Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HOMB - Strength is Still the Story at HOMB with Another Record Breaking Quarter


HOMB - Strength is Still the Story at HOMB with Another Record Breaking Quarter

CONWAY, Ark., Oct. 15, 2025 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.

Quarterly Highlights
Metric
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Net income
$123.6 million
$118.4 million
$115.2 million
$100.6 million
$100.0 million
Net income, as adjusted (non-GAAP) (1)
$119.7 million
$114.6 million
$111.9 million
$99.8 million
$99.0 million
Total revenue (net)
$277.7 million
$271.0 million
$260.1 million
$258.4 million
$258.0 million
Income before income taxes
$159.3 million
$152.0 million
$147.2 million
$129.5 million
$129.1 million
Pre-tax, pre-provision, net income (PPNR) (non-GAAP) (1)
$162.8 million
$155.0 million
$147.2 million
$146.2 million
$148.0 million
PPNR, as adjusted (non-GAAP) (1)
$157.7 million
$150.4 million
$142.8 million
$145.2 million
$146.6 million
Pre-tax net income to total revenue (net)
57.38%
56.08%
56.58%
50.11%
50.03%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP) (1)
55.53%
54.39%
54.91%
49.74%
49.49%
P5 NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP) (1)
58.64%
57.19%
56.58%
56.57%
57.35%
P5 NR , as adjusted (non-GAAP) (1)
56.80%
55.49%
54.91%
56.20%
56.81%
ROA
2.17%
2.08%
2.07%
1.77%
1.74%
ROA, as adjusted (non-GAAP) (1)
2.10%
2.02%
2.01%
1.76%
1.72%
NIM
4.56%
4.44%
4.44%
4.39%
4.28%
Purchase accounting accretion
$1.3 million
$1.2 million
$1.4 million
$1.6 million
$1.9 million
ROE
11.91%
11.77%
11.75%
10.13%
10.23%
ROE, as adjusted (non-GAAP) (1)
11.54%
11.39%
11.41%
10.05%
10.12%
ROTCE (non-GAAP) (1)
18.28%
18.26%
18.39%
15.94%
16.26%
ROTCE, as adjusted (non-GAAP) (1)
17.70%
17.68%
17.87%
15.82%
16.09%
Diluted earnings per share
$0.63
$0.60
$0.58
$0.51
$0.50
Diluted earnings per share, as adjusted (non-GAAP) (1)
$0.61
$0.58
$0.56
$0.50
$0.50
Non-performing assets to total assets
0.56%
0.60%
0.56%
0.63%
0.63%
Common equity tier 1 capital
16.1%
15.6%
15.4%
15.1%
14.7%
Leverage
13.8%
13.4%
13.3%
13.0%
12.5%
Tier 1 capital
16.1%
15.6%
15.4%
15.1%
14.7%
Total risk-based capital
18.9%
19.3%
19.1%
18.7%
18.3%
Allowance for credit losses to total loans
1.87%
1.86%
1.87%
1.87%
2.11%
Book value per share
$21.41
$20.71
$20.40
$19.92
$19.91
Tangible book value per share (non-GAAP) (1)
$14.13
$13.44
$13.15
$12.68
$12.67
Dividends per share
$0.20
$0.20
$0.195
$0.195
$0.195
Shareholder buyback yield (2)
0.18%
0.49%
0.53%
0.05%
0.56%

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

“HOMB’s powerful, peer leading margins and efficiencies, coupled with strong revenues, propelled HOMB to another top tier, best in class third quarter performance,” said John Allison, Chairman.

Financial Performance Trends

The chart below illustrates Home BancShares’ consistent improvement in profitability over the past five quarters. Net income reached a record $123.6 million in Q3 2025, while net income, as adjusted (non-GAAP) (1) , also set a new high at $119.7 million. This sustained upward trend reflects the Company’s strong operational performance and effective management of one-time expenses.


The chart below demonstrates Home BancShares’ robust operational performance as measured by pre-tax, pre-provision, net income (PPNR) (non-GAAP) (1) over the past five quarters. PPNR is a key indicator of the Company’s earnings power, as it reflects revenue generation and expense management before the impact of credit loss provisions and taxes.

The chart below highlights Home BancShares’ strong and consistent return on average assets (ROA) over the past five quarters. ROA, a key measure of how efficiently the Company utilizes its assets to generate net income, has demonstrated a steady upward trend, reaching 2.17% in Q3 2025. This improvement reflects the Company’s disciplined approach to asset management, prudent lending practices, and ongoing focus on operational efficiency.


The chart below underscores Home BancShares’ strong and consistent performance in managing operating expenses, as reflected in its efficiency ratio over the past five quarters. The efficiency ratio is a key metric that measures how effectively the Company converts its revenue into net income by comparing non-interest expenses to total revenue. A lower efficiency ratio indicates greater operational efficiency and cost discipline, which are essential for sustaining profitability and enhancing shareholder value.


The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency.


Operating Highlights

Net income for the three-month period ended September 30, 2025 was $123.6 million, or $0.63 diluted earnings per share, both of which were records for the Company. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $119.7 million (1) and $0.61 per share (1) , respectively, for the three months ended September 30, 2025.

The Company recorded $6.7 million in provision for credit losses on loans during the three-month period ended September 30, 2025. In addition, the Company recorded a $1.0 million recovery of credit losses on unfunded commitments. The Company also recorded a $2.2 million recovery of credit losses on investment securities. As a result, total credit loss expense for the three-month period ended September 30, 2025 was $3.5 million.

Our net interest margin was 4.56% and 4.44% for the three-month periods ended September 30, 2025 and June 30, 2025, respectively. The yield on loans was 7.39% and 7.36% for the three months ended September 30, 2025 and June 30, 2025, respectively, as average loans increased from $15.06 billion to $15.22 billion. Additionally, the rate on interest bearing deposits decreased to 2.62% as of September 30, 2025, from 2.64% as of June 30, 2025, while average interest-bearing deposits decreased from $13.43 billion to $13.32 billion.

