperforming assets remain low at 0.08% of total assets.

TYLER, Texas, July 25, 2024 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter ended June 30, 2024. Southside reported net income of $24.7 million for the three months ended June 30, 2024, a decrease of $0.2 million, or 0.9%, compared to $24.9 million for the same period in 2023. Earnings per diluted common share remained the same at $0.81 for both of the three-month periods ended June 30, 2024 and 2023. The annualized return on average shareholders’ equity for the three months ended June 30, 2024, was 12.46%, compared to 13.32% for the same period in 2023.  The annualized return on average assets was 1.19% for the three months ended June 30, 2024, compared to 1.29% for the same period in 2023.

“We reported excellent financial results for the second quarter highlighted by earnings per share of $0.81, a return on assets of 1.19%, a 16.90% return on average tangible equity (1) , and continued strong asset quality,” stated Lee R. Gibson, Chief Executive Officer of Southside. “Linked quarter net interest income increased $260,000 and the net interest margin (1) increased one basis point to 2.87%. Noninterest expense, linked quarter decreased $1.1 million due to a $1.1 million decrease in salaries and employee benefits, $618,000 of which was due to a first quarter cost reduction initiative.”

Operating Results for the Three Months Ended June 30, 2024

Net income was $24.7 million for the three months ended June 30, 2024, compared to $24.9 million for the same period in 2023, a decrease of $0.2 million, or 0.9%. Earnings per diluted common share were $0.81 for both of the three-month periods ended June 30, 2024 and 2023. The decrease in net income was a result of increases in noninterest expense and income tax expense and the decrease in net interest income, partially offset by the increase in noninterest income and the decrease in provision for credit losses. Annualized returns on average assets and average shareholders’ equity for the three months ended June 30, 2024 were 1.19% and 12.46%, respectively, compared to 1.29% and 13.32%, respectively, for the three months ended June 30, 2023.  Our efficiency ratio and tax-equivalent efficiency ratio (1) were 54.90% and 52.71%, respectively, for the three months ended June 30, 2024, compared to 53.54% and 51.06%, respectively, for the three months ended June 30, 2023, and 57.95% and 55.54%, respectively, for the three months ended March 31, 2024.

Net interest income for the three months ended June 30, 2024 was $53.6 million, a decrease of $0.3 million, or 0.6%, from the same period in 2023. The decrease in net interest income was largely due to increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities, partially offset by the increase in the average balance of interest earning assets and the increase in the average yield of interest earning assets. Linked quarter, net interest income increased $0.3 million, or 0.5%, compared to $53.3 million during the three months ended March 31, 2024, largely due to the increase in the average yield on our interest earning assets and the decrease in the average balance of interest bearing liabilities, partially offset by the average rate paid on our interest bearing liabilities.

Our net interest margin and tax-equivalent net interest margin (1) decreased to 2.74% and 2.87%, respectively, for the three months ended June 30, 2024, compared to 2.99% and 3.17%, respectively, for the same period in 2023. Linked quarter, net interest margin and tax-equivalent net interest margin (1) increased from 2.72% and 2.86%, respectively for the three months ended March 31, 2024.

Noninterest income was $11.6 million for the three months ended June 30, 2024, an increase of $1.1 million, or 10.4%, compared to $10.5 million for the same period in 2023. The increase was primarily due to a decrease in net loss on sale of securities available for sale (“AFS”) and an increase in bank owned life insurance (“BOLI”) income due to a death benefit realized in 2024, partially offset by a $2.6 million net gain on sale of equity securities during the three months ended June 30, 2023. On a linked quarter basis, noninterest income increased $1.8 million, or 18.9%, compared to the three months ended March 31, 2024. The increase was primarily due to an increase in BOLI income related to a $1.0 million death benefit realized in the second quarter of 2024, and increases in gain on sale of loans and other noninterest income, partially offset by an increase in net loss on sale of securities AFS for the three months ended June 30, 2024.

Noninterest expense increased $0.8 million, or 2.2%, to $35.8 million for the three months ended June 30, 2024, compared to $35.0 million for the same period in 2023, due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in FDIC insurance, amortization of intangibles and professional fees. On a linked quarter basis, noninterest expense decreased by $1.1 million, or 3.0%, compared to the three months ended March 31, 2024, due to a decrease in salaries and employee benefits expense.

Income tax expense increased $0.6 million, or 14.1%, for the three months ended June 30, 2024, compared to the same period in 2023. On a linked quarter basis, income tax expense increased $0.6 million, or 12.8%. Our effective tax rate (“ETR”) increased to 17.4% for the three months ended June 30, 2024, compared to 15.5% for the three months ended June 30, 2023, and decreased slightly from 17.7% for the three months ended March 31, 2024. The higher ETR for the three months ended June 30, 2024 compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.