During the third quarter of 2025, there was $1.5 million of event interest income compared to $516,000 of event interest income for the second quarter of 2025. Purchase accounting accretion on acquired loans was $1.3 million and $1.2 million for the three-month periods ended September 30, 2025 and June 30, 2025, respectively, and average purchase accounting loan discounts were $15.0 million and $16.2 million for the three-month periods ended September 30, 2025 and June 30, 2025, respectively.

Net interest income on a fully taxable equivalent basis was $229.1 million for the three-month period ended September 30, 2025, and $222.5 million for the three-month period ended June 30, 2025. This increase in net interest income for the three-month period ended September 30, 2025, was the result of a $4.8 million increase in interest income, and a $1.8 million decrease in interest expense. The $4.8 million increase in interest income was primarily the result of a $7.5 million increase in loan income. This was partially offset by a $2.7 million decrease in income from deposits with other banks. The $1.8 million decrease in interest expense was due to a $1.1 million decrease in interest expense on subordinated debt and a $527,000 decrease in interest expense on deposits. The $1.1 million decrease in interest expense on subordinated debt was a result of the Company repurchasing $20.0 million in par value of its $300.0 million Fixed-to-Floating Rate Subordinated Notes due 2032.

The Company reported $51.5 million of non-interest income for the third quarter of 2025. The most important components of non-interest income were $14.0 million from other income, $12.1 million from other service charges and fees, $10.5 million from service charges on deposit accounts, $4.7 million in mortgage lending income, $4.6 million from trust fees, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.4 million from the increase in cash value of life insurance and $1.0 million from the fair value adjustment for marketable securities. Included within other income were $2.0 million income from recoveries on historic losses, $1.9 million income from the gain on the retirement of subordinated debt, $1.8 million income from a recovery on a lawsuit and $187,000 in bank owned life insurance death benefit income.

Non-interest expense for the third quarter of 2025 was $114.8 million. The most important components of non-interest expense were $63.8 million salaries and employee benefits expense, $27.3 million in other operating expense, $14.8 million in occupancy and equipment expenses and $8.9 million in data processing expenses. For the third quarter of 2025, our efficiency ratio was 40.21%, and our efficiency ratio, as adjusted (non-GAAP), was 40.95% (1) .

Financial Condition

Total loans receivable were $15.29 billion at September 30, 2025, compared to $15.18 billion at June 30, 2025. Total loans receivable of $15.29 billion were a record for the Company. Total deposits were $17.33 billion at September 30, 2025, compared to $17.49 billion at June 30, 2025. Total assets were $22.71 billion at September 30, 2025, compared to $22.91 billion at June 30, 2025.

During the third quarter of 2025, the Company had a $105.3 million increase in loans. Our community banking footprint experienced $164.8 million in organic loan growth during the quarter ended September 30, 2025, and Centennial CFG experienced $59.4 million of organic loan decline and had loans of $1.78 billion at September 30, 2025.

Non-performing loans to total loans were 0.56% and 0.63% at September 30, 2025 and June 30, 2025, respectively. Non-performing assets to total assets were 0.56% and 0.60% at September 30, 2025 and June 30, 2025, respectively. Net loans charged-off were $2.9 million and $1.1 million for the three months ended September 30, 2025 and June 30, 2025, respectively. The charge-off detail by region for the quarters ended September 30, 2025 and June 30, 2025 can be seen below.

For the Three Months Ended September 30, 2025
(in thousands)
Texas
Arkansas
Centennial
CFG
Shore
Premier
Finance
Florida
Alabama
Total
Charge-offs
$
2,496
$
605
$
$
735
$
807
$
8
$
4,651
Recoveries
(1,451
)
(225
)
(5
)
(47
)
(3
)
(1,731
)
Net charge-offs (recoveries)
$
1,045
$
380
$
$
730
$
760
$
5
$
2,920


For the Three Months Ended June 30, 2025
(in thousands)
Texas
Arkansas
Centennial
CFG
Shore
Premier
Finance
Florida
Alabama
Total
Charge-offs
$
2,588
$
462
$
181
$
582
$
245
$
13
$
4,071
Recoveries
(2,172
)
(223
)
(22
)
(577
)
(2
)
(2,996
)
Net (recoveries) charge-offs
$
416
$
239
$
181
$
560
$
(332
)
$
11
$
1,075


At September 30, 2025, non-performing loans were $85.2 million, and non-performing assets were $126.5 million. At June 30, 2025, non-performing loans were $96.3 million, and non-performing assets were $137.8 million.

The table below shows the non-performing loans and non-performing assets by region as of September 30, 2025:

(in thousands)
Texas
Arkansas
Centennial
CFG
Shore
Premier
Finance
Florida
Alabama
Total
Non-accrual loans
25,701
19,102
787
10,472
24,867
158
81,087
Loans 90+ days past due
3,167
704
254
4,125
Total non-performing loans
28,868
19,806
787
10,472
25,121
158
85,212
Foreclosed assets held for sale
16,711
972
22,812
768
41,263
Total other non-performing assets
16,711
972
22,812
768
41,263
Total non-performing assets
45,579
20,778
23,599
10,472
25,889
158
126,475


The table below shows the non-performing loans and non-performing assets by region as June 30, 2025:

(in thousands)
Texas
Arkansas
Centennial
CFG
Shore
Premier
Finance
Florida
Alabama
Total
Non-accrual loans
22,487
16,276
787
11,716
37,833
162
89,261
Loans 90+ days past due
3,557
2,341
1,133
7,031
Total non-performing loans
26,044
18,617
787
11,716
38,966
162
96,292
Foreclosed assets held for sale
17,259
863
22,842
565
41,529
Total other non-performing assets
17,259
863
22,842
565
41,529
Total non-performing assets
43,303
19,480
23,629
11,716
39,531
162
137,821


The Company’s allowance for credit losses on loans was $285.6 million at September 30, 2025, or 1.87% of total loans, compared to the allowance for credit losses on loans of $281.9 million, or 1.86% of total loans, at June 30, 2025. As of September 30, 2025 and June 30, 2025, the Company’s allowance for credit losses on loans was 335.22% and 292.72% of its total non-performing loans, respectively.