Operating Results for the Six Months Ended June 30, 2024

Net income was $46.2 million for the six months ended June 30, 2024, compared to $50.9 million for the same period in 2023, a decrease of $4.7 million, or 9.3%. Earnings per diluted common share were $1.52 for the six months ended June 30, 2024, compared to $1.64 for the same period in 2023, a decrease of 7.3%. The decrease in net income was primarily a result of the increase in noninterest expense, the decrease in noninterest income and the increase in income tax expense. Returns on average assets and average shareholders’ equity for the six months ended June 30, 2024 were 1.11% and 11.74%, respectively, compared to 1.34% and 13.62%, respectively, for the six months ended June 30, 2023.  Our efficiency ratio and tax-equivalent efficiency ratio (1) were 56.41% and 54.11%, respectively, for the six months ended June 30, 2024, compared to 53.55% and 51.02%, respectively, for the six months ended June 30, 2023.

Net interest income was $107.0 million for the six months ended June 30, 2024, compared to $107.3 million for the same period in 2023, a decrease of $0.3 million, or 0.3%, due to increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities, partially offset by the increase in the average balance of interest earning assets and the increase in the average yield of interest earning assets.

Our net interest margin and tax-equivalent net interest margin (1) were 2.73% and 2.87%, respectively, for the six months ended June 30, 2024, compared to 3.01% and 3.19%, respectively, for the same period in 2023.

Noninterest income was $21.3 million for the six months ended June 30, 2024, a decrease of $1.2 million, or 5.4%, compared to $22.5 million for the same period in 2023. The decrease was primarily due to decreases in the net gain on sale of equity securities, deposit services income and other noninterest income, partially offset by a decrease in net loss on sale of securities AFS.

Noninterest expense was $72.6 million for the six months ended June 30, 2024, compared to $69.8 million for the same period in 2023, an increase of $2.8 million, or 4.0%. The increase was primarily due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in professional fees and net occupancy expense.

Income tax expense increased $0.7 million, or 7.9%, for the six months ended June 30, 2024, compared to the same period in 2023. Our ETR was approximately 17.6% and 15.2% for the six months ended June 30, 2024 and 2023, respectively. The higher ETR for the six months ended June 30, 2024, as compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.

Balance Sheet Data

At June 30, 2024, Southside had $8.36 billion in total assets, compared to $8.28 billion at December 31, 2023 and $7.81 billion at June 30, 2023.

Loans at June 30, 2024 were $4.59 billion, an increase of $260.3 million, or 6.0%, compared to $4.33 billion at June 30, 2023. Linked quarter, loans increased $12.0 million, or 0.3%, due to increases of $59.4 million in commercial real estate loans, $17.5 million in 1-4 family residential loans and $1.8 million in commercial loans. These increases were partially offset by decreases of $53.4 million in construction loans, $10.2 million in municipal loans and $3.0 million in loans to individuals.

Securities at June 30, 2024 were $2.71 billion, an increase of $63.6 million, or 2.4%, compared to $2.65 billion at June 30, 2023. Linked quarter, securities remained the same at $2.71 billion at March 31, 2024.

Deposits at June 30, 2024 were $6.50 billion, an increase of $378.2 million, or 6.2%, compared to $6.12 billion at June 30, 2023, primarily due to an increase in public fund deposits of $306.8 million, or 38.3%. Linked quarter, deposits decreased $49.8 million, or 0.8%, from $6.55 billion at March 31, 2024.

At June 30, 2024, we had 179,536 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 36.4% as of June 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.4% as of June 30, 2024. Our noninterest bearing deposits represent approximately 21.0% of total deposits. Linked quarter, our cost of interest bearing deposits increased 4 basis points from 2.97% in the prior quarter to 3.01%. Linked quarter, our cost of total deposits increased 3 basis points from 2.36% in the prior quarter to 2.39%.

Our cost of interest bearing deposits increased 107 basis points, from 1.92% for the six months ended June 30, 2023, to 2.99% for the six months ended June 30, 2024. Our cost of total deposits increased 95 basis points, from 1.42% for the six months ended June 30, 2023, to 2.37% for the six months ended June 30, 2024.

Capital Resources and Liquidity

Our capital ratios and contingent liquidity sources remain solid. During the second quarter ended June 30, 2024, we purchased 57,966 shares of the Company’s common stock at an average price of $26.22 authorized pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to June 30, 2024.

As of June 30, 2024, our total available contingent liquidity, net of current outstanding borrowings, was $2.24 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.

Asset Quality

Nonperforming assets at June 30, 2024 were $6.9 million, or 0.08% of total assets, an increase of $3.9 million, or 126.2%, compared to $3.1 million, or 0.04% of total assets, at June 30, 2023. Linked quarter, nonperforming assets decreased $1.1 million, from $8.0 million at March 31, 2024 due primarily to a decrease of $1.6 million, or 20.7%, in nonaccrual loans, partially offset by an increase in other real estate owned of $0.5 million, or 444.5%.

The allowance for loan losses totaled $42.4 million, or 0.92% of total loans, at June 30, 2024, compared to $43.6 million, or 0.95% of total loans, at March 31, 2024. The allowance for loan losses was $36.3 million, or 0.84% of total loans, at June 30, 2023.