During the third quarter of 2025, the Company completed the payoff of its $140.0 million 5.50% Fixed-to-Floating Rate Subordinated Notes due 2030. Each 2030 Note was redeemed at the redemption price of 100% of its principal amount, plus accrued and unpaid interest. In addition, the Company also repurchased $20.0 million of its $300.0 million Fixed-to-Floating Rate Subordinated Notes due 2032. The payoff and redemption activity had a negative impact to the Company’s total risk-based capital ratio of 87 basis points, including 76 basis points from the payoff of the 2030 Notes and 11 basis points from the partial redemption of the 2032 Notes.

Shareholders’ equity was $4.21 billion at September 30, 2025, which increased approximately $129.6 million from June 30, 2025. The net increase in shareholders’ equity is primarily associated with the $84.2 million increase in retained earnings and the $52.8 million decrease in accumulated other comprehensive loss. This was partially offset by the $9.9 million in stock repurchases for the quarter. Book value per common share was $21.41 at September 30, 2025, compared to $20.71 at June 30, 2025. Tangible book value per common share (non-GAAP) was $14.13 (1) at September 30, 2025, compared to $13.44 (1) at June 30, 2025. Book value per common share, as of September 30, 2025, was a record for the Company.

Stock Repurchases and Dividends

During the three-month period ended September 30, 2025, the Company repurchased 350,000 shares of common stock, which equated to a shareholder buyback yield of 0.18% (2) . In comparison, during the three-month period ended June 30, 2025, the Company repurchased 1.0 million shares of common stock, which equated to a shareholder buyback yield of 0.49% (2) . The Company defines shareholder buyback yield as the percentage of the Company’s market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company’s total share repurchase cost for the period by the Company’s total market capitalization at the beginning of the period.

In addition, during the quarter ended September 30, 2025, the Company paid a dividend of $0.20 per share. This cash dividend is consistent with the dividend paid during the second quarter of 2025.

Branches

The Company currently has 75 branches in Arkansas, 78 branches in Florida, 59 branches in Texas, 5 branches in Alabama and one branch in New York City. The Company opened a new branch in San Antonio, Texas during the third quarter of 2025.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, October 16, 2025. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/934053232 . Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login/LE9zwo4C7j7DOGxiZMbL6kCGKNc4mh7WFOS . Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 549176. A replay of the call will be available by calling 1-866-813-9403, Passcode: 541815, which will be available until October 23, 2025, at 11:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com.

About Home BancShares

Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.

General

This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the ability to identify, complete and successfully integrate new acquisitions; the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; diversion of management time on acquisition-related issues; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025.

FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625

Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
(In thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
ASSETS
Cash and due from banks
$
284,750
$
291,344
$
319,747
$
281,063
$
265,408
Interest-bearing deposits with other banks
516,170
809,729
975,983
629,284
752,269
Cash and cash equivalents
800,920
1,101,073
1,295,730
910,347
1,017,677
Federal funds sold
3,625
2,600
6,275
3,725
6,425
Investment securities - available-for-sale, net of allowance for credit losses
2,924,496
2,899,968
3,003,320
3,072,639
3,270,620
Investment securities - held-to-maturity, net of allowance for credit losses
1,264,200
1,265,292
1,269,896
1,275,204
1,277,090
Total investment securities
4,188,696
4,165,260
4,273,216
4,347,843
4,547,710
Loans receivable
15,285,972
15,180,624
14,952,116
14,764,500
14,823,979
Allowance for credit losses
(285,649
)
(281,869
)
(279,944
)
(275,880
)
(312,574
)
Loans receivable, net
15,000,323
14,898,755
14,672,172
14,488,620
14,511,405
Bank premises and equipment, net
374,515
379,729
384,843
386,322
388,776
Foreclosed assets held for sale
41,263
41,529
39,680
43,407
43,040
Cash value of life insurance
219,075
218,113
221,621
219,786
219,353
Accrued interest receivable
110,702
107,732
115,983
120,129
118,871
Deferred tax asset, net
155,963
174,323
170,120
186,697
176,629
Goodwill
1,398,253
1,398,253
1,398,253
1,398,253
1,398,253
Core deposit intangible
34,231
36,255
38,280
40,327
42,395
Other assets
380,236
383,400
376,030
345,292
352,583
Total assets
$
22,707,802
$
22,907,022
$
22,992,203
$
22,490,748
$
22,823,117
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits:
Demand and non-interest-bearing
$
3,880,101
$
4,024,574
$
4,079,289
$
4,006,115
$
3,937,168
Savings and interest-bearing transaction accounts
11,500,921
11,571,949
11,586,106
11,347,850
10,966,426
Time deposits
1,946,674
1,891,909
1,876,096
1,792,332
1,802,116
Total deposits
17,327,696
17,488,432
17,541,491
17,146,297
16,705,710
Securities sold under agreements to repurchase
145,998
140,813
161,401
162,350
179,416
FHLB and other borrowed funds
550,500
550,500
600,500
600,750
1,300,750
Accrued interest payable and other liabilities
189,551
203,004
207,154
181,080
238,058
Subordinated debentures
279,093
438,957
439,102
439,246
439,394
Total liabilities
18,492,838
18,821,706
18,949,648
18,529,723
18,863,328
Shareholders' equity
Common stock
1,969
1,972
1,982
1,989
1,989
Capital surplus
2,214,211
2,221,576
2,246,312
2,272,794
2,272,100
Retained earnings
2,181,911
2,097,712
2,018,801
1,942,350
1,880,562
Accumulated other comprehensive loss
(183,127
)
(235,944
)
(224,540
)
(256,108
)
(194,862
)
Total shareholders' equity
4,214,964
4,085,316
4,042,555
3,961,025
3,959,789
Total liabilities and shareholders' equity
$
22,707,802
$
22,907,022
$
22,992,203
$
22,490,748
$
22,823,117


Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)
Quarter Ended
Nine Months Ended
(In thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
Interest income:
Loans
$
283,165
$
276,041
$
270,784
$
278,409
$
281,977
$
829,990
$
821,595
Investment securities
Taxable
26,326
26,444
27,433
28,943
31,006
80,203
96,822
Tax-exempt
7,743
7,626
7,650
7,704
7,704
23,019
23,276
Deposits - other banks
6,242
8,951
6,620
7,585
12,096
21,813
35,188
Federal funds sold
56
53
55
73
62
164
182
Total interest income
323,532
319,115
312,542
322,714
332,845
955,189
977,063
Interest expense:
Interest on deposits
87,962
88,489
86,786
90,564
97,785
263,237
286,074
Federal funds purchased
1
1
FHLB and other borrowed funds
5,378
5,539
5,902
9,541
14,383
16,819
42,914
Securities sold under agreements to repurchase
1,019
1,012
1,074
1,346
1,335
3,105
4,102
Subordinated debentures
3,007
4,123
4,124
4,121
4,121
11,254
12,340
Total interest expense
97,366
99,163
97,886
105,572
117,625
294,415
345,431
Net interest income
226,166
219,952
214,656
217,142
215,220
660,774
631,632
Provision for credit losses on loans
6,700
3,000
16,700
18,200
9,700
31,700
(Recovery of) provision for credit losses on unfunded commitments
(1,000
)
1,000
(1,000
)
Recovery of credit losses on investment securities
(2,194
)
(330
)
(2,194
)
(330
)
Total credit loss expense
3,506
3,000
16,700
18,870
6,506
31,370
Net interest income after credit loss expense
222,660
216,952
214,656
200,442
196,350
654,268
600,262
Non-interest income:
Service charges on deposit accounts
10,486
9,552
9,650
9,935
9,888
29,688
29,288
Other service charges and fees
12,130
12,643
10,689
11,651
10,490
35,462
31,358
Trust fees
4,600
5,234
4,760
4,526
4,403
14,594
14,191
Mortgage lending income
4,691
4,780
3,599
3,518
4,437
13,070
12,271
Insurance commissions
574
589
535
483
595
1,698
1,668
Increase in cash value of life insurance
1,404
1,415
1,842
1,215
1,161
4,661
3,635
Dividends from FHLB, FRB, FNBB & other
2,658
2,657
2,718
2,820
2,637
8,033
8,642
Gain on SBA loans
46
288
218
145
334
399
(Loss) gain on branches, equipment and other assets, net
(66
)
972
(163
)
26
32
743
2,076
(Loss) gain on OREO, net
(1
)
13
(376
)
(2,423
)
85
(364
)
151
Fair value adjustment for marketable securities
1,020
(238
)
442
850
1,392
1,224
2,121
Other income
13,963
13,462
11,442
8,403
7,514
38,867
21,552
Total non-interest income
51,505
51,079
45,426
41,222
42,779
148,010
127,352
Non-interest expense:
Salaries and employee benefits
63,804
64,318
61,855
60,824
58,861
189,977
180,198
Occupancy and equipment
14,828
14,023
14,425
14,526
14,546
43,276
43,505
Data processing expense
8,871
8,364
8,558
9,324
9,088
25,793
27,170
Other operating expenses
27,335
29,335
28,090
27,536
27,550
84,760
83,853
Total non-interest expense
114,838
116,040
112,928
112,210
110,045
343,806
334,726
Income before income taxes
159,327
151,991
147,154
129,454
129,084
458,472
392,888
Income tax expense
35,723
33,588
31,945
28,890
29,046
101,256
91,211
Net income
$
123,604
$
118,403
$
115,209
$
100,564
$
100,038
$
357,216
$
301,677


Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter Ended
Nine Months Ended
(Dollars and shares in thousands, except per share data)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
PER SHARE DATA
Diluted earnings per common share
$
0.63
$
0.60
$
0.58
$
0.51
$
0.50
$
1.80
$
1.51
Diluted earnings per common share, as adjusted (non-GAAP) (1)
0.61
0.58
0.56
0.50
0.50
1.75
1.51
Basic earnings per common share
0.63
0.60
0.58
0.51
0.50
1.81
1.51
Dividends per share - common
0.20
0.20
0.195
0.195
0.195
0.595
0.555
Shareholder buyback yield (2)
0.18
%
0.49
%
0.53
%
0.05
%
0.56
%
1.19
%
1.64
%
Book value per common share
$
21.41
$
20.71
$
20.40
$
19.92
$
19.91
$
21.41
$
19.91
Tangible book value per common share (non-GAAP) (1)
14.13
13.44
13.15
12.68
12.67
14.13
12.67
STOCK INFORMATION
Average common shares outstanding
197,078
197,532
198,657
198,863
199,380
197,750
200,300
Average diluted shares outstanding
197,288
197,765
198,852
198,973
199,461
197,952
200,430
End of period common shares outstanding
196,889
197,239
198,206
198,882
198,879
196,889
198,879
ANNUALIZED PERFORMANCE METRICS
Return on average assets (ROA)
2.17
%
2.08
%
2.07
%
1.77
%
1.74
%
2.11
%
1.77
%
Return on average assets, as adjusted: (ROA, as adjusted) (non-GAAP) (1)
2.10
%
2.02
%
2.01
%
1.76
%
1.72
%
2.04
%
1.77
%
Return on average assets excluding intangible amortization (non-GAAP) (1)
2.34
%
2.25
%
2.24
%
1.92
%
1.88
%
2.28
%
1.92
%
Return on average assets, as adjusted, excluding intangible amortization (non-GAAP) (1)
2.27
%
2.18
%
2.18
%
1.91
%
1.86
%
2.21
%
1.92
%
Return on average common equity (ROE)
11.91
%
11.77
%
11.75
%
10.13
%
10.23
%
11.81
%
10.53
%
Return on average common equity, as adjusted: (ROE, as adjusted) (non-GAAP) (1)
11.54
%
11.39
%
11.41
%
10.05
%
10.12
%
11.45
%
10.55
%
Return on average tangible common equity (ROTCE) (non-GAAP) (1)
18.28
%
18.26
%
18.39
%
15.94
%
16.26
%
18.31
%
16.91
%
Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) (non-GAAP) (1)
17.70
%
17.68
%
17.87
%
15.82
%
16.09
%
17.75
%
16.94
%
Return on average tangible common equity excluding intangible amortization (non-GAAP) (1)
18.51
%
18.50
%
18.64
%
16.18
%
16.51
%
18.55
%
17.18
%
Return on average tangible common equity, as adjusted, excluding intangible amortization (non-GAAP) (1)
17.93
%
17.92
%
18.12
%
16.07
%
16.34
%
17.98
%
17.20
%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.
(2) Calculation of this metric is included in the schedules accompanying this release.


Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter Ended
Nine Months Ended
(Dollars in thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
Efficiency ratio
40.21
%
41.68
%
42.22
%
42.24
%
41.42
%
41.35
%
42.91
%
Efficiency ratio, as adjusted (non-GAAP) (1)
40.95
%
42.01
%
42.84
%
42.00
%
41.66
%
41.91
%
42.87
%
Net interest margin - FTE (NIM)
4.56
%
4.44
%
4.44
%
4.39
%
4.28
%
4.48
%
4.23
%
Fully taxable equivalent adjustment
$
2,916
$
2,526
$
2,534
$
2,398
$
2,616
$
7,976
$
6,136
Total revenue (net)
277,671
271,031
260,082
258,364
257,999
808,784
758,984
Pre-tax, pre-provision, net income (PPNR) (non-GAAP) (1)
162,833
154,991
147,154
146,154
147,954
464,978
424,258
PPNR, as adjusted (non-GAAP) (1)
157,704
150,404
142,821
145,209
146,562
450,929
422,176
Pre-tax net income to total revenue (net)
57.38
%
56.08
%
56.58
%
50.11
%
50.03
%
56.69
%
51.76
%
Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP) (1)
55.53
%
54.39
%
54.91
%
49.74
%
49.49
%
54.95
%
51.49
%
P5 NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP) (1)
58.64
%
57.19
%
56.58
%
56.57
%
57.35
%
57.49
%
55.90
%
P5 NR , as adjusted (non-GAAP) (1)
56.80
%
55.49
%
54.91
%
56.20
%
56.81
%
55.75
%
55.62
%
Total purchase accounting accretion
$
1,272
$
1,233
$
1,378
$
1,610
$
1,878
$
3,883
$
6,523
Average purchase accounting loan discounts
15,009
16,219
17,493
19,090
20,832
16,257
22,813
OTHER OPERATING EXPENSES
Advertising
$
2,149
$
2,054
$
1,928
$
1,941
$
1,810
$
6,131
$
5,156
Amortization of intangibles
2,024
2,025
2,047
2,068
2,095
6,096
6,375
Electronic banking expense
3,357
3,172
3,055
3,307
3,569
9,584
10,137
Directors' fees
405
431
452
356
362
1,288
1,283
Due from bank service charges
404
283
281
271
302
968
860
FDIC and state assessment
3,245
1,636
3,387
3,216
3,360
8,268
12,172
Insurance
1,110
1,049
999
900
926
3,158
2,734
Legal and accounting
1,061
2,360
3,641
2,361
1,902
7,062
6,600
Other professional fees
2,083
2,211
1,947
1,736
2,062
6,241
6,406
Operating supplies
773
711
711
711
673
2,195
1,969
Postage
538
488
503
518
522
1,529
1,542
Telephone
367
419
436
438
455
1,222
1,369
Other expense
9,819
12,496
8,703
9,713
9,512
31,018
27,250
Total other operating expenses
$
27,335
$
29,335
$
28,090
$
27,536
$
27,550
$
84,760
$
83,853
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.


Home BancShares, Inc.
Selected Financial Information
(Unaudited)
(Dollars in thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
BALANCE SHEET RATIOS
Total loans to total deposits
88.22
%
86.80
%
85.24
%
86.11
%
88.74
%
Common equity to assets
18.56
%
17.83
%
17.58
%
17.61
%
17.35
%
Tangible common equity to tangible assets (non-GAAP) (1)
13.08
%
12.35
%
12.09
%
11.98
%
11.78
%
.
LOANS RECEIVABLE
Real estate
Commercial real estate loans
Non-farm/non-residential
$
5,494,492
$
5,553,182
$
5,588,681
$
5,426,780
$
5,496,536
Construction/land development
2,709,197
2,695,561
2,735,760
2,736,214
2,741,419
Agricultural
331,301
315,926
335,437
336,993
335,965
Residential real estate loans
Residential 1-4 family
2,142,375
2,138,990
1,947,872
1,956,489
1,932,352
Multifamily residential
716,595
620,439
576,089
496,484
482,648
Total real estate
11,393,960
11,324,098
11,183,839
10,952,960
10,988,920
Consumer
1,233,523
1,218,834
1,227,745
1,234,361
1,219,197
Commercial and industrial
2,100,268
2,107,326
2,045,036
2,022,775
2,084,667
Agricultural
346,167
323,457
314,323
367,251
352,963
Other
212,054
206,909
181,173
187,153
178,232
Loans receivable
$
15,285,972
$
15,180,624
$
14,952,116
$
14,764,500
$
14,823,979
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period
$
281,869
$
279,944
$
275,880
$
312,574
$
295,856
Loans charged off
4,651
4,071
3,458
53,959
2,001
Recoveries of loans previously charged off
1,731
2,996
7,522
565
519
Net loans charged off (recovered)
2,920
1,075
(4,064
)
53,394
1,482
Provision for credit losses - loans
6,700
3,000
16,700
18,200
Balance, end of period
$
285,649
$
281,869
$
279,944
$
275,880
$
312,574
Net charge-offs (recoveries) to average total loans
0.08
%
0.03
%
(0.11
)%
1.44
%
0.04
%
Allowance for credit losses to total loans
1.87
%
1.86
%
1.87
%
1.87
%
2.11
%
NON-PERFORMING ASSETS
Non-performing loans
Non-accrual loans
$
81,087
$
89,261
$
86,383
$
93,853
$
95,747
Loans past due 90 days or more
4,125
7,031
3,264
5,034
5,356
Total non-performing loans
85,212
96,292
89,647
98,887
101,103
Other non-performing assets
Foreclosed assets held for sale, net
41,263
41,529
39,680
43,407
43,040
Other non-performing assets
63
63
63
Total other non-performing assets
41,263
41,529
39,743
43,470
43,103
Total non-performing assets
$
126,475
$
137,821
$
129,390
$
142,357
$
144,206
Allowance for credit losses for loans to non-performing loans
335.22
%
292.72
%
312.27
%
278.99
%
309.16
%
Non-performing loans to total loans
0.56
%
0.63
%
0.60
%
0.67
%
0.68
%
Non-performing assets to total assets
0.56
%
0.60
%
0.56
%
0.63
%
0.63
%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.


Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
September 30, 2025
June 30, 2025
(Dollars in thousands)
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
567,617
$
6,242
4.36
%
$
813,833
$
8,951
4.41
%
Federal funds sold
5,142
56
4.32
%
4,878
53
4.36
%
Investment securities - taxable
3,039,247
26,326
3.44
%
3,095,764
26,444
3.43
%
Investment securities - non-taxable - FTE
1,115,834
10,201
3.63
%
1,113,044
10,033
3.62
%
Loans receivable - FTE
15,216,448
283,623
7.39
%
15,055,414
276,160
7.36
%
Total interest-earning assets
19,944,288
326,448
6.49
%
20,082,933
321,641
6.42
%
Non-earning assets
2,694,650
2,714,805
Total assets
$
22,638,938
$
22,797,738
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
11,408,316
$
70,406
2.45
%
$
11,541,641
$
71,042
2.47
%
Time deposits
1,911,703
17,556
3.64
%
1,886,147
17,447
3.71
%
Total interest-bearing deposits
13,320,019
87,962
2.62
%
13,427,788
88,489
2.64
%
Federal funds purchased
11
%
46
%
Securities sold under agreement to repurchase
145,883
1,019
2.77
%
143,752
1,012
2.82
%
FHLB and other borrowed funds
550,501
5,378
3.88
%
566,984
5,539
3.92
%
Subordinated debentures
338,757
3,007
3.52
%
439,027
4,123
3.77
%
Total interest-bearing liabilities
14,355,171
97,366
2.69
%
14,577,597
99,163
2.73
%
Non-interest bearing liabilities
Non-interest bearing deposits
3,956,826
3,981,901
Other liabilities
211,057
202,085
Total liabilities
18,523,054
18,761,583
Shareholders' equity
4,115,884
4,036,155
Total liabilities and shareholders' equity
$
22,638,938
$
22,797,738
Net interest spread
3.80
%
3.69
%
Net interest income and margin - FTE
$
229,082
4.56
%
$
222,478
4.44
%


Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Nine Months Ended
September 30, 2025
September 30, 2024
(Dollars in thousands)
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
664,308
$
21,813
4.39
%
$
878,368
$
35,188
5.35
%
Federal funds sold
5,037
164
4.35
%
4,688
182
5.19
%
Investment securities - taxable
3,104,254
80,203
3.45
%
3,436,874
96,822
3.76
%
Investment securities - non-taxable - FTE
1,121,481
30,294
3.61
%
1,202,003
29,077
3.23
%
Loans receivable - FTE
15,056,440
830,691
7.38
%
14,633,382
821,930
7.50
%
Total interest-earning assets
19,951,520
963,165
6.45
%
20,155,315
983,199
6.52
%
Non-earning assets
2,710,647
2,662,627
Total assets
$
22,662,167
$
22,817,942
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
11,450,902
$
211,120
2.47
%
$
11,084,397
$
232,757
2.80
%
Time deposits
1,866,855
52,117
3.73
%
1,729,400
53,317
4.12
%
Total interest-bearing deposits
13,317,757
263,237
2.64
%
12,813,797
286,074
2.98
%
Federal funds purchased
19
%
26
1
5.14
%
Securities sold under agreement to repurchase
148,462
3,105
2.80
%
163,013
4,102
3.36
%
FHLB and other borrowed funds
572,538
16,819
3.93
%
1,301,005
42,914
4.41
%
Subordinated debentures
405,285
11,254
3.71
%
439,613
12,340
3.75
%
Total interest-bearing liabilities
14,444,061
294,415
2.73
%
14,717,454
345,431
3.14
%
Non-interest bearing liabilities
Non-interest bearing deposits
3,973,135
4,031,447
Other liabilities
201,228
242,422
Total liabilities
18,618,424
18,991,323
Shareholders' equity
4,043,743
3,826,619
Total liabilities and shareholders' equity
$
22,662,167
$
22,817,942
Net interest spread
3.72
%
3.38
%
Net interest income and margin - FTE
$
668,750
4.48
%
$
637,768
4.23
%