For the three months ended June 30, 2024, we recorded a reversal of provision for credit losses for loans of $0.9 million, compared to provisions of $0.3 million and $1.2 million for the three months ended June 30, 2023 and March 31, 2024, respectively. Net charge-offs were $0.3 million for the three months ended June 30, 2024, June 30, 2023 and March 31, 2024. Net charge-offs were $0.6 million for the six months ended June 30, 2024 and 2023.

We recorded a provision for credit losses on off-balance-sheet credit exposures of $0.4 million for the three months ended June 30, 2024, compared to a reversal of provision for credit losses on off-balance-sheet credit exposures of $0.4 million and $1.1 million for the three months ended June 30, 2023 and March 31, 2024, respectively. We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.7 million and $0.5 million for the six months ended June 30, 2024 and 2023, respectively. The balance of the allowance for off-balance-sheet credit exposures was $3.2 million at June 30, 2024 and 2023, and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a second quarter cash dividend of $0.36 per share on May 9, 2024, which was paid on June 6, 2024, to all shareholders of record as of May 23, 2024.

_______________

(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Conference Call

Southside's management team will host a conference call to discuss its second quarter ended June 30, 2024 financial results on Thursday, July 25, 2024 at 11:00 a.m. CDT.  The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com , under Events.

Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register.vevent.com/register/BI75b7c880842b4a5586bfc4c325374418 to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.

For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com , for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $8.36 billion in assets as of June 30, 2024, that owns 100% of Southside Bank.  Southside Bank currently has 54 branches in Texas and operates a network of 73 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com . Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Julie Shamburger at (903) 531-7134, or julie.shamburger@southside.com.

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate increases, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, prolonged elevated interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, labor shortages and changes in interest rates by the Federal Reserve.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)
As of
2024
2023
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
ASSETS
Cash and due from banks
$
114,283
$
96,744
$
122,021
$
105,601
$
114,707
Interest earning deposits
272,469
307,257
391,719
106,094
14,059
Federal funds sold
65,244
65,372
46,770
114,128
78,347
Securities available for sale, at estimated fair value
1,405,944
1,405,221
1,296,294
1,335,560
1,339,821
Securities held to maturity, at net carrying value
1,305,975
1,306,898
1,307,053
1,307,886
1,308,472
Total securities
2,711,919
2,712,119
2,603,347
2,643,446
2,648,293
Federal Home Loan Bank stock, at cost
32,991
27,958
11,936
12,778
10,801
Loans held for sale
1,352
756
10,894
1,382
1,666
Loans
4,589,365
4,577,368
4,524,510
4,420,633
4,329,043
Less: Allowance for loan losses
(42,407
)
(43,557
)
(42,674
)
(41,760
)
(36,303
)
Net loans
4,546,958
4,533,811
4,481,836
4,378,873
4,292,740
Premises & equipment, net
138,489
139,491
138,950
139,473
139,801
Goodwill
201,116
201,116
201,116
201,116
201,116
Other intangible assets, net
2,281
2,588
2,925
3,295
3,702
Bank owned life insurance
136,903
136,604
136,330
135,737
134,951
Other assets
133,697
130,047
137,070
130,545
167,069
Total assets
$
8,357,702
$
8,353,863
$
8,284,914
$
7,972,468
$
7,807,252
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
1,366,924
$
1,358,827
$
1,390,407
$
1,431,285
$
1,466,756
Interest bearing deposits
5,129,008
5,186,933
5,159,274
4,918,286
4,650,931
Total deposits
6,495,932
6,545,760
6,549,681
6,349,571
6,117,687
Other borrowings and Federal Home Loan Bank borrowings
763,700
770,151
722,468
608,038
683,348
Subordinated notes, net of unamortized debt
issuance costs
91,970
93,913
93,877
93,838
93,796
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,272
60,271
60,270
60,269
60,267
Other liabilities
144,858
95,846
85,330
132,157
86,993
Total liabilities
7,556,732
7,565,941
7,511,626
7,243,873
7,042,091
Shareholders' equity
800,970
787,922
773,288
728,595
765,161
Total liabilities and shareholders' equity
$
8,357,702
$
8,353,863
$
8,284,914
$
7,972,468
$
7,807,252


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
2024
2023
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Income Statement:
Total interest income
$
104,186
$
102,758
$
98,939
$
93,078
$
86,876
Total interest expense
50,578
49,410
44,454
39,805
32,960
Net interest income
53,608
53,348
54,485
53,273
53,916
Provision for (reversal of) credit losses
(485
)
58
2,281
6,987
(74
)
Net interest income after provision for (reversal of) credit losses
54,093
53,290
52,204
46,286
53,990
Noninterest income
Deposit services
6,157
5,985
6,305
6,479
6,291
Net gain (loss) on sale of securities available for sale
(563
)
(18
)
(10,386
)
11
(3,455
)
Net gain on sale of equity securities
2,642
Gain (loss) on sale of loans
220
(436
)
178
96
185
Trust fees
1,456
1,336
1,431
1,522
1,490
Bank owned life insurance
1,767
784
2,602
790
756
Brokerage services
1,081
1,014
944
760
904
Other
1,439
1,059
1,427
1,178
1,651
Total noninterest income
11,557
9,724
2,501
10,836
10,464
Noninterest expense
Salaries and employee benefits
21,984
23,113
21,152
21,241
21,376
Net occupancy
3,750
3,362
3,474
3,796
3,690
Advertising, travel & entertainment
795
950
1,127
1,062
854
ATM expense
368
325
318
358
320
Professional fees
1,075
1,154
1,315
1,472
1,192
Software and data processing
2,860
2,856
2,644
2,432
2,264
Communications
410
449
435
359
348
FDIC insurance
977
943
892
902
1,220
Amortization of intangibles
307
337
370
407
442
Other
3,239
3,392
3,456
3,524
3,287
Total noninterest expense
35,765
36,881
35,183
35,553
34,993
Income before income tax expense
29,885
26,133
19,522
21,569
29,461
Income tax expense
5,212
4,622
2,206
3,120
4,568
Net income
$
24,673
$
21,511
$
17,316
$
18,449
$
24,893
Common Share Data:
Weighted-average basic shares outstanding
30,280
30,262
30,235
30,502
30,721
Weighted-average diluted shares outstanding
30,312
30,305
30,276
30,543
30,754
Common shares outstanding end of period
30,261
30,284
30,249
30,338
30,532
Earnings per common share
Basic
$
0.81
$
0.71
$
0.57
$
0.60
$
0.81
Diluted
0.81
0.71
0.57
0.60
0.81
Book value per common share
26.47
26.02
25.56
24.02
25.06
Tangible book value per common share
19.75
19.29
18.82
17.28
18.35
Cash dividends paid per common share
0.36
0.36
0.37
0.35
0.35
Selected Performance Ratios:
Return on average assets
1.19
%
1.03
%
0.85
%
0.93
%
1.29
%
Return on average shareholders’ equity
12.46
11.02
9.31
9.50
13.32
Return on average tangible common equity (1)
16.90
15.07
13.10
13.17
18.59
Average yield on earning assets (FTE) (1)
5.45
5.38
5.30
5.15
5.00
Average rate on interest bearing liabilities
3.32
3.22
3.04
2.84
2.45
Net interest margin (FTE) (1)
2.87
2.86
2.99
3.02
3.17
Net interest spread (FTE) (1)
2.13
2.16
2.26
2.31
2.55
Average earning assets to average interest bearing liabilities
128.62
127.71
131.65
133.24
134.12
Noninterest expense to average total assets
1.72
1.77
1.73
1.79
1.82
Efficiency ratio (FTE) (1)
52.71
55.54
50.86
52.29
51.06

(1)   Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Three Months Ended
2024
2023
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Nonperforming Assets:
$
6,918
$
7,979
$
4,001
$
4,381
$
3,059
Nonaccrual loans
6,110
7,709
3,889
4,316
3,017
Accruing loans past due more than 90 days
Restructured loans
145
151
13
15
Other real estate owned
648
119
99
50
Repossessed assets
15
42
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.13
%
0.17
%
0.09
%
0.10
%
0.07
%
Ratio of nonperforming assets to:
Total assets
0.08
0.10
0.05
0.05
0.04
Total loans
0.15
0.17
0.09
0.10
0.07
Total loans and OREO
0.15
0.17
0.09
0.10
0.07
Ratio of allowance for loan losses to:
Nonaccruing loans
694.06
565.01
1,097.30
967.56
1,203.28
Nonperforming assets
613.00
545.90
1,066.58
953.21
1,186.76
Total loans
0.92
0.95
0.94
0.94
0.84
Net charge-offs (recoveries) to average loans outstanding
0.02
0.03
0.11
0.08
0.03
Capital Ratios:
Shareholders’ equity to total assets
9.58
9.43
9.33
9.14
9.80
Common equity tier 1 capital
12.72
12.43
12.28
12.27
12.32
Tier 1 risk-based capital
13.76
13.47
13.32
13.31
13.37
Total risk-based capital
16.16
15.92
15.73
15.71
15.68
Tier 1 leverage capital
9.40
9.22
9.39
9.61
9.69
Period end tangible equity to period end tangible assets (1)
7.33
7.17
7.04
6.75
7.37
Average shareholders’ equity to average total assets
9.52
9.35
9.13
9.76
9.72