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Nine Months Ended
(Dollars and shares in thousands, except per share data)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
EARNINGS, AS ADJUSTED
GAAP net income available to common shareholders (A)
$
123,604
$
118,403
$
115,209
$
100,564
$
100,038
$
357,216
$
301,677
Pre-tax adjustments
Gain on retirement of subordinated debt
(1,882
)
(1,882
)
FDIC special assessment
(1,516
)
(1,516
)
2,260
BOLI death benefits
(187
)
(1,243
)
(95
)
(1,430
)
(162
)
Gain on sale of premises and equipment
(983
)
(983
)
(2,059
)
Fair value adjustment for marketable securities
(1,020
)
238
(442
)
(850
)
(1,392
)
(1,224
)
(2,121
)
Special income from equity investment
(3,498
)
(3,891
)
(7,389
)
Legal fee reimbursement
(885
)
(885
)
Legal claims expense
3,300
3,300
Recoveries on historic losses
(2,040
)
(2,040
)
Total pre-tax adjustments
(5,129
)
(4,587
)
(4,333
)
(945
)
(1,392
)
(14,049
)
(2,082
)
Tax-effect of adjustments
(1,207
)
(817
)
(1,059
)
(208
)
(348
)
(3,083
)
(480
)
Deferred tax asset write-down
2,030
Total adjustments after-tax (B)
(3,922
)
(3,770
)
(3,274
)
(737
)
(1,044
)
(10,966
)
428
Earnings, as adjusted (C)
$
119,682
$
114,633
$
111,935
$
99,827
$
98,994
$
346,250
$
302,105
Average diluted shares outstanding (D)
197,288
197,765
198,852
198,973
199,461
197,952
200,430
GAAP diluted earnings per share: (A/D)
$
0.63
$
0.60
$
0.58
$
0.51
$
0.50
$
1.80
$
1.51
Adjustments after-tax: (B/D)
(0.02
)
(0.02
)
(0.02
)
(0.01
)
0.00
(0.05
)
0.00
Diluted earnings per common share, as adjusted: (C/D)
$
0.61
$
0.58
$
0.56
$
0.50
$
0.50
$
1.75
$
1.51
ANNUALIZED RETURN ON AVERAGE ASSETS
Return on average assets: (A/E)
2.17
%
2.08
%
2.07
%
1.77
%
1.74
%
2.11
%
1.77
%
Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)
2.10
%
2.02
%
2.01
%
1.76
%
1.72
%
2.04
%
1.77
%
Return on average assets excluding intangible amortization: ((A+C)/(E-F))
2.34
%
2.25
%
2.24
%
1.92
%
1.88
%
2.28
%
1.92
%
Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))
2.27
%
2.18
%
2.18
%
1.91
%
1.86
%
2.21
%
1.92
%
GAAP net income available to common shareholders (A)
$
123,604
$
118,403
$
115,209
$
100,564
$
100,038
$
357,216
$
301,677
Amortization of intangibles (B)
2,024
2,025
2,047
2,068
2,095
6,096
6,375
Amortization of intangibles after-tax (C)
1,529
1,530
1,547
1,563
1,572
4,607
4,782
Adjustments after-tax (D)
(3,922
)
(3,770
)
(3,274
)
(737
)
(1,044
)
(10,966
)
428
Average assets (E)
22,638,938
22,797,738
22,548,835
22,565,077
22,893,784
22,662,167
22,817,942
Average goodwill & core deposit intangible (F)
1,433,474
1,435,480
1,437,515
1,439,566
1,441,654
1,435,475
1,443,770



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Nine Months Ended
(Dollars in thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY
Return on average common equity: (A/D)
11.91
%
11.77
%
11.75
%
10.13
%
10.23
%
11.81
%
10.53
%
Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)
11.54
%
11.39
%
11.41
%
10.05
%
10.12
%
11.45
%
10.55
%
Return on average tangible common equity: (ROTCE) (A/(D-E))
18.28
%
18.26
%
18.39
%
15.94
%
16.26
%
18.31
%
16.91
%
Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))
17.70
%
17.68
%
17.87
%
15.82
%
16.09
%
17.75
%
16.94
%
Return on average tangible common equity excluding intangible amortization: (B/(D-E))
18.51
%
18.50
%
18.64
%
16.18
%
16.51
%
18.55
%
17.18
%
Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))
17.93
%
17.92
%
18.12
%
16.07
%
16.34
%
17.98
%
17.20
%
GAAP net income available to common shareholders (A)
$
123,604
$
118,403
$
115,209
$
100,564
$
100,038
$
357,216
$
301,677
Earnings excluding intangible amortization (B)
125,133
119,933
116,756
102,127
101,610
361,823
306,459
Adjustments after-tax (C)
(3,922
)
(3,770
)
(3,274
)
(737
)
(1,044
)
(10,966
)
428
Average common equity (D)
4,115,884
4,036,155
3,977,671
3,950,176
3,889,712
4,043,743
3,826,619
Average goodwill & core deposits intangible (E)
1,433,474
1,435,480
1,437,515
1,439,566
1,441,654
1,435,475
1,443,770
EFFICIENCY RATIO & P5NR
Efficiency ratio: ((D-G)/(B+C+E))
40.21
%
41.68
%
42.22
%
42.24
%
41.42
%
41.35
%
42.91
%
Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))
40.95
%
42.01
%
42.84
%
42.00
%
41.66
%
41.91
%
42.87
%
Pre-tax net income to total revenue (net) (A/(B+C))
57.38
%
56.08
%
56.58
%
50.11
%
50.03
%
56.69
%
51.76
%
Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))
55.53
%
54.39
%
54.91
%
49.74
%
49.49
%
54.95
%
51.49
%
Pre-tax, pre-provision, net income (PPNR) (B+C-D)
$
162,833
$
154,991
$
147,154
$
146,154
$
147,954
$
464,978
$
424,258
Pre-tax, pre-provision, net income, as adjusted (B+C-D+F)
$
157,704
$
150,404
$
142,821
$
145,209
$
146,562
$
450,929
$
422,176
P5 NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)
58.64
%
57.19
%
56.58
%
56.57
%
57.35
%
57.49
%
55.90
%
P5 NR , as adjusted (B+C-D+F)/(B+C)
56.80
%
55.49
%
54.91
%
56.20
%
56.81
%
55.75
%
55.62
%
Pre-tax net income (A)
$
159,327
$
151,991
$
147,154
$
129,454
$
129,084
$
458,472
$
392,888
Net interest income (B)
226,166
219,952
214,656
217,142
215,220
660,774
631,632
Non-interest income (C)
51,505
51,079
45,426
41,222
42,779
148,010
127,352
Non-interest expense (D)
114,838
116,040
112,928
112,210
110,045
343,806
334,726
Fully taxable equivalent adjustment (E)
2,916
2,526
2,534
2,398
2,616
7,976
6,136
Total pre-tax adjustments (F)
(5,129
)
(4,587
)
(4,333
)
(945
)
(1,392
)
(14,049
)
(2,082
)
Amortization of intangibles (G)
2,024
2,025
2,047
2,068
2,095
6,096
6,375
Adjustments:
Non-interest income:
Gain on retirement of subordinated debt
$
1,882
$
$
$
$
$
1,882
$
Fair value adjustment for marketable securities
1,020
(238
)
442
850
1,392
1,224
2,121
(Loss) gain on OREO
(1
)
13
(376
)
(2,423
)
85
(364
)
151
(Loss) gain on branches, equipment and other assets, net
(66
)
972
(163
)
26
32
743
2,076
Special income from equity investment
3,498
3,891
7,389
BOLI death benefits
187
1,243
95
1,430
162
Legal expense reimbursement
885
885
Recoveries on historic losses
2,040
2,040
Total non-interest income adjustments (H)
$
5,062
$
6,373
$
3,794
$
(1,452
)
$
1,509
$
15,229
$
4,510
Non-interest expense:
FDIC special assessment
(1,516
)
(1,516
)
2,260
Legal claims expense
3,300
3,300
Total non-interest expense adjustments (I)
$
$
1,784
$
$
$
$
1,784
$
2,260