(1)   Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Three Months Ended
2024
2023
Loan Portfolio Composition
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Real Estate Loans:
Construction
$
546,040
$
599,464
$
789,744
$
720,515
$
657,354
1-4 Family Residential
738,037
720,508
696,738
689,492
684,878
Commercial
2,472,771
2,413,345
2,168,451
2,117,306
2,100,338
Commercial Loans
359,807
358,053
366,893
385,816
383,724
Municipal Loans
416,986
427,225
441,168
441,512
435,211
Loans to Individuals
55,724
58,773
61,516
65,992
67,538
Total Loans
$
4,589,365
$
4,577,368
$
4,524,510
$
4,420,633
$
4,329,043
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
43,557
$
42,674
$
41,760
$
36,303
$
36,332
Loans charged-off
(721
)
(634
)
(1,572
)
(1,262
)
(737
)
Recoveries of loans charged-off
444
347
284
378
430
Net loans (charged-off) recovered
(277
)
(287
)
(1,288
)
(884
)
(307
)
Provision for (reversal of) loan losses
(873
)
1,170
2,202
6,341
278
Balance at end of period
$
42,407
$
43,557
$
42,674
$
41,760
$
36,303
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
2,820
$
3,932
$
3,853
$
3,207
$
3,559
Provision for (reversal of) off-balance-sheet credit exposures
388
(1,112
)
79
646
(352
)
Balance at end of period
$
3,208
$
2,820
$
3,932
$
3,853
$
3,207
Total Allowance for Credit Losses
$
45,615
$
46,377
$
46,606
$
45,613
$
39,510


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2024
2023
Income Statement:
Total interest income
$
206,944
$
167,724
Total interest expense
99,988
60,455
Net interest income
106,956
107,269
Provision for (reversal of) credit losses
(427
)
(114
)
Net interest income after provision for (reversal of) credit losses
107,383
107,383
Noninterest income
Deposit services
12,142
12,713
Net gain (loss) on sale of securities available for sale
(581
)
(5,601
)
Net gain on sale of equity securities
5,058
Gain (loss) on sale of loans
(216
)
289
Trust fees
2,792
2,957
Bank owned life insurance
2,551
2,431
Brokerage services
2,095
1,601
Other
2,498
3,049
Total noninterest income
21,281
22,497
Noninterest expense
Salaries and employee benefits
45,097
43,232
Net occupancy
7,112
7,424
Advertising, travel & entertainment
1,745
1,904
ATM expense
693
675
Professional fees
2,229
2,564
Software and data processing
5,716
4,319
Communications
859
675
FDIC insurance
1,920
1,764
Amortization of intangibles
644
920
Other
6,631
6,365
Total noninterest expense
72,646
69,842
Income before income tax expense
56,018
60,038
Income tax expense
9,834
9,111
Net income
$
46,184
$
50,927
Common Share Data:
Weighted-average basic shares outstanding
30,271
31,045
Weighted-average diluted shares outstanding
30,310
31,099
Common shares outstanding end of period
30,261
30,532
Earnings per common share
Basic
$
1.52
$
1.64
Diluted
1.52
1.64
Book value per common share
26.47
25.06
Tangible book value per common share
19.75
18.35
Cash dividends paid per common share
0.72
0.70
Selected Performance Ratios:
Return on average assets
1.11
%
1.34
%
Return on average shareholders’ equity
11.74
13.62
Return on average tangible common equity (1)
15.99
18.98
Average yield on earning assets (FTE) (1)
5.42
4.88
Average rate on interest bearing liabilities
3.27
2.30
Net interest margin (FTE) (1)
2.87
3.19
Net interest spread (FTE) (1)
2.15
2.58
Average earning assets to average interest bearing liabilities
128.16
135.85
Noninterest expense to average total assets
1.74
1.84
Efficiency ratio (FTE) (1)
54.11
51.02

(1) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
2024
2023
Nonperforming Assets:
$
6,918
$
3,059
Nonaccrual loans
6,110
3,017
Accruing loans past due more than 90 days
Restructured loans
145
Other real estate owned
648
Repossessed assets
15
42
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.13
%
0.07
%
Ratio of nonperforming assets to:
Total assets
0.08
0.04
Total loans
0.15
0.07
Total loans and OREO
0.15
0.07
Ratio of allowance for loan losses to:
Nonaccruing loans
694.06
1,203.28
Nonperforming assets
613.00
1,186.76
Total loans
0.92
0.84
Net charge-offs (recoveries) to average loans outstanding
0.02
0.03
Capital Ratios:
Shareholders’ equity to total assets
9.58
9.80
Common equity tier 1 capital
12.72
12.32
Tier 1 risk-based capital
13.76
13.37
Total risk-based capital
16.16
15.68
Tier 1 leverage capital
9.40
9.69
Period end tangible equity to period end tangible assets (1)
7.33
7.37
Average shareholders’ equity to average total assets
9.43
9.83

(1) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
Loan Portfolio Composition
2024
2023
Real Estate Loans:
Construction
$
546,040
$
657,354
1-4 Family Residential
738,037
684,878
Commercial
2,472,771
2,100,338
Commercial Loans
359,807
383,724
Municipal Loans
416,986
435,211
Loans to Individuals
55,724
67,538
Total Loans
$
4,589,365
$
4,329,043
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
42,674
$
36,515
Loans charged-off
(1,355
)
(1,370
)
Recoveries of loans charged-off
791
792
Net loans (charged-off) recovered
(564
)
(578
)
Provision for (reversal of) loan losses
297
366
Balance at end of period
$
42,407
$
36,303
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,932
$
3,687
Provision for (reversal of) off-balance-sheet credit exposures
(724
)
(480
)
Balance at end of period
$
3,208
$
3,207
Total Allowance for Credit Losses
$
45,615
$
39,510

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
June 30, 2024
March 31, 2024
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,595,980
$
70,293
6.15
%
$
4,559,602
$
68,849
6.07
%
Loans held for sale
1,489
24
6.48
%
8,834
18
0.82
%
Securities:
Taxable investment securities (2)
783,856
7,009
3.60
%
780,423
6,967
3.59
%
Tax-exempt investment securities (2)
1,254,097
12,761
4.09
%
1,285,922
13,168
4.12
%
Mortgage-backed and related securities (2)
830,504
11,084
5.37
%
764,713
10,119
5.32
%
Total securities
2,868,457
30,854
4.33
%
2,831,058
30,254
4.30
%
Federal Home Loan Bank stock, at cost, and equity investments
40,467
573
5.69
%
40,063
333
3.34
%
Interest earning deposits
300,047
4,105
5.50
%
380,181
5,202
5.50
%
Federal funds sold
75,479
1,021
5.44
%
62,599
838
5.38
%
Total earning assets
7,881,919
106,870
5.45
%
7,882,337
105,494
5.38
%
Cash and due from banks
110,102
114,379
Accrued interest and other assets
424,323
441,783
Less:  Allowance for loan losses
(43,738
)
(42,973
)
Total assets
$
8,372,606
$
8,395,526
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
604,753
1,454
0.97
%
$
604,529
1,424
0.95
%
Certificates of deposit
1,020,099
11,630
4.59
%
941,947
10,341
4.42
%
Interest bearing demand accounts
3,513,068
25,382
2.91
%
3,634,936
26,433
2.92
%
Total interest bearing deposits
5,137,920
38,466
3.01
%
5,181,412
38,198
2.97
%
Federal Home Loan Bank borrowings
606,851
6,455
4.28
%
607,033
5,950
3.94
%
Subordinated notes, net of unamortized debt issuance costs
92,017
936
4.09
%
93,895
956
4.10
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,271
1,171
7.81
%
60,270
1,175
7.84
%
Repurchase agreements
88,007
955
4.36
%
92,177
967
4.22
%
Other borrowings
143,169
2,595
7.29
%
137,287
2,164
6.34
%
Total interest bearing liabilities
6,128,235
50,578
3.32
%
6,172,074
49,410
3.22
%
Noninterest bearing deposits
1,346,274
1,338,384
Accrued expenses and other liabilities
101,399
100,014
Total liabilities
7,575,908
7,610,472
Shareholders’ equity
796,698
785,054
Total liabilities and shareholders’ equity
$
8,372,606
$
8,395,526
Net interest income (FTE)
$
56,292
$
56,084
Net interest margin (FTE)
2.87
%
2.86
%
Net interest spread (FTE)
2.13
%
2.16
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2024 and March 31, 2024, loans totaling $6.1 million and $7.7 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
December 31, 2023
September 30, 2023
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,473,618
$
67,886
6.02
%
$
4,396,184
$
64,758
5.84
%
Loans held for sale
1,858
27
5.77
%
1,537
26
6.71
%
Securities:
Taxable investment securities (2)
852,023
7,970
3.71
%
912,789
8,731
3.79
%
Tax-exempt investment securities (2)
1,456,187
15,688
4.27
%
1,510,044
16,232
4.26
%
Mortgage-backed and related securities (2)
581,548
6,865
4.68
%
442,908
4,426
3.96
%
Total securities
2,889,758
30,523
4.19
%
2,865,741
29,389
4.07
%
Federal Home Loan Bank stock, at cost, and equity investments
24,674
296
4.76
%
22,363
265
4.70
%
Interest earning deposits
150,763
2,054
5.41
%
37,891
535
5.60
%
Federal funds sold
93,149
1,286
5.48
%
94,441
1,253
5.26
%
Total earning assets
7,633,820
102,072
5.30
%
7,418,157
96,226
5.15
%
Cash and due from banks
110,380
106,348
Accrued interest and other assets
374,120
400,850
Less:  Allowance for loan losses
(41,822
)
(36,493
)
Total assets
$
8,076,498
$
7,888,862
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
610,453
1,432
0.93
%
$
622,246
1,458
0.93
%
Certificates of deposit
910,759
9,691
4.22
%
949,894
9,443
3.94
%
Interest bearing demand accounts
3,469,120
24,498
2.80
%
3,189,048
20,050
2.49
%
Total interest bearing deposits
4,990,332
35,621
2.83
%
4,761,188
30,951
2.58
%
Federal Home Loan Bank borrowings
262,709
1,430
2.16
%
230,184
1,174
2.02
%
Subordinated notes, net of unamortized debt issuance costs
93,859
965
4.08
%
93,817
962
4.07
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,269
1,195
7.87
%
60,268
1,178
7.75
%
Repurchase agreements
96,622
1,008
4.14
%
104,070
1,048
4.00
%
Other borrowings
294,683
4,235
5.70
%
317,913
4,492
5.61
%
Total interest bearing liabilities
5,798,474
44,454
3.04
%
5,567,440
39,805
2.84
%
Noninterest bearing deposits
1,424,961
1,441,738
Accrued expenses and other liabilities
115,388
109,490
Total liabilities
7,338,823
7,118,668