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
TANGIBLE BOOK VALUE PER COMMON SHARE
Book value per common share: (A/B)
$
21.41
$
20.71
$
20.40
$
19.92
$
19.91
Tangible book value per common share: ((A-C-D)/B)
14.13
13.44
13.15
12.68
12.67
Total shareholders' equity (A)
$
4,214,964
$
4,085,316
$
4,042,555
$
3,961,025
$
3,959,789
End of period common shares outstanding (B)
196,889
197,239
198,206
198,882
198,879
Goodwill (C)
1,398,253
1,398,253
1,398,253
1,398,253
1,398,253
Core deposit and other intangibles (D)
34,231
36,255
38,280
40,327
42,395
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
Equity to assets: (B/A)
18.56
%
17.83
%
17.58
%
17.61
%
17.35
%
Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))
13.08
%
12.35
%
12.09
%
11.98
%
11.78
%
Total assets (A)
$
22,707,802
$
22,907,022
$
22,992,203
$
22,490,748
$
22,823,117
Total shareholders' equity (B)
4,214,964
4,085,316
4,042,555
3,961,025
3,959,789
Goodwill (C)
1,398,253
1,398,253
1,398,253
1,398,253
1,398,253
Core deposit and other intangibles (D)
34,231
36,255
38,280
40,327
42,395


Home BancShares, Inc.
Shareholder Buyback Yield
(Unaudited)
Quarter Ended
Nine Months Ended
(Dollars and shares in thousands)
Sep. 30,
2025
Jun. 30,
2025
Mar. 31,
2025
Dec. 31,
2024
Sep. 30,
2024
Sep. 30,
2025
Sep. 30,
2024
SHAREHOLDER BUYBACK YIELD
Shareholder buyback yield: (A/B)
0.18
%
0.49
%
0.53
%
0.05
%
0.56
%
1.19
%
1.64
%
Shares repurchased
350
1,000
1,000
96
1,000
2,350
3,426
Average price per share
$
28.34
$
26.99
$
29.67
$
26.38
$
26.90
$
28.33
$
24.36
Principal cost
9,918
26,989
29,668
2,526
26,902
66,575
83,450
Excise tax
93
459
117
(72
)
63
669
484
Total share repurchase cost (A)
$
10,011
$
27,448
$
29,785
$
2,454
$
26,965
$
67,244
$
83,934
Shares outstanding beginning of period
197,239
198,206
198,882
198,879
199,746
198,882
201,526
Price per share beginning of period
$
28.46
$
28.27
$
28.30
$
27.09
$
23.96
$
28.30
$
25.33
Market capitalization beginning of period (B)
$
5,613,422
$
5,603,284
$
5,628,361
$
5,387,632
$
4,785,914
$
5,628,361
$
5,104,654

Photos accompanying this announcement are available at

https://www.globenewswire.com/NewsRoom/AttachmentNg/8fdb9efb-85ac-4fce-8956-d07f19f86954

https://www.globenewswire.com/NewsRoom/AttachmentNg/1344bbc9-601a-4ada-ba2a-0e20af2c7b2e

https://www.globenewswire.com/NewsRoom/AttachmentNg/d9c924c2-29e5-4a4c-95e8-49d9f1d8bec8

https://www.globenewswire.com/NewsRoom/AttachmentNg/efe0258b-31d0-478c-87af-f5c34aa123da

https://www.globenewswire.com/NewsRoom/AttachmentNg/f378b78e-46a8-4a98-a05e-c55d294208a6

https://www.globenewswire.com/NewsRoom/AttachmentNg/e99055ee-cf6a-4d6b-b37f-c20900cbf5ea


Stock Information

Company Name: Home BancShares Inc.
Stock Symbol: HOMB
Market: NYSE
Website: homebancshares.com

Menu

Get HOMB Alerts

News, Short Squeeze, Breakout and More Instantly...