Shareholders’ equity
737,675
770,194
Total liabilities and shareholders’ equity
$
8,076,498
$
7,888,862
Net interest income (FTE)
$
57,618
$
56,421
Net interest margin (FTE)
2.99
%
3.02
%
Net interest spread (FTE)
2.26
%
2.31
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of December 31, 2023 and September 30, 2023, loans totaling $3.9 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Three Months Ended
June 30, 2023
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,197,130
$
59,334
5.67
%
Loans held for sale
1,664
23
5.54
%
Securities:
Taxable investment securities (2)
925,445
8,773
3.80
%
Tax-exempt investment securities (2)
1,562,232
16,182
4.15
%
Mortgage-backed and related securities (2)
401,427
3,830
3.83
%
Total securities
2,889,104
28,785
4.00
%
Federal Home Loan Bank stock, at cost, and equity investments
21,480
379
7.08
%
Interest earning deposits
56,604
742
5.26
%
Federal funds sold
59,186
748
5.07
%
Total earning assets
7,225,168
90,011
5.00
%
Cash and due from banks
103,559
Accrued interest and other assets
419,420
Less:  Allowance for loan losses
(36,512
)
Total assets
$
7,711,635
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
648,560
1,430
0.88
%
Certificates of deposit
797,992
6,365
3.20
%
Interest bearing demand accounts
2,841,818
13,884
1.96
%
Total interest bearing deposits
4,288,370
21,679
2.03
%
Federal Home Loan Bank borrowings
211,309
1,032
1.96
%
Subordinated notes, net of unamortized debt issuance costs
97,804
994
4.08
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,266
1,100
7.32
%
Repurchase agreements
97,915
883
3.62
%
Other borrowings
631,447
7,272
4.62
%
Total interest bearing liabilities
5,387,111
32,960
2.45
%
Noninterest bearing deposits
1,490,445
Accrued expenses and other liabilities
84,252
Total liabilities
6,961,808
Shareholders’ equity
749,827
Total liabilities and shareholders’ equity
$
7,711,635
Net interest income (FTE)
$
57,051
Net interest margin (FTE)
3.17
%
Net interest spread (FTE)
2.55
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2023, loans totaling $3.0 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)
Six Months Ended
June 30, 2024
June 30, 2023
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,577,791
$
139,142
6.11
%
$
4,163,141
$
114,787
5.56
%
Loans held for sale
5,162
42
1.64
%
1,663
43
5.21
%
Securities:
Taxable investment securities (2)
782,139
13,976
3.59
%
808,803
14,485
3.61
%
Tax-exempt investment securities (2)
1,270,010
25,929
4.11
%
1,627,105
32,648
4.05
%
Mortgage-backed and related securities (2)
797,608
21,203
5.35
%
428,469
8,159
3.84
%
Total securities
2,849,757
61,108
4.31
%
2,864,377
55,292
3.89
%
Federal Home Loan Bank stock, at cost, and equity investments
40,265
906
4.52
%
26,448
624
4.76
%
Interest earning deposits
340,114
9,307
5.50
%
72,177
1,775
4.96
%
Federal funds sold
69,039
1,859
5.41
%
65,871
1,585
4.85
%
Total earning assets
7,882,128
212,364
5.42
%
7,193,677
174,106
4.88
%
Cash and due from banks
112,241
105,650
Accrued interest and other assets
432,904
408,908
Less:  Allowance for loan losses
(43,356
)
(36,601
)
Total assets
$
8,383,917
$
7,671,634
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
604,641
2,878
0.96
%
$
657,192
2,743
0.84
%
Certificates of deposit
981,023
21,971
4.50
%
792,967
11,772
2.99
%
Interest bearing demand accounts
3,574,001
51,815
2.92
%
2,912,127
27,070
1.87
%
Total interest bearing deposits
5,159,665
76,664
2.99
%
4,362,286
41,585
1.92
%
Federal Home Loan Bank borrowings
606,942
12,405
4.11
%
307,221
4,173
2.74
%
Subordinated notes, net of unamortized debt issuance costs
92,956
1,892
4.09
%
98,246
1,993
4.09
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,271
2,346
7.83
%
60,266
2,131
7.13
%
Repurchase agreements
90,092
1,922
4.29
%
81,765
1,375
3.39
%
Other borrowings
140,228
4,759
6.82
%
385,440
9,198
4.81
%
Total interest bearing liabilities
6,150,154
99,988
3.27
%
5,295,224
60,455
2.30
%
Noninterest bearing deposits
1,342,329
1,539,313
Accrued expenses and other liabilities
100,558
82,833
Total liabilities
7,593,041
6,917,370
Shareholders’ equity
790,876
754,264
Total liabilities and shareholders’ equity
$
8,383,917
$
7,671,634
Net interest income (FTE)
$
112,376
$
113,651
Net interest margin (FTE)
2.87
%
3.19
%
Net interest spread (FTE)
2.15
%
2.58
%

(1)   Interest on loans includes net fees on loans that are not material in amount.
(2)   For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of June 30, 2024 and 2023, loans totaling $6.1 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)
Three Months Ended
Six Months Ended
2024
2023
2024
2023
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Jun 30,
Jun 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income
$
24,673
$
21,511
$
17,316
$
18,449
$
24,893
$
46,184
$
50,927
After-tax amortization expense
243
266
292
322
349
509
727
Adjusted net income available to common shareholders
$
24,916
$
21,777
$
17,608
$
18,771
$
25,242
$
46,693
$
51,654
Average shareholders' equity
$
796,698
$
785,054
$
737,675
$
770,194
$
749,827
$
790,876
$
754,264
Less: Average intangibles for the period
(203,581
)
(203,910
)
(204,267
)
(204,658
)
(205,086
)
(203,745
)
(205,319
)
Average tangible shareholders' equity
$
593,117
$
581,144
$
533,408
$
565,536
$
544,741
$
587,131
$
548,945
Return on average tangible common equity
16.90
%
15.07
%
13.10
%
13.17
%
18.59
%
15.99
%
18.98
%
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period
$
800,970
$
787,922
$
773,288
$
728,595
$
765,161
$
800,970
$
765,161
Less: Intangible assets at end of period
(203,397
)
(203,704
)
(204,041
)
(204,411
)
(204,818
)
(203,397
)
(204,818
)
Tangible common shareholders' equity at end of period
$
597,573
$
584,218
$
569,247
$
524,184
$
560,343
$
597,573
$
560,343
Total assets at end of period
$
8,357,702
$
8,353,863
$
8,284,914
$
7,972,468
$
7,807,252
$
8,357,702
$
7,807,252
Less: Intangible assets at end of period
(203,397
)
(203,704
)
(204,041
)
(204,411
)
(204,818
)
(203,397
)
(204,818
)
Tangible assets at end of period
$
8,154,305
$
8,150,159
$
8,080,873
$
7,768,057
$
7,602,434
$
8,154,305
$
7,602,434
Period end tangible equity to period end tangible assets
7.33
%
7.17
%
7.04
%
6.75
%
7.37
%
7.33
%
7.37
%
Common shares outstanding end of period
30,261
30,284
30,249
30,338
30,532
30,261
30,532
Tangible book value per common share
$
19.75
$
19.29
$
18.82
$
17.28
$
18.35
$
19.75
$
18.35
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP)
$
53,608
$
53,348
$
54,485
$
53,273
$
53,916
$
106,956
$
107,269
Tax-equivalent adjustments:
Loans
633
656
680
674
673
1,289
1,370
Tax-exempt investment securities
2,051
2,080
2,453
2,474
2,462
4,131
5,012
Net interest income (FTE) (1)
56,292
56,084
57,618
56,421
57,051
112,376
113,651
Noninterest income
11,557
9,724
2,501
10,836
10,464
21,281
22,497
Nonrecurring income (2)
(576
)
18
8,376
(11
)
226
(558
)
(995
)
Total revenue
$
67,273
$
65,826
$
68,495
$
67,246
$
67,741
$
133,099
$
135,153
Noninterest expense
$
35,765
$
36,881
$
35,183
$
35,553
$
34,993
$
72,646
$
69,842
Pre-tax amortization expense
(307
)
(337
)
(370
)
(407
)
(442
)
(644
)
(920
)
Nonrecurring expense (3)
2
17
22
17
36
19
39
Adjusted noninterest expense
$
35,460
$
36,561
$
34,835
$
35,163
$
34,587
$
72,021
$
68,961
Efficiency ratio
54.90
%
57.95
%
53.30
%
54.86
%
53.54
%
56.41
%
53.55
%
Efficiency ratio (FTE) (1)
52.71
%
55.54
%
50.86
%
52.29
%
51.06
%
54.11
%
51.02
%
Average earning assets
$
7,881,919
$
7,882,337
$
7,633,820
$
7,418,157
$
7,225,168
$
7,882,128
$
7,193,677
Net interest margin
2.74
%
2.72
%
2.83
%
2.85
%
2.99
%
2.73
%
3.01
%
Net interest margin (FTE) (1)
2.87
%
2.86
%
2.99
%
3.02
%
3.17
%
2.87
%
3.19
%
Net interest spread
2.00
%
2.02
%
2.10
%
2.14
%
2.37
%
2.01
%
2.40
%
Net interest spread (FTE) (1)
2.13
%
2.16
%
2.26
%
2.31
%
2.55
%
2.15
%
2.58
%

(1)   These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.

(2)   These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3)   These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.


Stock Information

Company Name: Southside Bancshares Inc.
Stock Symbol: SBSI
Market: NASDAQ
Website: southside.com

Menu

SBSI SBSI Quote SBSI Short SBSI News SBSI Articles SBSI Message Board
Get SBSI Alerts

News, Short Squeeze, Breakout and More Instantly...